{"schemaVersion":2,"ticker":"CAVA","company":{"ticker":"CAVA","name":"CAVA GROUP, INC.","exchange":"NYSE","cik":1639438,"sic":"5812","sicDescription":"Retail-Eating  Places","fiscalYearEnd":"1227"},"updatedAt":"2026-09-11T02:29:35.185Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2021","2022","2023","2024","2025"],"series":{"revenue":[500072000,564119000,728700000,963713000,1179664000],"pretaxIncome":[-37274000,-58894000,14048000,59910000,70799000],"costOfRevenue":[417919000,466135000,548354000,721908000,889197000],"grossProfit":[82153000,97984000,180346000,241805000,290467000],"operatingExpenses":[70968000,75675000,101518000,120500000,137462000],"operatingIncome":[-52752000,-59766000,4725000,43118000,55285000],"operatingCashFlow":[3393000,6038000,97101000,161027000,184840000],"sharesOutstanding":[null,1409000,113708000,115093000,116127000],"totalCosts":[552824000,623885000,723975000,920595000,1124379000],"netIncome":[-37391000,-58987000,13280000,130319000,63743000],"dilutedEps":[-51.06,-44.41,0.21,1.1,0.54],"cash":[140332000,39125000,332428000,366120000,282917000],"currentAssets":[null,58150000,354912000,394154000,431073000],"totalAssets":[null,583883000,983757000,1169669000,1360027000],"currentLiabilities":[null,84318000,109036000,132636000,162657000],"totalLiabilities":[null,370078000,412955000,474103000,580371000],"equity":[-393021000,-448503000,570802000,695566000,779656000],"temporaryEquity":[662308000,662308000,0,0,0],"depreciationAndAmortization":[44538000,42724000,47433000,60355000,73661000],"dilutedShares":[732000,1328000,63448000,118273000,118278000],"capex":[56309000,104161000,138806000,108131000,158699000],"freeCashFlow":[-52916000,-98123000,-41705000,52896000,26141000],"capexOutflow":[-56309000,-104161000,-138806000,-108131000,-158699000],"grossMargin":[16.42823433425587,17.369384828378408,24.749005077535337,25.090976255378934,24.622858712311302],"operatingMargin":[-10.548880961141597,-10.594573130846506,0.6484149855907781,4.474153612123112,4.686503953668163],"netMargin":[-7.4771232942456285,-10.456481699783202,1.8224234938932344,13.522594382352423,5.40348777278954],"currentRatio":[null,0.6896510828055694,3.2549983491690817,2.9716969751801923,2.6501964256072594],"fcfMargin":[-10.581676238621638,-17.39402501954375,-5.7232057087964865,5.48877103452999,2.215969971110418],"returnOnAssets":[null,-10.102537665936499,1.6942665407874258,12.103411029680148,5.039577878132392],"returnOnEquity":[9.925290231986503,14.019089176303945,21.71726669882828,20.581537120331532,8.641817977226477],"revenueGrowth":[null,12.80755571197747,29.174872677573347,32.250994922464656,22.408227345693167]}},"quarterly":{"keys":["2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[135915000,139258000,129935000,203083000,172894000,175553000,177170000,259006000,233495000,243817000,227395000,331826000,280615000,292238000,274985000,438270000,368436000],"pretaxIncome":[-8174000,-11922000,-18820000,-2103000,6579000,6871000,2701000,14245000,20028000,17909000,7728000,20354000,23700000,20666000,6079000,30039000,30578000],"costOfRevenue":[110310000,112850000,106108000,152519000,127463000,131066000,137306000,193640000,171135000,181170000,175963000,247763000,205934000,219872000,215628000,327078000,272854000],"grossProfit":[25605000,26408000,23827000,50564000,45431000,44487000,39864000,65366000,62360000,62647000,51432000,84063000,74681000,72366000,59357000,111192000,95582000],"operatingExpenses":[16284000,17996000,17078000,29051000,23321000,24472000,24674000,33840000,28281000,29830000,28549000,41394000,32051000,31499000,32518000,51590000,39800000],"operatingIncome":[-8338000,-12225000,-19310000,-2252000,5762000,2795000,-1580000,9253000,16144000,13768000,3953000,15710000,19645000,17121000,2809000,25257000,26846000],"operatingCashFlow":[null,6661000,809000,25679000,21431000,25978000,24013000,38386000,48909000,43879000,29853000,38577000,60318000,45642000,40303000,64065000,70455000],"sharesOutstanding":[null,null,1409000,null,113580645,113589500,113708000,114009000,114306000,114563000,115093000,115656000,115952000,115985000,116127000,116409000,116804000],"totalCosts":[144253000,151483000,149245000,205335000,167132000,172758000,178750000,249753000,217351000,230049000,223442000,316116000,260970000,275117000,272176000,413013000,341590000],"netIncome":[-8230000,-11893000,-18846000,-2141000,6539000,6833000,2049000,13993000,19741000,17966000,78619000,25707000,18368000,14747000,4921000,23566000,23017000],"dilutedEps":[-6.23,-8.96,-13.756875912408754,-1.3,0.21,0.06,0.019778763352718862,0.12,0.17,0.15,0.6589345168285256,0.22,0.16,0.12,0.039748907187150614,0.2,0.19],"cash":[91658000,72166000,39125000,22716000,352845000,340399000,332428000,329117000,343748000,367160000,366120000,289350000,290172000,284570000,282917000,295771000,322763000],"currentAssets":[null,null,58150000,null,374614000,363649000,354912000,352014000,369766000,393260000,394154000,403025000,418537000,425125000,431073000,444700000,479866000],"totalAssets":[null,null,583883000,null,970375000,984974000,983757000,1005090000,1038542000,1079539000,1169669000,1228363000,1291634000,1321979000,1360027000,1422934000,1499773000],"currentLiabilities":[null,null,84318000,null,114698000,112931000,109036000,111308000,123601000,134441000,132636000,134278000,153707000,158291000,162657000,167519000,193228000],"totalLiabilities":[null,null,370078000,null,414566000,419251000,412955000,424280000,443105000,463102000,474103000,502189000,540925000,552965000,580371000,612964000,658497000],"equity":[-419567000,-430377000,-448503000,-451041000,555809000,565723000,570802000,580810000,595437000,616437000,695566000,726174000,750709000,769014000,779656000,809970000,841276000],"temporaryEquity":[662308000,662308000,662308000,662308000,0,0,0,0,0,0,0,null,null,null,0,null,null],"depreciationAndAmortization":[8946000,10018000,10941000,12859000,10709000,11528000,12337000,17322000,13733000,14325000,14975000,20811000,16815000,17628000,18407000,25466000,20966000],"dilutedShares":[1322000,1327000,1370000,1647000,31279000,117713000,115894000,117936000,118291000,118430000,118519000,118437000,118334000,118271000,118044000,118316000,118379000],"capex":[null,26124000,32425000,39097000,33381000,35086000,31242000,33687000,26195000,20507000,27742000,35875000,41119000,44270000,37435000,48581000,41157000],"freeCashFlow":[null,-19463000,-31616000,-13418000,-11950000,-9108000,-7229000,4699000,22714000,23372000,2111000,2702000,19199000,1372000,2868000,15484000,29298000],"capexOutflow":[null,-26124000,-32425000,-39097000,-33381000,-35086000,-31242000,-33687000,-26195000,-20507000,-27742000,-35875000,-41119000,-44270000,-37435000,-48581000,-41157000],"grossMargin":[18.83898024500607,18.963362966580018,18.337630353638357,24.898194334336207,26.276793873702964,25.341065091453864,22.500423322232884,25.237253191045767,26.707210004496883,25.69427070302727,22.617911563578794,25.333457896608465,26.613331432745934,24.762693421115667,21.5855410295107,25.370661920733795,25.94263318459651],"operatingMargin":[-6.134716550785417,-8.778669807120597,-14.861276792242275,-1.1089062107611174,3.332677825719805,1.5921117839057153,-0.8917988372749337,3.572504111873856,6.9140666823700725,5.646858094390465,1.7383847490050353,4.734408997486635,7.000694902268233,5.8585810195799315,1.0215102641962288,5.762885892258197,7.2864758058387356],"netMargin":[-6.055255122686973,-8.540263395998794,-14.504175164505329,-1.05424875543497,3.782086133700418,3.8922718495269235,1.1565163402381893,5.402577546466105,8.454570761686545,7.368641235024629,34.57375931748719,7.7471325333156535,6.545623006610481,5.0462294431251244,1.789552157390403,5.377050676523605,6.247217970013788],"currentRatio":[null,null,0.6896510828055694,null,3.2660900800362693,3.220098998503511,3.2549983491690817,3.162522010996514,2.9916101002419073,2.925149322007423,2.9716969751801923,3.0014224221391443,2.722953411360576,2.6857180762014266,2.6501964256072594,2.654624251577433,2.4834185521767034],"fcfMargin":[null,-13.976216806215803,-24.33216608304152,-6.607150770867085,-6.911749395583421,-5.188176789915296,-4.080261895354744,1.814243685474468,9.727831431079895,9.585877933039944,0.928340552782603,0.8142821840362118,6.841758280918696,0.46948035505307323,1.0429659799625435,3.5329819517648935,7.951991662052568],"returnOnAssets":[null,null,null,null,-2.714517583408476,-0.7731168538458884,1.6942665407874258,2.926504094160722,4.2426839934153575,5.206942266771873,12.103411029680148,12.718691640253905,12.072907797522591,11.446176959739631,5.039577878132392,4.6469331802510245,4.746781820064219],"returnOnEquity":[null,null,null,9.523081484776041,-38.66795848563586,-11.252641378393156,21.71726669882828,45.33286069862602,7.403456776397052,9.09335453745686,20.581537120331532,21.734466527516787,20.898178949385876,19.840615077689502,8.641817977226477,8.020341842952224,8.32306837061907],"revenueGrowth":[null,null,null,null,27.20744583011441,26.06313461345129,36.35279178050563,27.53701688472201,35.050956077133975,38.88512301128435,28.34847886210983,28.115178798946737,20.18030364675902,19.859566806252225,20.928340552782608,32.07825788214305,31.295903640218814]}},"filings":[{"accn":"0001628280-24-007277","filed":"2024-02-27","form":"10-K"},{"accn":"0001628280-23-029592","filed":"2023-08-16","form":"10-Q"},{"accn":"0001628280-23-037474","filed":"2023-11-08","form":"10-Q"},{"accn":"0001628280-25-007882","filed":"2025-02-26","form":"10-K"},{"accn":"0001628280-24-025487","filed":"2024-05-29","form":"10-Q"},{"accn":"0001628280-24-038276","filed":"2024-08-23","form":"10-Q"},{"accn":"0001628280-24-047336","filed":"2024-11-13","form":"10-Q"},{"accn":"0001628280-26-011296","filed":"2026-02-25","form":"10-K"},{"accn":"0001628280-26-055864","filed":"2026-08-12","form":"10-Q"},{"accn":"0001628280-25-049080","filed":"2025-11-05","form":"10-Q"},{"accn":"0001628280-25-026077","filed":"2025-05-16","form":"10-Q"},{"accn":"0001639438-25-000007","filed":"2025-08-13","form":"10-Q"},{"accn":"0001628280-26-036625","filed":"2026-05-20","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":500072000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":500072000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-04-18","end":"2022-07-10","value":135915000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":135915000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-07-11","end":"2022-10-02","value":139258000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":139258000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":564119000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":434184000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":129935000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":129935000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":564119000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":203083000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":203083000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-04-17","end":"2023-07-09","value":172894000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":172894000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-07-10","end":"2023-10-01","value":175553000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":175553000},"#9":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":14048000},"#10":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":11347000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":2701000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-04-21","end":"2025-07-13","value":280615000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":280615000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-07-14","end":"2025-10-05","value":292238000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":292238000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2026-04-20","end":"2026-07-12","value":272854000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":82153000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-04-18","end":"2022-07-10","value":25605000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-07-11","end":"2022-10-02","value":26408000},"#13":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":97984000},"#14":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":74157000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":23827000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":97984000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":50564000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-04-17","end":"2023-07-09","value":45431000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-07-10","end":"2023-10-01","value":44487000},"#15":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":180346000},"#16":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":140482000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":39864000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":180346000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":65366000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-04-22","end":"2024-07-14","value":62360000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-07-15","end":"2024-10-06","value":62647000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":51432000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":241805000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":84063000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":74681000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":72366000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":59357000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":290467000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":111192000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":95582000},"#17":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":64792000},"#18":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":6176000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18"}],"rule":"component-sum","value":70968000},"#19":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-04-18","end":"2022-07-10","value":16284000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":16284000},"#20":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2026-04-20","end":"2026-07-12","value":39800000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":39800000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":-52752000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-04-18","end":"2022-07-10","value":-8338000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-07-11","end":"2022-10-02","value":-12225000},"#21":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":-59766000},"#22":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":-40456000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":-19310000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":-59766000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":-2252000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-04-17","end":"2023-07-09","value":5762000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-07-10","end":"2023-10-01","value":2795000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":14048000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":14245000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-04-22","end":"2024-07-14","value":20028000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-07-15","end":"2024-10-06","value":17909000},"#23":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":59910000},"#24":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":52182000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":7728000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":59910000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":20354000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-04-21","end":"2025-07-13","value":23700000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-07-14","end":"2025-10-05","value":20666000},"#25":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":5229000},"#26":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-12-27","end":"2022-07-10","value":-1432000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":6661000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2022-12-25","value":1409000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2023-07-09","value":113580645},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2023-10-01","value":113589500},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2023-12-31","value":113708000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2023-12-31","value":113708000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2024-04-21","value":114009000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-07-14","value":114306000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2024-10-06","value":114563000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-29","value":115093000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-29","value":115093000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-04-20","value":115656000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-07-13","value":115952000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-10-05","value":115985000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-12-28","value":116127000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-12-28","value":116127000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2026-04-19","value":116409000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2026-07-12","value":116804000},"#27":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":552824000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":552824000},"#28":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2022-04-18","end":"2022-07-10","value":144253000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":144253000},"#29":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2022-07-11","end":"2022-10-02","value":151483000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":151483000},"#30":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":623885000},"#31":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":474640000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":149245000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":149245000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":623885000},"#33":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":205335000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":205335000},"#34":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2023-04-17","end":"2023-07-09","value":167132000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":167132000},"#35":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2023-07-10","end":"2023-10-01","value":172758000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":172758000},"#36":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":723975000},"#37":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":545225000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":178750000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":178750000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":723975000},"#39":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":249753000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":249753000},"#40":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2024-04-22","end":"2024-07-14","value":217351000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":217351000},"#41":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2024-07-15","end":"2024-10-06","value":230049000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":230049000},"#42":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":4725000},"#43":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":6305000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":-1580000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":4725000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":9253000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-04-22","end":"2024-07-14","value":16144000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-07-15","end":"2024-10-06","value":13768000},"#44":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":43118000},"#45":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":39165000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":3953000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":43118000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":15710000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-04-21","end":"2025-07-13","value":19645000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-07-14","end":"2025-10-05","value":17121000},"#46":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":55285000},"#47":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-12-30","end":"2025-10-05","value":52476000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":2809000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":55285000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":25257000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2026-04-20","end":"2026-07-12","value":26846000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":-37274000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-04-18","end":"2022-07-10","value":-8174000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-07-11","end":"2022-10-02","value":-11922000},"#48":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":-58894000},"#49":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":-40074000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":-18820000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":-58894000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":-2103000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-04-17","end":"2023-07-09","value":6579000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-07-10","end":"2023-10-01","value":6871000},"#50":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":130319000},"#51":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":51700000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":78619000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":130319000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":25707000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-04-21","end":"2025-07-13","value":18368000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-07-14","end":"2025-10-05","value":14747000},"#52":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":63743000},"#53":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-12-30","end":"2025-10-05","value":58822000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":4921000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":63743000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":23566000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-04-20","end":"2026-07-12","value":23017000},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2020-12-28","end":"2021-12-26","value":-51.06},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-04-18","end":"2022-07-10","value":-6.23},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-07-11","end":"2022-10-02","value":-8.96},"#54":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-12-27","end":"2022-12-25","value":-44.41},"#55":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-12-27","end":"2022-12-25","value":1328000},"#56":{"kind":"computed","op":"product","terms":[{"ref":"#54"},{"ref":"#55"}],"value":-58976479.99999999},"#57":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-12-27","end":"2022-10-02","value":-30.54},"#58":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-12-27","end":"2022-10-02","value":1314000},"#59":{"kind":"computed","op":"product","terms":[{"ref":"#57"},{"ref":"#58"}],"value":-40129560},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#59","weight":-1}],"value":-18846919.999999993},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#55","weight":4},{"ref":"#58","weight":-3}],"rule":"unaverage-quarter","value":1370000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#60"},{"ref":"#61"}],"rule":"per-share-quarter","value":-13.756875912408754},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-12-27","end":"2022-12-25","value":-44.41},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-12-26","end":"2023-04-16","value":-1.3},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-04-17","end":"2023-07-09","value":0.21},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-07-10","end":"2023-10-01","value":0.06},"#62":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-12-26","end":"2023-12-31","value":0.21},"#63":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-12-26","end":"2023-12-31","value":63448000},"#64":{"kind":"computed","op":"product","terms":[{"ref":"#62"},{"ref":"#63"}],"value":13324080},"#65":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-12-26","end":"2023-10-01","value":0.24},"#66":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-12-26","end":"2023-10-01","value":45966000},"#67":{"kind":"computed","op":"product","terms":[{"ref":"#65"},{"ref":"#66"}],"value":11031840},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#67","weight":-1}],"value":2292240},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#63","weight":4},{"ref":"#66","weight":-3}],"rule":"unaverage-quarter","value":115894000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#68"},{"ref":"#69"}],"rule":"per-share-quarter","value":0.019778763352718862},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-12-26","end":"2023-12-31","value":0.21},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-04-21","value":0.12},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-04-22","end":"2024-07-14","value":0.17},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-07-15","end":"2024-10-06","value":0.15},"#70":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-29","value":1.1},"#71":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-29","value":118273000},"#72":{"kind":"computed","op":"product","terms":[{"ref":"#70"},{"ref":"#71"}],"value":130100300.00000001},"#73":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-10-06","value":0.44},"#74":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-10-06","value":118191000},"#75":{"kind":"computed","op":"product","terms":[{"ref":"#73"},{"ref":"#74"}],"value":52004040},"#76":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#75","weight":-1}],"value":78096260.00000001},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#71","weight":4},{"ref":"#74","weight":-3}],"rule":"unaverage-quarter","value":118519000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"per-share-quarter","value":0.6589345168285256},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-29","value":1.1},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-12-30","end":"2025-04-20","value":0.22},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-04-21","end":"2025-07-13","value":0.16},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-07-14","end":"2025-10-05","value":0.12},"#78":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-12-30","end":"2025-12-28","value":0.54},"#79":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-12-30","end":"2025-12-28","value":118278000},"#80":{"kind":"computed","op":"product","terms":[{"ref":"#78"},{"ref":"#79"}],"value":63870120.00000001},"#81":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-12-30","end":"2025-10-05","value":0.5},"#82":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-12-30","end":"2025-10-05","value":118356000},"#83":{"kind":"computed","op":"product","terms":[{"ref":"#81"},{"ref":"#82"}],"value":59178000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#83","weight":-1}],"value":4692120.000000007},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#79","weight":4},{"ref":"#82","weight":-3}],"rule":"unaverage-quarter","value":118044000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"per-share-quarter","value":0.039748907187150614},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-12-30","end":"2025-12-28","value":0.54},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-12-29","end":"2026-04-19","value":0.2},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2026-04-20","end":"2026-07-12","value":0.19},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-25","value":39125000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-25","value":39125000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-07-09","value":352845000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2023-10-01","value":340399000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":332428000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":332428000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-04-21","value":329117000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-07-14","value":343748000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-10-06","value":367160000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-29","value":366120000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-29","value":366120000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-04-20","value":289350000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-07-13","value":290172000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-10-05","value":284570000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-12-28","value":282917000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-12-28","value":282917000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2026-04-19","value":295771000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-07-12","value":322763000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2021-12-26","value":140332000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2022-07-10","value":91658000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2022-10-02","value":72166000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2023-04-16","value":22716000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-07-14","value":369766000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-25","value":58150000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-25","value":58150000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-07-09","value":374614000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-10-01","value":363649000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":354912000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":354912000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-04-21","value":352014000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-10-06","value":393260000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-29","value":394154000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-29","value":394154000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-04-20","value":403025000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-07-13","value":418537000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-10-05","value":425125000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-12-28","value":431073000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-12-28","value":431073000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2026-04-19","value":444700000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-07-12","value":479866000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-25","value":583883000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-25","value":583883000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-07-09","value":970375000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-10-01","value":984974000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-12-31","value":983757000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-12-31","value":983757000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-04-21","value":1005090000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-07-14","value":1038542000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-10-06","value":1079539000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-29","value":1169669000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-29","value":1169669000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-04-20","value":1228363000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-07-13","value":1291634000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-10-05","value":1321979000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-12-28","value":1360027000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-12-28","value":1360027000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2026-04-19","value":1422934000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-07-12","value":1499773000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-25","value":84318000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-25","value":84318000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-07-09","value":114698000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-10-01","value":112931000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":109036000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":109036000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-04-21","value":111308000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-07-14","value":123601000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-10-06","value":134441000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-29","value":132636000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-29","value":132636000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-04-20","value":134278000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-07-13","value":153707000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-10-05","value":158291000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-12-28","value":162657000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-12-28","value":162657000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2026-04-19","value":167519000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-07-12","value":193228000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-25","value":370078000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-25","value":370078000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-07-09","value":414566000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-10-01","value":419251000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-12-31","value":412955000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-12-31","value":412955000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-04-21","value":424280000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-07-14","value":443105000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-10-06","value":463102000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-29","value":474103000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-29","value":474103000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-04-20","value":502189000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-07-13","value":540925000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-10-05","value":552965000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-12-28","value":580371000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-12-28","value":580371000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2026-04-19","value":612964000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-07-12","value":658497000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2021-12-26","value":-393021000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2022-07-10","value":-419567000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2022-10-02","value":-430377000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-12-25","value":-448503000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-12-25","value":-448503000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-04-16","value":-451041000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2023-07-09","value":555809000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2023-10-01","value":565723000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2023-12-31","value":570802000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2023-12-31","value":570802000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2024-04-21","value":580810000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-07-14","value":595437000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-10-06","value":616437000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-12-29","value":695566000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-12-29","value":695566000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-04-20","value":726174000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-07-13","value":750709000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-10-05","value":769014000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-12-28","value":779656000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-12-28","value":779656000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-04-19","value":809970000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-07-12","value":841276000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":3,"unit":"USD","end":"2021-12-26","value":662308000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":2,"unit":"USD","end":"2022-07-10","value":662308000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":2,"unit":"USD","end":"2022-10-02","value":662308000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":7,"unit":"USD","end":"2022-12-25","value":662308000},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":7,"unit":"USD","end":"2022-12-25","value":662308000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":5,"unit":"USD","end":"2023-04-16","value":662308000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":5,"unit":"USD","end":"2023-07-09","value":0},"temporaryEquity@2023Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":6,"unit":"USD","end":"2023-10-01","value":0},"temporaryEquity@2023Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":7,"unit":"USD","end":"2023-12-31","value":0},"temporaryEquity@FY2023":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":7,"unit":"USD","end":"2023-12-31","value":0},"temporaryEquity@2024Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":5,"unit":"USD","end":"2024-04-21","value":0},"temporaryEquity@2024Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":5,"unit":"USD","end":"2024-07-14","value":0},"temporaryEquity@2024Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":6,"unit":"USD","end":"2024-10-06","value":0},"temporaryEquity@2024Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":7,"unit":"USD","end":"2024-12-29","value":0},"temporaryEquity@FY2024":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":7,"unit":"USD","end":"2024-12-29","value":0},"temporaryEquity@2025Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":7,"unit":"USD","end":"2025-12-28","value":0},"temporaryEquity@FY2025":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":7,"unit":"USD","end":"2025-12-28","value":0},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":3393000},"#86":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":728700000},"#87":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":551530000},"#88":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":177170000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":177170000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":728700000},"#89":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":259006000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":259006000},"#90":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-04-22","end":"2024-07-14","value":233495000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":233495000},"#91":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-07-15","end":"2024-10-06","value":243817000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":243817000},"#92":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":963713000},"#93":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":736318000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":227395000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":227395000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":963713000},"#95":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":331826000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":331826000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2022-12-25","value":1409000},"#96":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1179664000},"#97":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-12-30","end":"2025-10-05","value":904679000},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":274985000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":274985000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":1179664000},"#99":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":438270000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":438270000},"#100":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2026-04-20","end":"2026-07-12","value":368436000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":368436000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":417919000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-04-18","end":"2022-07-10","value":110310000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2022-07-11","end":"2022-10-02","value":112850000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":466135000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":360027000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":106108000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":466135000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":152519000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-04-17","end":"2023-07-09","value":127463000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2023-07-10","end":"2023-10-01","value":131066000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":548354000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":411048000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":137306000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":548354000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":193640000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-04-22","end":"2024-07-14","value":171135000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-07-15","end":"2024-10-06","value":181170000},"#105":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":721908000},"#106":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":545945000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":175963000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":721908000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":247763000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-04-21","end":"2025-07-13","value":205934000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-07-14","end":"2025-10-05","value":219872000},"#107":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":889197000},"#108":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-12-30","end":"2025-10-05","value":673569000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":215628000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":889197000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":327078000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2022-07-11","end":"2022-10-02","value":16547000},"#110":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":4829000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2021-12-27","end":"2022-07-10","value":3380000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":1449000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#112"}],"rule":"component-sum","value":17996000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":70037000},"#114":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":53768000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":16269000},"#116":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":5638000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":809000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#117"}],"rule":"component-sum","value":17078000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#116"}],"rule":"component-sum","value":75675000},"#118":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":29024000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":27000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":29051000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-04-17","end":"2023-07-09","value":23321000},"#121":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2022-12-26","end":"2023-07-09","value":27000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#122"}],"rule":"component-sum","value":23321000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":137462000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":137462000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":17322000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-07-10","end":"2023-10-01","value":24472000},"#125":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":27000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#126"}],"rule":"component-sum","value":24472000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":101491000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":76817000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":24674000},"#130":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":27000},"#131":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#131"}],"rule":"component-sum","value":24674000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#130"}],"rule":"component-sum","value":101518000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":33840000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":0},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"}],"rule":"component-sum","value":33840000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2024-04-22","end":"2024-07-14","value":28281000},"#135":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-07-14","value":0},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#136"}],"rule":"component-sum","value":28281000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":51590000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":51590000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-04-22","end":"2024-07-14","value":13733000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-07-15","end":"2024-10-06","value":29830000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":0},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#140"}],"rule":"component-sum","value":29830000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":120500000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":91951000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":28549000},"#144":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":0},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#145"}],"rule":"component-sum","value":28549000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144"}],"rule":"component-sum","value":120500000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":41394000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":41394000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-04-21","end":"2025-07-13","value":32051000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":32051000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-07-14","end":"2025-10-05","value":31499000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":31499000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-12-30","end":"2025-10-05","value":104944000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":32518000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":32518000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-07-15","end":"2024-10-06","value":17966000},"#151":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":70799000},"#152":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-12-30","end":"2025-10-05","value":64720000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":6079000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":70799000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":30039000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2026-04-20","end":"2026-07-12","value":30578000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":-37391000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-04-18","end":"2022-07-10","value":-8230000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-07-11","end":"2022-10-02","value":-11893000},"#153":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":-58987000},"#154":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":-40141000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":-18846000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":-58987000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":-2141000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-04-17","end":"2023-07-09","value":6539000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-07-10","end":"2023-10-01","value":6833000},"#155":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":13280000},"#156":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":11231000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":2049000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":13280000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":13993000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-04-22","end":"2024-07-14","value":19741000},"#157":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":6038000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":809000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":6038000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":25679000},"#158":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-12-26","end":"2023-07-09","value":47110000},"#159":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":25679000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":21431000},"#160":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":73088000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":25978000},"#161":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":97101000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":24013000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":97101000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":38386000},"#162":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-07-14","value":87295000},"#163":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":38386000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":48909000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2023-07-10","end":"2023-10-01","value":11528000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-07-15","end":"2024-10-06","value":14325000},"#164":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":131174000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":43879000},"#165":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":161027000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":29853000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":161027000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":38577000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-12-30","end":"2025-07-13","value":98895000},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":38577000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":60318000},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-12-30","end":"2025-10-05","value":144537000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":45642000},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":184840000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":40303000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":184840000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":64065000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-04-17","end":"2023-07-09","value":31279000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-07-10","end":"2023-10-01","value":117713000},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-12-29","end":"2026-07-12","value":134520000},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":64065000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":70455000},"#172":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":56309000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":56309000},"#173":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":71736000},"#174":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-12-27","end":"2022-07-10","value":45612000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":26124000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":26124000},"#176":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":104161000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":32425000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":32425000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":104161000},"#178":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":39097000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":39097000},"#179":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":47433000},"#180":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":35096000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":12337000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":47433000},"#181":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-12-26","end":"2023-07-09","value":72478000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":33381000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":33381000},"#183":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2022-12-26","end":"2023-10-01","value":107564000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":35086000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":35086000},"#185":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":138806000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":31242000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":31242000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":138806000},"#187":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-04-21","value":33687000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":33687000},"#188":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-07-14","value":59882000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":26195000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":26195000},"#190":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":80389000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":20507000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":20507000},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":108131000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":27742000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":27742000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":108131000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":35875000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":35875000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-12-30","end":"2025-07-13","value":76994000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":41119000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":41119000},"#197":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-12-30","end":"2025-10-05","value":121264000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":44270000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":44270000},"#199":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":158699000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":37435000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":37435000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":158699000},"#201":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":48581000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":48581000},"#202":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-12-29","end":"2026-07-12","value":89738000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":41157000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":41157000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":44538000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-04-18","end":"2022-07-10","value":8946000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2022-07-11","end":"2022-10-02","value":10018000},"#204":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":42724000},"#205":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2021-12-27","end":"2022-10-02","value":31783000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":10941000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":42724000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2022-12-26","end":"2023-04-16","value":12859000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-04-17","end":"2023-07-09","value":10709000},"#206":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":60355000},"#207":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":45380000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":14975000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":60355000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":20811000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-04-21","end":"2025-07-13","value":16815000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-07-14","end":"2025-10-05","value":17628000},"#208":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":73661000},"#209":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-12-30","end":"2025-10-05","value":55254000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":18407000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":73661000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":25466000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2026-04-20","end":"2026-07-12","value":20966000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2020-12-28","end":"2021-12-26","value":732000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-04-18","end":"2022-07-10","value":1322000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-07-11","end":"2022-10-02","value":1327000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55","weight":4},{"ref":"#58","weight":-3}],"rule":"unaverage-quarter","value":1370000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-12-27","end":"2022-12-25","value":1328000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-12-26","end":"2023-04-16","value":1647000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63","weight":4},{"ref":"#66","weight":-3}],"rule":"unaverage-quarter","value":115894000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-12-26","end":"2023-12-31","value":63448000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-04-21","value":117936000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-04-22","end":"2024-07-14","value":118291000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-07-15","end":"2024-10-06","value":118430000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71","weight":4},{"ref":"#74","weight":-3}],"rule":"unaverage-quarter","value":118519000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-29","value":118273000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-12-30","end":"2025-04-20","value":118437000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-04-21","end":"2025-07-13","value":118334000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-07-14","end":"2025-10-05","value":118271000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79","weight":4},{"ref":"#82","weight":-3}],"rule":"unaverage-quarter","value":118044000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-12-30","end":"2025-12-28","value":118278000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-12-29","end":"2026-04-19","value":118316000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2026-04-20","end":"2026-07-12","value":118379000},"#210":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":920595000},"#211":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-10-06","value":697153000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":223442000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":223442000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":920595000},"#213":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2024-12-30","end":"2025-04-20","value":316116000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":316116000},"#214":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2025-04-21","end":"2025-07-13","value":260970000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":260970000},"#215":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2025-07-14","end":"2025-10-05","value":275117000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":275117000},"#216":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1124379000},"#217":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2024-12-30","end":"2025-10-05","value":852203000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":272176000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":272176000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":1124379000},"#219":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2025-12-29","end":"2026-04-19","value":413013000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":413013000},"#220":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2026-04-20","end":"2026-07-12","value":341590000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":341590000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-52916000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-56309000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.42823433425587},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-10.548880961141597},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-7.4771232942456285},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.83898024500607},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-6.134716550785417},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-6.055255122686973},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-19463000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-26124000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.963362966580018},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-8.778669807120597},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-8.540263395998794},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-31616000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-32425000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.337630353638357},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-14.861276792242275},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-14.504175164505329},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.6896510828055694},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-98123000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-104161000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.369384828378408},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-10.594573130846506},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-10.456481699783202},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.6896510828055694},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-13418000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-39097000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":24.898194334336207},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1.1089062107611174},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1.05424875543497},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-11950000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-33381000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":26.276793873702964},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.332677825719805},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.782086133700418},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.2660900800362693},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-9108000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-35086000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":25.341065091453864},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":1.5921117839057153},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.8922718495269235},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.220098998503511},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":19199000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-41119000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.613331432745934},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.000694902268233},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.545623006610481},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.722953411360576},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":1372000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-44270000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":24.762693421115667},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.8585810195799315},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.0462294431251244},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.6857180762014266},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-7229000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-31242000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":22.500423322232884},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-0.8917988372749337},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.1565163402381893},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.2549983491690817},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-41705000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-138806000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":24.749005077535337},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.6484149855907781},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.8224234938932344},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.2549983491690817},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":4699000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-33687000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":25.237253191045767},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.572504111873856},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.402577546466105},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.162522010996514},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":22714000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-26195000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":26.707210004496883},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.9140666823700725},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.454570761686545},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.9916101002419073},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":23372000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-20507000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":25.69427070302727},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.646858094390465},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.368641235024629},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.925149322007423},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":2111000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-27742000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":22.617911563578794},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.7383847490050353},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":34.57375931748719},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.9716969751801923},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":52896000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-108131000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":25.090976255378934},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.474153612123112},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.522594382352423},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.9716969751801923},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":2702000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-35875000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":25.333457896608465},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.734408997486635},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.7471325333156535},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":3.0014224221391443},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":2868000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-37435000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.5855410295107},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.0215102641962288},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.789552157390403},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.6501964256072594},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":26141000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-158699000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":24.622858712311302},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.686503953668163},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.40348777278954},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.6501964256072594},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":15484000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-48581000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":25.370661920733795},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.762885892258197},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.377050676523605},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.654624251577433},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":29298000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-41157000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":25.94263318459651},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.2864758058387356},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.247217970013788},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.4834185521767034},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-10.581676238621638},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-13.976216806215803},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-24.33216608304152},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-17.39402501954375},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-6.607150770867085},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-6.911749395583421},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-5.188176789915296},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.841758280918696},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":0.46948035505307323},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-4.080261895354744},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-5.7232057087964865},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.814243685474468},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.727831431079895},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.585877933039944},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":0.928340552782603},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.48877103452999},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.8142821840362118},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.0429659799625435},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.215969971110418},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.5329819517648935},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.951991662052568},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"totalAssets@FY2022"}],"scale":100,"value":-10.102537665936499},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-26341000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#221"},{"ref":"totalAssets@2023Q2"}],"scale":100,"value":-2.714517583408476},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-7615000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#222"},{"ref":"totalAssets@2023Q3"}],"scale":100,"value":-0.7731168538458884},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":140660000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1165088000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#223"},{"ref":"#224"}],"scale":100,"value":12.072907797522591},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":137441000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1200759000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#225"},{"ref":"#226"}],"scale":100,"value":11.446176959739631},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":13280000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":783820000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#227"},{"ref":"#228"}],"scale":100,"value":1.6942665407874258},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":783820000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#229"}],"scale":100,"value":1.6942665407874258},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":29414000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#230"},{"ref":"totalAssets@2024Q1"}],"scale":100,"value":2.926504094160722},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":42616000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1004458500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#231"},{"ref":"#232"}],"scale":100,"value":4.2426839934153575},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":53749000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1032256500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#233"},{"ref":"#234"}],"scale":100,"value":5.206942266771873},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":130319000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1076713000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#235"},{"ref":"#236"}],"scale":100,"value":12.103411029680148},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1076713000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#237"}],"scale":100,"value":12.103411029680148},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":142033000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1116726500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#238"},{"ref":"#239"}],"scale":100,"value":12.718691640253905},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":63743000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1264848000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#240"},{"ref":"#241"}],"scale":100,"value":5.039577878132392},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1264848000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#242"}],"scale":100,"value":5.039577878132392},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":61602000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1325648500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#243"},{"ref":"#244"}],"scale":100,"value":4.6469331802510245},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":66251000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1395703500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#245"},{"ref":"#246"}],"scale":100,"value":4.746781820064219},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":-376724500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#247"}],"scale":100,"value":9.925290231986503},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":-420762000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#248"}],"scale":100,"value":14.019089176303945},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-41110000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":-431688000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#249"},{"ref":"#250"}],"scale":100,"value":9.523081484776041},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":68121000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#221"},{"ref":"#251"}],"scale":100,"value":-38.66795848563586},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":67673000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#222"},{"ref":"#252"}],"scale":100,"value":-11.252641378393156},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":673073000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#223"},{"ref":"#253"}],"scale":100,"value":20.898178949385876},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":692725500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#225"},{"ref":"#254"}],"scale":100,"value":19.840615077689502},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":61149500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#227"},{"ref":"#255"}],"scale":100,"value":21.71726669882828},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":61149500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#256"}],"scale":100,"value":21.71726669882828},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":64884500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#230"},{"ref":"#257"}],"scale":100,"value":45.33286069862602},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":575623000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#231"},{"ref":"#258"}],"scale":100,"value":7.403456776397052},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":591080000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#233"},{"ref":"#259"}],"scale":100,"value":9.09335453745686},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":633184000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#235"},{"ref":"#260"}],"scale":100,"value":20.581537120331532},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":633184000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#261"}],"scale":100,"value":20.581537120331532},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":653492000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#238"},{"ref":"#262"}],"scale":100,"value":21.734466527516787},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":737611000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#240"},{"ref":"#263"}],"scale":100,"value":8.641817977226477},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":737611000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#264"}],"scale":100,"value":8.641817977226477},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":768072000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#243"},{"ref":"#265"}],"scale":100,"value":8.020341842952224},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":795992500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#245"},{"ref":"#266"}],"scale":100,"value":8.32306837061907},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":64047000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":12.80755571197747},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":36979000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#268"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":27.20744583011441},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":36295000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#269"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":26.06313461345129},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":47120000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#270"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":20.18030364675902},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":48421000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#271"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":19.859566806252225},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":47235000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#272"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":36.35279178050563},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":164581000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#273"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":29.174872677573347},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":55923000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#274"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":27.53701688472201},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":60601000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":35.050956077133975},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":68264000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#276"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":38.88512301128435},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":50225000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#277"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":28.34847886210983},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":235013000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#278"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":32.250994922464656},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":72820000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#279"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":28.115178798946737},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":47590000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#280"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":20.928340552782608},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":215951000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#281"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":22.408227345693167},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":106444000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#282"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":32.07825788214305},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":87821000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#283"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":31.295903640218814},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-12-27","value":-360428000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-04-17","value":-412335000}},"quality":[{"metric":"operatingExpenses","periodKey":"2022Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 13 of 13 period(s), by up to 60.4% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}