{"schemaVersion":2,"ticker":"CASY","company":{"ticker":"CASY","name":"CASEYS GENERAL STORES INC","exchange":"Nasdaq","cik":726958,"sic":"5500","sicDescription":"Retail-Auto Dealers & Gasoline Stations","fiscalYearEnd":"0430"},"updatedAt":"2026-09-11T02:29:35.132Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[4690525000,4637087000,5635240000,6987804000,7250840000,7840255000,7767216000,7122086000,7506587000,8391124000,9352910000,9175296000,8707189000,12952594000,15094475000,14862913000,15940899000,17561101000],"costOfRevenue":[3966919000,3844735000,4754173000,5987659000,6179771000,6618239000,6327431000,5508465000,5825426000,6621731000,7398186000,7030612000,6350754000,10189880000,12022069000,11515002000,12188496000,13240060000],"grossProfit":[723606000,792352000,881067000,1000145000,1071069000,1222016000,1439785000,1613621000,1681161000,1769393000,1954724000,2144684000,2356435000,2762714000,3072406000,3347911000,3752403000,4321041000],"operatingExpenses":[504449000,526291000,607628000,688431000,760365000,857297000,960424000,1053805000,1172328000,1283046000,1391279000,1498043000,1637191000,1961473000,2119942000,2288513000,2552356000,2837426000],"pretaxIncome":[139080000,181582000,151237000,179970000,163616000,193644000,282025000,348706000,269668000,214437000,263402000,null,null,null,null,null,null,null],"interestExpense":[10626000,10933000,28497000,35192000,35265000,39915000,41225000,40173000,41536000,50940000,55656000,53419000,46679000,56972000,51815000,53441000,83951000,96634000],"netIncome":[85690000,116962000,94623000,114694000,103814000,126820000,180628000,225982000,177485000,317903000,203886000,263846000,312900000,339790000,446691000,501972000,546520000,714448000],"dilutedEps":[1.68,2.29,2.22,2.99,2.69,3.26,4.62,5.73,4.48,8.34,5.51,7.1,8.38,9.1,11.91,13.43,14.64,19.16],"cash":[145695000,151676000,59572000,55919000,41271000,121641000,48541000,75775000,76717000,53679000,63296000,78275000,336545000,158878000,378869000,206482000,326662000,522991000],"currentAssets":[null,310085000,293887000,279278000,278967000,389558000,305260000,325885000,350685000,396840000,410580000,387250000,723633000,725035000,920955000,829854000,1012853000,1364012000],"totalAssets":[null,1388775000,1610955000,1774815000,1990168000,2304876000,2469965000,2726148000,3020102000,3469927000,3731376000,3943892000,4460314000,5505730000,5943270000,6347433000,8208118000,8936055000],"currentLiabilities":[null,240886000,294500000,306641000,412806000,390889000,364889000,387571000,427378000,507850000,590932000,1063428000,612749000,904678000,927125000,953466000,1101693000,1350606000],"totalLiabilities":[null,564456000,1207059000,1268774000,1396781000,1601612000,1594736000,1642685000,1829482000,2198786000,2322607000,2300687000,2527635000,3264892000,3282604000,3332052000,4699448000,4984336000],"totalDebt":[null,179331000,679847000,678667000,668891000,854195000,853643000,838244000,922777000,1307099000,1300480000,1284782000,1363749000,1687869000,1673374000,1635939000,2508545000,2431594000],"equity":[721030000,824319000,403896000,503944000,593387000,703264000,875229000,1083463000,1190620000,1271141000,1408769000,1643205000,1932679000,2240838000,2660666000,3015381000,3508670000,3951719000],"operatingCashFlow":[170624000,214068000,261443000,294879000,286328000,314160000,348645000,472386000,459273000,419797000,530614000,504314000,804088000,788741000,881951000,892953000,1090854000,1377540000],"capex":[136351000,129233000,214573000,240874000,305301000,308633000,360734000,392839000,433392000,577421000,394699000,438977000,441252000,326475000,476568000,522004000,506224000,655920000],"depreciationAndAmortization":[69451000,73546000,82355000,96552000,111823000,131160000,156111000,170937000,197629000,220970000,244387000,251174000,265195000,303541000,313131000,349797000,403647000,449958000],"dilutedShares":[51005952.38095238,51053173,42566577,38391704,38620076,38868406,39103833,39422199,39578998,38132099,36975387,37185828,37356138,37356698,37519695,37370306,37343012,37281653],"sharesOutstanding":[null,50926162,37966709,38140309,38352509,38507387,38886165,39055570,38765821,36874322,36664521,36806325,36949878,37111667,37263248,37008488,37119083,36904285],"freeCashFlow":[34273000,84835000,46870000,54005000,-18973000,5527000,-12089000,79547000,25881000,-157624000,135915000,65337000,362836000,462266000,405383000,370949000,584630000,721620000],"totalCosts":[4471368000,4371026000,5361801000,6676090000,6940136000,7475536000,7287855000,6562270000,6997754000,7904777000,8789465000,8528655000,7987945000,12151353000,14142011000,13803515000,14740852000,16077486000],"capexOutflow":[-136351000,-129233000,-214573000,-240874000,-305301000,-308633000,-360734000,-392839000,-433392000,-577421000,-394699000,-438977000,-441252000,-326475000,-476568000,-522004000,-506224000,-655920000],"grossMargin":[15.426972460438865,17.087279147447525,15.634950774057538,14.312722566345592,14.771654042841934,15.586431818863034,18.536693198695644,22.656578423793253,22.395810506159457,21.086483765464557,20.899634445322366,23.374548352445522,27.063096942078552,21.329426368185402,20.35450719551359,22.52526809515739,23.539469135335466,24.605752224760852],"netMargin":[1.8268743903933995,2.522316273125779,1.6791299039614995,1.6413454069404352,1.4317513557049941,1.6175494291958616,2.3255179204492316,3.172974884043804,2.364390101653388,3.7885627718050645,2.1799204739487497,2.875612950252504,3.593582268628831,2.6233355264590243,2.959301333766163,3.3773460155489037,3.4284139181861697,4.068355395256824],"currentRatio":[null,1.2872686665061481,0.997918505942275,0.9107653575353589,0.6757823287452217,0.9965949412748888,0.8365831800903837,0.8408394848943807,0.8205499581167023,0.7814118342030127,0.6948007554168669,0.36415253312871204,1.1809615356369412,0.8014287956598922,0.9933450182014292,0.8703551044295235,0.919360475195903,1.0099259147375326],"netDebt":[null,27655000,620275000,622748000,627620000,732554000,805102000,762469000,846060000,1253420000,1237184000,1206507000,1027204000,1528991000,1294505000,1429457000,2181883000,1908603000],"ebit":[149706000,192515000,179734000,215162000,198881000,233559000,323250000,388879000,311204000,265377000,319058000,null,null,null,null,null,null,null],"fcfMargin":[0.7306857974320572,1.8294890736360994,0.831730325593941,0.7728465194501735,-0.26166623453282656,0.07049515608867314,-0.15564135206230906,1.1169059177325296,0.344777193683361,-1.878461097702763,1.453184089229983,0.7120969176362266,4.1670853819757445,3.5689067379090242,2.685638288181603,2.4958028079690706,3.667484500089989,4.10919565920155],"ebitda":[219157000,266061000,262089000,311714000,310704000,364719000,479361000,559816000,508833000,486347000,563445000,null,null,null,null,null,null,null],"debtToCapital":[null,17.867882229861006,62.73138557757697,57.38717126764422,52.99078332982117,54.845424502346454,49.37572012271585,43.61976097292668,43.6632114079844,50.697336167307924,48.00149414099627,43.87936148623611,41.37050771319743,42.96245558653267,38.6100266725734,35.171499703310026,41.689469297673426,38.09297773742256],"returnOnAssets":[null,8.421954600277223,6.308767789101019,6.7750615074266705,5.514712815436351,5.905410980655844,7.565822610637715,8.698117227242747,6.177420056558625,9.796658843897307,5.662475249270861,6.875225725017028,7.4462715454618795,6.818954441702243,7.803144379421783,8.168320396319071,7.509437464785772,8.334586917665845],"returnOnEquity":[12.523182282524981,15.137292611571883,15.408214359863702,25.267448008459642,18.92118239619586,19.561161792957396,22.886132532738504,23.074786643331365,15.609368699383444,25.827283802123763,15.215884115511342,17.29018661364743,17.500567691793133,16.28314920006316,18.226691235996135,17.6873799670792,16.754007594361234,19.153103142476887],"revenueGrowth":[null,-1.1392754542401962,21.525431806649298,24.001888118341007,3.7642154817164375,8.128920235448579,-0.931589597532223,-8.30580738323744,5.398713242159681,11.783477631045901,11.461944788326338,-1.8990239401426967,-5.101819058480506,48.75746925902262,16.53630925203091,-1.5340844911797213,7.2528581712077544,10.163805692514583]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"revenue":[1187940000,1154964000,1114377000,1179806000,1362027000,1349519000,1374199000,1549495000,1873832000,1782518000,1578950000,1752504000,1868302000,1911644000,1662365000,1808529000,2114749000,2015885000,1790055000,1919566000,2291186000,2150211000,1671961000,1653858000,2048592000,1924600000,1565940000,1582954000,1970079000,1920055000,1769993000,1846460000,2093739000,2153745000,2054603000,2089037000,2588432000,2538005000,2048076000,2178397000,2626629000,2487586000,2248198000,1812883000,2105021000,2215905000,2008028000,2378235000,3181994000,3262942000,3048717000,3458942000,4454644000,3978575000,3332555000,3328701000,3869251000,4064400000,3329247000,3600015000,4097737000,3946771000,3903633000,3992758000,4567106000,4506084000,3916132000,4571779000,5678336000],"costOfRevenue":[967815000,948600000,937777000,990543000,1128056000,1122142000,1171668000,1332307000,1607050000,1519600000,1350200000,1510809000,1581328000,1632331000,1412679000,1553433000,1772328000,1696600000,1513365000,1635946000,1920272000,1778929000,1320915000,1307315000,1637350000,1481610000,1194771000,1194734000,1520284000,1476537000,1380364000,1448241000,1617042000,1686088000,1634679000,1683922000,2066664000,2027684000,1577811000,1726027000,2060943000,1930521000,1751335000,1287813000,1481518000,1584145000,1467847000,1817244000,2458107000,2545352000,2384222000,2802200000,3618394000,3167633000,2595093000,2640949000,2991497000,3178839000,2542724000,2801942000,3142481000,2988212000,2991065000,3066738000,3454660000,3384398000,2909580000,3491422000,4439142000],"grossProfit":[220125000,206364000,176600000,189263000,233971000,227377000,202531000,217188000,266782000,262918000,227840000,242605000,284075000,276458000,246870000,263666000,342421000,319285000,276690000,283620000,370914000,371282000,351046000,346543000,411242000,442990000,371169000,388220000,449795000,443518000,389629000,398219000,476697000,467657000,419924000,405115000,521768000,510321000,470265000,452370000,565686000,557065000,496863000,525070000,623503000,631760000,540181000,560991000,723887000,717590000,664495000,656742000,836250000,810942000,737462000,687752000,877754000,885561000,786523000,798073000,955256000,958559000,912568000,926020000,1112446000,1121686000,1006552000,1080357000,1239194000],"operatingExpenses":[132358000,131013000,127883000,135037000,152386000,153263000,151506000,150473000,171416000,171832000,169231000,175952000,189399000,190040000,189872000,191054000,215974000,216529000,214671000,210123000,244318000,244781000,238782000,232543000,263582000,267978000,259625000,262620000,292128000,295289000,292321000,292590000,321247000,322949000,323041000,315809000,359392000,344186000,341536000,346165000,379841000,373383000,377330000,367489000,386088000,410348000,414448000,426307000,478928000,500644000,490997000,490904000,543271000,539207000,515735000,521729000,560855000,579703000,568908000,579047000,609474000,609679000,670200000,663003000,698176000,711587000,697640000,730023000,754111000],"pretaxIncome":[67112000,54117000,27601000,32752000,59495000,34528000,21348000,35866000,63537000,58877000,26173000,31383000,62135000,53488000,22821000,25172000,86370000,60444000,19209000,27621000,79841000,78866000,61642000,61676000,98177000,123196000,57590000,69743000,101272000,89479000,35597000,43320000,91706000,77575000,26371000,18785000,89130000,90588000,54095000,29589000,112316000,108111000,43039000,null,158188000,146484000,49079000,null,155341000,129168000,83538000,null,202868000,180116000,131942000,null,221499000,207954000,114519000,null,237306000,239735000,107750000,null,278457000,273993000,171447000,null,347030000],"interestExpense":[2704000,2707000,2748000,2774000,2527000,8195000,8908000,8867000,8934000,8777000,8730000,8751000,8904000,8637000,8764000,8960000,9576000,9896000,10123000,10320000,10506000,10360000,10191000,10168000,10084000,10009000,10132000,9948000,10540000,10075000,10559000,10362000,11375000,12976000,13470000,13119000,14406000,14191000,13310000,13749000,13721000,12683000,13209000,13806000,13407000,10634000,11469000,11169000,13730000,13520000,14431000,15291000,13816000,13502000,11697000,12800000,12495000,12306000,14146000,14494000,14067000,12553000,29415000,27916000,26850000,24690000,23381000,21713000,22059000],"netIncome":[44193000,33592000,17242000,21935000,37286000,21692000,12875000,22770000,39391000,37632000,16162000,21509000,37307000,31146000,13757000,21604000,53795000,39430000,12663000,20932000,50097000,49869000,39319000,41343000,61806000,79033000,38099000,47044000,67392000,57180000,22835000,30078000,56758000,48918000,192965000,19262000,70224000,66615000,41835000,25212000,85815000,81981000,33959000,62091000,120592000,111983000,38627000,41698000,119159000,96831000,64024000,59776000,152932000,137555000,100112000,56092000,169237000,158782000,86933000,87020000,180198000,180918000,87097000,98307000,215355000,206336000,130073000,162684000,273720000],"dilutedEps":[0.87,0.66,0.34,0.4301521774648874,0.73,0.51,0.34,0.6,1.03,0.98,0.42,0.56,0.97,0.81,0.36,0.56,1.39,1.01,0.33,0.54,1.28,1.28,1.01,1.05,1.57,2,0.97,1.19,1.7,1.44,0.58,0.76,1.46,1.28,5.08,0.51,1.9,1.8,1.13,0.68,2.31,2.21,0.91,1.67,3.24,3,1.04,1.11030924362909,3.19,2.59,1.71,1.600321153047952,4.09,3.67,2.67,1.4928799678694895,4.52,4.24,2.33,2.3357137435470956,4.83,4.85,2.33,2.6318765480379973,5.77,5.53,3.49,4.36869860030917,7.37],"cash":[170780000,177951000,152891000,151676000,198099000,188267000,64446000,59572000,139017000,86200000,46338000,55919000,89636000,39327000,26521000,41271000,190947000,113268000,102160000,121641000,71550000,71550000,43637000,48541000,46605000,65580000,53563000,75775000,189490000,177973000,115721000,76717000,159101000,285185000,138711000,53679000,44842000,51887000,34169000,63296000,96733000,43976000,43539000,78275000,246516000,404685000,388946000,336545000,198928000,311698000,186921000,158878000,312364000,414798000,413199000,378869000,439112000,409891000,177881000,206482000,304988000,351723000,394815000,326662000,458073000,492016000,465019000,522991000,524059000],"currentAssets":[null,null,null,310085000,347036000,349085000,264511000,293887000,338930000,279220000,259715000,279278000,306007000,259831000,260556000,278967000,437637000,352712000,345657000,389558000,389421000,324264000,256386000,305260000,316443000,322349000,304726000,325885000,435329000,425993000,375702000,350685000,439299000,576228000,476235000,396840000,406551000,382178000,351272000,410580000,438070000,395321000,389628000,387250000,558091000,728818000,744778000,723633000,671266000,795021000,660780000,725035000,902854000,993343000,958204000,920955000,1022191000,1010710000,781004000,829854000,955002000,978694000,1099656000,1012853000,1177119000,1191273000,1148003000,1364012000,1388861000],"totalAssets":[null,null,null,1388775000,1446451000,1503503000,1534255000,1610955000,1709056000,1698390000,1723622000,1774815000,1845434000,1861561000,1934460000,1990168000,2192434000,2186335000,2226202000,2304876000,2385554000,2401908000,2387540000,2469965000,2554374000,2630813000,2670549000,2726148000,2886079000,2952251000,2976379000,3020102000,3157481000,3420182000,3453181000,3469927000,3524507000,3545657000,3583599000,3731376000,3836746000,3865869000,3922034000,3943892000,4098993000,4323668000,4396987000,4460314000,5075972000,5252110000,5401943000,5505730000,5679141000,5790464000,5840617000,5943270000,6062352000,6227461000,6207014000,6347433000,6496425000,7725570000,8220178000,8208118000,8371009000,8585167000,8585750000,8936055000,9121263000],"currentLiabilities":[null,null,null,240886000,308761000,259987000,257564000,294500000,344464000,288789000,281503000,306641000,332027000,314729000,366157000,412806000,396815000,343001000,319557000,390889000,423661000,400172000,324945000,364889000,388901000,399376000,359752000,387571000,420112000,387015000,386756000,427378000,441863000,467629000,461219000,507850000,525513000,470976000,463701000,590932000,575028000,1084061000,1104822000,1063428000,533916000,562009000,581826000,612749000,740942000,803496000,783710000,904678000,937383000,921298000,869809000,927125000,933999000,949826000,880906000,953466000,1132143000,1116536000,1195638000,1101693000,1138047000,1135061000,1101695000,1350606000,1363613000],"totalLiabilities":[null,null,null,564456000,587991000,1126782000,1149086000,1207059000,1269414000,1225332000,1237984000,1268774000,1300689000,1289048000,1350974000,1396781000,1538960000,1494187000,1524449000,1601612000,1633394000,1601806000,1548431000,1594736000,1618473000,1621405000,1627419000,1642685000,1737036000,1752838000,1760873000,1829482000,1990969000,2265850000,2123378000,2198786000,2225808000,2188578000,2192731000,2322607000,2347532000,2304021000,2333444000,2300687000,2347755000,2463817000,2503398000,2527635000,3045307000,3128976000,3216337000,3264892000,3299095000,3277648000,3233835000,3282604000,3286057000,3330070000,3259553000,3332052000,3333505000,4388124000,4802862000,4699448000,4730331000,4775639000,4732265000,4984336000,5027350000],"totalDebt":[null,null,null,179331000,165372000,684433000,680183000,679847000,679655000,679311000,678846000,678667000,678485000,673299000,674086000,668891000,819851000,812135000,861916000,854195000,853972000,853834000,853739000,853643000,853545000,845946000,845846000,838244000,887831000,930461000,930370000,922777000,1072667000,1315060000,1314680000,1307099000,1307017000,1299376000,1305589000,1300480000,1322275000,1292758000,1292864000,1284782000,1284010000,1364222000,1364403000,1363749000,1716272000,1711525000,1857744000,1687869000,1672739000,1673576000,1672227000,1673374000,1652164000,1649952000,1636863000,1635939000,1606921000,2707480000,2682793000,2508545000,2471147000,2453297000,2433199000,2431594000,2430523000],"equity":[null,null,null,824319000,858460000,376721000,385169000,403896000,439642000,473058000,485638000,503944000,544745000,572513000,583486000,593387000,653474000,692148000,701753000,703264000,752160000,800102000,839109000,875229000,935901000,1009408000,1043130000,1083463000,1149043000,1199413000,1215506000,1190620000,1166512000,1154332000,1329803000,1271141000,1298699000,1357079000,1390868000,1408769000,1489214000,1561848000,1588590000,1643205000,1751238000,1859851000,1893589000,1932679000,2030665000,2123134000,2185606000,2240838000,2380046000,2512816000,2606782000,2660666000,2776295000,2897391000,2947461000,3015381000,3162920000,3337446000,3417316000,3508670000,3640678000,3809528000,3853485000,3951719000,4093913000],"operatingCashFlow":[74476000,54731000,34891000,49970000,103697000,61926000,16789000,79031000,162859000,26043000,35328000,70649000,106531000,52107000,35901000,91789000,138233000,47076000,25377000,103474000,116357000,67035000,56468000,108785000,105363000,144913000,99241000,122869000,161349000,78735000,75943000,143246000,117139000,124424000,54413000,123821000,150071000,154218000,73467000,152858000,178757000,132652000,88298000,104607000,352050000,199907000,111122000,141009000,241559000,213818000,81164000,252200000,276206000,209893000,150494000,245358000,229131000,252649000,122820000,288353000,281354000,270703000,204939000,333858000,372417000,347069000,259544000,398510000,384072000],"capex":[30771000,40192000,30543000,27727000,39352000,48536000,67465000,59220000,47514000,66748000,70341000,56271000,71776000,88345000,81005000,64175000,72456000,90426000,79666000,66085000,88789000,106893000,96462000,68590000,100141000,109807000,102640000,80251000,82296000,121306000,122007000,107783000,91548000,157249000,177601000,151023000,97490000,100919000,112756000,83534000,101398000,140775000,121734000,75070000,45146000,113669000,104262000,178175000,45045000,78473000,104690000,98267000,82070000,95257000,123971000,175270000,68903000,107052000,149771000,196278000,100564000,110662000,114273000,180725000,110046000,171054000,183738000,191082000,194395000],"depreciationAndAmortization":[17951000,18527000,18368000,18700000,19563000,20041000,20769000,21982000,22895000,23432000,24616000,25609000,26536000,27148000,28229000,29910000,30501000,32416000,32687000,35556000,36249000,37275000,40431000,42156000,39399000,41807000,43822000,45909000,45855000,48675000,51152000,51947000,52369000,54157000,57042000,57402000,58840000,61356000,61324000,62867000,59808000,62888000,63285000,65193000,65820000,64294000,65185000,69896000,75888000,74258000,75529000,77866000,76295000,78117000,78088000,80631000,82905000,85598000,88950000,92344000,94409000,96592000,105203000,107443000,108963000,111416000,114084000,115495000,115994000],"dilutedShares":[50996302,51054286,51099486,51094096,51229116,42571203,38243450,38265078,38332214,38398843,38455136,38386310,38570298,38658530,38622088,38637914,38827885,38887913,38927031,38888101,39006461,39058667,39118151,39384261,39385492,39426293,39437408,39484683,39631139,39662539,39658116,39366688,38840288,38183599,37952140,37622657,36980408,37017471,37013826,36943275,37085922,37136185,37142877,37375737,37242173,37276883,37283591,37648698,37335437,37368653,37366583,37370033,37409705,37523759,37564551,37574256,37456139,37431075,37336083,37252610,37277694,37311479,37362056,37394108,37352080,37285133,37241037,37195214,37142257],"sharesOutstanding":[null,null,null,50926162,null,null,null,37966709,null,null,null,38140309,null,null,null,38352509,null,null,null,38507387,null,null,null,38886165,null,null,null,39055570,null,null,null,38765821,null,null,null,36874322,null,null,null,36664521,null,null,null,36806325,null,null,null,36949878,null,null,null,37111667,null,null,null,37263248,null,null,null,37008488,null,null,null,37119083,null,null,null,36904285,null],"freeCashFlow":[43705000,14539000,4348000,22243000,64345000,13390000,-50676000,19811000,115345000,-40705000,-35013000,14378000,34755000,-36238000,-45104000,27614000,65777000,-43350000,-54289000,37389000,27568000,-39858000,-39994000,40195000,5222000,35106000,-3399000,42618000,79053000,-42571000,-46064000,35463000,25591000,-32825000,-123188000,-27202000,52581000,53299000,-39289000,69324000,77359000,-8123000,-33436000,29537000,306904000,86238000,6860000,-37166000,196514000,135345000,-23526000,153933000,194136000,114636000,26523000,70088000,160228000,145597000,-26951000,92075000,180790000,160041000,90666000,153133000,262371000,176015000,75806000,207428000,189677000],"totalCosts":[1100173000,1079613000,1065660000,1125580000,1280442000,1275405000,1323174000,1482780000,1778466000,1691432000,1519431000,1686761000,1770727000,1822371000,1602551000,1744487000,1988302000,1913129000,1728036000,1846069000,2164590000,2023710000,1559697000,1539858000,1900932000,1749588000,1454396000,1457354000,1812412000,1771826000,1672685000,1740831000,1938289000,2009037000,1957720000,1999731000,2426056000,2371870000,1919347000,2072192000,2440784000,2303904000,2128665000,1655302000,1867606000,1994493000,1882295000,2243551000,2937035000,3045996000,2875219000,3293104000,4161665000,3706840000,3110828000,3162678000,3552352000,3758542000,3111632000,3380989000,3751955000,3597891000,3661265000,3729741000,4152836000,4095985000,3607220000,4221445000,5193253000],"capexOutflow":[-30771000,-40192000,-30543000,-27727000,-39352000,-48536000,-67465000,-59220000,-47514000,-66748000,-70341000,-56271000,-71776000,-88345000,-81005000,-64175000,-72456000,-90426000,-79666000,-66085000,-88789000,-106893000,-96462000,-68590000,-100141000,-109807000,-102640000,-80251000,-82296000,-121306000,-122007000,-107783000,-91548000,-157249000,-177601000,-151023000,-97490000,-100919000,-112756000,-83534000,-101398000,-140775000,-121734000,-75070000,-45146000,-113669000,-104262000,-178175000,-45045000,-78473000,-104690000,-98267000,-82070000,-95257000,-123971000,-175270000,-68903000,-107052000,-149771000,-196278000,-100564000,-110662000,-114273000,-180725000,-110046000,-171054000,-183738000,-191082000,-194395000],"grossMargin":[18.529976261427343,17.867569898282543,15.847419679336527,16.041874681091635,17.178146982401966,16.84874388578449,14.738112893401903,14.016695762167675,14.237242186065775,14.749808978086056,14.429842616928973,13.84333502234517,15.204982920320163,14.46179309536713,14.850529215906255,14.579030803487253,16.19203981181691,15.838453086361573,15.45706696162967,14.775214814181956,16.18873369512558,17.267235634084283,20.996063903404448,20.95361270435551,20.074373032795208,23.017250337732516,23.70263228476187,24.525033576465265,22.8313179319205,23.09923413652213,22.013024910268005,21.566619368954647,22.767737526024018,21.713666195394534,20.438206310416174,19.39242818581002,20.15768619766716,20.107170789655655,22.961306123405574,20.76618724686088,21.536577872246138,22.393798646559354,22.10050004492487,28.963259074082554,29.619799517439493,28.510247506097958,26.901069108598087,23.588543604816177,22.749477214601914,21.992116317115045,21.79588987761081,18.986788445715483,18.772543889029066,20.382724970623904,22.129027127834348,20.661272971047865,22.68537244029917,21.788234425745497,23.624651460225092,22.16860207526913,23.31179380228648,24.287170448956882,23.37740253758486,23.192490003150702,24.357788060973405,24.892700624311487,25.70270869316969,23.63099791131636,21.82318904693206],"netMargin":[3.720137380675792,2.9084889225984534,1.54723222033477,1.8592039708223218,2.7375375084341202,1.6073875210352726,0.9369094286926419,1.4695110342401878,2.102162840638862,2.1111708268864606,1.0235916273472878,1.2273295809881175,1.9968399113205466,1.6292782547378069,0.8275559218342542,1.1945619893294495,2.5438007063722456,1.9559647499733368,0.7074084315845044,1.0904548215586232,2.1865095195239497,2.3192607609206726,2.3516696860752138,2.499791396843018,3.0169989924787366,4.1064636807648345,2.4329795522178372,2.971912007550441,3.42077652723571,2.978039691571335,1.290118096512246,1.6289548649848902,2.7108440927928457,2.2712995271027907,9.39183871531386,0.9220516438914198,2.7129938124702524,2.6246993209233236,2.0426488079543925,1.1573647962240123,3.267115378684999,3.295604654472247,1.5104986304587051,3.424986609726055,5.728778952799045,5.053601124596948,1.9236285549803092,1.753317060761447,3.7447902164491826,2.9675979530129557,2.100030931044108,1.7281584947073412,3.433091398549469,3.4573936648171775,3.0040614483481893,1.6851017859519375,4.373895619591492,3.906652888495227,2.6111910591193745,2.4172121505049287,4.397500376427281,4.583949765517178,2.2311779821514985,2.4621326912374855,4.715349282455892,4.579053564025881,3.3214661814259583,3.5584397233549567,4.820426265722916],"currentRatio":[null,null,null,1.2872686665061481,1.1239631948335445,1.342701750472139,1.026971937071951,0.997918505942275,0.9839344604951461,0.9668650814262316,0.9226011800939955,0.9107653575353589,0.9216328792537957,0.8255705702366163,0.711596391711752,0.6757823287452217,1.102874135302345,1.0283118708108723,1.0816755696166882,0.9965949412748888,0.9191806656737345,0.8103115660266086,0.7890135253658311,0.8365831800903837,0.8136852309456648,0.8071316253355234,0.8470446307456247,0.8408394848943807,1.0362212933693873,1.1007144425926643,0.9714186722377933,0.8205499581167023,0.9941972964470888,1.232233244730331,1.032557201676427,0.7814118342030127,0.7736269131305981,0.8114596072835983,0.7575398802245412,0.6948007554168669,0.7618237720597953,0.364666748457882,0.35266133368090063,0.36415253312871204,1.045278658066063,1.2968084141001301,1.2800699865595555,1.1809615356369412,0.9059629498665213,0.989452343259954,0.8431435097166043,0.8014287956598922,0.9631644695924718,1.0781994533799053,1.1016257592184031,0.9933450182014292,1.0944240839658286,1.0641001615032648,0.8865917589390923,0.8703551044295235,0.843534783150185,0.8765449569024196,0.9197231938094975,0.919360475195903,1.0343325012060134,1.0495233295831679,1.042033412151276,1.0099259147375326,1.0185155172325286],"netDebt":[null,null,null,27655000,-32727000,496166000,615737000,620275000,540638000,593111000,632508000,622748000,588849000,633972000,647565000,627620000,628904000,698867000,759756000,732554000,782422000,782284000,810102000,805102000,806940000,780366000,792283000,762469000,698341000,752488000,814649000,846060000,913566000,1029875000,1175969000,1253420000,1262175000,1247489000,1271420000,1237184000,1225542000,1248782000,1249325000,1206507000,1037494000,959537000,975457000,1027204000,1517344000,1399827000,1670823000,1528991000,1360375000,1258778000,1259028000,1294505000,1213052000,1240061000,1458982000,1429457000,1301933000,2355757000,2287978000,2181883000,2013074000,1961281000,1968180000,1908603000,1906464000],"ebit":[69816000,56824000,30349000,35526000,62022000,42723000,30256000,44733000,72471000,67654000,34903000,40134000,71039000,62125000,31585000,34132000,95946000,70340000,29332000,37941000,90347000,89226000,71833000,71844000,108261000,133205000,67722000,79691000,111812000,99554000,46156000,53682000,103081000,90551000,39841000,31904000,103536000,104779000,67405000,43338000,126037000,120794000,56248000,null,171595000,157118000,60548000,null,169071000,142688000,97969000,null,216684000,193618000,143639000,null,233994000,220260000,128665000,null,251373000,252288000,137165000,null,305307000,298683000,194828000,null,369089000],"fcfMargin":[3.6790578648753307,1.2588271149576957,0.39017316401899893,1.8853099577388146,4.724208844611744,0.9922053709506868,-3.687675511334239,1.2785455906601828,6.155567841727541,-2.2835674029659168,-2.217486304189493,0.8204260874725535,1.8602452922493258,-1.8956458420082403,-2.713242879872952,1.5268762624210062,3.110392770016678,-2.150420286871523,-3.032811840976953,1.9477840303485268,1.2032196425781234,-1.853678545965954,-2.3920414411580175,2.4303779405487047,0.25490678475753104,1.824067338667775,-0.21705812483236905,2.6923081782540743,4.012681724946055,-2.217176070477148,-2.6024961680639414,1.920594001494752,1.2222631378600677,-1.5240894349145324,-5.995708173306474,-1.3021310776209325,2.0313842511605484,2.10003526391792,-1.9183370148373398,3.1823400417830174,2.945181828115048,-0.3265414743450076,-1.4872355548755047,1.6292833017905732,14.579617020447778,3.891773338658471,0.3416287023886121,-1.5627555729353912,6.175813027931543,4.147943788151919,-0.771668869232533,4.450291447500421,4.358058691109772,2.8813331406345237,0.7958758370079413,2.105566105216419,4.141059858871911,3.5822507627202045,-0.8095223935021943,2.5576282321045882,4.411947374855926,4.054985708570373,2.3226056342899035,3.83526875407926,5.744797690266002,3.9061633116470977,1.9357365890628815,4.5371396998848805,3.34036238785447],"ebitda":[87767000,75351000,48717000,54226000,81585000,62764000,51025000,66715000,95366000,91086000,59519000,65743000,97575000,89273000,59814000,64042000,126447000,102756000,62019000,73497000,126596000,126501000,112264000,114000000,147660000,175012000,111544000,125600000,157667000,148229000,97308000,105629000,155450000,144708000,96883000,89306000,162376000,166135000,128729000,106205000,185845000,183682000,119533000,null,237415000,221412000,125733000,null,244959000,216946000,173498000,null,292979000,271735000,221727000,null,316899000,305858000,217615000,null,345782000,348880000,242368000,null,414270000,410099000,308912000,null,485083000],"debtToCapital":[null,null,null,17.867882229861006,16.15225935505044,64.49893229446432,63.84584625550992,62.73138557757697,60.72159578735581,58.949086620691816,58.29586323212684,57.38717126764422,55.46667429673896,54.04499234234379,53.602179437837364,52.99078332982117,55.64631021668674,53.988179085983155,55.12138438505847,54.845424502346454,53.16947797565829,51.62436756924089,50.43211203841101,49.37572012271585,47.69884087030288,45.594856830556324,44.77801729614352,43.61976097292668,43.587919527668376,43.68619927751595,43.35618647116608,43.6632114079844,47.90447748929407,53.25440432300744,49.71406509325263,50.697336167307924,50.159610640607035,48.91390970296881,48.41868422155443,48.00149414099627,47.03112834515803,45.28674009653171,44.868458771162054,43.87936148623611,42.303297786540014,42.31362007001703,41.87864795248116,41.37050771319743,45.80466658499996,44.63304299026328,45.945663867832366,42.96245558653267,41.273815413351564,39.97657171139253,39.07977291003594,38.6100266725734,37.307876170920856,36.28386950357604,35.70565693000757,35.171499703310026,33.68919425196773,44.78929932310172,43.979427252857285,41.689469297673426,40.432227689765334,39.172370296152295,38.70401311724909,38.09297773742256,37.25261463213065],"returnOnAssets":[null,null,null,8.421954600277223,7.608622760121151,6.528420628359238,6.11293429058403,6.308767789101019,6.130742223040545,7.037586827542332,7.118439400873637,6.7750615074266705,6.336211383348947,5.962104534584886,5.670676600469863,5.514712815436351,5.95868909038136,6.353226466292612,6.128447828734947,5.905410980655844,5.3788694946338875,5.82187996581698,6.945208466359844,7.565822610637715,7.787036572192956,8.80243510419115,8.710048399701943,8.698117227242747,8.512820531672638,7.512541500509398,6.886965798040988,6.177420056558625,5.521613088974049,4.977345387546641,10.225240918507643,9.796658843897307,9.91827581851389,10.022224171417111,5.625754961786499,5.662475249270861,5.963033738957213,6.337237432615092,6.047910949016559,6.875225725017028,7.526028766823102,8.025484224566053,8.012793813118154,7.4462715454618795,6.789497289635438,6.188844394679994,6.566267949663891,6.818954441702243,6.9467052554445505,7.503449829722672,8.011965246349586,7.803144379421783,7.8864927995102505,8.058346178728858,7.819695008919181,8.168320396319071,8.168518319896915,7.669573729177554,7.419780647543887,7.509437464785772,7.824847246673501,7.444114879664849,7.7362106989866914,8.334586917665845,8.836050571360884],"returnOnEquity":[null,null,null,15.137292611571883,12.820049856720173,26.05509116826511,24.349830853469516,15.408214359863702,14.902989133365482,26.517012070197076,26.631618716891342,25.267448008459642,22.87921315498884,20.299721396251428,19.402613728622686,18.92118239619586,20.080135601254863,20.335251897544087,19.839422862206952,19.561161792957396,17.518358263957758,17.900619869324846,20.795762371971012,22.886132532738504,22.787920578699467,24.48187630905604,23.40627306096622,23.074786643331365,22.21335441143743,18.988863289510558,17.218445114662124,15.609368699383444,14.411318236880573,13.475461445483687,25.829398316668033,25.827283802123763,26.883621726497246,27.798396996748043,14.55052816014873,15.215884115511342,15.7448959131795,16.091049896074825,15.235455576148413,17.29018661364743,18.430947287600617,19.208293891426454,19.142783871822786,17.500567691793133,16.471443080375145,14.879041723732325,15.773308213998105,16.28314920006316,16.93890168727899,17.872798455548487,18.795431421662855,18.226691235996135,17.958315790208598,17.90035020841162,16.961591345571307,17.6873799670792,17.27275405924857,17.163848870467664,16.818593958594306,16.754007594361234,17.099099623463935,16.988868295868993,17.881688688770332,19.153103142476887,19.98329323425117],"revenueGrowth":[null,null,null,null,14.654528006464961,16.845113787096388,23.315448901045155,31.334727912894156,37.57671470536192,32.08543192055837,14.899661548291032,13.101623432150467,-0.2951171716568002,7.244022220252466,5.282941195098001,3.196854329576415,13.19096163254121,5.452950444748073,7.681225242350509,6.139630605868085,8.343165075382464,6.663376135047394,-6.597227459491473,-13.842087221799094,-10.58814081440791,-10.492505154145338,-6.341116808346603,-4.287187896421574,-3.8325347360528617,-0.236152966850256,13.030703602947757,16.646472354850484,6.276905646930908,12.171005518071087,16.07972460908038,13.137408879694124,23.627252489445905,17.84148076954328,-0.3176769429422577,4.277569042577989,1.4756810300599055,-1.9865603101648754,9.771219427404066,-16.779035226361405,-19.858457361127137,-10.921471659673276,-10.682777940377141,31.18524471794375,51.16210242083095,47.250987745413276,51.826418755116954,45.441556448374534,39.99536139917297,21.93213976834403,9.310080273111598,-3.7653421190641523,-13.141184795013928,2.157179392119035,-0.09926317795204698,8.150747093235466,5.90517389541283,-2.8941295148115387,17.252730121856374,10.909482321601427,11.45434663083551,14.171407461948004,0.32018891120144666,14.501780473547354,24.33116288520565]}},"filings":[{"accn":"0000726958-18-000097","filed":"2018-06-29","form":"10-K"},{"accn":"0000726958-19-000078","filed":"2019-06-28","form":"10-K"},{"accn":"0000726958-20-000085","filed":"2020-06-26","form":"10-K"},{"accn":"0000726958-21-000078","filed":"2021-06-25","form":"10-K"},{"accn":"0000726958-20-000118","filed":"2020-09-08","form":"10-Q"},{"accn":"0000726958-20-000131","filed":"2020-12-07","form":"10-Q"},{"accn":"0000726958-21-000026","filed":"2021-03-08","form":"10-Q"},{"accn":"0000726958-22-000065","filed":"2022-06-24","form":"10-K"},{"accn":"0000726958-21-000123","filed":"2021-09-08","form":"10-Q"},{"accn":"0000726958-21-000136","filed":"2021-12-07","form":"10-Q"},{"accn":"0000726958-22-000021","filed":"2022-03-08","form":"10-Q"},{"accn":"0000726958-23-000059","filed":"2023-06-23","form":"10-K"},{"accn":"0000726958-22-000115","filed":"2022-09-07","form":"10-Q"},{"accn":"0000726958-22-000126","filed":"2022-12-06","form":"10-Q"},{"accn":"0000726958-23-000021","filed":"2023-03-07","form":"10-Q"},{"accn":"0000726958-24-000046","filed":"2024-06-24","form":"10-K"},{"accn":"0000726958-23-000089","filed":"2023-09-11","form":"10-Q"},{"accn":"0000726958-23-000097","filed":"2023-12-11","form":"10-Q"},{"accn":"0000726958-24-000010","filed":"2024-03-11","form":"10-Q"},{"accn":"0000726958-25-000065","filed":"2025-06-23","form":"10-K"},{"accn":"0000726958-24-000074","filed":"2024-09-04","form":"10-Q"},{"accn":"0000726958-24-000091","filed":"2024-12-09","form":"10-Q"},{"accn":"0000726958-25-000011","filed":"2025-03-11","form":"10-Q"},{"accn":"0000726958-26-000046","filed":"2026-06-22","form":"10-K"},{"accn":"0000726958-25-000101","filed":"2025-09-08","form":"10-Q"},{"accn":"0000726958-25-000114","filed":"2025-12-09","form":"10-Q"},{"accn":"0000726958-26-000010","filed":"2026-03-09","form":"10-Q"},{"accn":"0000726958-26-000085","filed":"2026-09-08","form":"10-Q"},{"accn":"0001193125-14-438084","filed":"2014-12-10","form":"10-K/A"},{"accn":"0001193125-11-175866","filed":"2011-06-28","form":"10-K"},{"accn":"0001193125-10-207503","filed":"2010-09-09","form":"10-Q"},{"accn":"0001193125-10-277524","filed":"2010-12-09","form":"10-Q"},{"accn":"0001193125-11-060797","filed":"2011-03-09","form":"10-Q"},{"accn":"0001193125-12-283506","filed":"2012-06-26","form":"10-K"},{"accn":"0001193125-11-244199","filed":"2011-09-09","form":"10-Q"},{"accn":"0001193125-11-334660","filed":"2011-12-08","form":"10-Q"},{"accn":"0001193125-12-102675","filed":"2012-03-08","form":"10-Q"},{"accn":"0001193125-13-274177","filed":"2013-06-27","form":"10-K"},{"accn":"0000726958-15-000075","filed":"2015-06-26","form":"10-K"},{"accn":"0000726958-16-000258","filed":"2016-06-27","form":"10-K"},{"accn":"0000726958-17-000055","filed":"2017-06-29","form":"10-K"},{"accn":"0000726958-19-000111","filed":"2019-09-09","form":"10-Q"},{"accn":"0000726958-19-000128","filed":"2019-12-09","form":"10-Q"},{"accn":"0000726958-20-000017","filed":"2020-03-09","form":"10-Q"},{"accn":"0000726958-18-000140","filed":"2018-09-10","form":"10-Q"},{"accn":"0000726958-18-000165","filed":"2018-12-10","form":"10-Q"},{"accn":"0000726958-19-000012","filed":"2019-03-11","form":"10-Q"},{"accn":"0001193125-12-386576","filed":"2012-09-10","form":"10-Q"},{"accn":"0001193125-12-496911","filed":"2012-12-10","form":"10-Q"},{"accn":"0001193125-13-101041","filed":"2013-03-11","form":"10-Q"},{"accn":"0001193125-13-361404","filed":"2013-09-09","form":"10-Q"},{"accn":"0001193125-13-466758","filed":"2013-12-09","form":"10-Q"},{"accn":"0001193125-14-091473","filed":"2014-03-10","form":"10-Q"},{"accn":"0000726958-15-000021","filed":"2015-03-09","form":"10-Q"},{"accn":"0000726958-15-000107","filed":"2015-09-08","form":"10-Q"},{"accn":"0000726958-15-000148","filed":"2015-12-07","form":"10-Q"},{"accn":"0000726958-16-000170","filed":"2016-03-07","form":"10-Q"},{"accn":"0000726958-16-000271","filed":"2016-09-06","form":"10-Q"},{"accn":"0000726958-16-000303","filed":"2016-12-07","form":"10-Q"},{"accn":"0000726958-17-000012","filed":"2017-03-06","form":"10-Q"},{"accn":"0000726958-17-000095","filed":"2017-09-05","form":"10-Q"},{"accn":"0000726958-17-000136","filed":"2017-12-11","form":"10-Q"},{"accn":"0000726958-18-000010","filed":"2018-03-07","form":"10-Q"},{"accn":"0001193125-14-438219","filed":"2014-12-10","form":"10-Q"},{"accn":"0001193125-14-438943","filed":"2014-12-10","form":"10-Q"}],"provenance":{"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":7122086000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":1970079000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":1920055000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":1769993000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":1846460000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":7506587000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":2093739000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":2153745000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":2054603000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":2089037000},"revenue@FY2018":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":8391124000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":2588432000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":2538005000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":2048076000},"revenue@2019Q4":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":2178397000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":9352910000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":2626629000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":2487586000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":2248198000},"revenue@2020Q4":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":1812883000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":9175296000},"revenue@2021Q1":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":2105021000},"revenue@2021Q2":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":2215905000},"revenue@2021Q3":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":2008028000},"#0":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":8707189000},"#1":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":6328954000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":2378235000},"revenue@FY2021":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":8707189000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":3181994000},"revenue@2022Q2":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":3262942000},"revenue@2022Q3":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":3048717000},"#2":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":12952594000},"#3":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":9493652000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":3458942000},"revenue@FY2022":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":12952594000},"revenue@2023Q1":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":4454644000},"revenue@2023Q2":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":3978575000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":3332555000},"#4":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":15094475000},"#5":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":11765774000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":3328701000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":15094475000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":3869251000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":4064400000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":3329247000},"#6":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":14862913000},"#7":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":11262898000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":3600015000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":14862913000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":4097737000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":3946771000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":3903633000},"#8":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":15940899000},"#9":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":11948141000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":3992758000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":15940899000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":4567106000},"revenue@2026Q2":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":4506084000},"revenue@2026Q3":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":3916132000},"#10":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":17561101000},"#11":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":12989322000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":4571779000},"revenue@FY2026":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":17561101000},"revenue@2027Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":5678336000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":1873832000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":1782518000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":1578950000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":1752504000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":6987804000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":4690525000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":1187940000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":1154964000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":1114377000},"#12":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":4637087000},"#13":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":3457281000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":1179806000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":4637087000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":1362027000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":1349519000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":1374199000},"#14":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":5635240000},"#15":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":4085745000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":1549495000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":5635240000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":1868302000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":1911644000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":1662365000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":1808529000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":7250840000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":2114749000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":2015885000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":1790055000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":1919566000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":7840255000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":2291186000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":2150211000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":1671961000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":1653858000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":7767216000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":2048592000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":1924600000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":1565940000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":1582954000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":2066664000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":2027684000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":1577811000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":1617042000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":1686088000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":1634679000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":2060943000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":1930521000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":1751335000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":3966919000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":967815000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":948600000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":937777000},"#16":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":3844735000},"#17":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":2854192000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":990543000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":3844735000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":1128056000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":1122142000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":1171668000},"#18":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":4754173000},"#19":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":3421866000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":1332307000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":4754173000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":1607050000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":1519600000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":1350200000},"#20":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":5987659000},"#21":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":4476850000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":1510809000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":5987659000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":1581328000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":1632331000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":1412679000},"#22":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":6179771000},"#23":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":4626338000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":1553433000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":6179771000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":1772328000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":1696600000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":1513365000},"#24":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":6618239000},"#25":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":4982293000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":1635946000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":6618239000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":1920272000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":1778929000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":1320915000},"#26":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":6327431000},"#27":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":5020116000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":1307315000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":6327431000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":1637350000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":1481610000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":1194771000},"#28":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":5508465000},"#29":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":4313731000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":1194734000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":5508465000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":1520284000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":1476537000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":1380364000},"#30":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":5825426000},"#31":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":4377185000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":1448241000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":5825426000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":6621731000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":7398186000},"#32":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":7030612000},"#33":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":5742799000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":1287813000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":7030612000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":1481518000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":1584145000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":1467847000},"#34":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":6350754000},"#35":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":4533510000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":1817244000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":6350754000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":2458107000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":2545352000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":2384222000},"#36":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":10189880000},"#37":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":7387680000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":2802200000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":10189880000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":3618394000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":3167633000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":2595093000},"#38":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":12022069000},"#39":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":9381120000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":2640949000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":12022069000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":2991497000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":3178839000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":2542724000},"#40":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":11515002000},"#41":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":8713060000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":2801942000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":11515002000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":3142481000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":2988212000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":2991065000},"#42":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":12188496000},"#43":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":9121758000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":3066738000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":12188496000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":3454660000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":3384398000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":2909580000},"#44":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":13240060000},"#45":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":9748638000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":3491422000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":13240060000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":4439142000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"grossProfit@2018Q4","weight":-1}],"rule":"accounting-identity","value":1683922000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"grossProfit@2019Q4","weight":-1}],"rule":"accounting-identity","value":1726027000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":723606000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":220125000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":206364000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":176600000},"#46":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":792352000},"#47":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":603089000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":189263000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":792352000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":233971000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":227377000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":202531000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":217188000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":881067000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":266782000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":262918000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":227840000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":242605000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":1000145000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":284075000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":276458000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":246870000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":263666000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":1071069000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":342421000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":319285000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":276690000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":283620000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":1222016000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":370914000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":371282000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":351046000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":346543000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":1439785000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":411242000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":442990000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":371169000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":388220000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1613621000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":449795000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":443518000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":389629000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":398219000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1681161000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":476697000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":467657000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":419924000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":405115000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1769393000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":521768000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":510321000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":470265000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":452370000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":1954724000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":565686000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":557065000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":496863000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":525070000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":2144684000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":623503000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":631760000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":540181000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":560991000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":2356435000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":723887000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":717590000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":664495000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":656742000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":2762714000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":836250000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":810942000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":737462000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":687752000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":3072406000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":877754000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":885561000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":786523000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":798073000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":3347911000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":955256000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":958559000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":912568000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":926020000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":3752403000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":1112446000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":1121686000},"grossProfit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"costOfRevenue@2026Q3","weight":-1}],"rule":"accounting-identity","value":1006552000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"costOfRevenue@2026Q4","weight":-1}],"rule":"accounting-identity","value":1080357000},"grossProfit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"costOfRevenue@FY2026","weight":-1}],"rule":"accounting-identity","value":4321041000},"grossProfit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"costOfRevenue@2027Q1","weight":-1}],"rule":"accounting-identity","value":1239194000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":504449000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":132358000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":131013000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":127883000},"#48":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":526291000},"#49":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":391254000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":135037000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":526291000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":152386000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":153263000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":151506000},"#50":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":607628000},"#51":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":457155000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":150473000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":607628000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":171416000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":171832000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":169231000},"#52":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":688431000},"#53":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":512479000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":175952000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":688431000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":189399000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":190040000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":189872000},"#54":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":760365000},"#55":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":569311000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":191054000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":760365000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":215974000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":216529000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":214671000},"#56":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":857297000},"#57":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":647174000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":210123000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":857297000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":244318000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":244781000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":238782000},"#58":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":960424000},"#59":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":727881000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":232543000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":960424000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":263582000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":267978000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":259625000},"#60":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1053805000},"#61":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":791185000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":262620000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1053805000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":292128000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":295289000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":292321000},"#62":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1172328000},"#63":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":879738000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":292590000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1172328000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":321247000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":322949000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":323041000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1283046000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":967237000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":315809000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1283046000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":359392000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":344186000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":341536000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":1391279000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":1045114000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":346165000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":1391279000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":379841000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":373383000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":377330000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1498043000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":1130554000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":367489000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1498043000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":386088000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":410348000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":414448000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1637191000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":1210884000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":426307000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1637191000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":478928000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":500644000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":490997000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":1961473000},"#73":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":1470569000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":490904000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":1961473000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":543271000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":539207000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":515735000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":2119942000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":1598213000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":521729000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":2119942000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":560855000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":579703000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":568908000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":2288513000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":1709466000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":579047000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":2288513000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":609474000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":609679000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":670200000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":2552356000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":1889353000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":663003000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":2552356000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":698176000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":711587000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":697640000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":2837426000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":2107403000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":730023000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":2837426000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":754111000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":146484000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":49079000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":155341000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":129168000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":83538000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":202868000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":180116000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":131942000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":221499000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":207954000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":114519000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":237306000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":239735000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":107750000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":278457000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":273993000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":171447000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":347030000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":139080000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":67112000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":54117000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":27601000},"#82":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":181582000},"#83":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":148830000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":32752000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":181582000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":59495000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":34528000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":21348000},"#84":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":151237000},"#85":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":115371000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":35866000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":151237000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":63537000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":58877000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":26173000},"#86":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":179970000},"#87":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":148587000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":31383000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":179970000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":62135000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":53488000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":22821000},"#88":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":163616000},"#89":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":138444000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":25172000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":163616000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":86370000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":60444000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":19209000},"#90":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":193644000},"#91":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":166023000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":27621000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":193644000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":79841000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":78866000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":61642000},"#92":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":282025000},"#93":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":220349000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":61676000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":282025000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":98177000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":123196000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":57590000},"#94":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":348706000},"#95":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":278963000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":69743000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":348706000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":101272000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":89479000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":35597000},"#96":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":269668000},"#97":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":226348000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":43320000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":269668000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":91706000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":77575000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":26371000},"#98":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":214437000},"#99":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":195652000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":18785000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":214437000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":89130000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":90588000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":54095000},"#100":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":263402000},"#101":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":233813000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":29589000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":263402000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":112316000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":108111000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":43039000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":158188000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":10626000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":2704000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":2707000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":2748000},"#102":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":10933000},"#103":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":8159000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":2774000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":10933000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":2527000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":8195000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":8908000},"#104":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":28497000},"#105":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":19630000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":8867000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":28497000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":8934000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":8777000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":8730000},"#106":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":35192000},"#107":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":26441000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":8751000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":35192000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":8904000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":8637000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":8764000},"#108":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":35265000},"#109":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":26305000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":8960000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":35265000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":9576000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":9896000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":10123000},"#110":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":39915000},"#111":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":29595000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":10320000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":39915000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":10506000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":10360000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":10191000},"#112":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":41225000},"#113":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":31057000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":10168000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":41225000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":10084000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":10009000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":10132000},"#114":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":40173000},"#115":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":30225000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":9948000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":40173000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":10540000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":10075000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":10559000},"#116":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":41536000},"#117":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":31174000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":10362000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":41536000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":11375000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":12976000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":13470000},"#118":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":50940000},"#119":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":37821000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":13119000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":50940000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":14406000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":14191000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":13310000},"#120":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":55656000},"#121":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":41907000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":13749000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":55656000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":13721000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":12683000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":13209000},"#122":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":53419000},"#123":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":39613000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":13806000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":53419000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":13407000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":10634000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":11469000},"#124":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":46679000},"#125":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":35510000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":11169000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":46679000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":13730000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":13520000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":14431000},"#126":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":56972000},"#127":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":41681000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":15291000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":56972000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":13816000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":13502000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":11697000},"#128":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":51815000},"#129":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":39015000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":12800000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":51815000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":12495000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":12306000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":14146000},"#130":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":53441000},"#131":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":38947000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":14494000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":53441000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":14067000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":12553000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":29415000},"#132":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":83951000},"#133":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":56035000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":27916000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":83951000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":26850000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":24690000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":23381000},"#134":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":96634000},"#135":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":74921000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":21713000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":96634000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":22059000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":37307000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":31146000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":13757000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":21604000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":103814000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":85690000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":44193000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":33592000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":17242000},"#136":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":116962000},"#137":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":95027000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":21935000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":116962000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":37286000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":21692000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":12875000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":22770000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":94623000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":39391000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":37632000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":16162000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":21509000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":114694000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":53795000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":39430000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":12663000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":20932000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":126820000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":50097000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":49869000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":39319000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":41343000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":180628000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":61806000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":79033000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":38099000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":47044000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":225982000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":67392000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":57180000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":22835000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":30078000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":177485000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":56758000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":48918000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":192965000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":19262000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":317903000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":70224000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":66615000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":41835000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":25212000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":203886000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":85815000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":81981000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":33959000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":62091000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":263846000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":120592000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":111983000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":38627000},"#138":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":312900000},"#139":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":271202000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":41698000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":312900000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":119159000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":96831000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":64024000},"#140":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":339790000},"#141":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":280014000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":59776000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":339790000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":152932000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":137555000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":100112000},"#142":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":446691000},"#143":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":390599000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":56092000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":446691000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":169237000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":158782000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":86933000},"#144":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":501972000},"#145":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":414952000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":87020000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":501972000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":180198000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":180918000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":87097000},"#146":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":546520000},"#147":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":448213000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":98307000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":546520000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":215355000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":206336000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":130073000},"#148":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":714448000},"#149":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":551764000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":162684000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":714448000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":273720000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2008-05-01","end":"2009-04-30","value":1.68},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2009-05-01","end":"2009-07-31","value":0.87},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2009-08-01","end":"2009-10-31","value":0.66},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2009-11-01","end":"2010-01-31","value":0.34},"#150":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2009-05-01","end":"2010-04-30","value":2.29},"#151":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2009-05-01","end":"2010-04-30","value":51053173},"#152":{"kind":"computed","op":"product","terms":[{"ref":"#150"},{"ref":"#151"}],"value":116911766.17},"#153":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2009-05-01","end":"2010-01-31","value":1.86},"#154":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2009-05-01","end":"2010-01-31","value":51039532},"#155":{"kind":"computed","op":"product","terms":[{"ref":"#153"},{"ref":"#154"}],"value":94933529.52000001},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#155","weight":-1}],"value":21978236.64999999},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#151","weight":4},{"ref":"#154","weight":-3}],"rule":"unaverage-quarter","value":51094096},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#156"},{"ref":"#157"}],"rule":"per-share-quarter","value":0.4301521774648874},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2009-05-01","end":"2010-04-30","value":2.29},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2010-05-01","end":"2010-07-31","value":0.73},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2010-08-01","end":"2010-10-31","value":0.51},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2010-11-01","end":"2011-01-31","value":0.34},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2011-02-01","end":"2011-04-30","value":0.6},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2010-05-01","end":"2011-04-30","value":2.22},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2011-05-01","end":"2011-07-31","value":1.03},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2011-08-01","end":"2011-10-31","value":0.98},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2011-11-01","end":"2012-01-31","value":0.42},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2012-02-01","end":"2012-04-30","value":0.56},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2011-05-01","end":"2012-04-30","value":2.99},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2012-05-01","end":"2012-07-31","value":0.97},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2012-08-01","end":"2012-10-31","value":0.81},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2012-11-01","end":"2013-01-31","value":0.36},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2013-02-01","end":"2013-04-30","value":0.56},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2012-05-01","end":"2013-04-30","value":2.69},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2013-05-01","end":"2013-07-31","value":1.39},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2013-08-01","end":"2013-10-31","value":1.01},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2013-11-01","end":"2014-01-31","value":0.33},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2014-02-01","end":"2014-04-30","value":0.54},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2013-05-01","end":"2014-04-30","value":3.26},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2014-05-01","end":"2014-07-31","value":1.28},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":1.28},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2014-11-01","end":"2015-01-31","value":1.01},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2015-02-01","end":"2015-04-30","value":1.05},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-05-01","end":"2015-04-30","value":4.62},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":1.57},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":2},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-31","value":0.97},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":1.19},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-05-01","end":"2016-04-30","value":5.73},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":1.7},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":1.44},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-11-01","end":"2017-01-31","value":0.58},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":0.76},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2016-05-01","end":"2017-04-30","value":4.48},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":1.46},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":1.28},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-11-01","end":"2018-01-31","value":5.08},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":0.51},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2017-05-01","end":"2018-04-30","value":8.34},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":1.9},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":1.8},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-11-01","end":"2019-01-31","value":1.13},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":0.68},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-05-01","end":"2019-04-30","value":5.51},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":2.31},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":2.21},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-11-01","end":"2020-01-31","value":0.91},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":1.67},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2019-05-01","end":"2020-04-30","value":7.1},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":3.24},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":3},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-11-01","end":"2021-01-31","value":1.04},"#158":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-05-01","end":"2021-04-30","value":8.38},"#159":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-05-01","end":"2021-04-30","value":37356138},"#160":{"kind":"computed","op":"product","terms":[{"ref":"#158"},{"ref":"#159"}],"value":313044436.44000006},"#161":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-05-01","end":"2021-01-31","value":7.28},"#162":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-05-01","end":"2021-01-31","value":37258618},"#163":{"kind":"computed","op":"product","terms":[{"ref":"#161"},{"ref":"#162"}],"value":271242739.04},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163","weight":-1}],"value":41801697.400000036},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#159","weight":4},{"ref":"#162","weight":-3}],"rule":"unaverage-quarter","value":37648698},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#164"},{"ref":"#165"}],"rule":"per-share-quarter","value":1.11030924362909},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-05-01","end":"2021-04-30","value":8.38},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":3.19},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":2.59},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-11-01","end":"2022-01-31","value":1.71},"#166":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-05-01","end":"2022-04-30","value":9.1},"#167":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-05-01","end":"2022-04-30","value":37356698},"#168":{"kind":"computed","op":"product","terms":[{"ref":"#166"},{"ref":"#167"}],"value":339945951.8},"#169":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-05-01","end":"2022-01-31","value":7.5},"#170":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-05-01","end":"2022-01-31","value":37352253},"#171":{"kind":"computed","op":"product","terms":[{"ref":"#169"},{"ref":"#170"}],"value":280141897.5},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#171","weight":-1}],"value":59804054.30000001},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#167","weight":4},{"ref":"#170","weight":-3}],"rule":"unaverage-quarter","value":37370033},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"per-share-quarter","value":1.600321153047952},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-05-01","end":"2022-04-30","value":9.1},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":4.09},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":3.67},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-11-01","end":"2023-01-31","value":2.67},"#174":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-05-01","end":"2023-04-30","value":11.91},"#175":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-05-01","end":"2023-04-30","value":37519695},"#176":{"kind":"computed","op":"product","terms":[{"ref":"#174"},{"ref":"#175"}],"value":446859567.45},"#177":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-05-01","end":"2023-01-31","value":10.42},"#178":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-05-01","end":"2023-01-31","value":37501508},"#179":{"kind":"computed","op":"product","terms":[{"ref":"#177"},{"ref":"#178"}],"value":390765713.36},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#179","weight":-1}],"value":56093854.089999974},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#175","weight":4},{"ref":"#178","weight":-3}],"rule":"unaverage-quarter","value":37574256},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"per-share-quarter","value":1.4928799678694895},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-05-01","end":"2023-04-30","value":11.91},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":4.52},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":4.24},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-11-01","end":"2024-01-31","value":2.33},"#182":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-05-01","end":"2024-04-30","value":13.43},"#183":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-05-01","end":"2024-04-30","value":37370306},"#184":{"kind":"computed","op":"product","terms":[{"ref":"#182"},{"ref":"#183"}],"value":501883209.58},"#185":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-05-01","end":"2024-01-31","value":11.09},"#186":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-05-01","end":"2024-01-31","value":37409538},"#187":{"kind":"computed","op":"product","terms":[{"ref":"#185"},{"ref":"#186"}],"value":414871776.42},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187","weight":-1}],"value":87011433.15999997},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#183","weight":4},{"ref":"#186","weight":-3}],"rule":"unaverage-quarter","value":37252610},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"per-share-quarter","value":2.3357137435470956},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-05-01","end":"2024-04-30","value":13.43},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":4.83},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":4.85},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-11-01","end":"2025-01-31","value":2.33},"#190":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-05-01","end":"2025-04-30","value":14.64},"#191":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-05-01","end":"2025-04-30","value":37343012},"#192":{"kind":"computed","op":"product","terms":[{"ref":"#190"},{"ref":"#191"}],"value":546701695.6800001},"#193":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-05-01","end":"2025-01-31","value":12.01},"#194":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-05-01","end":"2025-01-31","value":37325980},"#195":{"kind":"computed","op":"product","terms":[{"ref":"#193"},{"ref":"#194"}],"value":448285019.8},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#195","weight":-1}],"value":98416675.88000005},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#191","weight":4},{"ref":"#194","weight":-3}],"rule":"unaverage-quarter","value":37394108},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"per-share-quarter","value":2.6318765480379973},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-05-01","end":"2025-04-30","value":14.64},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":5.77},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":5.53},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-11-01","end":"2026-01-31","value":3.49},"#198":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-05-01","end":"2026-04-30","value":19.16},"#199":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-05-01","end":"2026-04-30","value":37281653},"#200":{"kind":"computed","op":"product","terms":[{"ref":"#198"},{"ref":"#199"}],"value":714316471.48},"#201":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-05-01","end":"2026-01-31","value":14.79},"#202":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-05-01","end":"2026-01-31","value":37310466},"#203":{"kind":"computed","op":"product","terms":[{"ref":"#201"},{"ref":"#202"}],"value":551821792.14},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#203","weight":-1}],"value":162494679.34000003},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#199","weight":4},{"ref":"#202","weight":-3}],"rule":"unaverage-quarter","value":37195214},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#204"},{"ref":"#205"}],"rule":"per-share-quarter","value":4.36869860030917},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-05-01","end":"2026-04-30","value":19.16},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":7.37},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2009-04-30","value":145695000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2009-07-31","value":170780000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2009-10-31","value":177951000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2010-01-31","value":152891000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-04-30","value":151676000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-04-30","value":151676000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2010-07-31","value":198099000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-10-31","value":188267000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2011-01-31","value":64446000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2011-04-30","value":59572000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2011-04-30","value":59572000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2011-07-31","value":139017000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-10-31","value":86200000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-01-31","value":46338000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-04-30","value":55919000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-04-30","value":55919000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2012-07-31","value":89636000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-10-31","value":39327000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-01-31","value":26521000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2013-04-30","value":41271000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2013-04-30","value":41271000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2013-07-31","value":190947000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2013-10-31","value":113268000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-01-31","value":102160000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-04-30","value":121641000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-04-30","value":121641000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-07-31","value":71550000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2014-10-31","value":71550000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2015-01-31","value":43637000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-04-30","value":48541000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-04-30","value":48541000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-07-31","value":46605000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-10-31","value":65580000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-01-31","value":53563000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-04-30","value":75775000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-04-30","value":75775000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2016-07-31","value":189490000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2016-10-31","value":177973000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2017-01-31","value":115721000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2017-04-30","value":76717000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2017-04-30","value":76717000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2017-07-31","value":159101000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2017-10-31","value":285185000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2018-01-31","value":138711000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2018-04-30","value":53679000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2018-04-30","value":53679000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-07-31","value":44842000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2018-10-31","value":51887000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2019-01-31","value":34169000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-04-30","value":63296000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-04-30","value":63296000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-07-31","value":96733000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-10-31","value":43976000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-01-31","value":43539000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-04-30","value":78275000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-04-30","value":78275000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-07-31","value":246516000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-10-31","value":404685000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-01-31","value":388946000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-04-30","value":336545000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-04-30","value":336545000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-07-31","value":198928000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-10-31","value":311698000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-01-31","value":186921000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-04-30","value":158878000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-04-30","value":158878000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-07-31","value":312364000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-10-31","value":414798000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-01-31","value":413199000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-04-30","value":378869000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-04-30","value":378869000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2023-07-31","value":439112000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-10-31","value":409891000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-01-31","value":177881000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-04-30","value":206482000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-04-30","value":206482000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2024-07-31","value":304988000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-10-31","value":351723000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-01-31","value":394815000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-04-30","value":326662000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-04-30","value":326662000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-07-31","value":458073000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-10-31","value":492016000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2026-01-31","value":465019000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2026-04-30","value":522991000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2026-04-30","value":522991000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2026-07-31","value":524059000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2010-04-30","value":310085000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2010-04-30","value":310085000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2010-07-31","value":347036000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2010-10-31","value":349085000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2011-01-31","value":264511000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2011-04-30","value":293887000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2011-04-30","value":293887000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-07-31","value":338930000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2011-10-31","value":279220000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2012-01-31","value":259715000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2012-04-30","value":279278000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2012-04-30","value":279278000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-07-31","value":306007000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-10-31","value":259831000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-01-31","value":260556000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2013-04-30","value":278967000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2013-04-30","value":278967000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2013-07-31","value":437637000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2013-10-31","value":352712000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-01-31","value":345657000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-04-30","value":389558000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-04-30","value":389558000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2014-07-31","value":389421000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2014-10-31","value":324264000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2015-01-31","value":256386000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2015-04-30","value":305260000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2015-04-30","value":305260000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-07-31","value":316443000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-10-31","value":322349000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-01-31","value":304726000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2016-04-30","value":325885000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2016-04-30","value":325885000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-07-31","value":435329000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-10-31","value":425993000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-01-31","value":375702000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-04-30","value":350685000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-04-30","value":350685000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2017-07-31","value":439299000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2017-10-31","value":576228000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2018-01-31","value":476235000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-04-30","value":396840000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-04-30","value":396840000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2018-07-31","value":406551000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2018-10-31","value":382178000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2019-01-31","value":351272000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-04-30","value":410580000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-04-30","value":410580000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-07-31","value":438070000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2019-10-31","value":395321000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-01-31","value":389628000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-04-30","value":387250000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-04-30","value":387250000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-07-31","value":558091000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-10-31","value":728818000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-01-31","value":744778000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-04-30","value":723633000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-04-30","value":723633000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-07-31","value":671266000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-10-31","value":795021000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-01-31","value":660780000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-04-30","value":725035000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-04-30","value":725035000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-07-31","value":902854000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-10-31","value":993343000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-01-31","value":958204000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-04-30","value":920955000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-04-30","value":920955000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-07-31","value":1022191000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-10-31","value":1010710000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-01-31","value":781004000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-04-30","value":829854000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-04-30","value":829854000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-07-31","value":955002000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-10-31","value":978694000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-01-31","value":1099656000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-04-30","value":1012853000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-04-30","value":1012853000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-07-31","value":1177119000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-10-31","value":1191273000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2026-01-31","value":1148003000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2026-04-30","value":1364012000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2026-04-30","value":1364012000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2026-07-31","value":1388861000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2010-04-30","value":1388775000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2010-04-30","value":1388775000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2010-07-31","value":1446451000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-10-31","value":1503503000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2011-01-31","value":1534255000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2011-04-30","value":1610955000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2011-04-30","value":1610955000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-07-31","value":1709056000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2011-10-31","value":1698390000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2012-01-31","value":1723622000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2012-04-30","value":1774815000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2012-04-30","value":1774815000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-07-31","value":1845434000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2012-10-31","value":1861561000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-01-31","value":1934460000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-04-30","value":1990168000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-04-30","value":1990168000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2013-07-31","value":2192434000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2013-10-31","value":2186335000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-01-31","value":2226202000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-04-30","value":2304876000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-04-30","value":2304876000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2014-07-31","value":2385554000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2014-10-31","value":2401908000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2015-01-31","value":2387540000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2015-04-30","value":2469965000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2015-04-30","value":2469965000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-07-31","value":2554374000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-10-31","value":2630813000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-01-31","value":2670549000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-04-30","value":2726148000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-04-30","value":2726148000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-07-31","value":2886079000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-10-31","value":2952251000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-01-31","value":2976379000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-04-30","value":3020102000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-04-30","value":3020102000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2017-07-31","value":3157481000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2017-10-31","value":3420182000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2018-01-31","value":3453181000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-04-30","value":3469927000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-04-30","value":3469927000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2018-07-31","value":3524507000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2018-10-31","value":3545657000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-01-31","value":3583599000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-04-30","value":3731376000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-04-30","value":3731376000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-07-31","value":3836746000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2019-10-31","value":3865869000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-01-31","value":3922034000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-04-30","value":3943892000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-04-30","value":3943892000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-07-31","value":4098993000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-10-31","value":4323668000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-01-31","value":4396987000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-04-30","value":4460314000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-04-30","value":4460314000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-07-31","value":5075972000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-10-31","value":5252110000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-01-31","value":5401943000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-04-30","value":5505730000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-04-30","value":5505730000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-07-31","value":5679141000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-10-31","value":5790464000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-01-31","value":5840617000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-04-30","value":5943270000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-04-30","value":5943270000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-07-31","value":6062352000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-10-31","value":6227461000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-01-31","value":6207014000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-04-30","value":6347433000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-04-30","value":6347433000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-07-31","value":6496425000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-10-31","value":7725570000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-01-31","value":8220178000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-04-30","value":8208118000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-04-30","value":8208118000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-07-31","value":8371009000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-10-31","value":8585167000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2026-01-31","value":8585750000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2026-04-30","value":8936055000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2026-04-30","value":8936055000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2026-07-31","value":9121263000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2010-04-30","value":240886000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2010-04-30","value":240886000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2010-07-31","value":308761000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2010-10-31","value":259987000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2011-01-31","value":257564000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2011-04-30","value":294500000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2011-04-30","value":294500000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-07-31","value":344464000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2011-10-31","value":288789000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2012-01-31","value":281503000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2012-04-30","value":306641000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2012-04-30","value":306641000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-07-31","value":332027000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-10-31","value":314729000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-01-31","value":366157000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2013-04-30","value":412806000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2013-04-30","value":412806000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2013-07-31","value":396815000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2013-10-31","value":343001000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-01-31","value":319557000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-04-30","value":390889000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-04-30","value":390889000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2014-07-31","value":423661000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2014-10-31","value":400172000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2015-01-31","value":324945000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2015-04-30","value":364889000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2015-04-30","value":364889000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-07-31","value":388901000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-10-31","value":399376000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-01-31","value":359752000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2016-04-30","value":387571000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2016-04-30","value":387571000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-07-31","value":420112000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-10-31","value":387015000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-01-31","value":386756000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-04-30","value":427378000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-04-30","value":427378000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2017-07-31","value":441863000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2017-10-31","value":467629000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2018-01-31","value":461219000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-04-30","value":507850000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-04-30","value":507850000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2018-07-31","value":525513000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2018-10-31","value":470976000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2019-01-31","value":463701000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-04-30","value":590932000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-04-30","value":590932000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-07-31","value":575028000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2019-10-31","value":1084061000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-01-31","value":1104822000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-04-30","value":1063428000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-04-30","value":1063428000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-07-31","value":533916000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-10-31","value":562009000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-01-31","value":581826000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-04-30","value":612749000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-04-30","value":612749000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-07-31","value":740942000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-10-31","value":803496000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-01-31","value":783710000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-04-30","value":904678000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-04-30","value":904678000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-07-31","value":937383000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-10-31","value":921298000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-01-31","value":869809000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-04-30","value":927125000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-04-30","value":927125000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-07-31","value":933999000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-10-31","value":949826000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-01-31","value":880906000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-04-30","value":953466000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-04-30","value":953466000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-07-31","value":1132143000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-10-31","value":1116536000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-01-31","value":1195638000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-04-30","value":1101693000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-04-30","value":1101693000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-07-31","value":1138047000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-10-31","value":1135061000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2026-01-31","value":1101695000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2026-04-30","value":1350606000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2026-04-30","value":1350606000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2026-07-31","value":1363613000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2010-04-30","value":564456000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2010-04-30","value":564456000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2010-07-31","value":587991000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2010-10-31","value":1126782000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2011-01-31","value":1149086000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2011-04-30","value":1207059000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2011-04-30","value":1207059000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2011-07-31","value":1269414000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2011-10-31","value":1225332000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2012-01-31","value":1237984000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2012-04-30","value":1268774000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2012-04-30","value":1268774000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2012-07-31","value":1300689000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2012-10-31","value":1289048000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2013-01-31","value":1350974000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2013-04-30","value":1396781000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2013-04-30","value":1396781000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2013-07-31","value":1538960000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2013-10-31","value":1494187000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-01-31","value":1524449000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2014-04-30","value":1601612000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2014-04-30","value":1601612000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2014-07-31","value":1633394000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2014-10-31","value":1601806000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2015-01-31","value":1548431000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2015-04-30","value":1594736000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2015-04-30","value":1594736000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2015-07-31","value":1618473000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-10-31","value":1621405000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2016-01-31","value":1627419000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2016-04-30","value":1642685000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2016-04-30","value":1642685000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-07-31","value":1737036000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2016-10-31","value":1752838000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2017-01-31","value":1760873000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-04-30","value":1829482000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-04-30","value":1829482000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2017-07-31","value":1990969000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2017-10-31","value":2265850000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2018-01-31","value":2123378000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-04-30","value":2198786000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-04-30","value":2198786000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2018-07-31","value":2225808000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2018-10-31","value":2188578000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2019-01-31","value":2192731000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-04-30","value":2322607000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-04-30","value":2322607000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2019-07-31","value":2347532000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2019-10-31","value":2304021000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-01-31","value":2333444000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-04-30","value":2300687000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-04-30","value":2300687000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-07-31","value":2347755000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-10-31","value":2463817000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-01-31","value":2503398000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-04-30","value":2527635000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-04-30","value":2527635000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-07-31","value":3045307000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-10-31","value":3128976000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-01-31","value":3216337000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-04-30","value":3264892000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-04-30","value":3264892000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-07-31","value":3299095000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-10-31","value":3277648000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-01-31","value":3233835000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-04-30","value":3282604000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-04-30","value":3282604000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-07-31","value":3286057000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-10-31","value":3330070000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-01-31","value":3259553000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-04-30","value":3332052000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-04-30","value":3332052000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-07-31","value":3333505000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-10-31","value":4388124000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-01-31","value":4802862000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-04-30","value":4699448000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-04-30","value":4699448000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-07-31","value":4730331000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-10-31","value":4775639000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2026-01-31","value":4732265000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2026-04-30","value":4984336000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2026-04-30","value":4984336000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2026-07-31","value":5027350000},"#206":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-04-30","value":907356000},"#207":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2017-04-30","value":15421000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":922777000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":922777000},"#208":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2010-04-30","value":154754000},"#209":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2010-04-30","value":24577000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":179331000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":179331000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2010-07-31","value":109853000},"#211":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2010-07-31","value":55519000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":165372000},"#212":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2010-10-31","value":679159000},"#213":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2010-10-31","value":5274000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":684433000},"#214":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2011-01-31","value":678864000},"#215":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2011-01-31","value":1319000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":680183000},"#216":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2011-04-30","value":678680000},"#217":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2011-04-30","value":1167000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":679847000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":679847000},"#218":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2011-07-31","value":678653000},"#219":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2011-07-31","value":1002000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":679655000},"#220":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2011-10-31","value":673466000},"#221":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2011-10-31","value":5845000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":679311000},"#222":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2012-01-31","value":673113000},"#223":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2012-01-31","value":5733000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":678846000},"#224":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2012-04-30","value":667930000},"#225":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2012-04-30","value":10737000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":678667000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":678667000},"#226":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2012-07-31","value":667745000},"#227":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2012-07-31","value":10740000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":678485000},"#228":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2012-10-31","value":660055000},"#229":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2012-10-31","value":13244000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":673299000},"#230":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2013-01-31","value":660779000},"#231":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2013-01-31","value":13307000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":674086000},"#232":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2013-04-30","value":653081000},"#233":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2013-04-30","value":15810000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":668891000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":668891000},"#234":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2013-07-31","value":803971000},"#235":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2013-07-31","value":15880000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":819851000},"#236":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2013-10-31","value":803820000},"#237":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2013-10-31","value":8315000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":812135000},"#238":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2014-01-31","value":853739000},"#239":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2014-01-31","value":8177000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":861916000},"#240":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2014-04-30","value":853642000},"#241":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2014-04-30","value":553000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":854195000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":854195000},"#242":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2014-07-31","value":853545000},"#243":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2014-07-31","value":427000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":853972000},"#244":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2014-10-31","value":845946000},"#245":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2014-10-31","value":7888000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":853834000},"#246":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2015-01-31","value":845846000},"#247":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2015-01-31","value":7893000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":853739000},"#248":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2015-04-30","value":838245000},"#249":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2015-04-30","value":15398000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":853643000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":853643000},"#250":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2015-07-31","value":838153000},"#251":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2015-07-31","value":15392000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":853545000},"#252":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2015-10-31","value":830553000},"#253":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2015-10-31","value":15393000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":845946000},"#254":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2016-01-31","value":830466000},"#255":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2016-01-31","value":15380000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":845846000},"#256":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2016-04-30","value":822869000},"#257":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2016-04-30","value":15375000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":838244000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":838244000},"#258":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2016-07-31","value":872427000},"#259":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2016-07-31","value":15404000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259"}],"rule":"component-sum","value":887831000},"#260":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2016-10-31","value":915051000},"#261":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2016-10-31","value":15410000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":930461000},"#262":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2017-01-31","value":914955000},"#263":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2017-01-31","value":15415000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"}],"rule":"component-sum","value":930370000},"#264":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2017-07-31","value":1057238000},"#265":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2017-07-31","value":15429000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":1072667000},"#266":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2017-10-31","value":1299626000},"#267":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2017-10-31","value":15434000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":1315060000},"#268":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2018-01-31","value":1299311000},"#269":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2018-01-31","value":15369000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":1314680000},"#270":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-04-30","value":1291725000},"#271":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2018-04-30","value":15374000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":1307099000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":1307099000},"#272":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2018-07-31","value":1291638000},"#273":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2018-07-31","value":15379000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":1307017000},"#274":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2018-10-31","value":1283992000},"#275":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2018-10-31","value":15384000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"}],"rule":"component-sum","value":1299376000},"#276":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2019-01-31","value":1288952000},"#277":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2019-01-31","value":16637000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":1305589000},"#278":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2019-04-30","value":1283275000},"#279":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2019-04-30","value":17205000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":1300480000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":1300480000},"#280":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2019-07-31","value":1303429000},"#281":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2019-07-31","value":18846000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":1322275000},"#282":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2019-10-31","value":715060000},"#283":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2019-10-31","value":577698000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":1292758000},"#284":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2020-01-31","value":715121000},"#285":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2020-01-31","value":577743000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":1292864000},"#286":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-04-30","value":714502000},"#287":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-04-30","value":570280000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":1284782000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":1284782000},"#288":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-07-31","value":1281741000},"#289":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2020-07-31","value":2269000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":1284010000},"#290":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2020-10-31","value":1361925000},"#291":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2020-10-31","value":2297000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"}],"rule":"component-sum","value":1364222000},"#292":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-01-31","value":1362076000},"#293":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-01-31","value":2327000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":1364403000},"#294":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-04-30","value":1361395000},"#295":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-04-30","value":2354000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":1363749000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":1363749000},"#296":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2021-07-31","value":1682171000},"#297":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2021-07-31","value":34101000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":1716272000},"#298":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2021-10-31","value":1677391000},"#299":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2021-10-31","value":34134000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":1711525000},"#300":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-01-31","value":1766049000},"#301":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2022-01-31","value":91695000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":1857744000},"#302":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2022-04-30","value":1663403000},"#303":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2022-04-30","value":24466000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":1687869000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":1687869000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2022-07-31","value":1639177000},"#305":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2022-07-31","value":33562000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":1672739000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2022-10-31","value":1639580000},"#307":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2022-10-31","value":33996000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":1673576000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-01-31","value":1634500000},"#309":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2023-01-31","value":37727000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":1672227000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2023-04-30","value":1620513000},"#311":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2023-04-30","value":52861000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":1673374000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":1673374000},"#312":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2023-07-31","value":1598524000},"#313":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2023-07-31","value":53640000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":1652164000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2023-10-31","value":1596786000},"#315":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2023-10-31","value":53166000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":1649952000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-01-31","value":1583613000},"#317":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2024-01-31","value":53250000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":1636863000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2024-04-30","value":1582758000},"#319":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2024-04-30","value":53181000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":1635939000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":1635939000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2024-07-31","value":1398712000},"#321":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2024-07-31","value":208209000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":1606921000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2024-10-31","value":2461922000},"#323":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2024-10-31","value":245558000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":2707480000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2025-01-31","value":2439038000},"#325":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2025-01-31","value":243755000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":2682793000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2025-04-30","value":2413620000},"#327":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2025-04-30","value":94925000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":2508545000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":2508545000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2025-07-31","value":2373058000},"#329":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2025-07-31","value":98089000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":2471147000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2025-10-31","value":2352032000},"#331":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2025-10-31","value":101265000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":2453297000},"#332":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2026-01-31","value":2331744000},"#333":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2026-01-31","value":101455000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":2433199000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2026-04-30","value":2330237000},"#335":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2026-04-30","value":101357000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":2431594000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":2431594000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2026-07-31","value":2326200000},"#337":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2026-07-31","value":104323000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":2430523000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2010-04-30","value":824319000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2010-04-30","value":824319000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2009-04-30","value":721030000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2010-07-31","value":858460000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2010-10-31","value":376721000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2011-01-31","value":385169000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2011-04-30","value":403896000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2011-04-30","value":403896000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2011-07-31","value":439642000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2011-10-31","value":473058000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2012-01-31","value":485638000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2012-04-30","value":503944000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2012-04-30","value":503944000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2012-07-31","value":544745000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2012-10-31","value":572513000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2013-01-31","value":583486000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2013-04-30","value":593387000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2013-04-30","value":593387000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2013-07-31","value":653474000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2013-10-31","value":692148000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2014-01-31","value":701753000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2014-04-30","value":703264000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2014-04-30","value":703264000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2014-07-31","value":752160000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2014-10-31","value":800102000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2015-01-31","value":839109000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-04-30","value":875229000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-04-30","value":875229000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2015-07-31","value":935901000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2015-10-31","value":1009408000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2016-01-31","value":1043130000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-04-30","value":1083463000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-04-30","value":1083463000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2016-07-31","value":1149043000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2016-10-31","value":1199413000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2017-01-31","value":1215506000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-04-30","value":1190620000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-04-30","value":1190620000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2017-07-31","value":1166512000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2017-10-31","value":1154332000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2018-01-31","value":1329803000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-04-30","value":1271141000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-04-30","value":1271141000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2018-07-31","value":1298699000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2018-10-31","value":1357079000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2019-01-31","value":1390868000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-04-30","value":1408769000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-04-30","value":1408769000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-07-31","value":1489214000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-10-31","value":1561848000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-01-31","value":1588590000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-04-30","value":1643205000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-04-30","value":1643205000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-07-31","value":1751238000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-10-31","value":1859851000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-01-31","value":1893589000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-04-30","value":1932679000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-04-30","value":1932679000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-07-31","value":2030665000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-10-31","value":2123134000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-01-31","value":2185606000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-04-30","value":2240838000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-04-30","value":2240838000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-07-31","value":2380046000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-10-31","value":2512816000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-01-31","value":2606782000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2023-04-30","value":2660666000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2023-04-30","value":2660666000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-07-31","value":2776295000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-10-31","value":2897391000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-01-31","value":2947461000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-04-30","value":3015381000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-04-30","value":3015381000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-07-31","value":3162920000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-10-31","value":3337446000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2025-01-31","value":3417316000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-04-30","value":3508670000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-04-30","value":3508670000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-07-31","value":3640678000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2025-10-31","value":3809528000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2026-01-31","value":3853485000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2026-04-30","value":3951719000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2026-04-30","value":3951719000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2026-07-31","value":4093913000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":170624000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":74476000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2009-05-01","end":"2009-10-31","value":129207000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":74476000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":54731000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":164098000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":34891000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":214068000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":49970000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":214068000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":103697000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-05-01","end":"2010-10-31","value":165623000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":103697000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":61926000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":182412000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":16789000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":261443000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":79031000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":261443000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":162859000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2011-05-01","end":"2011-10-31","value":188902000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":162859000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":26043000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":224230000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":35328000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":294879000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":70649000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":294879000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":106531000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2012-05-01","end":"2012-10-31","value":158638000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":106531000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":52107000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":194539000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":35901000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":286328000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":91789000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":286328000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":138233000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2013-05-01","end":"2013-10-31","value":185309000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":138233000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":47076000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":210686000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":25377000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":314160000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":103474000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":314160000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":116357000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2014-05-01","end":"2014-10-31","value":183392000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":116357000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":67035000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":239860000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":56468000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":348645000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":108785000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":348645000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":105363000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2015-05-01","end":"2015-10-31","value":250276000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":105363000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":144913000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":349517000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":99241000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":472386000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":122869000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":472386000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":161349000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2016-05-01","end":"2016-10-31","value":240084000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":161349000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":78735000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":316027000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":75943000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":459273000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":143246000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":459273000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":117139000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2017-05-01","end":"2017-10-31","value":241563000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":117139000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":124424000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":295976000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":54413000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":419797000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":123821000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":419797000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":150071000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-05-01","end":"2018-10-31","value":304289000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":150071000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":154218000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":377756000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":73467000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":530614000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":152858000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":530614000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":178757000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-05-01","end":"2019-10-31","value":311409000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":178757000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":132652000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":399707000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":88298000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":504314000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":104607000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":504314000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":352050000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-05-01","end":"2020-10-31","value":551957000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":352050000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":199907000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":663079000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":111122000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":804088000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":141009000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":804088000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":241559000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-05-01","end":"2021-10-31","value":455377000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":241559000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":213818000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":536541000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":81164000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":788741000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":252200000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":788741000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":276206000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-05-01","end":"2022-10-31","value":486099000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":276206000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":209893000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":636593000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":150494000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":881951000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":245358000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":881951000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":229131000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-05-01","end":"2023-10-31","value":481780000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":229131000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":252649000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":604600000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":122820000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":892953000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":288353000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":892953000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":281354000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-05-01","end":"2024-10-31","value":552057000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":281354000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":270703000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":756996000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":204939000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":1090854000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":333858000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":1090854000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":372417000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-05-01","end":"2025-10-31","value":719486000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":372417000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":347069000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":979030000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":259544000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":1377540000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":398510000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":1377540000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":384072000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":136351000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":136351000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":30771000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":30771000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2009-05-01","end":"2009-10-31","value":70963000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":40192000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":40192000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":101506000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":30543000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":30543000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":129233000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":27727000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":27727000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":129233000},"#414":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":39352000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":39352000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2010-05-01","end":"2010-10-31","value":87888000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":48536000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":48536000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":155353000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":67465000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":67465000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":214573000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":59220000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":59220000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":214573000},"#421":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":47514000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":47514000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2011-05-01","end":"2011-10-31","value":114262000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":66748000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":66748000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":184603000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":70341000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":70341000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":240874000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":56271000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":56271000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":240874000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":71776000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":71776000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2012-05-01","end":"2012-10-31","value":160121000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":88345000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":88345000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":241126000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":81005000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":81005000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":305301000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":64175000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":64175000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":305301000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":72456000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":72456000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2013-05-01","end":"2013-10-31","value":162882000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":90426000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":90426000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":242548000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":79666000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":79666000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":308633000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":66085000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":66085000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":308633000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":88789000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":88789000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-05-01","end":"2014-10-31","value":195682000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":106893000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":106893000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":292144000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":96462000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":96462000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":360734000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":68590000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":68590000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":360734000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":100141000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":100141000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2015-05-01","end":"2015-10-31","value":209948000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":109807000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":109807000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":312588000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":102640000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":102640000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":392839000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":80251000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":80251000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":392839000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":82296000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":82296000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2016-05-01","end":"2016-10-31","value":203602000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":121306000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":121306000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":325609000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":122007000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":122007000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":433392000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":107783000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":107783000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":433392000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":91548000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":91548000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2017-05-01","end":"2017-10-31","value":248797000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":157249000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":157249000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":426398000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":177601000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":177601000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":577421000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":151023000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":151023000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":577421000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":97490000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":97490000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2018-05-01","end":"2018-10-31","value":198409000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":100919000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":100919000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":311165000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":112756000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":112756000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":394699000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":83534000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":83534000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":394699000},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":101398000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":101398000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-05-01","end":"2019-10-31","value":242173000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":140775000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":140775000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":363907000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":121734000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":121734000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":438977000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":75070000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":75070000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":438977000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":45146000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":45146000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-05-01","end":"2020-10-31","value":158815000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":113669000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":113669000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":263077000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":104262000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":104262000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":441252000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":178175000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":178175000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":441252000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":45045000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":45045000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-05-01","end":"2021-10-31","value":123518000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":78473000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":78473000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":228208000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":104690000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":104690000},"#496":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":326475000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":98267000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":98267000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":326475000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":82070000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":82070000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-05-01","end":"2022-10-31","value":177327000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":95257000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":95257000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":301298000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":123971000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":123971000},"#503":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":476568000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":175270000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":175270000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":476568000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":68903000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":68903000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-05-01","end":"2023-10-31","value":175955000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":107052000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":107052000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":325726000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":149771000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":149771000},"#510":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":522004000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":196278000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":196278000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":522004000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":100564000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":100564000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-05-01","end":"2024-10-31","value":211226000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":110662000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":110662000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":325499000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":114273000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":114273000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":506224000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":180725000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":180725000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":506224000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":110046000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":110046000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2025-05-01","end":"2025-10-31","value":281100000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":171054000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":171054000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":464838000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":183738000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":183738000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":655920000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":191082000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":191082000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":655920000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":194395000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":194395000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":30501000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":32416000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":32687000},"#527":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":131160000},"#528":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":95604000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":35556000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":131160000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":69451000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":17951000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":18527000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":18368000},"#529":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":73546000},"#530":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":54846000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":18700000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":73546000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":19563000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":20041000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":20769000},"#531":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":82355000},"#532":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":60373000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":21982000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":82355000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":22895000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":23432000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":24616000},"#533":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":96552000},"#534":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":70943000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":25609000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":96552000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":26536000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":27148000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":28229000},"#535":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":111823000},"#536":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":81913000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":29910000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":111823000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":36249000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":37275000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":40431000},"#537":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":156111000},"#538":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":113955000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":42156000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":156111000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":39399000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":41807000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":43822000},"#539":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":170937000},"#540":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":125028000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":45909000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":170937000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":45855000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":48675000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":51152000},"#541":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":197629000},"#542":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":145682000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":51947000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":197629000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":52369000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":54157000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":57042000},"#543":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":220970000},"#544":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":163568000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":57402000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":220970000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":58840000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":61356000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":61324000},"#545":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":244387000},"#546":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":181520000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":62867000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":244387000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":59808000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":62888000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":63285000},"#547":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":251174000},"#548":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":185981000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":65193000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":251174000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":65820000},"#549":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2020-05-01","end":"2020-10-31","value":130114000},"#550":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":65820000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":64294000},"#551":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":195299000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":65185000},"#552":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":265195000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":69896000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":265195000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":75888000},"#553":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2021-05-01","end":"2021-10-31","value":150146000},"#554":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":75888000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":74258000},"#555":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2021-05-01","end":"2022-01-31","value":225675000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":75529000},"#556":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":303541000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":77866000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2021-05-01","end":"2022-04-30","value":303541000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":76295000},"#557":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2022-05-01","end":"2022-10-31","value":154412000},"#558":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":76295000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":78117000},"#559":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2022-05-01","end":"2023-01-31","value":232500000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":78088000},"#560":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":313131000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":80631000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2022-05-01","end":"2023-04-30","value":313131000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":82905000},"#561":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2023-05-01","end":"2023-10-31","value":168503000},"#562":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":82905000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":85598000},"#563":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2023-05-01","end":"2024-01-31","value":257453000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":88950000},"#564":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":349797000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":92344000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2023-05-01","end":"2024-04-30","value":349797000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":94409000},"#565":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2024-05-01","end":"2024-10-31","value":191001000},"#566":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":94409000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":96592000},"#567":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2024-05-01","end":"2025-01-31","value":296204000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":105203000},"#568":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":403647000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":107443000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2024-05-01","end":"2025-04-30","value":403647000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":108963000},"#569":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2025-05-01","end":"2025-10-31","value":220379000},"#570":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":108963000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":111416000},"#571":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2025-05-01","end":"2026-01-31","value":334463000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":114084000},"#572":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":449958000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":115495000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2025-05-01","end":"2026-04-30","value":449958000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":115994000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2009-05-01","end":"2009-07-31","value":50996302},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2009-08-01","end":"2009-10-31","value":51054286},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2009-11-01","end":"2010-01-31","value":51099486},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151","weight":4},{"ref":"#154","weight":-3}],"rule":"unaverage-quarter","value":51094096},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2009-05-01","end":"2010-04-30","value":51053173},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2010-05-01","end":"2010-07-31","value":51229116},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2010-08-01","end":"2010-10-31","value":42571203},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2010-11-01","end":"2011-01-31","value":38243450},"#573":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2010-05-01","end":"2011-04-30","value":42566577},"#574":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2010-05-01","end":"2011-01-31","value":44000410},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573","weight":4},{"ref":"#574","weight":-3}],"rule":"unaverage-quarter","value":38265078},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2010-05-01","end":"2011-04-30","value":42566577},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-05-01","end":"2011-07-31","value":38332214},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2011-08-01","end":"2011-10-31","value":38398843},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2011-11-01","end":"2012-01-31","value":38455136},"#575":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2011-05-01","end":"2012-04-30","value":38391704},"#576":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2011-05-01","end":"2012-01-31","value":38393502},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575","weight":4},{"ref":"#576","weight":-3}],"rule":"unaverage-quarter","value":38386310},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2011-05-01","end":"2012-04-30","value":38391704},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-05-01","end":"2012-07-31","value":38570298},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2012-08-01","end":"2012-10-31","value":38658530},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-11-01","end":"2013-01-31","value":38622088},"#577":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2012-05-01","end":"2013-04-30","value":38620076},"#578":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-05-01","end":"2013-01-31","value":38614130},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577","weight":4},{"ref":"#578","weight":-3}],"rule":"unaverage-quarter","value":38637914},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2012-05-01","end":"2013-04-30","value":38620076},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2013-05-01","end":"2013-07-31","value":38827885},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2013-08-01","end":"2013-10-31","value":38887913},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-11-01","end":"2014-01-31","value":38927031},"#579":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2013-05-01","end":"2014-04-30","value":38868406},"#580":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-05-01","end":"2014-01-31","value":38861841},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579","weight":4},{"ref":"#580","weight":-3}],"rule":"unaverage-quarter","value":38888101},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2013-05-01","end":"2014-04-30","value":38868406},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-05-01","end":"2014-07-31","value":39006461},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":39058667},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-11-01","end":"2015-01-31","value":39118151},"#581":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-05-01","end":"2015-04-30","value":39103833},"#582":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-05-01","end":"2015-01-31","value":39010357},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581","weight":4},{"ref":"#582","weight":-3}],"rule":"unaverage-quarter","value":39384261},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-05-01","end":"2015-04-30","value":39103833},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-05-01","end":"2015-07-31","value":39385492},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":39426293},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-11-01","end":"2016-01-31","value":39437408},"#583":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-05-01","end":"2016-04-30","value":39422199},"#584":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-05-01","end":"2016-01-31","value":39401371},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583","weight":4},{"ref":"#584","weight":-3}],"rule":"unaverage-quarter","value":39484683},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-05-01","end":"2016-04-30","value":39422199},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":39631139},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":39662539},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2016-11-01","end":"2017-01-31","value":39658116},"#585":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2016-05-01","end":"2017-04-30","value":39578998},"#586":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2016-05-01","end":"2017-01-31","value":39649768},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585","weight":4},{"ref":"#586","weight":-3}],"rule":"unaverage-quarter","value":39366688},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2016-05-01","end":"2017-04-30","value":39578998},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":38840288},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":38183599},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2017-11-01","end":"2018-01-31","value":37952140},"#587":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-05-01","end":"2018-04-30","value":38132099},"#588":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2017-05-01","end":"2018-01-31","value":38301913},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587","weight":4},{"ref":"#588","weight":-3}],"rule":"unaverage-quarter","value":37622657},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-05-01","end":"2018-04-30","value":38132099},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":36980408},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":37017471},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2018-11-01","end":"2019-01-31","value":37013826},"#589":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-05-01","end":"2019-04-30","value":36975387},"#590":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2018-05-01","end":"2019-01-31","value":36986091},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589","weight":4},{"ref":"#590","weight":-3}],"rule":"unaverage-quarter","value":36943275},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-05-01","end":"2019-04-30","value":36975387},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":37085922},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":37136185},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-11-01","end":"2020-01-31","value":37142877},"#591":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-05-01","end":"2020-04-30","value":37185828},"#592":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-05-01","end":"2020-01-31","value":37122525},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591","weight":4},{"ref":"#592","weight":-3}],"rule":"unaverage-quarter","value":37375737},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-05-01","end":"2020-04-30","value":37185828},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":37242173},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":37276883},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-11-01","end":"2021-01-31","value":37283591},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159","weight":4},{"ref":"#162","weight":-3}],"rule":"unaverage-quarter","value":37648698},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-05-01","end":"2021-04-30","value":37356138},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":37335437},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":37368653},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-11-01","end":"2022-01-31","value":37366583},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167","weight":4},{"ref":"#170","weight":-3}],"rule":"unaverage-quarter","value":37370033},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-05-01","end":"2022-04-30","value":37356698},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":37409705},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":37523759},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-11-01","end":"2023-01-31","value":37564551},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175","weight":4},{"ref":"#178","weight":-3}],"rule":"unaverage-quarter","value":37574256},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-05-01","end":"2023-04-30","value":37519695},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-05-01","end":"2023-07-31","value":37456139},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":37431075},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-11-01","end":"2024-01-31","value":37336083},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183","weight":4},{"ref":"#186","weight":-3}],"rule":"unaverage-quarter","value":37252610},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-05-01","end":"2024-04-30","value":37370306},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-05-01","end":"2024-07-31","value":37277694},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":37311479},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-11-01","end":"2025-01-31","value":37362056},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191","weight":4},{"ref":"#194","weight":-3}],"rule":"unaverage-quarter","value":37394108},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-05-01","end":"2025-04-30","value":37343012},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-05-01","end":"2025-07-31","value":37352080},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":37285133},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-11-01","end":"2026-01-31","value":37241037},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199","weight":4},{"ref":"#202","weight":-3}],"rule":"unaverage-quarter","value":37195214},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-05-01","end":"2026-04-30","value":37281653},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2026-05-01","end":"2026-07-31","value":37142257},"dilutedShares@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"dilutedEps@FY2009"}],"rule":"accounting-identity","value":51005952.38095238},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2010-04-30","value":50926162},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2010-04-30","value":50926162},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2011-04-30","value":37966709},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2011-04-30","value":37966709},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2012-04-30","value":38140309},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2012-04-30","value":38140309},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2013-04-30","value":38352509},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2013-04-30","value":38352509},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2014-04-30","value":38507387},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2014-04-30","value":38507387},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2015-04-30","value":38886165},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2015-04-30","value":38886165},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2016-04-30","value":39055570},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2016-04-30","value":39055570},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-04-30","value":38765821},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-04-30","value":38765821},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-04-30","value":36874322},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-04-30","value":36874322},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-04-30","value":36664521},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-04-30","value":36664521},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-04-30","value":36806325},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-04-30","value":36806325},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-04-30","value":36949878},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-04-30","value":36949878},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-04-30","value":37111667},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-04-30","value":37111667},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-04-30","value":37263248},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-04-30","value":37263248},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2024-04-30","value":37008488},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2024-04-30","value":37008488},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2025-04-30","value":37119083},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2025-04-30","value":37119083},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2026-04-30","value":36904285},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2026-04-30","value":36904285},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":79547000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2016"},{"ref":"operatingExpenses@FY2016"}],"value":6562270000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-392839000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":22.656578423793253},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.172974884043804},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.8408394848943807},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":762469000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":388879000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":79053000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q1"},{"ref":"operatingExpenses@2017Q1"}],"value":1812412000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-82296000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":22.8313179319205},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.42077652723571},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.0362212933693873},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":698341000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":111812000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-42571000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q2"},{"ref":"operatingExpenses@2017Q2"}],"value":1771826000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-121306000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":23.09923413652213},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":2.978039691571335},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.1007144425926643},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":752488000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":99554000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-46064000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q3"},{"ref":"operatingExpenses@2017Q3"}],"value":1672685000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-122007000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":22.013024910268005},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.290118096512246},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.9714186722377933},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":814649000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":46156000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":35463000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q4"},{"ref":"operatingExpenses@2017Q4"}],"value":1740831000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-107783000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":21.566619368954647},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.6289548649848902},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.8205499581167023},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":846060000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":53682000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":25881000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2017"},{"ref":"operatingExpenses@FY2017"}],"value":6997754000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-433392000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":22.395810506159457},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.364390101653388},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.8205499581167023},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":846060000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":311204000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":25591000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q1"},{"ref":"operatingExpenses@2018Q1"}],"value":1938289000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-91548000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":22.767737526024018},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.7108440927928457},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.9941972964470888},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":913566000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":103081000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-32825000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q2"},{"ref":"operatingExpenses@2018Q2"}],"value":2009037000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-157249000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":21.713666195394534},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.2712995271027907},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.232233244730331},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1029875000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":90551000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-123188000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q3"},{"ref":"operatingExpenses@2018Q3"}],"value":1957720000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-177601000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":20.438206310416174},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.39183871531386},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.032557201676427},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1175969000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":39841000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-27202000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q4"},{"ref":"operatingExpenses@2018Q4"}],"value":1999731000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-151023000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.39242818581002},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.9220516438914198},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.7814118342030127},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1253420000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":31904000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-157624000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2018"},{"ref":"operatingExpenses@FY2018"}],"value":7904777000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-577421000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":21.086483765464557},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":3.7885627718050645},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.7814118342030127},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1253420000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":265377000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":52581000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q1"},{"ref":"operatingExpenses@2019Q1"}],"value":2426056000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-97490000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":20.15768619766716},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":2.7129938124702524},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.7736269131305981},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1262175000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":103536000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":53299000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q2"},{"ref":"operatingExpenses@2019Q2"}],"value":2371870000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-100919000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":20.107170789655655},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.6246993209233236},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.8114596072835983},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1247489000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":104779000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-39289000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q3"},{"ref":"operatingExpenses@2019Q3"}],"value":1919347000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-112756000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":22.961306123405574},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.0426488079543925},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.7575398802245412},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1271420000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":67405000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":69324000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q4"},{"ref":"operatingExpenses@2019Q4"}],"value":2072192000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-83534000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":20.76618724686088},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.1573647962240123},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.6948007554168669},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1237184000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":43338000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":135915000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2019"},{"ref":"operatingExpenses@FY2019"}],"value":8789465000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-394699000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":20.899634445322366},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.1799204739487497},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.6948007554168669},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1237184000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":319058000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":77359000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q1"},{"ref":"operatingExpenses@2020Q1"}],"value":2440784000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-101398000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":21.536577872246138},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.267115378684999},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.7618237720597953},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1225542000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":126037000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-8123000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q2"},{"ref":"operatingExpenses@2020Q2"}],"value":2303904000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-140775000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":22.393798646559354},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":3.295604654472247},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.364666748457882},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1248782000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":120794000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-33436000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q3"},{"ref":"operatingExpenses@2020Q3"}],"value":2128665000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-121734000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":22.10050004492487},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.5104986304587051},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.35266133368090063},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1249325000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":56248000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":29537000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q4"},{"ref":"operatingExpenses@2020Q4"}],"value":1655302000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-75070000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":28.963259074082554},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.424986609726055},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.36415253312871204},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1206507000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":65337000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2020"},{"ref":"operatingExpenses@FY2020"}],"value":8528655000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-438977000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":23.374548352445522},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.875612950252504},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.36415253312871204},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1206507000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":306904000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q1"},{"ref":"operatingExpenses@2021Q1"}],"value":1867606000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-45146000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":29.619799517439493},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":5.728778952799045},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.045278658066063},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1037494000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":171595000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":86238000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q2"},{"ref":"operatingExpenses@2021Q2"}],"value":1994493000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-113669000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":28.510247506097958},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.053601124596948},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.2968084141001301},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":959537000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":157118000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":6860000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q3"},{"ref":"operatingExpenses@2021Q3"}],"value":1882295000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-104262000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":26.901069108598087},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.9236285549803092},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.2800699865595555},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":975457000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":60548000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-37166000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q4"},{"ref":"operatingExpenses@2021Q4"}],"value":2243551000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-178175000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":23.588543604816177},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":1.753317060761447},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.1809615356369412},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1027204000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":362836000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2021"},{"ref":"operatingExpenses@FY2021"}],"value":7987945000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-441252000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":27.063096942078552},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.593582268628831},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1809615356369412},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1027204000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":196514000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q1"},{"ref":"operatingExpenses@2022Q1"}],"value":2937035000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-45045000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":22.749477214601914},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":3.7447902164491826},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.9059629498665213},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1517344000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":169071000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":135345000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q2"},{"ref":"operatingExpenses@2022Q2"}],"value":3045996000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-78473000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":21.992116317115045},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.9675979530129557},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.989452343259954},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1399827000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":142688000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-23526000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q3"},{"ref":"operatingExpenses@2022Q3"}],"value":2875219000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-104690000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":21.79588987761081},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.100030931044108},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.8431435097166043},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1670823000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":97969000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":153933000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q4"},{"ref":"operatingExpenses@2022Q4"}],"value":3293104000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-98267000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.986788445715483},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.7281584947073412},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.8014287956598922},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1528991000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":462266000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2022"},{"ref":"operatingExpenses@FY2022"}],"value":12151353000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-326475000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":21.329426368185402},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.6233355264590243},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.8014287956598922},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1528991000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":194136000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q1"},{"ref":"operatingExpenses@2023Q1"}],"value":4161665000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-82070000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":18.772543889029066},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.433091398549469},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.9631644695924718},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1360375000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":216684000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":114636000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q2"},{"ref":"operatingExpenses@2023Q2"}],"value":3706840000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-95257000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":20.382724970623904},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.4573936648171775},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.0781994533799053},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1258778000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":193618000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":26523000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q3"},{"ref":"operatingExpenses@2023Q3"}],"value":3110828000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-123971000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":22.129027127834348},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.0040614483481893},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.1016257592184031},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1259028000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":143639000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":70088000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q4"},{"ref":"operatingExpenses@2023Q4"}],"value":3162678000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-175270000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":20.661272971047865},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.6851017859519375},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.9933450182014292},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1294505000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":405383000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2023"},{"ref":"operatingExpenses@FY2023"}],"value":14142011000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-476568000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.35450719551359},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.959301333766163},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.9933450182014292},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1294505000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":160228000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q1"},{"ref":"operatingExpenses@2024Q1"}],"value":3552352000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-68903000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.68537244029917},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.373895619591492},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.0944240839658286},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1213052000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":233994000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":145597000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q2"},{"ref":"operatingExpenses@2024Q2"}],"value":3758542000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-107052000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.788234425745497},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.906652888495227},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.0641001615032648},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1240061000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":220260000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-26951000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q3"},{"ref":"operatingExpenses@2024Q3"}],"value":3111632000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-149771000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":23.624651460225092},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":2.6111910591193745},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.8865917589390923},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1458982000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":128665000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":92075000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q4"},{"ref":"operatingExpenses@2024Q4"}],"value":3380989000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-196278000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":22.16860207526913},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":2.4172121505049287},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.8703551044295235},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1429457000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":370949000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2024"},{"ref":"operatingExpenses@FY2024"}],"value":13803515000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-522004000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":22.52526809515739},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.3773460155489037},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.8703551044295235},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1429457000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":180790000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q1"},{"ref":"operatingExpenses@2025Q1"}],"value":3751955000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-100564000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":23.31179380228648},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.397500376427281},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.843534783150185},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1301933000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":251373000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":160041000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q2"},{"ref":"operatingExpenses@2025Q2"}],"value":3597891000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-110662000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":24.287170448956882},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.583949765517178},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.8765449569024196},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2355757000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":252288000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":90666000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q3"},{"ref":"operatingExpenses@2025Q3"}],"value":3661265000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-114273000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":23.37740253758486},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.2311779821514985},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.9197231938094975},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":2287978000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":137165000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":153133000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q4"},{"ref":"operatingExpenses@2025Q4"}],"value":3729741000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-180725000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":23.192490003150702},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.4621326912374855},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.919360475195903},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":2181883000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":584630000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2025"},{"ref":"operatingExpenses@FY2025"}],"value":14740852000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-506224000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":23.539469135335466},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.4284139181861697},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.919360475195903},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":2181883000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":262371000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q1"},{"ref":"operatingExpenses@2026Q1"}],"value":4152836000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-110046000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":24.357788060973405},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.715349282455892},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.0343325012060134},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":2013074000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":305307000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":176015000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q2"},{"ref":"operatingExpenses@2026Q2"}],"value":4095985000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-171054000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":24.892700624311487},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.579053564025881},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.0495233295831679},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1961281000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":298683000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":75806000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q3"},{"ref":"operatingExpenses@2026Q3"}],"value":3607220000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-183738000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":25.70270869316969},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":3.3214661814259583},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.042033412151276},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":1968180000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":194828000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":207428000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q4"},{"ref":"operatingExpenses@2026Q4"}],"value":4221445000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-191082000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":23.63099791131636},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":3.5584397233549567},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.0099259147375326},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":1908603000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":721620000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2026"},{"ref":"operatingExpenses@FY2026"}],"value":16077486000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-655920000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":24.605752224760852},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":4.068355395256824},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.0099259147375326},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":1908603000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":189677000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2027Q1"},{"ref":"operatingExpenses@2027Q1"}],"value":5193253000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-194395000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":21.82318904693206},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":4.820426265722916},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":1.0185155172325286},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":1906464000},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":369089000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":115345000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q1"},{"ref":"operatingExpenses@2012Q1"}],"value":1778466000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-47514000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.237242186065775},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.102162840638862},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.9839344604951461},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":540638000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":72471000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-40705000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q2"},{"ref":"operatingExpenses@2012Q2"}],"value":1691432000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-66748000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":14.749808978086056},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.1111708268864606},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.9668650814262316},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":593111000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":67654000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-35013000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q3"},{"ref":"operatingExpenses@2012Q3"}],"value":1519431000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-70341000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":14.429842616928973},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.0235916273472878},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.9226011800939955},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":632508000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":34903000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":14378000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q4"},{"ref":"operatingExpenses@2012Q4"}],"value":1686761000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-56271000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":13.84333502234517},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.2273295809881175},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.9107653575353589},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":622748000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":40134000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":54005000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2012"},{"ref":"operatingExpenses@FY2012"}],"value":6676090000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-240874000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":14.312722566345592},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.6413454069404352},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.9107653575353589},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":622748000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":215162000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":34273000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2009"},{"ref":"operatingExpenses@FY2009"}],"value":4471368000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-136351000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":15.426972460438865},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":1.8268743903933995},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":149706000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":43705000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2010Q1"},{"ref":"operatingExpenses@2010Q1"}],"value":1100173000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-30771000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":18.529976261427343},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":3.720137380675792},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":69816000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":14539000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2010Q2"},{"ref":"operatingExpenses@2010Q2"}],"value":1079613000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-40192000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":17.867569898282543},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":2.9084889225984534},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":56824000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":4348000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2010Q3"},{"ref":"operatingExpenses@2010Q3"}],"value":1065660000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-30543000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.847419679336527},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":1.54723222033477},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":30349000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":22243000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2010Q4"},{"ref":"operatingExpenses@2010Q4"}],"value":1125580000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-27727000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":16.041874681091635},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.8592039708223218},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.2872686665061481},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":27655000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":35526000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":84835000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2010"},{"ref":"operatingExpenses@FY2010"}],"value":4371026000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-129233000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":17.087279147447525},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":2.522316273125779},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.2872686665061481},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":27655000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":192515000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":64345000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q1"},{"ref":"operatingExpenses@2011Q1"}],"value":1280442000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-39352000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":17.178146982401966},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.7375375084341202},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.1239631948335445},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-32727000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":62022000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":13390000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q2"},{"ref":"operatingExpenses@2011Q2"}],"value":1275405000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-48536000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":16.84874388578449},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.6073875210352726},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.342701750472139},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":496166000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":42723000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-50676000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q3"},{"ref":"operatingExpenses@2011Q3"}],"value":1323174000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-67465000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":14.738112893401903},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.9369094286926419},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.026971937071951},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":615737000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":30256000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":19811000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q4"},{"ref":"operatingExpenses@2011Q4"}],"value":1482780000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-59220000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":14.016695762167675},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.4695110342401878},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.997918505942275},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":620275000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":44733000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":46870000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2011"},{"ref":"operatingExpenses@FY2011"}],"value":5361801000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-214573000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":15.634950774057538},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.6791299039614995},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.997918505942275},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":620275000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":179734000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":34755000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q1"},{"ref":"operatingExpenses@2013Q1"}],"value":1770727000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-71776000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":15.204982920320163},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.9968399113205466},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.9216328792537957},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":588849000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":71039000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-36238000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q2"},{"ref":"operatingExpenses@2013Q2"}],"value":1822371000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-88345000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":14.46179309536713},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.6292782547378069},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.8255705702366163},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":633972000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":62125000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-45104000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q3"},{"ref":"operatingExpenses@2013Q3"}],"value":1602551000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-81005000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":14.850529215906255},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.8275559218342542},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.711596391711752},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":647565000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":31585000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":27614000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q4"},{"ref":"operatingExpenses@2013Q4"}],"value":1744487000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-64175000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":14.579030803487253},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.1945619893294495},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.6757823287452217},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":627620000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":34132000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-18973000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2013"},{"ref":"operatingExpenses@FY2013"}],"value":6940136000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-305301000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":14.771654042841934},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":1.4317513557049941},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.6757823287452217},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":627620000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":198881000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":65777000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2014Q1"},{"ref":"operatingExpenses@2014Q1"}],"value":1988302000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-72456000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.19203981181691},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.5438007063722456},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.102874135302345},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":628904000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":95946000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-43350000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2014Q2"},{"ref":"operatingExpenses@2014Q2"}],"value":1913129000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-90426000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":15.838453086361573},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.9559647499733368},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.0283118708108723},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":698867000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":70340000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-54289000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2014Q3"},{"ref":"operatingExpenses@2014Q3"}],"value":1728036000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-79666000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":15.45706696162967},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":0.7074084315845044},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.0816755696166882},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":759756000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":29332000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":37389000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2014Q4"},{"ref":"operatingExpenses@2014Q4"}],"value":1846069000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-66085000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":14.775214814181956},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.0904548215586232},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.9965949412748888},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":732554000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":37941000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":5527000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2014"},{"ref":"operatingExpenses@FY2014"}],"value":7475536000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-308633000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15.586431818863034},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.6175494291958616},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.9965949412748888},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":732554000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":233559000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":27568000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q1"},{"ref":"operatingExpenses@2015Q1"}],"value":2164590000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-88789000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":16.18873369512558},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.1865095195239497},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.9191806656737345},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":782422000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":90347000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-39858000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q2"},{"ref":"operatingExpenses@2015Q2"}],"value":2023710000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-106893000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.267235634084283},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.3192607609206726},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.8103115660266086},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":782284000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":89226000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-39994000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q3"},{"ref":"operatingExpenses@2015Q3"}],"value":1559697000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-96462000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.996063903404448},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2.3516696860752138},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.7890135253658311},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":810102000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":71833000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":40195000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q4"},{"ref":"operatingExpenses@2015Q4"}],"value":1539858000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-68590000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":20.95361270435551},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.499791396843018},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.8365831800903837},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":805102000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":71844000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-12089000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2015"},{"ref":"operatingExpenses@FY2015"}],"value":7287855000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-360734000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":18.536693198695644},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.3255179204492316},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.8365831800903837},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":805102000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":323250000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":5222000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q1"},{"ref":"operatingExpenses@2016Q1"}],"value":1900932000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-100141000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":20.074373032795208},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.0169989924787366},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.8136852309456648},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":806940000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":108261000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":35106000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q2"},{"ref":"operatingExpenses@2016Q2"}],"value":1749588000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-109807000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":23.017250337732516},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.1064636807648345},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.8071316253355234},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":780366000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":133205000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-3399000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q3"},{"ref":"operatingExpenses@2016Q3"}],"value":1454396000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-102640000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":23.70263228476187},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":2.4329795522178372},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.8470446307456247},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":792283000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":67722000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":42618000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q4"},{"ref":"operatingExpenses@2016Q4"}],"value":1457354000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-80251000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":24.525033576465265},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.971912007550441},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.8408394848943807},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":762469000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":79691000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":1.1169059177325296},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.012681724946055},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-2.217176070477148},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-2.6024961680639414},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.920594001494752},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.344777193683361},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.2222631378600677},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-1.5240894349145324},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-5.995708173306474},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-1.3021310776209325},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-1.878461097702763},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":2.0313842511605484},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.10003526391792},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-1.9183370148373398},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.1823400417830174},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":1.453184089229983},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.945181828115048},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-0.3265414743450076},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-1.4872355548755047},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":1.6292833017905732},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.7120969176362266},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":14.579617020447778},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.891773338658471},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":0.3416287023886121},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-1.5627555729353912},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.1670853819757445},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.175813027931543},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.147943788151919},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-0.771668869232533},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":4.450291447500421},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.5689067379090242},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.358058691109772},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.8813331406345237},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.7958758370079413},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.105566105216419},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.685638288181603},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.141059858871911},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.5822507627202045},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.8095223935021943},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":2.5576282321045882},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.4958028079690706},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.411947374855926},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.054985708570373},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.3226056342899035},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.83526875407926},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.667484500089989},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.744797690266002},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.9061633116470977},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":1.9357365890628815},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":4.5371396998848805},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":4.10919565920155},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":3.34036238785447},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":6.155567841727541},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-2.2835674029659168},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-2.217486304189493},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":0.8204260874725535},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.7728465194501735},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":0.7306857974320572},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":3.6790578648753307},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.2588271149576957},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":0.39017316401899893},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.8853099577388146},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.8294890736360994},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.724208844611744},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.9922053709506868},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-3.687675511334239},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.2785455906601828},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.831730325593941},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.8602452922493258},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-1.8956458420082403},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-2.713242879872952},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.5268762624210062},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-0.26166623453282656},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.110392770016678},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-2.150420286871523},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-3.032811840976953},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.9477840303485268},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.07049515608867314},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.2032196425781234},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-1.853678545965954},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-2.3920414411580175},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.4303779405487047},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-0.15564135206230906},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":0.25490678475753104},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.824067338667775},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-0.21705812483236905},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.6923081782540743},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":559816000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":157667000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":148229000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":97308000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":105629000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":508833000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":155450000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":144708000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":96883000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":89306000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":486347000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":162376000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":166135000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":128729000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":106205000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":563445000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":185845000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":183682000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":119533000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":237415000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":221412000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":125733000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":244959000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":216946000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":173498000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":292979000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":271735000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":221727000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":316899000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":305858000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":217615000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":345782000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":348880000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":242368000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":414270000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":410099000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":308912000},"ebitda@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q1"},{"ref":"depreciationAndAmortization@2027Q1"}],"value":485083000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":95366000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":91086000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":59519000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":65743000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":311714000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":219157000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":87767000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":75351000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":48717000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":54226000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":266061000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":81585000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":62764000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":51025000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":66715000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":262089000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":97575000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":89273000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":59814000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":64042000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":310704000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":126447000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":102756000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":62019000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":73497000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":364719000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":126596000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":126501000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":112264000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":114000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":479361000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":147660000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":175012000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":111544000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":125600000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1921707000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#593"}],"scale":100,"value":43.61976097292668},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":2036874000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#594"}],"scale":100,"value":43.587919527668376},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":2129874000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#595"}],"scale":100,"value":43.68619927751595},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":2145876000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#596"}],"scale":100,"value":43.35618647116608},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":2113397000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#597"}],"scale":100,"value":43.6632114079844},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":2113397000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#598"}],"scale":100,"value":43.6632114079844},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":2239179000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#599"}],"scale":100,"value":47.90447748929407},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":2469392000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#600"}],"scale":100,"value":53.25440432300744},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":2644483000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#601"}],"scale":100,"value":49.71406509325263},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":2578240000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#602"}],"scale":100,"value":50.697336167307924},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":2578240000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#603"}],"scale":100,"value":50.697336167307924},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":2605716000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#604"}],"scale":100,"value":50.159610640607035},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":2656455000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#605"}],"scale":100,"value":48.91390970296881},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":2696457000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#606"}],"scale":100,"value":48.41868422155443},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":2709249000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#607"}],"scale":100,"value":48.00149414099627},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":2709249000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#608"}],"scale":100,"value":48.00149414099627},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":2811489000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#609"}],"scale":100,"value":47.03112834515803},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":2854606000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#610"}],"scale":100,"value":45.28674009653171},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2881454000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#611"}],"scale":100,"value":44.868458771162054},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2927987000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#612"}],"scale":100,"value":43.87936148623611},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2927987000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#613"}],"scale":100,"value":43.87936148623611},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3035248000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#614"}],"scale":100,"value":42.303297786540014},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3224073000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#615"}],"scale":100,"value":42.31362007001703},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3257992000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#616"}],"scale":100,"value":41.87864795248116},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":3296428000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#617"}],"scale":100,"value":41.37050771319743},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":3296428000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#618"}],"scale":100,"value":41.37050771319743},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":3746937000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#619"}],"scale":100,"value":45.80466658499996},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":3834659000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#620"}],"scale":100,"value":44.63304299026328},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":4043350000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#621"}],"scale":100,"value":45.945663867832366},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":3928707000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#622"}],"scale":100,"value":42.96245558653267},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":3928707000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#623"}],"scale":100,"value":42.96245558653267},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4052785000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#624"}],"scale":100,"value":41.273815413351564},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4186392000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#625"}],"scale":100,"value":39.97657171139253},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":4279009000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#626"}],"scale":100,"value":39.07977291003594},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":4334040000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#627"}],"scale":100,"value":38.6100266725734},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":4334040000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#628"}],"scale":100,"value":38.6100266725734},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":4428459000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#629"}],"scale":100,"value":37.307876170920856},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":4547343000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#630"}],"scale":100,"value":36.28386950357604},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":4584324000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#631"}],"scale":100,"value":35.70565693000757},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4651320000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#632"}],"scale":100,"value":35.171499703310026},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4651320000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#633"}],"scale":100,"value":35.171499703310026},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4769841000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#634"}],"scale":100,"value":33.68919425196773},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":6044926000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#635"}],"scale":100,"value":44.78929932310172},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":6100109000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#636"}],"scale":100,"value":43.979427252857285},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":6017215000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#637"}],"scale":100,"value":41.689469297673426},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":6017215000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#638"}],"scale":100,"value":41.689469297673426},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":6111825000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#639"}],"scale":100,"value":40.432227689765334},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":6262825000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#640"}],"scale":100,"value":39.172370296152295},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":6286684000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#641"}],"scale":100,"value":38.70401311724909},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":6383313000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#642"}],"scale":100,"value":38.09297773742256},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":6383313000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#643"}],"scale":100,"value":38.09297773742256},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":6524436000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#644"}],"scale":100,"value":37.25261463213065},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":1119297000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#645"}],"scale":100,"value":60.72159578735581},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":1152369000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#646"}],"scale":100,"value":58.949086620691816},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":1164484000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#647"}],"scale":100,"value":58.29586323212684},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":1182611000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#648"}],"scale":100,"value":57.38717126764422},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":1182611000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#649"}],"scale":100,"value":57.38717126764422},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1003650000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#650"}],"scale":100,"value":17.867882229861006},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1003650000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#651"}],"scale":100,"value":17.867882229861006},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":1023832000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#652"}],"scale":100,"value":16.15225935505044},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":1061154000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#653"}],"scale":100,"value":64.49893229446432},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":1065352000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#654"}],"scale":100,"value":63.84584625550992},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":1083743000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#655"}],"scale":100,"value":62.73138557757697},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":1083743000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#656"}],"scale":100,"value":62.73138557757697},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":1223230000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#657"}],"scale":100,"value":55.46667429673896},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":1245812000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#658"}],"scale":100,"value":54.04499234234379},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1257572000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#659"}],"scale":100,"value":53.602179437837364},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1262278000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#660"}],"scale":100,"value":52.99078332982117},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1262278000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#661"}],"scale":100,"value":52.99078332982117},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":1473325000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#662"}],"scale":100,"value":55.64631021668674},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1504283000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#663"}],"scale":100,"value":53.988179085983155},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1563669000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#664"}],"scale":100,"value":55.12138438505847},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1557459000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#665"}],"scale":100,"value":54.845424502346454},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1557459000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#666"}],"scale":100,"value":54.845424502346454},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1606132000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#667"}],"scale":100,"value":53.16947797565829},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1653936000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#668"}],"scale":100,"value":51.62436756924089},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1692848000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#669"}],"scale":100,"value":50.43211203841101},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1728872000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#670"}],"scale":100,"value":49.37572012271585},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1728872000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#671"}],"scale":100,"value":49.37572012271585},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1789446000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#672"}],"scale":100,"value":47.69884087030288},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1855354000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#673"}],"scale":100,"value":45.594856830556324},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1888976000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#674"}],"scale":100,"value":44.77801729614352},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1921707000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#675"}],"scale":100,"value":43.61976097292668},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":2598056500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#676"}],"scale":100,"value":8.698117227242747},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":231568000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":2720226500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#678"}],"scale":100,"value":8.512820531672638},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":209715000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":2791532000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#680"}],"scale":100,"value":7.512541500509398},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":194451000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":2823464000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#682"}],"scale":100,"value":6.886965798040988},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":177485000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2873125000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#684"}],"scale":100,"value":6.177420056558625},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2873125000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#685"}],"scale":100,"value":6.177420056558625},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":166851000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":3021780000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#687"}],"scale":100,"value":5.521613088974049},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":158589000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":3186216500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#689"}],"scale":100,"value":4.977345387546641},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":328719000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":3214780000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#691"}],"scale":100,"value":10.225240918507643},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":317903000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":3245014500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#693"}],"scale":100,"value":9.796658843897307},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":3245014500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#694"}],"scale":100,"value":9.796658843897307},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":331369000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":3340994000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#696"}],"scale":100,"value":9.91827581851389},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":349066000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":3482919500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#698"}],"scale":100,"value":10.022224171417111},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":197936000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":3518390000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#700"}],"scale":100,"value":5.625754961786499},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":203886000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":3600651500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#702"}],"scale":100,"value":5.662475249270861},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":3600651500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#703"}],"scale":100,"value":5.662475249270861},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":219477000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":3680626500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"#705"}],"scale":100,"value":5.963033738957213},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":234843000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":3705763000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#707"}],"scale":100,"value":6.337237432615092},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":226967000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":3752816500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#709"}],"scale":100,"value":6.047910949016559},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":263846000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":3837634000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#711"}],"scale":100,"value":6.875225725017028},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":3837634000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#712"}],"scale":100,"value":6.875225725017028},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":298623000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3967869500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"#714"}],"scale":100,"value":7.526028766823102},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":328625000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":4094768500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#716"}],"scale":100,"value":8.025484224566053},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":333293000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":4159510500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#718"}],"scale":100,"value":8.012793813118154},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":312900000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":4202103000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#720"}],"scale":100,"value":7.4462715454618795},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":4202103000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#721"}],"scale":100,"value":7.4462715454618795},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":311467000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":4587482500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#723"}],"scale":100,"value":6.789497289635438},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":296315000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":4787889000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#725"}],"scale":100,"value":6.188844394679994},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":321712000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4899465000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#727"}],"scale":100,"value":6.566267949663891},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":339790000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4983022000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#729"}],"scale":100,"value":6.818954441702243},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4983022000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#730"}],"scale":100,"value":6.818954441702243},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":373563000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":5377556500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#732"}],"scale":100,"value":6.9467052554445505},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":414287000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":5521287000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#734"}],"scale":100,"value":7.503449829722672},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":450375000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5621280000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#736"}],"scale":100,"value":8.011965246349586},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":446691000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5724500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#738"}],"scale":100,"value":7.803144379421783},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5724500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#739"}],"scale":100,"value":7.803144379421783},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":462996000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":5870746500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#741"}],"scale":100,"value":7.8864927995102505},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":484223000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":6008962500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#743"}],"scale":100,"value":8.058346178728858},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":471044000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":6023815500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#745"}],"scale":100,"value":7.819695008919181},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":501972000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":6145351500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#747"}],"scale":100,"value":8.168320396319071},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":6145351500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#748"}],"scale":100,"value":8.168320396319071},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":512933000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":6279388500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#750"}],"scale":100,"value":8.168518319896915},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":535069000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":6976515500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#752"}],"scale":100,"value":7.669573729177554},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":535233000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":7213596000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#754"}],"scale":100,"value":7.419780647543887},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":546520000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":7277775500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#756"}],"scale":100,"value":7.509437464785772},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":7277775500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#757"}],"scale":100,"value":7.509437464785772},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":581677000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":7433717000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#759"}],"scale":100,"value":7.824847246673501},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":607095000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":8155368500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#761"}],"scale":100,"value":7.444114879664849},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":650071000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":8402964000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":7.7362106989866914},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":714448000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":8572086500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":8.334586917665845},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":8572086500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#766"}],"scale":100,"value":8.334586917665845},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":772813000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":8746136000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#768"}],"scale":100,"value":8.836050571360884},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":96728000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1577753500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#770"}],"scale":100,"value":6.130742223040545},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":112668000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1600946500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#772"}],"scale":100,"value":7.037586827542332},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":115955000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1628938500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"scale":100,"value":7.118439400873637},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":114694000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1692885000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#776"}],"scale":100,"value":6.7750615074266705},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1692885000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#777"}],"scale":100,"value":6.7750615074266705},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":116962000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":8.421954600277223},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":8.421954600277223},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":110055000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":7.608622760121151},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":98155000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":6.528420628359238},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":93788000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":6.11293429058403},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":94623000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1499865000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":6.308767789101019},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1499865000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#784"}],"scale":100,"value":6.308767789101019},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":112610000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1777245000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#786"}],"scale":100,"value":6.336211383348947},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":106124000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1779975500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#788"}],"scale":100,"value":5.962104534584886},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":103719000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1829041000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"#790"}],"scale":100,"value":5.670676600469863},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":103814000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1882491500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#792"}],"scale":100,"value":5.514712815436351},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1882491500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#793"}],"scale":100,"value":5.514712815436351},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":120302000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":2018934000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"scale":100,"value":5.95868909038136},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":128586000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":2023948000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#797"}],"scale":100,"value":6.353226466292612},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":127492000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":2080331000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#799"}],"scale":100,"value":6.128447828734947},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":126820000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":2147522000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":5.905410980655844},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":2147522000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#802"}],"scale":100,"value":5.905410980655844},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":123122000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":2288994000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#804"}],"scale":100,"value":5.3788694946338875},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":133561000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":2294121500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#806"}],"scale":100,"value":5.82187996581698},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":160217000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":2306871000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#808"}],"scale":100,"value":6.945208466359844},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":180628000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":2387420500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":7.565822610637715},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":2387420500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#811"}],"scale":100,"value":7.565822610637715},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":192337000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":2469964000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#813"}],"scale":100,"value":7.787036572192956},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":221501000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":2516360500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#815"}],"scale":100,"value":8.80243510419115},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":220281000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":2529044500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":8.710048399701943},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":225982000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":2598056500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":8.698117227242747},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":979346000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#820"}],"scale":100,"value":23.074786643331365},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1042472000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#821"}],"scale":100,"value":22.21335441143743},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1104410500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#822"}],"scale":100,"value":18.988863289510558},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1129318000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#823"}],"scale":100,"value":17.218445114662124},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1137041500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#824"}],"scale":100,"value":15.609368699383444},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1137041500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#825"}],"scale":100,"value":15.609368699383444},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1157777500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#826"}],"scale":100,"value":14.411318236880573},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1176872500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#827"}],"scale":100,"value":13.475461445483687},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1272654500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#828"}],"scale":100,"value":25.829398316668033},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1230880500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#829"}],"scale":100,"value":25.827283802123763},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1230880500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#830"}],"scale":100,"value":25.827283802123763},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1232605500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#831"}],"scale":100,"value":26.883621726497246},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1255705500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#832"}],"scale":100,"value":27.798396996748043},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1360335500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#833"}],"scale":100,"value":14.55052816014873},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1339955000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#834"}],"scale":100,"value":15.215884115511342},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1339955000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#835"}],"scale":100,"value":15.215884115511342},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1393956500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"#836"}],"scale":100,"value":15.7448959131795},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1459463500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#837"}],"scale":100,"value":16.091049896074825},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1489729000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#838"}],"scale":100,"value":15.235455576148413},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1525987000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#839"}],"scale":100,"value":17.29018661364743},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1525987000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#840"}],"scale":100,"value":17.29018661364743},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1620226000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"#841"}],"scale":100,"value":18.430947287600617},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1710849500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#842"}],"scale":100,"value":19.208293891426454},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1741089500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#843"}],"scale":100,"value":19.142783871822786},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1787942000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#844"}],"scale":100,"value":17.500567691793133},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1787942000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#845"}],"scale":100,"value":17.500567691793133},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1890951500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#846"}],"scale":100,"value":16.471443080375145},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1991492500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#847"}],"scale":100,"value":14.879041723732325},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2039597500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#848"}],"scale":100,"value":15.773308213998105},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2086758500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#849"}],"scale":100,"value":16.28314920006316},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2086758500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#850"}],"scale":100,"value":16.28314920006316},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2205355500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#851"}],"scale":100,"value":16.93890168727899},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2317975000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#852"}],"scale":100,"value":17.872798455548487},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2396194000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#853"}],"scale":100,"value":18.795431421662855},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2450752000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#854"}],"scale":100,"value":18.226691235996135},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2450752000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#855"}],"scale":100,"value":18.226691235996135},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2578170500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#856"}],"scale":100,"value":17.958315790208598},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2705103500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#857"}],"scale":100,"value":17.90035020841162},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2777121500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#858"}],"scale":100,"value":16.961591345571307},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2838023500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#859"}],"scale":100,"value":17.6873799670792},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2838023500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#860"}],"scale":100,"value":17.6873799670792},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2969607500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#861"}],"scale":100,"value":17.27275405924857},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3117418500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#862"}],"scale":100,"value":17.163848870467664},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3182388500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#863"}],"scale":100,"value":16.818593958594306},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3262025500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#864"}],"scale":100,"value":16.754007594361234},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3262025500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#865"}],"scale":100,"value":16.754007594361234},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3401799000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#866"}],"scale":100,"value":17.099099623463935},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3573487000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#867"}],"scale":100,"value":16.988868295868993},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":3635400500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#868"}],"scale":100,"value":17.881688688770332},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":3730194500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#869"}],"scale":100,"value":19.153103142476887},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":3730194500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#870"}],"scale":100,"value":19.153103142476887},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":3867295500},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#871"}],"scale":100,"value":19.98329323425117},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":649051000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#872"}],"scale":100,"value":14.902989133365482},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":424889500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#873"}],"scale":100,"value":26.517012070197076},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":435403500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#874"}],"scale":100,"value":26.631618716891342},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":453920000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#875"}],"scale":100,"value":25.267448008459642},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":453920000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#876"}],"scale":100,"value":25.267448008459642},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":684251000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#877"}],"scale":100,"value":12.523182282524981},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":772674500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#878"}],"scale":100,"value":15.137292611571883},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":772674500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#879"}],"scale":100,"value":15.137292611571883},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"equity@2011Q1"}],"scale":100,"value":12.820049856720173},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"equity@2011Q2"}],"scale":100,"value":26.05509116826511},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"equity@2011Q3"}],"scale":100,"value":24.349830853469516},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":614107500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#880"}],"scale":100,"value":15.408214359863702},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":614107500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#881"}],"scale":100,"value":15.408214359863702},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":492193500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#882"}],"scale":100,"value":22.87921315498884},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":522785500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#883"}],"scale":100,"value":20.299721396251428},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":534562000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"#884"}],"scale":100,"value":19.402613728622686},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":548665500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#885"}],"scale":100,"value":18.92118239619586},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":548665500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#886"}],"scale":100,"value":18.92118239619586},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":599109500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#887"}],"scale":100,"value":20.080135601254863},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":632330500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#888"}],"scale":100,"value":20.335251897544087},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":642619500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#889"}],"scale":100,"value":19.839422862206952},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":648325500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#890"}],"scale":100,"value":19.561161792957396},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":648325500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#891"}],"scale":100,"value":19.561161792957396},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":702817000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#892"}],"scale":100,"value":17.518358263957758},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":746125000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#893"}],"scale":100,"value":17.900619869324846},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":770431000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#894"}],"scale":100,"value":20.795762371971012},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":789246500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#895"}],"scale":100,"value":22.886132532738504},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":789246500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#896"}],"scale":100,"value":22.886132532738504},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":844030500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#897"}],"scale":100,"value":22.787920578699467},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":904755000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#898"}],"scale":100,"value":24.48187630905604},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":941119500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#899"}],"scale":100,"value":23.40627306096622},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":979346000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#900"}],"scale":100,"value":23.074786643331365},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-645130000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-8.30580738323744},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-78513000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-3.8325347360528617},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-4545000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-0.236152966850256},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":204053000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":13.030703602947757},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":263506000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":16.646472354850484},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":384501000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":5.398713242159681},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":123660000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":6.276905646930908},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":233690000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":12.171005518071087},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":284610000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":16.07972460908038},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":242577000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":13.137408879694124},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":884537000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":11.783477631045901},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":494693000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":23.627252489445905},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":384260000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":17.84148076954328},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-6527000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-0.3176769429422577},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":89360000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":4.277569042577989},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":961786000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":11.461944788326338},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":38197000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":1.4756810300599055},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-50419000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-1.9865603101648754},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":200122000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":9.771219427404066},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-365514000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-16.779035226361405},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-177614000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-1.8990239401426967},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-521608000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-19.858457361127137},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-271681000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-10.921471659673276},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-240170000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-10.682777940377141},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":565352000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":31.18524471794375},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-468107000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-5.101819058480506},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1076973000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":51.16210242083095},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":1047037000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":47.250987745413276},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":1040689000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":51.826418755116954},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1080707000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":45.441556448374534},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":4245405000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":48.75746925902262},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":1272650000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":39.99536139917297},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":715633000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":21.93213976834403},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":283838000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":9.310080273111598},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-130241000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-3.7653421190641523},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":2141881000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":16.53630925203091},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-585393000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-13.141184795013928},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":85825000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":2.157179392119035},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-3308000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-0.09926317795204698},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":271314000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":8.150747093235466},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-231562000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-1.5340844911797213},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":228486000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":5.90517389541283},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-117629000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-2.8941295148115387},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":574386000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":17.252730121856374},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":392743000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":10.909482321601427},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1077986000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":7.2528581712077544},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":469369000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":11.45434663083551},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":559313000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":14.171407461948004},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":12499000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":0.32018891120144666},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":579021000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":14.501780473547354},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":1620202000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":10.163805692514583},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":1111230000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":24.33116288520565},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":511805000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":37.57671470536192},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":432999000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":32.08543192055837},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":204751000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":14.899661548291032},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":203009000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":13.101623432150467},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":1352564000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":24.001888118341007},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-53438000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-1.1392754542401962},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":174087000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":14.654528006464961},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":194555000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":16.845113787096388},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":259822000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":23.315448901045155},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":369689000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":31.334727912894156},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":998153000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":21.525431806649298},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-5530000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-0.2951171716568002},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":129126000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":7.244022220252466},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":83415000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":5.282941195098001},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":56025000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":3.196854329576415},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":263036000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":3.7642154817164375},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":246447000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":13.19096163254121},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":104241000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":5.452950444748073},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":127690000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":7.681225242350509},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":111037000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":6.139630605868085},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":589415000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":8.128920235448579},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":176437000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":8.343165075382464},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":134326000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":6.663376135047394},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-118094000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-6.597227459491473},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-265708000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-13.842087221799094},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-73039000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-0.931589597532223},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-242594000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-10.58814081440791},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-225611000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-10.492505154145338},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-106021000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-6.341116808346603},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-70904000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-4.287187896421574},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2008-04-30","value":647472000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2009-04-30","value":721030000}},"quality":[{"metric":"grossProfit","periodKey":"2013Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.8408e+8 ≠ revenue − cost 2.8697e+8 (1.01% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.7646e+8 ≠ revenue − cost 2.7931e+8 (1.02% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.4687e+8 ≠ revenue − cost 2.4969e+8 (1.13% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.6367e+8 ≠ revenue − cost 2.5510e+8 (3.25% apart) — check whether revenue includes a component outside the cost base."}]}