{"schemaVersion":2,"ticker":"CBZ","company":{"ticker":"CBZ","name":"CBIZ, Inc.","exchange":"NYSE","cik":944148,"sic":"7389","sicDescription":"Services-Business Services, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:35.258Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[736787000,730401000,591270000,612689000,677171000,719483000,750422000,799832000,855340000,922003000,948424000,963897000,1104925000,1411979000,1591194000,1813472000,2757991000],"costOfRevenue":[648409000,644335000,518528000,540305000,593339000,629804000,652391000,697726000,755584000,790283000,823496000,825351000,945635000,1188612000,1367990000,1631003000,2402598000],"grossProfit":[88378000,86066000,72742000,72384000,83832000,89679000,98031000,102106000,99756000,131720000,124928000,138546000,159290000,223367000,223204000,182469000,355393000],"operatingExpenses":[30722000,42616000,42093000,41668000,47933000,48661000,47258000,36667000,33929000,39173000,44406000,46066000,56150000,55023000,57965000,108753000,121383000],"operatingIncome":[57656000,56482000,41209000,42175000,49434000,55496000,65504000,65787000,66461000,92547000,80522000,92480000,72672000,168344000,165239000,73716000,234010000],"pretaxIncome":[51875000,45172000,31283000,38157000,41956000,50568000,57832000,67006000,74320000,79840000,92889000,103488000,93016000,141475000,166303000,57807000,160835000],"interestExpense":[13392000,15308000,16047000,14999000,15374000,13124000,8902000,null,null,null,null,null,null,8039000,20131000,34379000,107215000],"netIncome":[31396000,24514000,28007000,31146000,85863000,29759000,34107000,40065000,50377000,61570000,70714000,78299000,70887000,105354000,120968000,41038000,115444000],"dilutedEps":[0.51,0.42,0.56,0.63,1.75,0.58,0.65,0.75,0.91,1.09,1.26,1.41,1.32,2.01,2.39,0.78,1.83],"cash":[7178000,724000,1613000,899000,771000,979000,850000,3494000,424000,640000,567000,4652000,1997000,4697000,8090000,13826000,18290000],"currentAssets":[null,253468000,292329000,433874000,352123000,379326000,372480000,441592000,448173000,423538000,456020000,436431000,451674000,568426000,612685000,835726000,899249000],"totalAssets":[null,756299000,812357000,970191000,897458000,991244000,996331000,1118588000,1176231000,1183031000,1400774000,1513754000,1627934000,1879124000,2043592000,4470883000,4409528000],"currentLiabilities":[null,229322000,226182000,273099000,267917000,295168000,271053000,339447000,334246000,321314000,365926000,378274000,423289000,512407000,511921000,705802000,735594000],"totalLiabilities":[null,526627000,552199000,674959000,523012000,591399000,568383000,638567000,645352000,589368000,741536000,811134000,923386000,1165672000,1251974000,2690900000,2647461000],"totalDebt":[null,null,null,null,null,null,204681000,190049000,177672000,133974000,104333000,107192000,154851000,263654000,310826000,1399932000,1455924000],"equity":[270618000,229672000,260158000,295232000,374446000,399845000,427948000,480021000,530879000,593663000,659238000,702620000,704548000,713452000,791618000,1779983000,1762067000],"operatingCashFlow":[49766000,53185000,58174000,54048000,-1518000,43918000,47386000,74061000,77036000,105248000,98185000,146845000,131154000,126132000,153507000,123692000,192485000],"capex":[4039000,2682000,3897000,2426000,6208000,4837000,7390000,4141000,11892000,14624000,13873000,11576000,8984000,8641000,23052000,12914000,16959000],"depreciationAndAmortization":[20496000,20332000,15326000,16147000,18291000,19831000,20389000,22098000,23061000,23675000,22345000,23139000,27078000,32895000,36269000,48060000,98270000],"dilutedShares":[61859000,58193000,49599000,49252000,49141000,51487000,52693000,53513000,55689000,56487000,55895000,55359000,53723000,52388000,50557000,52661000,63240000],"sharesOutstanding":[null,50048000,50036000,50365000,48964000,49487000,52954000,54044000,54591000,55072000,55419000,54099000,52038000,50180000,49814000,50198000,54380000],"totalCosts":[679131000,673919000,550061000,570514000,627737000,663987000,684918000,734045000,788879000,829456000,867902000,871417000,1032253000,1243635000,1425955000,1739756000,2523981000],"ebitda":[85763000,80812000,62656000,69303000,75621000,83523000,87123000,null,null,null,null,null,null,182409000,222703000,140246000,366320000],"debtToCapital":[null,null,null,null,null,null,32.354033722766424,28.3625591356127,25.075400359324874,18.412202787928596,13.66382432020074,13.236652457607445,18.01852224636054,26.98315228849275,28.19426655685005,44.0241956152916,45.24325891526732],"netDebt":[null,null,null,null,null,null,203831000,186555000,177248000,133334000,103766000,102540000,152854000,258957000,302736000,1386106000,1437634000],"freeCashFlow":[45727000,50503000,54277000,51622000,-7726000,39081000,39996000,69920000,65144000,90624000,84312000,135269000,122170000,117491000,130455000,110778000,175526000],"capexOutflow":[-4039000,-2682000,-3897000,-2426000,-6208000,-4837000,-7390000,-4141000,-11892000,-14624000,-13873000,-11576000,-8984000,-8641000,-23052000,-12914000,-16959000],"grossMargin":[11.995054201553502,11.783390219892908,12.302670522773013,11.814150409098254,12.3797386479929,12.464366774475561,13.063449632340204,12.76593084547755,11.662730610049806,14.286287571732412,13.17216772245325,14.37352746195911,14.416363101567981,15.819427909338597,14.027453597738553,10.061859240175751,12.885937626337432],"operatingMargin":[7.825328079892832,7.733012413728897,6.969573967899606,6.883590206450581,7.300076347037897,7.71331636744718,8.728955174555116,8.22510227147701,7.770126499403745,10.03760291452414,8.490084603510665,9.594386122168656,6.577097993076453,11.922556921880565,10.384591696549887,4.064909742196185,8.484799261491425],"netMargin":[4.2612043914998505,3.356238559366704,4.736753090804539,5.083492603914873,12.679662891647753,4.136164440299493,4.545042655998891,5.009176927154702,5.889704678841163,6.6778524581807215,7.45594797263671,8.123170836718032,6.415548566644795,7.461442415220057,7.602341386405429,2.262951950733179,4.185800461277792],"currentRatio":[null,1.1052929941305238,1.2924503276122767,1.5887059271546216,1.3142988313544866,1.2851189830875975,1.3741961904129452,1.3009159014514784,1.3408477588363061,1.3181436227490866,1.246208249755415,1.153743053976747,1.0670582037331469,1.1093252043785506,1.1968350585344223,1.184079954434813,1.222480063730808],"ebit":[65267000,60480000,47330000,53156000,57330000,63692000,66734000,null,null,null,null,null,null,149514000,186434000,92186000,268050000],"fcfMargin":[6.206271283288115,6.914420982446629,9.1797317638304,8.42548176970698,-1.1409230460253021,5.431817013049648,5.329801098581865,8.741835785514958,7.616152641055018,9.829035263442744,8.889694904388755,14.033553377591174,11.05685906283232,8.321016105763611,8.198560326396404,6.108613753065942,6.364270224232059],"returnOnAssets":[null,3.2413106456573395,3.5708275109393006,3.494548253399067,9.194768395988753,3.1512647310163273,3.432021433153466,3.788797585155743,4.390498771362796,5.219428787476762,5.4736328786421575,5.37301408667201,4.512669622190364,6.008112782851039,6.167563494272846,1.2599019874970738,2.5999697536521675],"returnOnEquity":[12.25886684744942,9.79991604869176,11.43539595369822,11.21590233889699,25.643070251673194,7.686774093977587,8.240465913579845,8.825191168420949,9.966762291027798,10.950235740416987,11.288042710477523,11.498849366086626,10.075129622049394,14.859520451339916,16.074734065525192,3.191630427892974,6.518485058087831],"revenueGrowth":[null,-0.8667362480608398,-19.048577425277347,3.6225413093848857,10.524425932242941,6.248347906215712,4.300171095077987,6.584295236546911,6.939957391052132,7.793742839104922,2.865608897151084,1.6314433207088808,14.631023854208491,27.789578478177248,12.69246922227596,13.969258305398347,52.0834619999647]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[180074000,175884000,165062000,210069000,183464000,177349000,162923000,187325000,153936000,149312000,135965000,197078000,168296000,165145000,146652000,204726000,177466000,180269000,157022000,213866000,185042000,187102000,164412000,224238000,197015000,199794000,178785000,241459000,211016000,207723000,195142000,266090000,232641000,224249000,199023000,269998000,235498000,239790000,203138000,277455000,236943000,238389000,211110000,300730000,278648000,282719000,242828000,391722000,361952000,363262000,295043000,454606000,398502000,410539000,327547000,494297000,420012000,438884000,460279000,838014000,683496000,693818000,542663000,null,682206000],"costOfRevenue":[158260000,157243000,157383000,169727000,160345000,154345000,159802000,149172000,135564000,136773000,133977000,155382000,147202000,146464000,144291000,161938000,158317000,155233000,154316000,170864000,163117000,158496000,159914000,178117000,173996000,174069000,171544000,192766000,188120000,184723000,189975000,204750000,205102000,198607000,181824000,215496000,198148000,209146000,200706000,199827000,209016000,204760000,211748000,223971000,236934000,238328000,246402000,290299000,289736000,306017000,302560000,341011000,343987000,342148000,340844000,376485000,366368000,365971000,522179000,609912000,595587000,603689000,593410000,null,609768000],"grossProfit":[21814000,18641000,7679000,40342000,23069000,23004000,3121000,38153000,18372000,12539000,1988000,41696000,21094000,18681000,2361000,42788000,19149000,25036000,2706000,43002000,21925000,28606000,4498000,46121000,23019000,25725000,7241000,48693000,22896000,23000000,5167000,61340000,27539000,25642000,17199000,54502000,37350000,30644000,2432000,77628000,27927000,33629000,-638000,76759000,41714000,44391000,-3574000,101423000,72216000,57245000,-7517000,113595000,54515000,68391000,-13297000,117812000,53644000,72913000,-61900000,228102000,87909000,90129000,-50747000,null,72438000],"operatingExpenses":[6638000,6877000,7085000,9560000,6744000,8079000,7200000,10545000,7575000,7475000,4615000,9984000,7649000,8944000,7821000,10198000,8306000,8926000,6821000,9903000,6657000,8063000,8048000,10281000,8416000,8796000,9174000,8899000,9377000,8133000,7520000,10028000,9993000,10279000,8873000,11680000,10566000,11670000,10490000,10489000,11160000,11339000,13078000,14483000,13816000,13035000,14816000,16309000,10926000,15893000,11895000,15598000,15793000,13136000,13438000,18711000,22050000,23227000,44765000,28070000,27637000,31265000,34411000,41511000,38366000],"operatingIncome":[15176000,11764000,594000,30782000,16325000,14925000,-4079000,27608000,10797000,5064000,-2627000,31712000,13445000,9737000,-5460000,32590000,10843000,16147000,-4084000,33137000,15310000,20578000,-3521000,35876000,14673000,17046000,-1808000,39925000,13664000,15021000,-2149000,51312000,17546000,15363000,8326000,42822000,26784000,18974000,-8058000,67139000,16767000,22290000,-13716000,62276000,-2570000,31356000,-18390000,85114000,61290000,41352000,-19412000,97997000,38722000,55255000,-26735000,99101000,31594000,49686000,-106665000,200032000,60272000,58864000,-85158000,null,34072000],"pretaxIncome":[9720000,9133000,-2008000,31691000,11947000,6453000,-3124000,29772000,6131000,4051000,-3131000,29402000,9863000,8299000,-5608000,31140000,11270000,11673000,-3515000,33075000,11381000,16376000,-3000000,36598000,13693000,18247000,-1532000,41167000,15759000,16036000,1358000,48966000,16359000,16892000,-2377000,51178000,21936000,24075000,-4300000,50315000,28086000,27156000,-2069000,66188000,11229000,29207000,-13608000,77448000,43877000,36601000,-16451000,99567000,38609000,47196000,-19069000,104014000,28193000,50971000,-125371000,172910000,57779000,40406000,-110260000,214529000,23686000],"interestExpense":[3411000,3735000,4994000,4915000,4407000,4049000,3984000,3791000,3831000,3576000,3801000,4056000,4145000,3815000,3358000,3433000,3577000,3123000,2991000,2977000,2848000,1840000,1237000,1526000,1733000,1760000,1574000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5534000,5848000,5108000,4511000,5884000,4968000,19016000,25156000,27867000,27960000,26232000,null,24335000],"netIncome":[5422000,4832000,-1724000,17905000,6551000,4717000,-1166000,18785000,5848000,5307000,1206000,18303000,9147000,62360000,-3947000,17289000,6107000,7688000,-1325000,19168000,6645000,10200000,-1906000,21768000,8129000,10854000,-686000,24874000,10998000,9658000,4847000,35851000,13106000,13586000,-973000,37469000,16592000,17806000,-1153000,36848000,21468000,20077000,-94000,50209000,8607000,21691000,-9620000,58127000,31255000,27470000,-11498000,73160000,26863000,33682000,-12737000,76884000,19793000,35084000,-90723000,122773000,41942000,30146000,-79417000,152787000,18604000],"dilutedEps":[0.09,0.08,-0.038263187886681864,0.36,0.13,0.1,-0.02,0.38,0.12,0.11,0.02,0.36,0.18,1.27,-0.08,0.33,0.12,0.15,-0.03,0.37,0.13,0.19,-0.04,0.41,0.16,0.2,-0.01,0.45,0.19,0.18,0.08,0.64,0.23,0.24,-0.02,0.67,0.3,0.32,-0.02,0.66,0.39,0.36,0,0.92,0.16,0.41,-0.18278334330143542,1.1,0.6,0.53,-0.22841142590286484,1.44,0.53,0.67,-0.25586388579608715,1.53,0.39,0.7,-1.5254251515100643,1.91,0.66,0.48,-1.2700873931727101,2.49,0.31],"cash":[140000,531000,724000,231000,211000,533000,1613000,3189000,3069000,454000,899000,204000,1187000,3553000,771000,4407000,3948000,397000,979000,128000,2250000,1840000,850000,1561000,8492000,514000,3494000,2424000,1161000,1278000,424000,295000,1921000,3493000,640000,2143000,2628000,2723000,567000,216942000,9620000,6113000,4652000,6778000,4677000,2749000,1997000,558000,3881000,2040000,4697000,2265000,3692000,1415000,8090000,1402000,1128000,1076000,13826000,8850000,39817000,16969000,18290000,null,20901000],"currentAssets":[null,null,253468000,null,295998000,275706000,292329000,327762000,293648000,293778000,433874000,378881000,434381000,314228000,352123000,360244000,328433000,334471000,379326000,366421000,352070000,336232000,372480000,392770000,458074000,383332000,441592000,432634000,428595000,403855000,448173000,463562000,446272000,423837000,423538000,457861000,458015000,447899000,456020000,675573000,472174000,425891000,436431000,471475000,509171000,535104000,451674000,611559000,654042000,583081000,568426000,649857000,686188000,665902000,612685000,722164000,693936000,675795000,835726000,1002832000,966035000,1005415000,899249000,null,1004199000],"totalAssets":[null,null,756299000,null,781778000,780072000,812357000,857736000,822838000,831480000,970191000,998676000,980229000,858784000,897458000,932431000,910878000,924478000,991244000,991033000,974539000,952007000,996331000,1016910000,1122554000,1052945000,1118588000,1111187000,1150666000,1128688000,1176231000,1214353000,1210124000,1189856000,1183031000,1377319000,1376923000,1397063000,1400774000,1616558000,1427608000,1425116000,1513754000,1551843000,1656628000,1712768000,1627934000,1942444000,1972597000,1899618000,1879124000,2038196000,2088755000,2074494000,2043592000,2196998000,2160805000,2133370000,4470883000,4585498000,4537973000,4545144000,4409528000,null,4573706000],"currentLiabilities":[null,null,229322000,null,195092000,177620000,226182000,211857000,200331000,204651000,273099000,259011000,246553000,250657000,267917000,226809000,225802000,226545000,295168000,233574000,229885000,219332000,271053000,250877000,329792000,251383000,339447000,277769000,290248000,262462000,334246000,288341000,305412000,281797000,321314000,311122000,324736000,310081000,365926000,309429000,333299000,298056000,378274000,333674000,423764000,441831000,423289000,458375000,531348000,458604000,512407000,461158000,500977000,474446000,511921000,470055000,467763000,452917000,705802000,660063000,602321000,641759000,735594000,667845000,683845000],"totalLiabilities":[null,null,526627000,null,524171000,520578000,552199000,577264000,539450000,541356000,674959000,683016000,655577000,494974000,523012000,535415000,511777000,520845000,591399000,572700000,525815000,506450000,568383000,571046000,662129000,578259000,638567000,603922000,627304000,598202000,645352000,642737000,621298000,587941000,589368000,753832000,742863000,740767000,741536000,946298000,732388000,707112000,811134000,824060000,944296000,992121000,923386000,1182596000,1208074000,1125493000,1165672000,1266266000,1312712000,1263900000,1251974000,1329909000,1269371000,1205450000,2690900000,2670797000,2646130000,2673345000,2647461000,2744609000,2705974000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204681000,232906000,233887000,218118000,190049000,211479000,209510000,205041000,177672000,214002000,178493000,165482000,133974000,180564000,157654000,158744000,104333000,381923000,119013000,109103000,107192000,161282000,162672000,189662000,154851000,298541000,263718000,268936000,263654000,401772000,408790000,393008000,310826000,436344000,379660000,335835000,1399932000,1528730000,1554489000,1568962000,1455924000,null,1459709000],"equity":[null,null,229672000,null,257607000,259494000,260158000,280472000,283388000,290124000,295232000,315660000,324652000,363810000,374446000,397016000,399101000,403633000,399845000,418333000,448724000,445557000,427948000,445864000,460425000,474686000,480021000,507265000,523362000,530486000,530879000,571616000,588826000,601915000,593663000,623487000,634060000,656296000,659238000,670260000,695220000,718004000,702620000,727783000,712332000,720647000,704548000,759848000,764523000,774125000,713452000,771930000,776043000,810594000,791618000,867089000,891434000,927920000,1779983000,1914701000,1891843000,1871799000,1762067000,1885351000,1867732000],"operatingCashFlow":[null,15828000,11663000,-3750000,26634000,14624000,20666000,-11285000,36884000,12051000,16398000,-12128000,26011000,-3288000,-12113000,-21191000,26345000,17666000,21098000,-24315000,28595000,21496000,21610000,-17162000,39422000,12637000,39164000,-14492000,38730000,13613000,39185000,-20500000,61606000,22166000,41976000,-24753000,44333000,29834000,48771000,-18647000,74170000,26273000,65049000,-14827000,81121000,14652000,50208000,-50890000,79398000,31551000,66073000,-44511000,74240000,27525000,96253000,-63720000,88159000,43729000,55524000,-88266000,113146000,23966000,143639000,-25515000,147742000],"capex":[null,654000,627000,531000,410000,2788000,168000,168000,481000,930000,847000,1560000,1200000,1525000,1923000,1617000,695000,1412000,1113000,2983000,2317000,886000,1204000,880000,957000,1006000,1298000,1760000,4989000,2121000,3022000,2641000,2852000,4307000,4824000,5452000,1464000,3363000,3594000,2641000,2665000,4180000,2090000,1146000,2112000,3193000,2533000,833000,2807000,2390000,2611000,3599000,8127000,7309000,4017000,5121000,1852000,2677000,3264000,5177000,7948000,1910000,1924000,null,null],"depreciationAndAmortization":[null,5044000,5075000,5030000,4965000,5107000,224000,5228000,4149000,4212000,3674000,4625000,4749000,4770000,4147000,4700000,4818000,5042000,5271000,4987000,5064000,5117000,5221000,5245000,5437000,5677000,5739000,5641000,5638000,5888000,5894000,5775000,5901000,5852000,6147000,5659000,5317000,5634000,5735000,5704000,5787000,5786000,5862000,6252000,6624000,7045000,7157000,8173000,8292000,8242000,8188000,8625000,9206000,9134000,9304000,9468000,9540000,9585000,19467000,24791000,25067000,24455000,23957000,null,null],"dilutedShares":[61837000,59579000,49136000,49755000,49958000,49920000,48854000,49531000,49244000,49109000,48967000,49836000,49929000,49003000,46981000,52618000,52052000,51209000,48455000,51385000,52024000,54445000,51669000,52745000,53079000,53846000,53019000,55214000,55831000,55827000,55822000,55924000,56437000,56740000,54775000,55915000,55495000,55816000,54547000,55945000,55116000,55360000,54039000,54436000,53769000,53226000,53504000,52955000,52531000,52238000,51392000,50762000,50385000,50371000,50296000,50221000,50276000,50401000,59567000,64142000,63784000,62699000,62133000,null,59703000],"sharesOutstanding":[null,null,50048000,null,null,null,50036000,null,null,null,50365000,null,null,null,48964000,null,null,null,49487000,null,null,null,52954000,null,null,null,54044000,null,null,null,54591000,null,null,null,55072000,null,null,null,55419000,null,null,null,54099000,null,null,null,52038000,null,null,null,50180000,null,null,null,49814000,null,null,null,50198000,null,null,null,54380000,null,null],"totalCosts":[164898000,164120000,164468000,179287000,167089000,162424000,167002000,159717000,143139000,144248000,138592000,165366000,154851000,155408000,152112000,172136000,166623000,164122000,161106000,180729000,169732000,166524000,167933000,188362000,182342000,182748000,180593000,201534000,197352000,192702000,197291000,214778000,215095000,208886000,190697000,227176000,208714000,220816000,211196000,210316000,220176000,216099000,224826000,238454000,281218000,251363000,261218000,306608000,300662000,321910000,314455000,356609000,359780000,355284000,354282000,395196000,388418000,389198000,566944000,637982000,623224000,634954000,627821000,null,648134000],"ebitda":[null,17912000,8061000,41636000,21319000,15609000,1084000,38791000,14111000,11839000,4344000,38083000,18757000,16884000,1897000,39273000,19665000,19838000,4747000,41039000,19293000,23333000,3458000,43369000,20863000,25684000,5781000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53349000,62178000,-4657000,117993000,43617000,65524000,-86888000,222857000,110713000,92821000,-60071000,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32.354033722766424,34.31294842140931,33.68615262302826,31.48336326002737,28.3625591356127,29.42341083890787,28.587529609536183,27.876746876729204,25.075400359324874,27.23995631464656,23.261902807046354,21.564066578316048,18.412202787928596,22.456784457702312,19.912998885961343,19.47683549273655,13.66382432020074,36.298153458096166,14.616577810037176,13.190917257380242,13.236652457607445,18.140630887505413,18.59100072685382,20.83490331305084,18.01852224636054,28.207114775380322,25.647489255923468,25.783343447794522,26.98315228849275,34.231176227015034,34.501908707809456,32.65265428272801,28.19426655685005,33.4765193147634,29.868758722800987,26.57437557121436,44.0241956152916,44.39554618634728,45.105607933304164,45.599272951536015,45.24325891526732,null,43.86881690764765],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203831000,231345000,225395000,217604000,186555000,209055000,208349000,203763000,177248000,213707000,176572000,161989000,133334000,178421000,155026000,156021000,103766000,164981000,109393000,102990000,102540000,154504000,157995000,186913000,152854000,297983000,259837000,266896000,258957000,399507000,405098000,391593000,302736000,434942000,378532000,334759000,1386106000,1519880000,1514672000,1551993000,1437634000,null,1438808000],"freeCashFlow":[null,15174000,11036000,-4281000,26224000,11836000,20498000,-11453000,36403000,11121000,15551000,-13688000,24811000,-4813000,-14036000,-22808000,25650000,16254000,19985000,-27298000,26278000,20610000,20406000,-18042000,38465000,11631000,37866000,-16252000,33741000,11492000,36163000,-23141000,58754000,17859000,37152000,-30205000,42869000,26471000,45177000,-21288000,71505000,22093000,62959000,-15973000,79009000,11459000,47675000,-51723000,76591000,29161000,63462000,-48110000,66113000,20216000,92236000,-68841000,86307000,41052000,52260000,-93443000,105198000,22056000,141715000,null,null],"capexOutflow":[null,-654000,-627000,-531000,-410000,-2788000,-168000,-168000,-481000,-930000,-847000,-1560000,-1200000,-1525000,-1923000,-1617000,-695000,-1412000,-1113000,-2983000,-2317000,-886000,-1204000,-880000,-957000,-1006000,-1298000,-1760000,-4989000,-2121000,-3022000,-2641000,-2852000,-4307000,-4824000,-5452000,-1464000,-3363000,-3594000,-2641000,-2665000,-4180000,-2090000,-1146000,-2112000,-3193000,-2533000,-833000,-2807000,-2390000,-2611000,-3599000,-8127000,-7309000,-4017000,-5121000,-1852000,-2677000,-3264000,-5177000,-7948000,-1910000,-1924000,null,null],"grossMargin":[12.113908726412474,10.598462623092493,4.652191297815366,19.204166250136858,12.574128984432914,12.971034513868135,1.9156288553488456,20.36727612438276,11.934830059245401,8.397851478782684,1.4621409921671018,21.157105308558034,12.533868897656511,11.311877441036664,1.6099337206447917,20.900129929759775,10.790235876167829,13.888133844421393,1.7233253938938493,20.106982877128672,11.848661384982869,15.288986755887162,2.735810038196725,20.56787877166225,11.683881937923509,12.875762034895944,4.050116061190816,20.16615657316563,10.850362057853433,11.072437813819365,2.647815436963852,23.05235070840693,11.837552280122592,11.4346106337152,8.641714776684102,20.18607545241076,15.86000730367137,12.779515409316486,1.1972156858884109,27.978591122884794,11.786379002544916,14.106775060929824,-0.30221211690587846,25.52422438732418,14.970141540581666,15.701456216242985,-1.4718236776648492,25.891576168813597,19.951816815489344,15.758598477132207,-2.5477642241978287,24.987571655455493,13.679981530832968,16.65883143866965,-4.059570076966054,23.83425349536817,12.772016037637021,16.61327366684591,-13.448365013394051,27.21935433059591,12.86167000245795,12.990294284668312,-9.35147596206117,null,10.618200367630891],"operatingMargin":[8.42764641203061,6.688499238134225,0.35986477808338685,14.653280588758932,8.898203462259625,8.415609899125453,-2.5036366872694464,14.73802215401041,7.013953850951045,3.391555936562366,-1.9321148825065273,16.091090837130476,7.988900508627656,5.8960307608465286,-3.7230995826855415,15.918837861336616,6.1099027419336664,8.95716956326379,-2.600909426704538,15.494281465964669,8.273797300072417,10.998279013586172,-2.141571174853417,15.999072414131414,7.44765626982717,8.531787741373615,-1.0112705204575327,16.5348982643016,6.475338362967737,7.231264713103508,-1.1012493466296338,19.283701003419896,7.542092752352336,6.850866670531418,4.183436085276576,15.860117482351722,11.37334499656048,7.912756995704575,-3.966761511878624,24.198158259898,7.076385459794128,9.35026364471515,-6.497086826772773,20.70827652711735,-0.9223105853980649,11.090871147676669,-7.573261732584381,21.728164361460422,16.933184510653344,11.383519333153481,-6.579379954786252,21.55646867837204,9.716889752121697,13.459135429277122,-8.162187411272276,20.048877496727677,7.522166033351428,11.320986866689148,-23.17398795078637,23.869768285494036,8.818193522712642,8.484069309242482,-15.69261217366948,null,4.994385859989505],"netMargin":[3.0109843730910626,2.747265243001069,-1.044456022585453,8.523389933783662,3.5707277722059914,2.6597274300954616,-0.7156755031517956,10.028026157747231,3.7989813948653985,3.5543024003429062,0.8869929761335638,9.28718578430875,5.435066787089414,37.760755699536766,-2.6914055041867826,8.444945927727792,3.441222544036604,4.2647376975519915,-0.8438308007795086,8.962621454555658,3.591076620442926,5.451571869889151,-1.159282777412841,9.707542878548685,4.126081770423571,5.432595573440644,-0.38370109349218334,10.301541876674715,5.211927057663874,4.649461061124671,2.4838322862325897,13.473260926754104,5.6335727580263155,6.058443961845984,-0.48888821894956863,13.877510203779286,7.045495078514468,7.425664122774093,-0.5675944431864053,13.280712187561946,9.060406933313075,8.421948999324632,-0.04452655013973758,16.69570711269245,3.088843271798111,7.672282372249477,-3.961651868812493,14.838839789442511,8.635122889222881,7.562035115151048,-3.8970590727453285,16.09305640488687,6.74099502637377,8.20433625063636,-3.8886022463951737,15.55421133448109,4.71248440520747,7.9939118309165975,-19.710436496125176,14.65047123317749,6.136392897690697,4.34494348662041,-14.63468119256334,null,2.727035528857852],"currentRatio":[null,null,1.1052929941305238,null,1.5172226436758043,1.5522238486656907,1.2924503276122767,1.5470907262917912,1.4658140777014042,1.4355072782444258,1.5887059271546216,1.462798877267761,1.7618159178756698,1.2536174932277973,1.3142988313544866,1.5883143966950166,1.454517674777017,1.4763998322629057,1.2851189830875975,1.5687576528209475,1.5315048828762208,1.532981963416191,1.3741961904129452,1.5655879175851115,1.3889785076654375,1.5248922958195263,1.3009159014514784,1.5575316179991288,1.476651001901822,1.53871798584176,1.3408477588363061,1.6076867320290906,1.4612130499129046,1.5040507883334457,1.3181436227490866,1.471644563868836,1.410422620220733,1.4444580609582658,1.246208249755415,2.183289219821025,1.41666791679543,1.4288959121775773,1.153743053976747,1.4129809334859773,1.201543783804193,1.2111056037263117,1.0670582037331469,1.3341892555222252,1.2309108155107387,1.2714258924911253,1.1093252043785506,1.4091851382823242,1.3696996069679845,1.403535913465389,1.1968350585344223,1.5363393645424472,1.4835205007664138,1.4920945780352692,1.184079954434813,1.5192974003996589,1.603854091090963,1.5666550839177946,1.222480063730808,null,1.4684599580314253],"ebit":[13131000,12868000,2986000,36606000,16354000,10502000,860000,33563000,9962000,7627000,670000,33458000,14008000,12114000,-2250000,34573000,14847000,14796000,-524000,36052000,14229000,18216000,-1763000,38124000,15426000,20007000,42000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44143000,53044000,-13961000,108525000,34077000,55939000,-106355000,198066000,85646000,68366000,-84028000,null,48021000],"fcfMargin":[null,8.62727706897728,6.685972543650265,-2.037901832255116,14.293812410064099,6.673846483487361,12.58140348508191,-6.113973041505405,23.64813948653986,7.448162237462494,11.437502298385613,-6.94547336587544,14.742477539573132,-2.9144085500620664,-9.570957095709572,-11.140744214218028,14.453472777884214,9.016525303851466,12.727515889493194,-12.76406721966091,14.201100290744803,11.015381984158374,12.411502810013868,-8.04591550049501,19.523894119737076,5.821496141025255,21.17962916352043,-6.730749319760291,15.989782765287941,5.532367624191832,18.531633374670754,-8.696681573903566,25.255221564556546,7.963915112219007,18.667189219336457,-11.187119904591885,18.203551622519086,11.03924267067017,22.239561283462475,-7.672595556036114,30.17814411060888,9.267625603530364,29.82284117284828,-5.311408904997839,28.354411300278485,4.053141104771877,19.63323834154216,-13.204006923277223,21.160540624171162,8.02753935176264,21.509407103371373,-10.582790372322407,16.59038097675796,4.924258109460977,28.15962289381371,-13.9270519545941,20.548698608611183,9.353724446550798,11.353983127624767,-11.150529704754335,15.391165420134135,3.17893165066343,26.114734190464432,null,null],"returnOnAssets":[null,null,null,null,3.5258091171662542,3.518777753848363,3.5708275109393006,3.367819468927502,3.5128653833689807,3.5709676138281603,3.494548253399067,3.3035770076901034,3.7672476951771623,10.769441933331123,9.194768395988753,8.787602137012605,8.651969454927723,3.0435236101032825,3.1512647310163273,3.289689851226745,3.4131441479524156,3.697125210166881,3.432021433153466,3.656179483182541,3.642280051480788,3.8749057334040917,3.788797585155743,4.057239872054704,4.050641820853238,4.111048925277533,4.390498771362796,5.276537922375018,5.376335887563061,5.81313099945483,5.219428787476762,4.8762343382958955,5.154448295682297,5.480960169220605,5.4736328786421575,4.6824234930159125,5.346277149370073,5.473784618197499,5.37301408667201,5.785883794380825,5.109790560774208,5.125300999017171,4.512669622190364,4.5105052904927385,5.590890617142779,5.936907074714607,6.008112782851039,6.0486253466779205,5.712137239027792,6.150153795363593,6.167563494272846,5.888372527917257,5.535726051638287,5.657217058345992,1.2599019874970738,2.5632746410760876,3.256593963854303,3.118597939601534,2.5999697536521675,null,2.6805158522375514],"returnOnEquity":[null,null,null,null,10.700019797598667,10.577893901207736,11.43539595369822,10.299423828403548,10.419319956746365,10.470544996706804,11.21590233889699,10.28765441211007,11.171304519439511,27.836448326589537,25.643070251673194,23.811381328962952,22.606883840205153,7.072056165734784,7.686774093977587,7.7606031282309775,7.590245628520037,8.169667565562477,8.240465913579845,8.495053789818757,8.40148314522702,8.442335339687453,8.825191168420949,9.05879476964818,9.359749620598768,8.922652043630345,9.966762291027798,11.3736362026952,11.412099393268045,11.90214420510049,10.950235740416987,10.57448604848285,10.904368845501542,11.26901608712688,11.288042710477523,10.835657976404969,11.279640105922002,11.240631594266173,11.498849366086626,13.112615277212502,11.196602328013459,11.178944719740924,10.075129622049394,10.594697206498118,13.739060368147177,14.347606190107923,14.859520451339916,15.718596297896953,15.058751134323359,15.423175969998468,16.074734065525192,15.215442896025,14.10778079697651,13.692613346800774,3.191630427892974,6.249716908896789,7.837955043641003,7.439175145791417,6.518485058087831,7.655579449965422,6.496478990311405],"revenueGrowth":[null,null,null,null,1.8825593922498607,0.8329353437492859,-1.2958767008760308,-10.826918774307492,-16.094710678934288,-15.808941691241563,-16.546466735819987,5.20645936207127,9.328552125558677,10.603970210030012,7.860111057992869,3.880696982920462,5.448733184389409,9.158012655545122,7.071161661620717,4.464503775778361,4.268986735487368,3.7904464993981257,4.706346881328738,4.849765741165024,6.470422931010256,6.783465703199321,8.742062623166191,7.67978665525022,7.106565489937311,3.968587645274635,9.148977822524262,10.200903673087346,10.24803806346437,7.955787274399073,1.9888081499625843,1.4686760118756803,1.2280724377904173,6.930242721260749,2.067600227109434,2.76187231016527,0.6135933213870182,-0.5842612285750004,3.9244257598282983,8.388747724856294,17.601279632654276,18.59565667878971,15.024394865236124,30.25704119974728,29.89578249260716,28.488711406025068,21.502874462582568,16.053221417229558,10.098024047387488,13.014573503421767,11.016699260785723,8.730857049840957,5.39771444057997,6.904337955711881,40.523039441667905,69.53653370342123,62.73249335733264,58.086874891770954,17.898709261122047,null,-0.18873555953509147]}},"filings":[{"accn":"0001564590-19-005524","filed":"2019-02-28","form":"10-K"},{"accn":"0001564590-18-018844","filed":"2018-08-02","form":"10-Q"},{"accn":"0001564590-18-026192","filed":"2018-11-01","form":"10-Q"},{"accn":"0001564590-20-006848","filed":"2020-02-26","form":"10-K"},{"accn":"0001628280-21-003443","filed":"2021-02-26","form":"10-K"},{"accn":"0001628280-22-003965","filed":"2022-02-25","form":"10-K"},{"accn":"0001628280-21-008331","filed":"2021-04-30","form":"10-Q"},{"accn":"0001628280-21-014995","filed":"2021-07-30","form":"10-Q"},{"accn":"0001628280-21-020803","filed":"2021-10-29","form":"10-Q"},{"accn":"0001628280-23-005024","filed":"2023-02-24","form":"10-K"},{"accn":"0001628280-22-011618","filed":"2022-05-02","form":"10-Q"},{"accn":"0001628280-22-019806","filed":"2022-07-29","form":"10-Q"},{"accn":"0001628280-22-027276","filed":"2022-10-28","form":"10-Q"},{"accn":"0001628280-24-006641","filed":"2024-02-23","form":"10-K"},{"accn":"0001628280-23-013962","filed":"2023-04-28","form":"10-Q"},{"accn":"0001628280-23-025877","filed":"2023-07-27","form":"10-Q"},{"accn":"0001628280-23-035237","filed":"2023-10-26","form":"10-Q"},{"accn":"0001628280-25-008893","filed":"2025-02-28","form":"10-K"},{"accn":"0001628280-24-017947","filed":"2024-04-25","form":"10-Q"},{"accn":"0001628280-24-034026","filed":"2024-08-01","form":"10-Q"},{"accn":"0001628280-24-046201","filed":"2024-11-07","form":"10-Q"},{"accn":"0000944148-26-000094","filed":"2026-08-04","form":"10-K/A"},{"accn":"0001628280-25-019921","filed":"2025-04-25","form":"10-Q"},{"accn":"0000944148-25-000012","filed":"2025-07-31","form":"10-Q"},{"accn":"0000944148-25-000022","filed":"2025-10-30","form":"10-Q"},{"accn":"0000944148-26-000096","filed":"2026-08-04","form":"10-Q"},{"accn":"0001193125-12-117458","filed":"2012-03-15","form":"10-K"},{"accn":"0000950123-11-075053","filed":"2011-08-09","form":"10-Q"},{"accn":"0001193125-11-304203","filed":"2011-11-09","form":"10-Q"},{"accn":"0001193125-13-109647","filed":"2013-03-15","form":"10-K"},{"accn":"0001193125-14-099816","filed":"2014-03-14","form":"10-K"},{"accn":"0001193125-15-089151","filed":"2015-03-12","form":"10-K"},{"accn":"0001193125-16-496744","filed":"2016-03-08","form":"10-K"},{"accn":"0001193125-15-171975","filed":"2015-05-05","form":"10-Q"},{"accn":"0001564590-17-003833","filed":"2017-03-09","form":"10-K"},{"accn":"0001564590-18-004128","filed":"2018-03-01","form":"10-K"},{"accn":"0001193125-15-364189","filed":"2015-11-03","form":"10-Q"},{"accn":"0001193125-15-276357","filed":"2015-08-04","form":"10-Q"},{"accn":"0001193125-16-574501","filed":"2016-05-03","form":"10-Q"},{"accn":"0001564590-16-022092","filed":"2016-08-02","form":"10-Q"},{"accn":"0001564590-16-026710","filed":"2016-11-01","form":"10-Q"},{"accn":"0001564590-17-009049","filed":"2017-05-05","form":"10-Q"},{"accn":"0001564590-17-015292","filed":"2017-08-03","form":"10-Q"},{"accn":"0001564590-17-021160","filed":"2017-11-02","form":"10-Q"},{"accn":"0001193125-12-225429","filed":"2012-05-10","form":"10-Q"},{"accn":"0001193125-12-346479","filed":"2012-08-09","form":"10-Q"},{"accn":"0001193125-12-462846","filed":"2012-11-09","form":"10-Q"},{"accn":"0001193125-13-213544","filed":"2013-05-10","form":"10-Q"},{"accn":"0001193125-13-328981","filed":"2013-08-09","form":"10-Q"},{"accn":"0001193125-13-435080","filed":"2013-11-08","form":"10-Q"},{"accn":"0001193125-14-192041","filed":"2014-05-09","form":"10-Q"},{"accn":"0001193125-14-302967","filed":"2014-08-08","form":"10-Q"},{"accn":"0001193125-14-403365","filed":"2014-11-07","form":"10-Q"},{"accn":"0001564590-19-015936","filed":"2019-05-06","form":"10-Q"},{"accn":"0001564590-19-028173","filed":"2019-08-02","form":"10-Q"},{"accn":"0001564590-19-039310","filed":"2019-11-01","form":"10-Q"},{"accn":"0001564590-20-023319","filed":"2020-05-08","form":"10-Q"},{"accn":"0001564590-20-035333","filed":"2020-08-03","form":"10-Q"},{"accn":"0001564590-20-049492","filed":"2020-11-02","form":"10-Q"},{"accn":"0001564590-18-010248","filed":"2018-05-02","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":799832000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":799832000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":211016000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":211016000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":207723000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":207723000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":855340000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":660198000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":195142000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":195142000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":855340000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":266090000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":266090000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":232641000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":232641000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":224249000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":224249000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":199023000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":199023000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":922003000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":922003000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":269998000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":269998000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":235498000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":235498000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":239790000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":239790000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":203138000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":203138000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":948424000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":948424000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":277455000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":277455000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":236943000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":236943000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":238389000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":238389000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":211110000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":211110000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":963897000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":963897000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":300730000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":300730000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":278648000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":278648000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":282719000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":282719000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1104925000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":862097000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":242828000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":242828000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1104925000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":391722000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":391722000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":361952000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":361952000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":363262000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":363262000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1411979000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1116936000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":295043000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":295043000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1411979000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":454606000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":454606000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":398502000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":398502000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":410539000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":410539000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1591194000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1263647000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":327547000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":327547000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":1591194000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":494297000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":494297000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":420012000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":420012000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":438884000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":438884000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1813472000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1353193000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":460279000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":460279000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1813472000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":838014000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":838014000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":683496000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":683496000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":693818000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":693818000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2757991000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2215328000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":542663000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":542663000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":2757991000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":682206000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":682206000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":736787000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":180074000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":175884000},"#52":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":730401000},"#53":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":565339000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":165062000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":730401000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":210069000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":183464000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":177349000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":162923000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":591270000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":187325000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":153936000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":149312000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":135965000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":612689000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":197078000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":168296000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":165145000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":146652000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":677171000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":204726000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":177466000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":180269000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":157022000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":719483000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":213866000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":185042000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":187102000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2015-10-02","end":"2015-12-31","value":164412000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":750422000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":224238000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":197015000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":199794000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":178785000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":241459000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":648409000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":158260000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":157243000},"#54":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":644335000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":486952000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":157383000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":644335000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":169727000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":160345000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":154345000},"costOfRevenue@2011Q4":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":159802000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":518528000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":149172000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":135564000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":136773000},"costOfRevenue@2012Q4":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":133977000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":540305000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":155382000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":147202000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":146464000},"costOfRevenue@2013Q4":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":144291000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":593339000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":161938000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":158317000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":155233000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":154316000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":629804000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":170864000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":163117000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":158496000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2015-10-02","end":"2015-12-31","value":159914000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":652391000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":178117000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":173996000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":174069000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":171544000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":697726000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":192766000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":188120000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":184723000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":189975000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":755584000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":204750000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":205102000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":198607000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":181824000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":790283000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":215496000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":198148000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":209146000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":200706000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":823496000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":199827000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":209016000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":204760000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":211748000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":825351000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":223971000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":236934000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":238328000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":945635000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":699233000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":246402000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":945635000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":290299000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":289736000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":306017000},"#58":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1188612000},"#59":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":886052000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":302560000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1188612000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":341011000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":343987000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":342148000},"#60":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1367990000},"#61":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1027146000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":340844000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1367990000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":376485000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":366368000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":365971000},"#62":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1631003000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1108824000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":522179000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1631003000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":609912000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":595587000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":603689000},"#64":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2402598000},"#65":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1809188000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":593410000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2402598000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":609768000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":88378000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":21814000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":18641000},"#66":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":86066000},"#67":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":78387000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":7679000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":86066000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":40342000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":23069000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":23004000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3121000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":72742000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":38153000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":18372000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":12539000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1988000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":72384000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":41696000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":21094000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":18681000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":2361000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":83832000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":42788000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":19149000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":25036000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":2706000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":89679000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":43002000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":21925000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":28606000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-10-02","end":"2015-12-31","value":4498000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":98031000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":46121000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":23019000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":25725000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":7241000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":102106000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":48693000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":22896000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":23000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":5167000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":99756000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":61340000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":27539000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":25642000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":17199000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":131720000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":54502000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":37350000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":30644000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2432000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":124928000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":77628000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":27927000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":33629000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-638000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":138546000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":76759000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":41714000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":44391000},"#68":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":159290000},"#69":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":162864000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":-3574000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":159290000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":101423000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":72216000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":57245000},"#70":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":223367000},"#71":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":230884000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":-7517000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":223367000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":113595000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":54515000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":68391000},"#72":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":223204000},"#73":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":236501000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":-13297000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":223204000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":117812000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":53644000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":72913000},"#74":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":182469000},"#75":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":244369000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":-61900000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":182469000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":228102000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":87909000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":90129000},"#76":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":355393000},"#77":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":406140000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":-50747000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":355393000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":72438000},"#78":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":30722000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":30722000},"#79":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6638000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":6638000},"#80":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":6877000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":6877000},"#81":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":29584000},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":22499000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":7085000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":7085000},"#84":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":13032000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#84"}],"rule":"component-sum","value":42616000},"#85":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":9560000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":9560000},"#86":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6744000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":6744000},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8079000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":8079000},"#88":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":7200000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":7200000},"#89":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":31533000},"#90":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":10560000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":42093000},"#91":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10545000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":10545000},"#92":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7575000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":7575000},"#93":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":7475000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":7475000},"#94":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":4615000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":4615000},"#95":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":30209000},"#96":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":11459000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":41668000},"#97":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9984000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":9984000},"#98":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":7649000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":7649000},"#99":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":8944000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":8944000},"#100":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":7821000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":7821000},"#101":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":34398000},"#102":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":13535000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":47933000},"#103":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":10198000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":10198000},"#104":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":8306000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":8306000},"#105":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":8889000},"#106":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":36,"unit":"USD","start":"2014-01-02","end":"2014-09-30","value":97000},"#107":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":37,"unit":"USD","start":"2014-01-02","end":"2014-06-30","value":60000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":37000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#108"}],"rule":"component-sum","value":8926000},"#109":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":6790000},"#110":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":128000},"#111":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":31000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#111"}],"rule":"component-sum","value":6821000},"#112":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":34183000},"#113":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":14478000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"}],"rule":"component-sum","value":48661000},"#114":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9865000},"#115":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":38000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":9903000},"#116":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6615000},"#117":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":80000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":42000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#118"}],"rule":"component-sum","value":6657000},"#119":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":8028000},"#120":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":115000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":35000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#121"}],"rule":"component-sum","value":8063000},"#122":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-10-02","end":"2015-12-31","value":8019000},"#123":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":144000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":29000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#124"}],"rule":"component-sum","value":8048000},"#125":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":32527000},"#126":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":14731000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":47258000},"#127":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":10245000},"#128":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":36000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":10281000},"#129":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":8346000},"#130":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":106000},"#131":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":70000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#131"}],"rule":"component-sum","value":8416000},"#132":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":8679000},"#133":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":223000},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":117000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#134"}],"rule":"component-sum","value":8796000},"#135":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":9049000},"#136":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":348000},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":125000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#137"}],"rule":"component-sum","value":9174000},"#138":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":36319000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#136"}],"rule":"component-sum","value":36667000},"#139":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8768000},"#140":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":131000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":8899000},"#141":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":9232000},"#142":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":276000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":145000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#143"}],"rule":"component-sum","value":9377000},"#144":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7979000},"#145":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":430000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":154000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#146"}],"rule":"component-sum","value":8133000},"#147":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":7316000},"#148":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":634000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":204000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#149"}],"rule":"component-sum","value":7520000},"#150":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":33295000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#148"}],"rule":"component-sum","value":33929000},"#151":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":10028000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":10028000},"#152":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":9993000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":9993000},"#153":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":10279000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":10279000},"#154":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":8873000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":8873000},"#155":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":39173000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":39173000},"#156":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11680000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":11680000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":10566000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":10566000},"#158":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11670000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":11670000},"#159":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":10490000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":10490000},"#160":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":44406000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":44406000},"#161":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":10489000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":10489000},"#162":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":11160000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":11160000},"#163":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11339000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":11339000},"#164":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":13078000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":13078000},"#165":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":46066000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":46066000},"#166":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":14483000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":14483000},"#167":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":13816000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":13816000},"#168":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":13035000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":13035000},"#169":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":56150000},"#170":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":41334000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":14816000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":14816000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":56150000},"#172":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":16309000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":16309000},"#173":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":10926000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":10926000},"#174":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":15893000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":15893000},"#175":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":55023000},"#176":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":43128000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":11895000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":11895000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":55023000},"#178":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":15598000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":15598000},"#179":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":15793000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":15793000},"#180":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13136000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":13136000},"#181":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":57965000},"#182":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":44527000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":13438000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":13438000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":57965000},"#184":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18711000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":18711000},"#185":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":22050000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":22050000},"#186":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":23227000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":23227000},"#187":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":108753000},"#188":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":63988000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":44765000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":44765000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":108753000},"#190":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28070000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":28070000},"#191":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":27637000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":27637000},"#192":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":31265000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":31265000},"#193":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":121383000},"#194":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":86972000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":34411000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":34411000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":121383000},"#196":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":41511000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":41511000},"#197":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":38366000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":38366000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":57656000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":15176000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":11764000},"#198":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":56482000},"#199":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":55888000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":594000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":56482000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":30782000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":16325000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":14925000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-4079000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":41209000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":27608000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10797000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5064000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-2627000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":42175000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":31712000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":13445000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":9737000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-5460000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":49434000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":32590000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10843000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":16147000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-4084000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":55496000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":33137000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":15310000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":20578000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-10-02","end":"2015-12-31","value":-3521000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":65504000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":35876000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14673000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":17046000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-1808000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":65787000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":39925000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":13664000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":15021000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-2149000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":66461000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":51312000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":17546000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":15363000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":8326000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":92547000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":42822000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":26784000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":18974000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-8058000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":80522000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":67139000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":16767000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":22290000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-13716000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":92480000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":62276000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-2570000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":31356000},"#200":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":72672000},"#201":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":91062000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":-18390000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":72672000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":85114000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":61290000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":41352000},"#202":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":168344000},"#203":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":187756000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":-19412000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":168344000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":97997000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":38722000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":55255000},"#204":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":165239000},"#205":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":191974000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":-26735000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":165239000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":99101000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":31594000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":49686000},"#206":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":73716000},"#207":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":180381000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":-106665000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":73716000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":200032000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":60272000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":58864000},"#208":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":234010000},"#209":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":319168000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":-85158000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":234010000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":34072000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":50568000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":11381000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":16376000},"#210":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":57832000},"#211":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":60832000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":57832000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":36598000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":13693000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":18247000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-1532000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":67006000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":41167000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":15759000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":16036000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1358000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":74320000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48966000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":16359000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":16892000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-2377000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":79840000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":51178000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":21936000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":24075000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-4300000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":92889000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":50315000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":28086000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":27156000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-2069000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":103488000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":66188000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":11229000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":29207000},"#212":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":93016000},"#213":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":106624000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":-13608000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":93016000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":77448000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":43877000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":36601000},"#214":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":141475000},"#215":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":157926000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":-16451000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":141475000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":99567000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":38609000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":47196000},"#216":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":166303000},"#217":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":185372000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":-19069000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":166303000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":104014000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":28193000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":50971000},"#218":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":57807000},"#219":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":183178000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":-125371000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":57807000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":172910000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":57779000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":40406000},"#220":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":160835000},"#221":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":271095000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":-110260000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":160835000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":214529000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":23686000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":51875000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":9720000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":9133000},"#222":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":45172000},"#223":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":47180000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":-2008000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":45172000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":31691000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":11947000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":6453000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-3124000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":31283000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":29772000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":6131000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4051000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-3131000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":38157000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":29402000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":9863000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":8299000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-5608000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":41956000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":31140000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":11270000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":11673000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-3515000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":33075000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8039000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5534000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5848000},"#224":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":20131000},"#225":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":15023000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":5108000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":20131000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4511000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5884000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4968000},"#226":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":34379000},"#227":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":15363000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":19016000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":34379000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":25156000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":27867000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":27960000},"#228":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":107215000},"#229":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":80983000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":26232000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":107215000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":24335000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3791000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3831000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3576000},"interestExpense@2012Q4":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":3801000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14999000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13392000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3411000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3735000},"#230":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15308000},"#231":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":10314000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":4994000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15308000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4915000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4407000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4049000},"interestExpense@2011Q4":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3984000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16047000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4056000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4145000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3815000},"interestExpense@2013Q4":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":3358000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":15374000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":3433000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3577000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3123000},"interestExpense@2014Q4":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":2991000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":13124000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2977000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2848000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1840000},"interestExpense@2015Q4":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-10-02","end":"2015-12-31","value":1237000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":8902000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1526000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1733000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1760000},"interestExpense@2016Q4":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1574000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5422000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4832000},"#232":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":24514000},"#233":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":26238000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":-1724000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":24514000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":31396000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":17905000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6551000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4717000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-1166000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":28007000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":18785000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5848000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5307000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1206000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":31146000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":18303000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":9147000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":62360000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-3947000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":85863000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":17289000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6107000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":7688000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-1325000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":29759000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":19168000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6645000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":10200000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-10-02","end":"2015-12-31","value":-1906000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":34107000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21768000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":8129000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":10854000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-686000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":40065000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":24874000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":10998000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9658000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":4847000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":50377000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":35851000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":13106000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":13586000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-973000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":61570000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":37469000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":16592000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":17806000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-1153000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":70714000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":36848000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":21468000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":20077000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-94000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":78299000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":50209000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":8607000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":21691000},"#234":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":70887000},"#235":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":80507000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":-9620000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":70887000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":58127000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":31255000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":27470000},"#236":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":105354000},"#237":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":116852000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":-11498000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":105354000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":73160000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":26863000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":33682000},"#238":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":120968000},"#239":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":133705000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":-12737000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":120968000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":76884000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":19793000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":35084000},"#240":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":41038000},"#241":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":131761000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":-90723000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":41038000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":122773000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":41942000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":30146000},"#242":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":115444000},"#243":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":194861000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":-79417000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":115444000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":152787000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":18604000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.51},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.09},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.08},"#244":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.42},"#245":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":58193000},"#246":{"kind":"computed","op":"product","terms":[{"ref":"#244"},{"ref":"#245"}],"value":24441060},"#247":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":0.43},"#248":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":61212000},"#249":{"kind":"computed","op":"product","terms":[{"ref":"#247"},{"ref":"#248"}],"value":26321160},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#249","weight":-1}],"value":-1880100},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#245","weight":4},{"ref":"#248","weight":-3}],"rule":"unaverage-quarter","value":49136000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#250"},{"ref":"#251"}],"rule":"per-share-quarter","value":-0.038263187886681864},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.42},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.36},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.13},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.1},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-0.02},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.56},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.38},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.12},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.11},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.02},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.63},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.36},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.18},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.27},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.08},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.75},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-01-02","end":"2014-03-31","value":0.33},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.12},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.15},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.03},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":0.58},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.37},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.13},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.19},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-10-02","end":"2015-12-31","value":-0.04},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":0.65},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.41},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.16},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.2},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.01},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.75},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.45},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.19},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.18},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.08},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":0.91},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.64},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.23},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.24},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-0.02},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.09},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.67},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.3},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.32},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.02},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.26},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.66},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.39},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.36},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.41},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.92},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.16},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.41},"#252":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.32},"#253":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":53723000},"#254":{"kind":"computed","op":"product","terms":[{"ref":"#252"},{"ref":"#253"}],"value":70914360},"#255":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.5},"#256":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":53796000},"#257":{"kind":"computed","op":"product","terms":[{"ref":"#255"},{"ref":"#256"}],"value":80694000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#257","weight":-1}],"value":-9779640},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#253","weight":4},{"ref":"#256","weight":-3}],"rule":"unaverage-quarter","value":53504000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#258"},{"ref":"#259"}],"rule":"per-share-quarter","value":-0.18278334330143542},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.32},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.1},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.6},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.53},"#260":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.01},"#261":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":52388000},"#262":{"kind":"computed","op":"product","terms":[{"ref":"#260"},{"ref":"#261"}],"value":105299879.99999999},"#263":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":2.22},"#264":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":52720000},"#265":{"kind":"computed","op":"product","terms":[{"ref":"#263"},{"ref":"#264"}],"value":117038400.00000001},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#265","weight":-1}],"value":-11738520.00000003},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#261","weight":4},{"ref":"#264","weight":-3}],"rule":"unaverage-quarter","value":51392000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"per-share-quarter","value":-0.22841142590286484},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.01},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.44},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.53},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.67},"#268":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.39},"#269":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":50557000},"#270":{"kind":"computed","op":"product","terms":[{"ref":"#268"},{"ref":"#269"}],"value":120831230},"#271":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.64},"#272":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":50644000},"#273":{"kind":"computed","op":"product","terms":[{"ref":"#271"},{"ref":"#272"}],"value":133700160},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#273","weight":-1}],"value":-12868930},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#269","weight":4},{"ref":"#272","weight":-3}],"rule":"unaverage-quarter","value":50296000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#274"},{"ref":"#275"}],"rule":"per-share-quarter","value":-0.25586388579608715},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.39},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.53},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.39},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.7},"#276":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.78},"#277":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":52661000},"#278":{"kind":"computed","op":"product","terms":[{"ref":"#276"},{"ref":"#277"}],"value":41075580},"#279":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.62},"#280":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":50359000},"#281":{"kind":"computed","op":"product","terms":[{"ref":"#279"},{"ref":"#280"}],"value":131940580},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#281","weight":-1}],"value":-90865000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#277","weight":4},{"ref":"#280","weight":-3}],"rule":"unaverage-quarter","value":59567000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#282"},{"ref":"#283"}],"rule":"per-share-quarter","value":-1.5254251515100643},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.78},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.91},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.66},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.48},"#284":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.83},"#285":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":63240000},"#286":{"kind":"computed","op":"product","terms":[{"ref":"#284"},{"ref":"#285"}],"value":115729200},"#287":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":3.06},"#288":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":63609000},"#289":{"kind":"computed","op":"product","terms":[{"ref":"#287"},{"ref":"#288"}],"value":194643540},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#289","weight":-1}],"value":-78914340},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#285","weight":4},{"ref":"#288","weight":-3}],"rule":"unaverage-quarter","value":62133000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#290"},{"ref":"#291"}],"rule":"per-share-quarter","value":-1.2700873931727101},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.83},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":2.49},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.31},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2009-12-31","value":7178000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2010-06-30","value":140000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2010-09-30","value":531000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-12-31","value":724000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-12-31","value":724000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-03-31","value":231000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-06-30","value":211000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2011-09-30","value":533000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2011-12-31","value":1613000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2011-12-31","value":1613000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-03-31","value":3189000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-06-30","value":3069000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-09-30","value":454000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2012-12-31","value":899000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2012-12-31","value":899000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-03-31","value":204000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-06-30","value":1187000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-09-30","value":3553000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-01-01","value":771000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-01-01","value":771000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-03-31","value":4407000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2014-06-30","value":3948000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-09-30","value":397000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-12-31","value":979000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-12-31","value":979000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-03-31","value":128000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2015-06-30","value":2250000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2015-09-30","value":1840000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-12-31","value":850000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-12-31","value":850000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2016-03-31","value":1561000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2016-06-30","value":8492000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2016-09-30","value":514000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":3494000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":3494000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2017-03-31","value":2424000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-06-30","value":1161000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2017-09-30","value":1278000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-12-31","value":424000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-12-31","value":424000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-03-31","value":295000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-06-30","value":1921000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-09-30","value":3493000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-12-31","value":640000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-12-31","value":640000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2019-03-31","value":2143000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2019-06-30","value":2628000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-09-30","value":2723000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-12-31","value":567000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-12-31","value":567000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-03-31","value":216942000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-06-30","value":9620000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2020-09-30","value":6113000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2020-12-31","value":4652000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2020-12-31","value":4652000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2021-03-31","value":6778000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-06-30","value":4677000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-09-30","value":2749000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":1997000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":1997000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-03-31","value":558000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-06-30","value":3881000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-09-30","value":2040000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-12-31","value":4697000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-12-31","value":4697000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-03-31","value":2265000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-06-30","value":3692000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-09-30","value":1415000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-12-31","value":8090000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-12-31","value":8090000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-03-31","value":1402000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-06-30","value":1128000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-09-30","value":1076000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-12-31","value":13826000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-12-31","value":13826000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-03-31","value":8850000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-06-30","value":39817000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-09-30","value":16969000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-12-31","value":18290000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-12-31","value":18290000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2026-06-30","value":20901000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2010-12-31","value":253468000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2010-12-31","value":253468000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2011-06-30","value":295998000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-09-30","value":275706000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2011-12-31","value":292329000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2011-12-31","value":292329000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-03-31","value":327762000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-06-30","value":293648000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-09-30","value":293778000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2012-12-31","value":433874000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2012-12-31","value":433874000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2013-03-31","value":378881000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":434381000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-09-30","value":314228000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2013-12-31","value":352123000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2013-12-31","value":352123000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-03-31","value":360244000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-06-30","value":328433000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-09-30","value":334471000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-12-31","value":379326000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-12-31","value":379326000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-03-31","value":366421000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2015-06-30","value":352070000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2015-09-30","value":336232000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-12-31","value":372480000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-12-31","value":372480000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-03-31","value":392770000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2016-06-30","value":458074000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2016-09-30","value":383332000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":441592000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":441592000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-03-31","value":432634000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2017-06-30","value":428595000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2017-09-30","value":403855000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":448173000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":448173000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2018-03-31","value":463562000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-06-30","value":446272000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-09-30","value":423837000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2018-12-31","value":423538000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2018-12-31","value":423538000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2019-03-31","value":457861000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2019-06-30","value":458015000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2019-09-30","value":447899000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-12-31","value":456020000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-12-31","value":456020000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2020-03-31","value":675573000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2020-06-30","value":472174000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2020-09-30","value":425891000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":436431000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":436431000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-03-31","value":471475000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-06-30","value":509171000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-09-30","value":535104000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":451674000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":451674000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":611559000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-06-30","value":654042000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":583081000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":568426000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":568426000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-03-31","value":649857000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-06-30","value":686188000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-09-30","value":665902000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":612685000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":612685000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-03-31","value":722164000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-06-30","value":693936000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-09-30","value":675795000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":835726000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":835726000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-03-31","value":1002832000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-06-30","value":966035000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-09-30","value":1005415000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-12-31","value":899249000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-12-31","value":899249000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2026-06-30","value":1004199000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2012-12-31","value":970191000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2012-12-31","value":970191000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2010-12-31","value":756299000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2010-12-31","value":756299000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2011-06-30","value":781778000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2011-09-30","value":780072000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-12-31","value":812357000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-12-31","value":812357000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-03-31","value":857736000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-06-30","value":822838000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-09-30","value":831480000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2013-03-31","value":998676000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-06-30","value":980229000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-09-30","value":858784000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2013-12-31","value":897458000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2013-12-31","value":897458000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-03-31","value":932431000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-06-30","value":910878000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-09-30","value":924478000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-12-31","value":991244000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-12-31","value":991244000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-03-31","value":991033000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2015-06-30","value":974539000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2015-09-30","value":952007000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-12-31","value":996331000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-12-31","value":996331000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-03-31","value":1016910000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2016-06-30","value":1122554000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-09-30","value":1052945000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-12-31","value":1118588000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-12-31","value":1118588000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-03-31","value":1111187000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2017-06-30","value":1150666000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2017-09-30","value":1128688000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":1176231000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":1176231000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2018-03-31","value":1214353000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-06-30","value":1210124000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-09-30","value":1189856000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-12-31","value":1183031000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-12-31","value":1183031000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2019-03-31","value":1377319000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2019-06-30","value":1376923000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2019-09-30","value":1397063000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-12-31","value":1400774000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-12-31","value":1400774000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2020-03-31","value":1616558000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2020-06-30","value":1427608000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2020-09-30","value":1425116000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-12-31","value":1513754000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-12-31","value":1513754000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-03-31","value":1551843000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-06-30","value":1656628000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-09-30","value":1712768000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-12-31","value":1627934000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-12-31","value":1627934000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-03-31","value":1942444000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-06-30","value":1972597000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-09-30","value":1899618000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-12-31","value":1879124000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-12-31","value":1879124000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-03-31","value":2038196000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-06-30","value":2088755000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-09-30","value":2074494000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-12-31","value":2043592000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-12-31","value":2043592000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-03-31","value":2196998000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-06-30","value":2160805000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-09-30","value":2133370000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-12-31","value":4470883000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-12-31","value":4470883000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-03-31","value":4585498000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-06-30","value":4537973000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-09-30","value":4545144000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-12-31","value":4409528000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-12-31","value":4409528000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2026-06-30","value":4573706000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2010-12-31","value":229322000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2010-12-31","value":229322000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2011-06-30","value":195092000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-09-30","value":177620000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2011-12-31","value":226182000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2011-12-31","value":226182000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-03-31","value":211857000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-06-30","value":200331000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-09-30","value":204651000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2012-12-31","value":273099000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2012-12-31","value":273099000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2013-03-31","value":259011000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":246553000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-09-30","value":250657000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2013-12-31","value":267917000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2013-12-31","value":267917000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-03-31","value":226809000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-06-30","value":225802000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-09-30","value":226545000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-12-31","value":295168000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-12-31","value":295168000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-03-31","value":233574000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2015-06-30","value":229885000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2015-09-30","value":219332000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-12-31","value":271053000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-12-31","value":271053000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-03-31","value":250877000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2016-06-30","value":329792000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2016-09-30","value":251383000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":339447000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":339447000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-03-31","value":277769000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2017-06-30","value":290248000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2017-09-30","value":262462000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":334246000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":334246000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2018-03-31","value":288341000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-06-30","value":305412000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-09-30","value":281797000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2018-12-31","value":321314000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2018-12-31","value":321314000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2019-03-31","value":311122000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2019-06-30","value":324736000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2019-09-30","value":310081000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-12-31","value":365926000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-12-31","value":365926000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2020-03-31","value":309429000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2020-06-30","value":333299000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2020-09-30","value":298056000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":378274000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":378274000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-03-31","value":333674000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-06-30","value":423764000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-09-30","value":441831000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":423289000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":423289000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":458375000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-06-30","value":531348000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":458604000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":512407000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":512407000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-03-31","value":461158000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-06-30","value":500977000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-09-30","value":474446000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":511921000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":511921000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-03-31","value":470055000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-06-30","value":467763000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-09-30","value":452917000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":705802000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":705802000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-03-31","value":660063000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-06-30","value":602321000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-09-30","value":641759000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-12-31","value":735594000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-12-31","value":735594000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2026-03-31","value":667845000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2026-06-30","value":683845000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2010-12-31","value":526627000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2010-12-31","value":526627000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2011-06-30","value":524171000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2011-09-30","value":520578000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2011-12-31","value":552199000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2011-12-31","value":552199000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2012-03-31","value":577264000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2012-06-30","value":539450000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2012-09-30","value":541356000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2012-12-31","value":674959000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2012-12-31","value":674959000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2013-03-31","value":683016000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2013-06-30","value":655577000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2013-09-30","value":494974000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2013-12-31","value":523012000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2013-12-31","value":523012000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2014-03-31","value":535415000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-06-30","value":511777000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-09-30","value":520845000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2014-12-31","value":591399000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2014-12-31","value":591399000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2015-03-31","value":572700000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2015-06-30","value":525815000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2015-09-30","value":506450000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2015-12-31","value":568383000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2015-12-31","value":568383000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-03-31","value":571046000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2016-06-30","value":662129000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2016-09-30","value":578259000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2016-12-31","value":638567000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2016-12-31","value":638567000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-03-31","value":603922000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2017-06-30","value":627304000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2017-09-30","value":598202000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":645352000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":645352000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2018-03-31","value":642737000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-06-30","value":621298000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2018-09-30","value":587941000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2018-12-31","value":589368000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2018-12-31","value":589368000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2019-03-31","value":753832000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2019-06-30","value":742863000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2019-09-30","value":740767000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-12-31","value":741536000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-12-31","value":741536000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2020-03-31","value":946298000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2020-06-30","value":732388000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2020-09-30","value":707112000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-12-31","value":811134000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-12-31","value":811134000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-03-31","value":824060000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-06-30","value":944296000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-09-30","value":992121000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-12-31","value":923386000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-12-31","value":923386000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-03-31","value":1182596000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-06-30","value":1208074000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-09-30","value":1125493000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-12-31","value":1165672000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-12-31","value":1165672000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-03-31","value":1266266000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-06-30","value":1312712000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-09-30","value":1263900000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-12-31","value":1251974000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-12-31","value":1251974000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-03-31","value":1329909000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-06-30","value":1269371000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-09-30","value":1205450000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-12-31","value":2690900000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-12-31","value":2690900000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-03-31","value":2670797000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-06-30","value":2646130000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-09-30","value":2673345000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-12-31","value":2647461000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-12-31","value":2647461000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2026-03-31","value":2744609000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2026-06-30","value":2705974000},"#292":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2015-12-31","value":204681000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":204681000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":204681000},"#293":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2016-03-31","value":232906000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":232906000},"#294":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2016-06-30","value":233887000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":233887000},"#295":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2016-09-30","value":218118000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":218118000},"#296":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2016-12-31","value":190049000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":190049000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":190049000},"#297":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2017-03-31","value":211479000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":211479000},"#298":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2017-06-30","value":209510000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":209510000},"#299":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2017-09-30","value":205041000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":205041000},"#300":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-12-31","value":177672000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":177672000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":177672000},"#301":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2018-03-31","value":214002000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":214002000},"#302":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-06-30","value":178493000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":178493000},"#303":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2018-09-30","value":165482000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":165482000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2018-12-31","value":133974000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":133974000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":133974000},"#305":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2019-03-31","value":180564000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":180564000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2019-06-30","value":157654000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":157654000},"#307":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2019-09-30","value":158744000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":158744000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2019-12-31","value":104333000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":104333000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":104333000},"#309":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2020-03-31","value":381923000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":381923000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2020-06-30","value":119013000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":119013000},"#311":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2020-09-30","value":109103000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":109103000},"#312":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2020-12-31","value":107192000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":107192000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":107192000},"#313":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-03-31","value":161282000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":161282000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-06-30","value":162672000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":162672000},"#315":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2021-09-30","value":189662000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":189662000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2021-12-31","value":154851000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":154851000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":154851000},"#317":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-03-31","value":298541000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":298541000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2022-06-30","value":263718000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":263718000},"#319":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2022-09-30","value":268936000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":268936000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2022-12-31","value":263654000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":263654000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":263654000},"#321":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-03-31","value":401772000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":401772000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2023-06-30","value":408790000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":408790000},"#323":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2023-09-30","value":393008000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":393008000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2023-12-31","value":310826000},"#325":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":310826000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":310826000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-03-31","value":436344000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":436344000},"#327":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2024-06-30","value":379660000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":379660000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2024-09-30","value":335835000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":335835000},"#329":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2024-12-31","value":1333755000},"#330":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":66177000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":1399932000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":1399932000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2025-03-31","value":1462504000},"#332":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2025-03-31","value":66226000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":1528730000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2025-06-30","value":1488215000},"#334":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2025-06-30","value":66274000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":1554489000},"#335":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2025-09-30","value":1502639000},"#336":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2025-09-30","value":66323000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":1568962000},"#337":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2025-12-31","value":1389552000},"#338":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2025-12-31","value":66372000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":1455924000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":1455924000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2026-06-30","value":1375734000},"#340":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2026-06-30","value":83975000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":1459709000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2009-12-31","value":270618000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2010-12-31","value":229672000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2010-12-31","value":229672000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2011-12-31","value":260158000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2011-12-31","value":260158000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2012-12-31","value":295232000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2012-12-31","value":295232000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2013-12-31","value":374446000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2013-12-31","value":374446000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2013-09-30","value":363810000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2011-06-30","value":257607000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2011-09-30","value":259494000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2012-03-31","value":280472000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2012-06-30","value":283388000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2012-09-30","value":290124000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2013-03-31","value":315660000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2013-06-30","value":324652000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2014-03-31","value":397016000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2014-06-30","value":399101000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2014-09-30","value":403633000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2014-12-31","value":399845000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2014-12-31","value":399845000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2015-03-31","value":418333000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2015-06-30","value":448724000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2015-09-30","value":445557000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-12-31","value":427948000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-12-31","value":427948000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-03-31","value":445864000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2016-06-30","value":460425000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2016-09-30","value":474686000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2016-12-31","value":480021000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2016-12-31","value":480021000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2017-03-31","value":507265000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2017-06-30","value":523362000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2017-09-30","value":530486000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2017-12-31","value":530879000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2017-12-31","value":530879000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2018-03-31","value":571616000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2018-06-30","value":588826000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2018-09-30","value":601915000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2018-12-31","value":593663000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2018-12-31","value":593663000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2019-03-31","value":623487000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2019-06-30","value":634060000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2019-09-30","value":656296000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2019-12-31","value":659238000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2019-12-31","value":659238000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2020-03-31","value":670260000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2020-06-30","value":695220000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2020-09-30","value":718004000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-12-31","value":702620000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-12-31","value":702620000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-03-31","value":727783000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2021-06-30","value":712332000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2021-09-30","value":720647000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-12-31","value":704548000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-12-31","value":704548000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-03-31","value":759848000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2022-06-30","value":764523000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2022-09-30","value":774125000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-12-31","value":713452000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-12-31","value":713452000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2023-03-31","value":771930000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2023-06-30","value":776043000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2023-09-30","value":810594000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2023-12-31","value":791618000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2023-12-31","value":791618000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-03-31","value":867089000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2024-06-30","value":891434000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2024-09-30","value":927920000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2024-12-31","value":1779983000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2024-12-31","value":1779983000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-03-31","value":1914701000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-06-30","value":1891843000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2025-09-30","value":1871799000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2025-12-31","value":1762067000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2025-12-31","value":1762067000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2026-03-31","value":1885351000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2026-06-30","value":1867732000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":49766000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":41522000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":25694000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":15828000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":53185000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":11663000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":53185000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-3750000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":22884000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-3750000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":26634000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":37508000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":14624000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":58174000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":20666000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":58174000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-11285000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":25599000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-11285000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":36884000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":37650000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":12051000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":54048000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":16398000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":54048000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-12128000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":13883000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-12128000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":26011000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":10595000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":-3288000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-1518000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":-12113000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-1518000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":-21191000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2014-01-02","end":"2014-06-30","value":5154000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":-21191000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":26345000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2014-01-02","end":"2014-09-30","value":22820000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":17666000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":43918000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":21098000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":43918000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-24315000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":4280000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-24315000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":28595000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":25776000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":21496000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":47386000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":21610000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":47386000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-17162000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":22260000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-17162000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":39422000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":34897000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":12637000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":74061000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":39164000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":74061000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-14492000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":24238000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-14492000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":38730000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":37851000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":13613000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":77036000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":39185000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":77036000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-20500000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":41106000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-20500000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":61606000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":63272000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":22166000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":105248000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":41976000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":105248000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-24753000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":19580000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-24753000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":44333000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":49414000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":29834000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":98185000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":48771000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":98185000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-18647000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":55523000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-18647000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":74170000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":81796000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":26273000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":146845000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":65049000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":146845000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-14827000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":66294000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-14827000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":81121000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":80946000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":14652000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":131154000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":50208000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":131154000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-50890000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":28508000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-50890000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":79398000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":60059000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":31551000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":126132000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":66073000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":126132000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-44511000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":29729000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-44511000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":74240000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":57254000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":27525000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":153507000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":96253000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":153507000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-63720000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":24439000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-63720000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":88159000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":68168000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":43729000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":123692000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":55524000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":123692000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-88266000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":24880000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-88266000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":113146000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":48846000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":23966000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":192485000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":143639000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":192485000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-25515000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":122227000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-25515000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":147742000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4039000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":4039000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2055000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1401000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":654000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":654000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2682000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":627000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":627000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":2682000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":531000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":531000},"#413":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":941000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":410000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":410000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":3729000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":2788000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":2788000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3897000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":168000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":168000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":3897000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":168000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":168000},"#420":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":649000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":481000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":481000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1579000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":930000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":930000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2426000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":847000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":847000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":2426000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1560000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":1560000},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":2760000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":1200000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":1200000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4285000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":1525000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":1525000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6208000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":1923000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":1923000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":6208000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":1617000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":1617000},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2014-01-02","end":"2014-06-30","value":2312000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":695000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":695000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2014-01-02","end":"2014-09-30","value":3724000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":1412000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":1412000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4837000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":1113000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":1113000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":4837000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2983000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":2983000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":5300000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":2317000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":2317000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":6186000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":886000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":886000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7390000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":1204000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":1204000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":7390000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":880000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":880000},"#448":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1837000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":957000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":957000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2843000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":1006000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":1006000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4141000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":1298000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":1298000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":4141000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1760000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":1760000},"#455":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":6749000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":4989000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":4989000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":8870000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":2121000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":2121000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11892000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":3022000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":3022000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":11892000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2641000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":2641000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":5493000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":2852000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":2852000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":9800000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":4307000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":4307000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":14624000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":4824000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":4824000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":14624000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5452000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":5452000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":6916000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":1464000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":1464000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":10279000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":3363000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":3363000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13873000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":3594000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":3594000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":13873000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2641000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":2641000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":5306000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":2665000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":2665000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":9486000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":4180000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":4180000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":11576000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":2090000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":2090000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":11576000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1146000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":1146000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":3258000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":2112000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":2112000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6451000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":3193000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":3193000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8984000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":2533000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":2533000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":8984000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":833000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":833000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3640000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":2807000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":2807000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6030000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":2390000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":2390000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8641000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":2611000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":2611000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":8641000},"#496":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3599000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":3599000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":11726000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":8127000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":8127000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19035000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":7309000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":7309000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":23052000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":4017000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":4017000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":23052000},"#503":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5121000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":5121000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":6973000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":1852000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":1852000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9650000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":2677000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":2677000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":12914000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":3264000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":3264000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":12914000},"#510":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5177000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":5177000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":13125000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":7948000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":7948000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":15035000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":1910000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":1910000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16959000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":1924000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":1924000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":16959000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":20496000},"#517":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":15257000},"#518":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":10213000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":5044000},"#519":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":20332000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":5075000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":20332000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5030000},"#520":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":9995000},"#521":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5030000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":4965000},"#522":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":15102000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":5107000},"#523":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15326000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":224000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15326000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5228000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4149000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4212000},"#524":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":16147000},"#525":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":12473000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":3674000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":16147000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4625000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4749000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":4770000},"#526":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":18291000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":14144000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":4147000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":18291000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":4700000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4818000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5042000},"#528":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":19831000},"#529":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2014-01-02","end":"2014-09-30","value":14560000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":5271000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":19831000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4987000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":5064000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5117000},"#530":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":20389000},"#531":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":15168000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":5221000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":20389000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5245000},"#532":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":10682000},"#533":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5245000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":5437000},"#534":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":16359000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":5677000},"#535":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22098000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":5739000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22098000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5641000},"#536":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":11279000},"#537":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5641000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":5638000},"#538":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":17167000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":5888000},"#539":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":23061000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":5894000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":23061000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5775000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5901000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5852000},"#540":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":23675000},"#541":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":17528000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":6147000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":23675000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5659000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5317000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5634000},"#542":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":22345000},"#543":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":16610000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":5735000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":22345000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5704000},"#544":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":11491000},"#545":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5704000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":5787000},"#546":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":17277000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":5786000},"#547":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":23139000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":5862000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":23139000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6252000},"#548":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":12876000},"#549":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6252000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":6624000},"#550":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":19921000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":7045000},"#551":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":27078000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":7157000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":27078000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8173000},"#552":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":16465000},"#553":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8173000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":8292000},"#554":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":24707000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":8242000},"#555":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":32895000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":8188000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":32895000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8625000},"#556":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":17831000},"#557":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8625000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":9206000},"#558":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":26965000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":9134000},"#559":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36269000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":9304000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36269000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9468000},"#560":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":19008000},"#561":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9468000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":9540000},"#562":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":28593000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":9585000},"#563":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":48060000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":19467000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":48060000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24791000},"#564":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":49858000},"#565":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24791000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":25067000},"#566":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":74313000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":24455000},"#567":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":98270000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":23957000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":98270000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":61859000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":61837000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":59579000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245","weight":4},{"ref":"#248","weight":-3}],"rule":"unaverage-quarter","value":49136000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":58193000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":49755000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":49958000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":49920000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":48854000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":49599000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":49531000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":49244000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":49109000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":48967000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":49252000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":49836000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":49929000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":49003000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":46981000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":49141000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2014-01-02","end":"2014-03-31","value":52618000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":52052000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":51209000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":48455000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":51487000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":51385000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":52024000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":54445000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-10-02","end":"2015-12-31","value":51669000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":52693000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":52745000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":53079000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":53846000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":53019000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":53513000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":55214000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":55831000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":55827000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":55822000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":55689000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":55924000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":56437000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":56740000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":54775000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":56487000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":55915000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":55495000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":55816000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":54547000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":55895000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":55945000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":55116000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":55360000},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":54039000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":55359000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":54436000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":53769000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":53226000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253","weight":4},{"ref":"#256","weight":-3}],"rule":"unaverage-quarter","value":53504000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":53723000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":52955000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":52531000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":52238000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261","weight":4},{"ref":"#264","weight":-3}],"rule":"unaverage-quarter","value":51392000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":52388000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":50762000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":50385000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":50371000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269","weight":4},{"ref":"#272","weight":-3}],"rule":"unaverage-quarter","value":50296000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":50557000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":50221000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":50276000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":50401000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277","weight":4},{"ref":"#280","weight":-3}],"rule":"unaverage-quarter","value":59567000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":52661000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":64142000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":63784000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":62699000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285","weight":4},{"ref":"#288","weight":-3}],"rule":"unaverage-quarter","value":62133000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":63240000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":59703000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2010-12-31","value":50048000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2010-12-31","value":50048000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2011-12-31","value":50036000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2011-12-31","value":50036000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2012-12-31","value":50365000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2012-12-31","value":50365000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2013-12-31","value":48964000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2013-12-31","value":48964000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2014-12-31","value":49487000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2014-12-31","value":49487000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2015-12-31","value":52954000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2015-12-31","value":52954000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2016-12-31","value":54044000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2016-12-31","value":54044000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":54591000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":54591000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2018-12-31","value":55072000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2018-12-31","value":55072000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-12-31","value":55419000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-12-31","value":55419000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2020-12-31","value":54099000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2020-12-31","value":54099000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2021-12-31","value":52038000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2021-12-31","value":52038000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2022-12-31","value":50180000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2022-12-31","value":50180000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2023-12-31","value":49814000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2023-12-31","value":49814000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2024-12-31","value":50198000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2024-12-31","value":50198000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-12-31","value":54380000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-12-31","value":54380000},"#568":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":648409000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#78"}],"rule":"component-sum","value":679131000},"#569":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":158260000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#79"}],"rule":"component-sum","value":164898000},"#570":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":157243000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#80"}],"rule":"component-sum","value":164120000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":157383000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#83"}],"rule":"component-sum","value":164468000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#81"}],"rule":"component-sum","value":673919000},"#572":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":169727000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#85"}],"rule":"component-sum","value":179287000},"#573":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":160345000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#86"}],"rule":"component-sum","value":167089000},"#574":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":154345000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#87"}],"rule":"component-sum","value":162424000},"#575":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":159802000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#88"}],"rule":"component-sum","value":167002000},"#576":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":518528000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#89"}],"rule":"component-sum","value":550061000},"#577":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":149172000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#91"}],"rule":"component-sum","value":159717000},"#578":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":135564000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#92"}],"rule":"component-sum","value":143139000},"#579":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":136773000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#93"}],"rule":"component-sum","value":144248000},"#580":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":133977000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#94"}],"rule":"component-sum","value":138592000},"#581":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":540305000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#95"}],"rule":"component-sum","value":570514000},"#582":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":155382000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#97"}],"rule":"component-sum","value":165366000},"#583":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":147202000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#98"}],"rule":"component-sum","value":154851000},"#584":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":146464000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#99"}],"rule":"component-sum","value":155408000},"#585":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":144291000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#100"}],"rule":"component-sum","value":152112000},"#586":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":593339000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#101"}],"rule":"component-sum","value":627737000},"#587":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2014-01-02","end":"2014-03-31","value":161938000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#103"}],"rule":"component-sum","value":172136000},"#588":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":158317000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#104"}],"rule":"component-sum","value":166623000},"#589":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":155233000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#105"}],"rule":"component-sum","value":164122000},"#590":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":154316000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#109"}],"rule":"component-sum","value":161106000},"#591":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":629804000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#112"}],"rule":"component-sum","value":663987000},"#592":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":170864000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#114"}],"rule":"component-sum","value":180729000},"#593":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":163117000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#116"}],"rule":"component-sum","value":169732000},"#594":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":158496000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#119"}],"rule":"component-sum","value":166524000},"#595":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2015-10-02","end":"2015-12-31","value":159914000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#122"}],"rule":"component-sum","value":167933000},"#596":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":652391000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#125"}],"rule":"component-sum","value":684918000},"#597":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":178117000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#127"}],"rule":"component-sum","value":188362000},"#598":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":173996000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#129"}],"rule":"component-sum","value":182342000},"#599":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":174069000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#132"}],"rule":"component-sum","value":182748000},"#600":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":171544000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#135"}],"rule":"component-sum","value":180593000},"#601":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":697726000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#138"}],"rule":"component-sum","value":734045000},"#602":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":192766000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#139"}],"rule":"component-sum","value":201534000},"#603":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":188120000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#141"}],"rule":"component-sum","value":197352000},"#604":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":184723000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#144"}],"rule":"component-sum","value":192702000},"#605":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":189975000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#147"}],"rule":"component-sum","value":197291000},"#606":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":755584000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#150"}],"rule":"component-sum","value":788879000},"#607":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":204750000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#151"}],"rule":"component-sum","value":214778000},"#608":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":205102000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#152"}],"rule":"component-sum","value":215095000},"#609":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":198607000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#153"}],"rule":"component-sum","value":208886000},"#610":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":181824000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#154"}],"rule":"component-sum","value":190697000},"#611":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":790283000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#155"}],"rule":"component-sum","value":829456000},"#612":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":215496000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#156"}],"rule":"component-sum","value":227176000},"#613":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":198148000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#157"}],"rule":"component-sum","value":208714000},"#614":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":209146000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#158"}],"rule":"component-sum","value":220816000},"#615":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":200706000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#159"}],"rule":"component-sum","value":211196000},"#616":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":823496000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#160"}],"rule":"component-sum","value":867902000},"#617":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":199827000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#161"}],"rule":"component-sum","value":210316000},"#618":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":209016000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#162"}],"rule":"component-sum","value":220176000},"#619":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":204760000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#163"}],"rule":"component-sum","value":216099000},"#620":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":211748000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#164"}],"rule":"component-sum","value":224826000},"#621":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":825351000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#165"}],"rule":"component-sum","value":871417000},"#622":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":223971000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#166"}],"rule":"component-sum","value":238454000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":281218000},"#623":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":238328000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#168"}],"rule":"component-sum","value":251363000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":246402000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#171"}],"rule":"component-sum","value":261218000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":1032253000},"#625":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":290299000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#172"}],"rule":"component-sum","value":306608000},"#626":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":289736000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#173"}],"rule":"component-sum","value":300662000},"#627":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":306017000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#174"}],"rule":"component-sum","value":321910000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":302560000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#177"}],"rule":"component-sum","value":314455000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#175"}],"rule":"component-sum","value":1243635000},"#629":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":341011000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#178"}],"rule":"component-sum","value":356609000},"#630":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":343987000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#179"}],"rule":"component-sum","value":359780000},"#631":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":342148000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#180"}],"rule":"component-sum","value":355284000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":340844000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#183"}],"rule":"component-sum","value":354282000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#181"}],"rule":"component-sum","value":1425955000},"#633":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":376485000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#184"}],"rule":"component-sum","value":395196000},"#634":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":366368000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#185"}],"rule":"component-sum","value":388418000},"#635":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":365971000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#186"}],"rule":"component-sum","value":389198000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":522179000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#189"}],"rule":"component-sum","value":566944000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#187"}],"rule":"component-sum","value":1739756000},"#637":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":609912000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#190"}],"rule":"component-sum","value":637982000},"#638":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":595587000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#191"}],"rule":"component-sum","value":623224000},"#639":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":603689000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#192"}],"rule":"component-sum","value":634954000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":593410000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#195"}],"rule":"component-sum","value":627821000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#193"}],"rule":"component-sum","value":2523981000},"#641":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":609768000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#197"}],"rule":"component-sum","value":648134000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":15609000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":1084000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":62656000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":38791000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":14111000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":11839000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":4344000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":69303000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":38083000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":18757000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":16884000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":1897000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":75621000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":39273000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":19665000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":19838000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":4747000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":83523000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":41039000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":19293000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":23333000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":3458000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":87123000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":43369000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":20863000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":25684000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":5781000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":670070000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#642"}],"scale":100,"value":28.3625591356127},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":732872000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#643"}],"scale":100,"value":28.587529609536183},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":735527000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#644"}],"scale":100,"value":27.876746876729204},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":708551000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#645"}],"scale":100,"value":25.075400359324874},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":708551000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#646"}],"scale":100,"value":25.075400359324874},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":785618000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#647"}],"scale":100,"value":27.23995631464656},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":767319000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#648"}],"scale":100,"value":23.261902807046354},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":767397000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#649"}],"scale":100,"value":21.564066578316048},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":177248000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-60071000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":366320000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":85763000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":17912000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":8061000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":65144000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-11892000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":80812000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":41636000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.662730610049806},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":21319000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.770126499403745},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.889704678841163},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.3408477588363061},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":177248000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-23141000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-2641000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":23.05235070840693},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":19.283701003419896},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":36163000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-3022000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.647815436963852},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-1.1012493466296338},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.4838322862325897},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.3408477588363061},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":69920000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-4141000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.76593084547755},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.22510227147701},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.009176927154702},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.3009159014514784},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":186555000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":33741000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-4989000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.850362057853433},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.475338362967737},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.211927057663874},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.476651001901822},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":208349000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":11492000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-2121000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.072437813819365},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.231264713103508},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.649461061124671},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.53871798584176},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":203763000},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.473260926754104},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.6076867320290906},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":213707000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":58754000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-2852000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.837552280122592},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.542092752352336},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.6335727580263155},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.4612130499129046},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":176572000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":17859000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-4307000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.4346106337152},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.850866670531418},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.058443961845984},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.5040507883334457},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":161989000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":37152000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-4824000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.641714776684102},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.183436085276576},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-0.48888821894956863},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.3181436227490866},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":133334000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":90624000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-14624000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":55939000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.286287571732412},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.03760291452414},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.6778524581807215},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.3181436227490866},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":133334000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-30205000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-5452000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":20.18607545241076},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":15.860117482351722},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.877510203779286},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.471644563868836},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":178421000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":42869000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-1464000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.86000730367137},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.37334499656048},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.045495078514468},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.410422620220733},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":155026000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":26471000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-3363000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.779515409316486},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.912756995704575},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.425664122774093},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.4444580609582658},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":156021000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":45177000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-3594000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.1972156858884109},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-3.966761511878624},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-0.5675944431864053},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.246208249755415},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":103766000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":84312000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-13873000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.17216772245325},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.490084603510665},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.45594797263671},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.246208249755415},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":103766000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-21288000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-2641000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":27.978591122884794},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":24.198158259898},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":13.280712187561946},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.183289219821025},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":164981000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":71505000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-2665000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.786379002544916},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.076385459794128},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.060406933313075},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.41666791679543},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":109393000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":22093000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-4180000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.106775060929824},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.35026364471515},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.421948999324632},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.4288959121775773},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":102990000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":62959000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-2090000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-0.30221211690587846},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-6.497086826772773},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-0.04452655013973758},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.153743053976747},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":102540000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":135269000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-11576000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":14.37352746195911},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.594386122168656},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.123170836718032},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.153743053976747},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":102540000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-15973000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-1146000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":25.52422438732418},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":203831000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":20.70827652711735},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":16.69570711269245},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.4129809334859773},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":154504000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":79009000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-2112000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.970141540581666},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-0.9223105853980649},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.088843271798111},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.201543783804193},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":157995000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":11459000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-3193000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":15.701456216242985},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.090871147676669},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.672282372249477},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.2111056037263117},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":186913000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":47675000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-2533000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-1.4718236776648492},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-7.573261732584381},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-3.961651868812493},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.0670582037331469},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":152854000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":122170000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-8984000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.416363101567981},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.577097993076453},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.415548566644795},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.0670582037331469},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":152854000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-51723000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-833000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":25.891576168813597},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":21.728164361460422},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.838839789442511},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.3341892555222252},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":297983000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":76591000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-2807000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":19.951816815489344},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.933184510653344},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.635122889222881},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.2309108155107387},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":259837000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":29161000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-2390000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.758598477132207},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.383519333153481},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.562035115151048},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.2714258924911253},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":266896000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":63462000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-2611000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-2.5477642241978287},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-6.579379954786252},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-3.8970590727453285},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.1093252043785506},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":258957000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":117491000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-8641000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.819427909338597},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.922556921880565},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.461442415220057},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.1093252043785506},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":258957000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":149514000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-48110000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-3599000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":24.987571655455493},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":21.55646867837204},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":16.09305640488687},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.4091851382823242},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":399507000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":66113000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-8127000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.679981530832968},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.716889752121697},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.74099502637377},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.3696996069679845},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":405098000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":44143000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":20216000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-7309000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.65883143866965},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.459135429277122},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.20433625063636},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.403535913465389},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":391593000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":53044000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":92236000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-4017000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-4.059570076966054},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-8.162187411272276},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-3.8886022463951737},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.1968350585344223},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":302736000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-13961000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":130455000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-23052000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.027453597738553},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.384591696549887},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":66734000},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.602341386405429},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.1968350585344223},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":302736000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":186434000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-68841000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-5121000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":23.83425349536817},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":20.048877496727677},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":15.55421133448109},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.5363393645424472},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":434942000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":108525000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":86307000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-1852000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.772016037637021},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.522166033351428},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.71248440520747},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.4835205007664138},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":378532000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":34077000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":41052000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-2677000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.61327366684591},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.320986866689148},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.9939118309165975},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.4920945780352692},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":334759000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":52260000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-3264000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-13.448365013394051},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-23.17398795078637},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-19.710436496125176},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.184079954434813},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1386106000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-106355000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":110778000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-12914000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.061859240175751},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.064909742196185},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.262951950733179},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.184079954434813},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1386106000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":92186000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-93443000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-5177000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":27.21935433059591},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":23.869768285494036},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.65047123317749},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.5192974003996589},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1519880000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":198066000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":105198000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-7948000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.86167000245795},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.818193522712642},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.136392897690697},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.603854091090963},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1514672000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":85646000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":22056000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-1910000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.990294284668312},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.484069309242482},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.34494348662041},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.5666550839177946},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1551993000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":68366000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":141715000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-1924000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-9.35147596206117},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-15.69261217366948},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-14.63468119256334},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.222480063730808},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1437634000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-84028000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":175526000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-16959000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.885937626337432},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.484799261491425},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.185800461277792},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":110713000},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.222480063730808},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1437634000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":268050000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.618200367630891},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.994385859989505},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.727035528857852},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.4684599580314253},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1438808000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":48021000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":45727000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-4039000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.995054201553502},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.825328079892832},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.2612043914998505},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":65267000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":12.113908726412474},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.42764641203061},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.0109843730910626},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":13131000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":15174000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-654000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":10.598462623092493},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.688499238134225},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.747265243001069},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":12868000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":11036000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-627000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.652191297815366},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":0.35986477808338685},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-1.044456022585453},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.1052929941305238},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":2986000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":50503000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-2682000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.783390219892908},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.733012413728897},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.356238559366704},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.1052929941305238},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":60480000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-4281000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-531000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":19.204166250136858},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":14.653280588758932},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.523389933783662},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":36606000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":26224000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-410000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.574128984432914},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.898203462259625},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.5707277722059914},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.5172226436758043},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":16354000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":11836000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-2788000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.971034513868135},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.415609899125453},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.6597274300954616},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.5522238486656907},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":10502000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":20498000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-168000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.9156288553488456},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.5036366872694464},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-0.7156755031517956},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.2924503276122767},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":860000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":54277000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-3897000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":12.302670522773013},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.969573967899606},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.736753090804539},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.2924503276122767},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":47330000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-11453000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-168000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":20.36727612438276},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.73802215401041},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.028026157747231},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.5470907262917912},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":33563000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":36403000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-481000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":11.934830059245401},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.013953850951045},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.7989813948653985},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.4658140777014042},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":9962000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":11121000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-930000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.397851478782684},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.391555936562366},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.5543024003429062},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.4355072782444258},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":7627000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":15551000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-847000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.4621409921671018},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-1.9321148825065273},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":0.8869929761335638},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.5887059271546216},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":670000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":51622000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-2426000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":11.814150409098254},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.883590206450581},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.083492603914873},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":92821000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.5887059271546216},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":53156000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-13688000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-1560000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":21.157105308558034},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.091090837130476},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.28718578430875},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.462798877267761},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":33458000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":24811000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-1200000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":12.533868897656511},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.988900508627656},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":5.435066787089414},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.7618159178756698},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":14008000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-4813000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-1525000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.311877441036664},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.8960307608465286},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":37.760755699536766},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.2536174932277973},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":12114000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-14036000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-1923000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.6099337206447917},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-3.7230995826855415},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-2.6914055041867826},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.3142988313544866},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":-2250000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-7726000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-6208000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":12.3797386479929},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.300076347037897},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":12.679662891647753},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.3142988313544866},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":57330000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-22808000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-1617000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":20.900129929759775},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":15.918837861336616},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.444945927727792},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.5883143966950166},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":34573000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":25650000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-695000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.790235876167829},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.1099027419336664},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":3.441222544036604},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.454517674777017},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":14847000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":16254000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-1412000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.888133844421393},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.95716956326379},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.2647376975519915},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.4763998322629057},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":14796000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":19985000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-1113000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.7233253938938493},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-2.600909426704538},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-0.8438308007795086},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.2851189830875975},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-524000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":39081000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-4837000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.464366774475561},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.71331636744718},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.136164440299493},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.2851189830875975},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":63692000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-27298000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-2983000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":20.106982877128672},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.494281465964669},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.962621454555658},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.5687576528209475},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":36052000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":26278000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-2317000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":11.848661384982869},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.273797300072417},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.591076620442926},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.5315048828762208},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":14229000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":20610000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-886000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.288986755887162},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.998279013586172},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.451571869889151},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.532981963416191},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":18216000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":20406000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-1204000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.735810038196725},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-2.141571174853417},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-1.159282777412841},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.3741961904129452},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":203831000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-1763000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":39996000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-7390000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.063449632340204},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.728955174555116},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.545042655998891},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.3741961904129452},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-18042000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-880000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":20.56787877166225},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":15.999072414131414},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.707542878548685},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.5655879175851115},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":231345000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":38124000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":38465000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-957000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":11.683881937923509},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.44765626982717},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.126081770423571},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.3889785076654375},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":225395000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":15426000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":11631000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-1006000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":12.875762034895944},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.531787741373615},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.432595573440644},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.5248922958195263},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":217604000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":20007000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":37866000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-1298000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.050116061190816},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-1.0112705204575327},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-0.38370109349218334},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.3009159014514784},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":186555000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":42000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-16252000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-1760000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":20.16615657316563},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.5348982643016},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.301541876674715},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.5575316179991288},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":209055000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.741835785514958},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.989782765287941},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.532367624191832},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":18.531633374670754},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.616152641055018},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-8.696681573903566},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":25.255221564556546},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.963915112219007},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":18.667189219336457},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.829035263442744},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-11.187119904591885},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":18.203551622519086},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.03924267067017},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.239561283462475},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.889694904388755},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-7.672595556036114},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":30.17814411060888},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.267625603530364},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":29.82284117284828},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":14.033553377591174},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-5.311408904997839},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":28.354411300278485},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.053141104771877},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":19.63323834154216},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.05685906283232},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-13.204006923277223},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":21.160540624171162},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.02753935176264},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":21.509407103371373},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.321016105763611},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-10.582790372322407},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.59038097675796},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.924258109460977},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":28.15962289381371},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.198560326396404},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-13.9270519545941},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.548698608611183},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.353724446550798},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.353983127624767},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.108613753065942},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-11.150529704754335},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.391165420134135},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":3.17893165066343},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":26.114734190464432},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.364270224232059},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.206271283288115},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.62727706897728},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":6.685972543650265},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.914420982446629},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-2.037901832255116},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.293812410064099},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.673846483487361},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.58140348508191},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.1797317638304},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-6.113973041505405},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":23.64813948653986},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.448162237462494},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11.437502298385613},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.42548176970698},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-6.94547336587544},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":14.742477539573132},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-2.9144085500620664},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-9.570957095709572},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-1.1409230460253021},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-11.140744214218028},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.453472777884214},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.016525303851466},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.727515889493194},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.431817013049648},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-12.76406721966091},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.201100290744803},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.015381984158374},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.411502810013868},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.329801098581865},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-8.04591550049501},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":19.523894119737076},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.821496141025255},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":21.17962916352043},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-6.730749319760291},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":182409000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":53349000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":62178000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":-4657000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":222703000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":117993000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":43617000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":65524000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":-86888000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":140246000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":222857000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":727637000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#650"}],"scale":100,"value":18.412202787928596},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":727637000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#651"}],"scale":100,"value":18.412202787928596},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":804051000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#652"}],"scale":100,"value":22.456784457702312},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":791714000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#653"}],"scale":100,"value":19.912998885961343},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":815040000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#654"}],"scale":100,"value":19.47683549273655},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":763571000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#655"}],"scale":100,"value":13.66382432020074},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":763571000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#656"}],"scale":100,"value":13.66382432020074},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1052183000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#657"}],"scale":100,"value":36.298153458096166},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":814233000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#658"}],"scale":100,"value":14.616577810037176},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":827107000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#659"}],"scale":100,"value":13.190917257380242},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":809812000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#660"}],"scale":100,"value":13.236652457607445},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":809812000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#661"}],"scale":100,"value":13.236652457607445},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":889065000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#662"}],"scale":100,"value":18.140630887505413},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":875004000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#663"}],"scale":100,"value":18.59100072685382},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":910309000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#664"}],"scale":100,"value":20.83490331305084},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":859399000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#665"}],"scale":100,"value":18.01852224636054},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":859399000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#666"}],"scale":100,"value":18.01852224636054},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1058389000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#667"}],"scale":100,"value":28.207114775380322},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1028241000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#668"}],"scale":100,"value":25.647489255923468},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1043061000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#669"}],"scale":100,"value":25.783343447794522},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":977106000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#670"}],"scale":100,"value":26.98315228849275},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":977106000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#671"}],"scale":100,"value":26.98315228849275},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1173702000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#672"}],"scale":100,"value":34.231176227015034},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1184833000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#673"}],"scale":100,"value":34.501908707809456},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1203602000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#674"}],"scale":100,"value":32.65265428272801},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1102444000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#675"}],"scale":100,"value":28.19426655685005},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1102444000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#676"}],"scale":100,"value":28.19426655685005},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1303433000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#677"}],"scale":100,"value":33.4765193147634},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1271094000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#678"}],"scale":100,"value":29.868758722800987},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1263755000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#679"}],"scale":100,"value":26.57437557121436},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":3179915000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#680"}],"scale":100,"value":44.0241956152916},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":3179915000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#681"}],"scale":100,"value":44.0241956152916},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3443431000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#682"}],"scale":100,"value":44.39554618634728},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":3446332000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#683"}],"scale":100,"value":45.105607933304164},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3440761000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#684"}],"scale":100,"value":45.599272951536015},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":3217991000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#685"}],"scale":100,"value":45.24325891526732},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":3217991000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#686"}],"scale":100,"value":45.24325891526732},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":3327441000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#687"}],"scale":100,"value":43.86881690764765},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":632629000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#688"}],"scale":100,"value":32.354033722766424},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":632629000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#689"}],"scale":100,"value":32.354033722766424},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":678770000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#690"}],"scale":100,"value":34.31294842140931},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":694312000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#691"}],"scale":100,"value":33.68615262302826},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":692804000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#692"}],"scale":100,"value":31.48336326002737},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":670070000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#693"}],"scale":100,"value":28.3625591356127},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":718744000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#694"}],"scale":100,"value":29.42341083890787},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1057459500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#695"}],"scale":100,"value":3.788797585155743},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":46040000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1136610000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#697"}],"scale":100,"value":4.050641820853238},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":44844000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1090816500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#699"}],"scale":100,"value":4.111048925277533},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":50377000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1147409500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#701"}],"scale":100,"value":4.390498771362796},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1147409500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#702"}],"scale":100,"value":4.390498771362796},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":61354000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1162770000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":5.276537922375018},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":63462000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1180395000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":5.376335887563061},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":67390000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1159272000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#708"}],"scale":100,"value":5.81313099945483},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":61570000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1179631000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"scale":100,"value":5.219428787476762},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1179631000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#711"}],"scale":100,"value":5.219428787476762},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":63188000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1295836000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":4.8762343382958955},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":66674000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1293523500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":5.154448295682297},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":70894000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1293459500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#717"}],"scale":100,"value":5.480960169220605},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":70714000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1291902500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#719"}],"scale":100,"value":5.4736328786421575},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1291902500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#720"}],"scale":100,"value":5.4736328786421575},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":70093000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1496938500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"scale":100,"value":4.6824234930159125},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":74969000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1402265500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#724"}],"scale":100,"value":5.346277149370073},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":77240000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1411089500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#726"}],"scale":100,"value":5.473784618197499},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":78299000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1457264000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#728"}],"scale":100,"value":5.37301408667201},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1457264000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#729"}],"scale":100,"value":5.37301408667201},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":91660000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1584200500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":5.785883794380825},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":78799000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1542118000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#733"}],"scale":100,"value":5.109790560774208},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":80413000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1568942000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#735"}],"scale":100,"value":5.125300999017171},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":3.2413106456573395},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":70887000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1570844000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#737"}],"scale":100,"value":4.512669622190364},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1570844000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#738"}],"scale":100,"value":4.512669622190364},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":78805000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1747143500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":4.5105052904927385},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":101453000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1814612500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":5.590890617142779},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":107232000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1806193000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#744"}],"scale":100,"value":5.936907074714607},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":105354000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1753529000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":6.008112782851039},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1753529000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#747"}],"scale":100,"value":6.008112782851039},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":120387000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1990320000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"scale":100,"value":6.0486253466779205},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":115995000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2030676000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#751"}],"scale":100,"value":5.712137239027792},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":122207000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1987056000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#753"}],"scale":100,"value":6.150153795363593},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":120968000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1961358000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#755"}],"scale":100,"value":6.167563494272846},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1961358000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#756"}],"scale":100,"value":6.167563494272846},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":124692000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2117597000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"scale":100,"value":5.888372527917257},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":117622000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2124780000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#760"}],"scale":100,"value":5.535726051638287},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":119024000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2103932000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#762"}],"scale":100,"value":5.657217058345992},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":27564000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":3.5258091171662542},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":41038000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3257237500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":1.2599019874970738},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3257237500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#766"}],"scale":100,"value":1.2599019874970738},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":86927000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3391248000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#768"}],"scale":100,"value":2.5632746410760876},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":109076000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3349389000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#770"}],"scale":100,"value":3.256593963854303},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":104138000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3339257000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#772"}],"scale":100,"value":3.118597939601534},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":115444000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":4440205500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"scale":100,"value":2.5999697536521675},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":4440205500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#775"}],"scale":100,"value":2.5999697536521675},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":122120000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":4555839500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#777"}],"scale":100,"value":2.6805158522375514},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":27449000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":3.518777753848363},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":28007000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":784328000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":3.5708275109393006},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":784328000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#781"}],"scale":100,"value":3.5708275109393006},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":28887000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":3.367819468927502},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":28184000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":802308000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#784"}],"scale":100,"value":3.5128653833689807},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":28774000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":805776000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#786"}],"scale":100,"value":3.5709676138281603},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":31146000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":891274000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#788"}],"scale":100,"value":3.494548253399067},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":891274000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#789"}],"scale":100,"value":3.494548253399067},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"equity@2011Q3"}],"scale":100,"value":10.577893901207736},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":30664000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":928206000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#791"}],"scale":100,"value":3.3035770076901034},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":33963000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":901533500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#793"}],"scale":100,"value":3.7672476951771623},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":91016000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":845132000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"scale":100,"value":10.769441933331123},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":85863000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":933824500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#797"}],"scale":100,"value":9.194768395988753},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":933824500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#798"}],"scale":100,"value":9.194768395988753},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":84849000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":965553500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#800"}],"scale":100,"value":8.787602137012605},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":81809000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":945553500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#802"}],"scale":100,"value":8.651969454927723},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":55508000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":6.939957391052132},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":27137000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":891631000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":3.0435236101032825},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":29759000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":944351000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"scale":100,"value":3.1512647310163273},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":944351000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#808"}],"scale":100,"value":3.1512647310163273},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":31638000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":961732000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":3.289689851226745},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":32176000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":942708500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":3.4131441479524156},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":34688000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":938242500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":3.697125210166881},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":34107000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":993787500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":3.432021433153466},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":993787500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#817"}],"scale":100,"value":3.432021433153466},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":36707000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1003971500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":3.656179483182541},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":38191000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1048546500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":3.642280051480788},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":38845000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1002476000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":3.8749057334040917},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":40065000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1057459500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":3.788797585155743},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":43171000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1064048500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":4.057239872054704},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":453984500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#828"}],"scale":100,"value":8.825191168420949},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":491893500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#829"}],"scale":100,"value":9.359749620598768},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":24631000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.200903673087346},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":502586000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#831"}],"scale":100,"value":8.922652043630345},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":505450000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#832"}],"scale":100,"value":9.966762291027798},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":505450000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#833"}],"scale":100,"value":9.966762291027798},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":539440500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#834"}],"scale":100,"value":11.3736362026952},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":556094000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#835"}],"scale":100,"value":11.412099393268045},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":566200500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#836"}],"scale":100,"value":11.90214420510049},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":562271000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#837"}],"scale":100,"value":10.950235740416987},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":562271000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#838"}],"scale":100,"value":10.950235740416987},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":597551500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#839"}],"scale":100,"value":10.57448604848285},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":611443000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#840"}],"scale":100,"value":10.904368845501542},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":629105500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#841"}],"scale":100,"value":11.26901608712688},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":626450500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#842"}],"scale":100,"value":11.288042710477523},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":626450500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#843"}],"scale":100,"value":11.288042710477523},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":646873500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#844"}],"scale":100,"value":10.835657976404969},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":664640000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#845"}],"scale":100,"value":11.279640105922002},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":21625000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":10.24803806346437},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":687150000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#847"}],"scale":100,"value":11.240631594266173},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":680929000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#848"}],"scale":100,"value":11.498849366086626},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":680929000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#849"}],"scale":100,"value":11.498849366086626},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":699021500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#850"}],"scale":100,"value":13.112615277212502},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":703776000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#851"}],"scale":100,"value":11.196602328013459},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":719325500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#852"}],"scale":100,"value":11.178944719740924},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":703584000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#853"}],"scale":100,"value":10.075129622049394},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":703584000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#854"}],"scale":100,"value":10.075129622049394},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":743815500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#855"}],"scale":100,"value":10.594697206498118},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":738427500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#856"}],"scale":100,"value":13.739060368147177},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":747386000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#857"}],"scale":100,"value":14.347606190107923},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":709000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#858"}],"scale":100,"value":14.859520451339916},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":709000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#859"}],"scale":100,"value":14.859520451339916},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":765889000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#860"}],"scale":100,"value":15.718596297896953},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":770283000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#861"}],"scale":100,"value":15.058751134323359},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":16526000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":7.955787274399073},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":792359500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#863"}],"scale":100,"value":15.423175969998468},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":752535000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#864"}],"scale":100,"value":16.074734065525192},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":752535000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#865"}],"scale":100,"value":16.074734065525192},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":819509500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#866"}],"scale":100,"value":15.215442896025},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":833738500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#867"}],"scale":100,"value":14.10778079697651},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":869257000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#868"}],"scale":100,"value":13.692613346800774},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1285800500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#869"}],"scale":100,"value":3.191630427892974},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1285800500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#870"}],"scale":100,"value":3.191630427892974},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1390895000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#871"}],"scale":100,"value":6.249716908896789},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1391638500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#872"}],"scale":100,"value":7.837955043641003},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1399859500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#873"}],"scale":100,"value":7.439175145791417},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1771025000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#874"}],"scale":100,"value":6.518485058087831},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1771025000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#875"}],"scale":100,"value":6.518485058087831},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1879787500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#876"}],"scale":100,"value":6.496478990311405},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":256108500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#877"}],"scale":100,"value":12.25886684744942},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":250145000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#878"}],"scale":100,"value":9.79991604869176},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"equity@2011Q2"}],"scale":100,"value":10.700019797598667},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":244915000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#879"}],"scale":100,"value":11.43539595369822},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":244915000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#880"}],"scale":100,"value":11.43539595369822},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"equity@2012Q1"}],"scale":100,"value":10.299423828403548},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":270497500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#881"}],"scale":100,"value":10.419319956746365},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":274809000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#882"}],"scale":100,"value":10.470544996706804},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":277695000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#883"}],"scale":100,"value":11.21590233889699},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":277695000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#884"}],"scale":100,"value":11.21590233889699},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":298066000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#885"}],"scale":100,"value":10.28765441211007},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":3881000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":1.9888081499625843},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":304020000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#887"}],"scale":100,"value":11.171304519439511},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":326967000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#888"}],"scale":100,"value":27.836448326589537},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":334839000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#889"}],"scale":100,"value":25.643070251673194},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":334839000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#890"}],"scale":100,"value":25.643070251673194},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":356338000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#891"}],"scale":100,"value":23.811381328962952},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":361876500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#892"}],"scale":100,"value":22.606883840205153},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":383721500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#893"}],"scale":100,"value":7.072056165734784},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":66663000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":7.793742839104922},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":387145500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#895"}],"scale":100,"value":7.686774093977587},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":387145500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#896"}],"scale":100,"value":7.686774093977587},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":407674500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#897"}],"scale":100,"value":7.7606031282309775},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":423912500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#898"}],"scale":100,"value":7.590245628520037},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":424595000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#899"}],"scale":100,"value":8.169667565562477},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":413896500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#900"}],"scale":100,"value":8.240465913579845},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":413896500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#901"}],"scale":100,"value":8.240465913579845},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":432098500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#902"}],"scale":100,"value":8.495053789818757},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":454574500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#903"}],"scale":100,"value":8.40148314522702},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":460121500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#904"}],"scale":100,"value":8.442335339687453},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":453984500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#905"}],"scale":100,"value":8.825191168420949},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":476564500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#906"}],"scale":100,"value":9.05879476964818},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":145458000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1900026000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":7.655579449965422},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":49410000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":6.584295236546911},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":14001000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":7.106565489937311},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":7929000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":3.968587645274635},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":16357000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":9.148977822524262},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":3908000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":1.4686760118756803},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":2857000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":1.2280724377904173},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":15541000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":6.930242721260749},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":4115000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":2.067600227109434},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":26421000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":2.865608897151084},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":7457000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":2.76187231016527},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":1445000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":0.6135933213870182},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-1401000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-0.5842612285750004},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":7972000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":3.9244257598282983},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":15473000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":1.6314433207088808},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":23275000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":8.388747724856294},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":41705000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":17.601279632654276},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":44330000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":18.59565667878971},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":31718000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":15.024394865236124},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":141028000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":14.631023854208491},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":90992000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":30.25704119974728},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":83304000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":29.89578249260716},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":80543000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":28.488711406025068},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":52215000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":21.502874462582568},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":307054000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":27.789578478177248},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":62884000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":16.053221417229558},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":36550000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":10.098024047387488},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":47277000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":13.014573503421767},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":32504000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":11.016699260785723},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":179215000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":12.69246922227596},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":39691000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":8.730857049840957},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":21510000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":5.39771444057997},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":28345000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":6.904337955711881},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":132732000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":40.523039441667905},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":222278000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":13.969258305398347},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":343717000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":69.53653370342123},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":263484000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":62.73249335733264},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":254934000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":58.086874891770954},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":82384000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":17.898709261122047},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":944519000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":52.0834619999647},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-1290000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-0.18873555953509147},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-6386000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-0.8667362480608398},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":3390000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":1.8825593922498607},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":1465000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":0.8329353437492859},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-2139000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-1.2958767008760308},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-139131000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-19.048577425277347},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-22744000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-10.826918774307492},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-29528000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-16.094710678934288},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-28037000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-15.808941691241563},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-26958000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-16.546466735819987},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":21419000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":3.6225413093848857},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":9753000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":5.20645936207127},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":14360000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":9.328552125558677},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":15833000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":10.603970210030012},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":10687000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":7.860111057992869},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":64482000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":10.524425932242941},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":7648000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":3.880696982920462},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":9170000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":5.448733184389409},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":15124000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":9.158012655545122},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":10370000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":7.071161661620717},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":42312000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":6.248347906215712},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":9140000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":4.464503775778361},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":7576000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":4.268986735487368},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":6833000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":3.7904464993981257},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":7390000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":4.706346881328738},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":30939000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":4.300171095077987},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":10372000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":4.849765741165024},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":11973000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":6.470422931010256},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":12692000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":6.783465703199321},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":14373000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":8.742062623166191},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":17221000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":7.67978665525022},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2008-12-31","value":241599000}},"quality":[{"metric":"revenue","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.3381e+8 but the year reports 5.9127e+8 (19.42% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 6.2654e+8 but the year reports 6.1269e+8 (2.21% apart) — likely a restatement between the quarterly and annual filings."}]}