{"schemaVersion":2,"ticker":"CAR","company":{"ticker":"CAR","name":"AVIS BUDGET GROUP, INC.","exchange":"Nasdaq","cik":723612,"sic":"7510","sicDescription":"Services-Auto Rental & Leasing (No Drivers)","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:35.066Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"currentLiabilities":[1284000000,933000000,1470000000,1478000000,1568000000,1519000000,1511000000,1767000000,1645000000,1716000000,2225000000,2053000000,2408000000,2574000000,2659000000,2720000000,2889000000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31358000000,34299000000],"equity":[222000000,410000000,412000000,757000000,771000000,665000000,439000000,221000000,573000000,414000000,656000000,-155000000,-209000000,-700000000,-343000000,-2317000000,-3116000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,74000000],"operatingCashFlow":[1491000000,1640000000,1578000000,1889000000,2253000000,2579000000,2627000000,2640000000,2648000000,2609000000,2586000000,691000000,3491000000,4707000000,3828000000,3518000000,3296000000],"dilutedShares":[102200000,126700000,105200000,121600000,111400000,110600000,105000000,93300000,84800000,80100000,75700000,70500000,66100000,48400000,38800000,35500000,35200000],"revenue":[null,null,null,null,null,null,null,8659000000,8848000000,9124000000,9172000000,5402000000,9313000000,11994000000,12008000000,11789000000,11652000000],"operatingExpenses":[571000000,583000000,768000000,984000000,1107000000,1142000000,1170000000,1228000000,1245000000,1307000000,1376000000,923000000,1320000000,1475000000,1537000000,1518000000,1714000000],"interestExpense":[153000000,170000000,219000000,268000000,228000000,209000000,194000000,203000000,188000000,188000000,178000000,231000000,218000000,250000000,296000000,358000000,null],"netIncome":[-47000000,54000000,-29000000,290000000,16000000,245000000,313000000,163000000,361000000,165000000,302000000,-684000000,1285000000,2764000000,1632000000,-1821000000,-889000000],"dilutedEps":[-0.46,0.49,-0.28,2.42,0.15,2.22,2.98,1.75,4.25,2.06,3.98,-9.71,19.44,57.16,42.08,-51.23,-25.25],"cash":[482000000,911000000,534000000,606000000,693000000,624000000,452000000,490000000,611000000,615000000,686000000,692000000,534000000,570000000,555000000,534000000,519000000],"currentAssets":[1730000000,1638000000,1541000000,1710000000,1944000000,1679000000,1627000000,1817000000,2066000000,2174000000,2145000000,1795000000,1847000000,1886000000,2139000000,2034000000,2093000000],"totalAssets":[10093000000,10327000000,12938000000,15218000000,16284000000,16842000000,17634000000,17643000000,17699000000,19149000000,23126000000,17538000000,22600000000,25927000000,32569000000,29041000000,31257000000],"pretaxIncome":[-77000000,72000000,36000000,300000000,97000000,392000000,382000000,279000000,211000000,267000000,287000000,-956000000,1708000000,3636000000,1914000000,-2627000000,-929000000],"totalDebt":[2131000000,2502000000,3205000000,2905000000,3394000000,3353000000,3461000000,3523000000,3599000000,3551000000,3435000000,4229000000,4028000000,4698000000,4823000000,5393000000,6073000000],"totalCosts":[5208000000,5113000000,5864000000,7057000000,7840000000,8093000000,8120000000,8380000000,8637000000,8857000000,8885000000,6358000000,7605000000,8358000000,10094000000,14416000000,12581000000],"sharesOutstanding":[102319524,103734929,105477294,107053910,106565335,106000000,98000000,86000000,81000000,76000000,74000000,70000000,56000000,39000000,35000000,35000000,35000000],"netMargin":[null,null,null,null,null,null,null,1.8824344612541863,4.08001808318264,1.8084173608066638,3.2926297426951594,-12.66197704553869,13.797916890368302,23.044855761213938,13.590939373750832,-15.446602765289677,-7.629591486440096],"currentRatio":[1.3473520249221185,1.7556270096463023,1.0482993197278911,1.1569688768606226,1.239795918367347,1.1053324555628703,1.0767703507610853,1.0282965478211659,1.2559270516717325,1.2668997668997668,0.9640449438202248,0.8743302484169508,0.7670265780730897,0.7327117327117327,0.8044377585558481,0.7477941176470588,0.7244721356870889],"netDebt":[1649000000,1591000000,2671000000,2299000000,2701000000,2729000000,3009000000,3033000000,2988000000,2936000000,2749000000,3537000000,3494000000,4128000000,4268000000,4859000000,5554000000],"ebit":[76000000,242000000,255000000,568000000,325000000,601000000,576000000,482000000,399000000,455000000,465000000,-725000000,1926000000,3886000000,2210000000,-2269000000,null],"debtToCapital":[90.56523586910328,85.92032967032966,88.60934476085154,79.32823593664664,81.48859543817527,83.44947735191639,88.74358974358975,94.09722222222221,86.26558005752636,89.55863808322825,83.96480078220485,103.8046146293569,105.47263681592041,117.5087543771886,107.65625000000001,175.32509752925878,205.37707135610415],"returnOnAssets":[-0.4656692757356584,0.5288932419196866,-0.24930152589727056,2.05995169768433,0.10158085200939622,1.4792006279055727,1.8157558881540783,0.9241148623749186,2.0428951389281873,0.8955709943551888,1.4287403903015967,-3.3641550265591187,6.402909960635807,11.391596430852927,5.579868708971554,-5.911378023048206,-2.948688182029255],"returnOnEquity":[-29.841269841269842,17.088607594936708,-7.0559610705596105,49.615055603079554,2.094240837696335,34.12256267409471,56.70289855072463,49.3939393939394,90.93198992443325,33.43465045592705,56.44859813084112,-273.0538922155689,-706.043956043956,-608.140814081408,-312.94343240651966,136.91729323308272,32.725934106386894],"revenueGrowth":[null,null,null,null,null,null,null,null,2.182700080840738,3.119349005424965,0.5260850504164916,-41.10335804622765,72.39911144020732,28.7877160957801,0.11672502918125272,-1.8237841439040614,-1.1621002629569888]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"currentLiabilities":[null,null,1284000000,null,1372000000,937000000,933000000,911000000,1012000000,1059000000,1470000000,1670000000,1595000000,1657000000,1478000000,1575000000,1822000000,1861000000,1568000000,1867000000,1725000000,1767000000,1519000000,1733000000,1729000000,1791000000,1511000000,1901000000,1771000000,2051000000,1767000000,2063000000,1875000000,1892000000,1645000000,1803000000,1856000000,1908000000,1716000000,2258000000,2669000000,2290000000,2225000000,2263000000,2103000000,2166000000,2053000000,2190000000,2467000000,2498000000,2408000000,2702000000,2771000000,2746000000,2574000000,2749000000,2844000000,2763000000,2659000000,3074000000,2866000000,3326000000,2720000000,3368000000,3207000000,3165000000,2889000000,2949000000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31358000000,null,null,null,34299000000,33885000000],"equity":[null,null,222000000,null,225000000,373000000,410000000,438000000,532000000,552000000,412000000,435000000,478000000,791000000,757000000,694000000,646000000,804000000,771000000,703000000,667000000,732000000,665000000,521000000,596000000,600000000,439000000,371000000,339000000,474000000,221000000,141000000,148000000,401000000,573000000,455000000,372000000,521000000,414000000,324000000,376000000,495000000,656000000,292000000,-153000000,-76000000,-155000000,-316000000,92000000,-198000000,-209000000,-983000000,-649000000,-507000000,-700000000,-441000000,-125000000,-28000000,-343000000,-508000000,-482000000,-229000000,-2317000000,-2811000000,-2733000000,-2374000000,-3116000000,-3402000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,74000000,120000000],"operatingCashFlow":[null,562000000,241000000,280000000,380000000,678000000,302000000,277000000,425000000,570000000,306000000,253000000,469000000,802000000,365000000,300000000,574000000,869000000,510000000,390000000,621000000,1056000000,512000000,503000000,524000000,1011000000,589000000,472000000,607000000,1032000000,529000000,447000000,692000000,902000000,607000000,503000000,618000000,974000000,514000000,440000000,525000000,966000000,655000000,370000000,-20000000,282000000,59000000,336000000,919000000,1293000000,943000000,1148000000,1223000000,1491000000,845000000,819000000,963000000,1253000000,793000000,589000000,884000000,1273000000,772000000,619000000,837000000,1403000000,437000000,434000000],"dilutedShares":[null,null,null,102600000,126600000,126600000,103300000,106800000,129000000,128900000,105500000,105900000,121900000,118000000,106900000,107700000,108400000,116200000,107100000,108600000,111000000,109900000,108300000,106100000,106700000,104000000,99500000,96300000,95100000,91800000,87400000,85700000,85200000,84000000,82700000,81000000,81500000,79500000,77600000,75800000,76400000,75700000,74400000,72900000,69600000,70200000,69600000,69900000,70600000,64600000,58600000,54500000,49500000,47700000,41800000,40400000,39500000,37300000,36700000,35600000,35700000,35700000,34600000,35200000,35400000,35500000,35200000,35300000],"revenue":[null,null,null,1153000000,1294000000,1512000000,1226000000,1235000000,1412000000,1623000000,1630000000,1623000000,1866000000,2170000000,1698000000,1691000000,2002000000,2395000000,1849000000,1862000000,2194000000,2542000000,1887000000,1850000000,2173000000,2577000000,1902000000,1881000000,2243000000,2656000000,1879000000,1839000000,2238000000,2752000000,2019000000,1968000000,2328000000,2778000000,2050000000,1920000000,2337000000,2753000000,2162000000,1753000000,760000000,1534000000,1355000000,1372000000,2371000000,3001000000,2569000000,2432000000,3244000000,3547000000,2771000000,2557000000,3123000000,3564000000,2764000000,2551000000,3048000000,3480000000,2710000000,2430000000,3039000000,3519000000,2664000000,2530000000],"operatingExpenses":[141000000,156000000,136000000,132000000,145000000,162000000,141000000,154000000,169000001,191000000,253000000,231000000,248000000,255000000,245000000,238000000,296000000,295000000,277000000,262000000,297000000,315000000,268000000,260000000,300000000,336000000,274000000,301000000,333000000,336000000,258000000,284000000,347000000,344000000,270000000,316000000,344000000,355000000,292000000,322000000,350000000,385000000,319000000,308000000,72000000,8000000,202000000,220000000,330000000,379000000,347000000,307000000,375000000,386000000,336000000,334000000,389000000,406000000,322000000,337000000,371000000,383000000,337000000,342000000,465000000,443000000,369000000,389000000],"interestExpense":[37000000,37000000,39000000,41000000,41000000,40000000,48000000,7000000,7000000,48000000,76000000,73000000,69000000,67000000,60000000,58000000,55000000,57000000,58000000,56000000,55000000,50000000,48000000,52000000,45000000,49000000,48000000,50000000,56000000,51000000,46000000,49000000,48000000,45000000,46000000,46000000,49000000,44000000,49000000,42000000,48000000,49000000,39000000,48000000,51000000,64000000,68000000,61000000,59000000,47000000,51000000,53000000,64000000,64000000,69000000,73000000,68000000,80000000,75000000,83000000,88000000,95000000,92000000,null,null,null,null,null],"netIncome":[-6000000,57000000,-49000000,-38000000,26000000,90000000,-24000000,7000000,52000000,82000000,-170000000,-23000000,79000000,280000000,-46000000,-46000000,-28000000,118000000,-28000000,4000000,26000000,192000000,23000000,-9000000,143000000,184000000,-5000000,-51000000,36000000,209000000,-31000000,-107000000,3000000,245000000,220000000,-87000000,26000000,213000000,13000000,-91000000,62000000,189000000,142000000,-158000000,-481000000,45000000,-90000000,-170000000,398000000,675000000,382000000,529000000,778000000,1034000000,423000000,312000000,435000000,626000000,259000000,-114000000,14000000,237000000,-1958000000,-505000000,4000000,359000000,-747000000,-283000000],"dilutedEps":[null,null,null,-0.37,0.22,0.73,-0.23,0.06,0.42,0.65,-1.62,-0.22,0.66,2.38,-0.43,-0.43,-0.26,1.02,-0.26,0.03,0.24,1.74,0.21,-0.09,1.34,1.77,-0.06,-0.53,0.38,2.28,-0.35,-1.25,0.04,2.91,2.65,-1.08,0.32,2.68,0.16,-1.2,0.81,2.5,1.9,-2.16,-6.91,0.63,-1.2907327586206914,-2.43,5.63,10.45,6.522320819112628,9.71,15.71,21.67,10.113684210526316,7.72,11.01,16.78,7.129673024523161,-3.21,0.41,6.65,-56.5357514450867,-14.35,0.1,10.11,-21.23,-8.01],"cash":[434000000,470000000,482000000,470000000,458000000,623000000,911000000,913000000,645000000,1002000000,534000000,606000000,454000000,554000000,606000000,569000000,503000000,589000000,693000000,841000000,537000000,713000000,624000000,854000000,529000000,585000000,452000000,876000000,527000000,985000000,490000000,923000000,776000000,814000000,611000000,544000000,489000000,605000000,615000000,540000000,534000000,615000000,686000000,679000000,1258000000,1564000000,692000000,576000000,1324000000,886000000,534000000,550000000,579000000,581000000,570000000,548000000,571000000,572000000,555000000,522000000,511000000,602000000,534000000,516000000,541000000,564000000,519000000,528000000],"currentAssets":[null,null,1730000000,null,1774000000,1347000000,1638000000,1681000000,1906000000,2156000000,1541000000,1721000000,1766000000,1926000000,1710000000,1871000000,1946000000,2008000000,1944000000,2162000000,2132000000,2135000000,1679000000,2077000000,2121000000,2118000000,1627000000,2182000000,2143000000,2442000000,1817000000,2292000000,2375000000,2419000000,2066000000,2123000000,2223000000,2180000000,2174000000,2137000000,2286000000,2147000000,2145000000,1927000000,2240000000,2635000000,1795000000,1868000000,2736000000,2267000000,1847000000,1768000000,2065000000,1976000000,1886000000,1983000000,2233000000,2226000000,2139000000,2333000000,2460000000,2319000000,2034000000,2140000000,2456000000,2235000000,2093000000,2179000000],"totalAssets":[null,null,10093000000,null,11698000000,10701000000,10327000000,11040000000,12441000000,12311000000,12938000000,14187000000,15983000000,16376000000,15218000000,16557000000,18496000000,17804000000,16284000000,17369000000,19989000000,18296000000,16842000000,17492000000,20399000000,18902000000,17634000000,19308000000,20483000000,19475000000,17643000000,18978000000,20832000000,19873000000,17699000000,19222000000,20919000000,19741000000,19149000000,22902000000,24455000000,23108000000,23126000000,23552000000,21690000000,19596000000,17538000000,18609000000,22013000000,21610000000,22600000000,23573000000,26095000000,25197000000,25927000000,27388000000,31395000000,32304000000,32569000000,33528000000,33882000000,32749000000,29041000000,29044000000,32371000000,32518000000,31257000000,30603000000],"pretaxIncome":[-2000000,83000000,-88000000,-66000000,29000000,144000000,-34000000,11000000,89000000,136000000,-200000000,-26000000,129000000,260000000,-63000000,-57000000,-38000000,230000000,-38000000,5000000,48000000,306000000,33000000,-16000000,82000000,312000000,4000000,-86000000,63000000,345000000,-43000000,-165000000,11000000,364000000,1000000,-129000000,38000000,355000000,3000000,-136000000,81000000,328000000,14000000,-265000000,-609000000,53000000,-135000000,-250000000,486000000,929000000,543000000,695000000,1083000000,1342000000,516000000,397000000,598000000,757000000,162000000,-142000000,27000000,329000000,-2841000000,-677000000,15000000,473000000,-740000000,-340000000],"totalDebt":[null,null,2131000000,null,2123000000,2128000000,2502000000,2499000000,2498000000,2498000000,3205000000,3301000000,3011000000,2967000000,2905000000,3347000000,3416000000,3384000000,3394000000,3696000000,3388000000,3335000000,3353000000,3725000000,3552000000,3532000000,3461000000,3838000000,3530000000,3866000000,3523000000,3980000000,3572000000,3591000000,3599000000,3607000000,3568000000,3561000000,3551000000,3524000000,3535000000,3483000000,3435000000,3514000000,3903000000,4164000000,4229000000,4302000000,4319000000,4045000000,4028000000,4732000000,4678000000,4617000000,4698000000,4730000000,4736000000,4796000000,4823000000,5437000000,5261000000,6005000000,5393000000,5937000000,6077000000,6058000000,6073000000,6044000000],"totalCosts":[1314000000,1382000000,1248000000,1219000000,1265000000,1368000000,1260000000,1224000000,1323000000,1487000000,1831000000,1649000000,1737000000,1910000000,1761000000,1748000000,2040000000,2165000000,1888000000,1857000000,2146000000,2236000000,1854000000,1866000000,2091000000,2265000000,1898000000,1967000000,2180000000,2311000000,1922000000,2004000000,2227000000,2388000000,2018000000,2097000000,2290000000,2423000000,2047000000,2056000000,2256000000,2425000000,2148000000,2018000000,1369000000,1481000000,1490000000,1622000000,1885000000,2072000000,2026000000,1737000000,2161000000,2205000000,2255000000,2160000000,2525000000,2807000000,2602000000,2693000000,3021000000,3151000000,5551000000,3107000000,3024000000,3046000000,3404000000,2870000000],"sharesOutstanding":[null,null,102319524,null,103208573,103225576,103734929,105339675,105421622,105451203,105477294,106266842,null,106883606,107053910,108137864,108501838,107696783,106565335,105623504,104316584,103363073,106000000,106030096,106030096,100667654,98000000,95277819,91796392,88772910,86000000,85000000,83000000,82000000,81000000,81000000,80000000,78000000,76000000,76000000,76000000,76000000,74000000,76000000,76000000,70000000,70000000,70000000,70000000,58000000,56000000,50000000,48000000,43000000,39000000,40000000,40000000,37000000,35000000,36000000,36000000,35000000,35000000,35000000,35000000,35000000,35000000,35000000],"netMargin":[null,null,null,-3.295750216825672,2.009273570324575,5.952380952380952,-1.957585644371941,0.5668016194331984,3.6827195467422094,5.052372150338879,-10.429447852760736,-1.4171287738755391,4.233654876741694,12.903225806451612,-2.7090694935217905,-2.720283855706682,-1.3986013986013985,4.926931106471817,-1.5143320713899404,0.21482277121374865,1.1850501367365542,7.553107789142407,1.2188659247482776,-0.48648648648648646,6.5807639208467545,7.140085370585952,-0.26288117770767616,-2.711323763955343,1.6049933125278644,7.868975903614457,-1.6498137307078233,-5.818379554105492,0.13404825737265416,8.902616279069768,10.896483407627539,-4.420731707317073,1.1168384879725086,7.667386609071274,0.6341463414634146,-4.739583333333333,2.652973898160034,6.865237922266617,6.567992599444958,-9.01312036508842,-63.28947368421053,2.9335071707953064,-6.642066420664207,-12.39067055393586,16.78616617460987,22.492502499166946,14.869599065784353,21.751644736842106,23.982737361282368,29.151395545531432,15.26524720317575,12.201798983183417,13.928914505283382,17.5645342312009,9.370477568740956,-4.468835750686005,0.45931758530183725,6.810344827586206,-72.25092250922509,-20.781893004115226,0.1316222441592629,10.201761864165956,-28.040540540540544,-11.185770750988143],"currentRatio":[null,null,1.3473520249221185,null,1.293002915451895,1.4375667022411953,1.7556270096463023,1.845225027442371,1.883399209486166,2.035882908404155,1.0482993197278911,1.0305389221556887,1.1072100313479625,1.1623415811707907,1.1569688768606226,1.1879365079365078,1.0680570801317233,1.07898979043525,1.239795918367347,1.1580074986609534,1.2359420289855072,1.2082625919637804,1.1053324555628703,1.1984997114829774,1.2267206477732793,1.1825795644891122,1.0767703507610853,1.1478169384534456,1.210050818746471,1.1906387128230131,1.0282965478211659,1.1110033931168202,1.2666666666666666,1.2785412262156448,1.2559270516717325,1.1774819744869662,1.1977370689655173,1.1425576519916143,1.2668997668997668,0.9464127546501329,0.8565005620082428,0.9375545851528384,0.9640449438202248,0.8515245249668582,1.0651450309082264,1.216528162511542,0.8743302484169508,0.8529680365296803,1.1090393190109444,0.9075260208166533,0.7670265780730897,0.6543301258327165,0.7452183327318658,0.71959213401311,0.7327117327117327,0.7213532193524919,0.7851617440225035,0.8056460369163952,0.8044377585558481,0.7589459986987638,0.8583391486392185,0.6972339146121467,0.7477941176470588,0.6353919239904988,0.7658247583411287,0.7061611374407583,0.7244721356870889,0.7388945405222109],"netDebt":[null,null,1649000000,null,1665000000,1505000000,1591000000,1586000000,1853000000,1496000000,2671000000,2695000000,2557000000,2413000000,2299000000,2778000000,2913000000,2795000000,2701000000,2855000000,2851000000,2622000000,2729000000,2871000000,3023000000,2947000000,3009000000,2962000000,3003000000,2881000000,3033000000,3057000000,2796000000,2777000000,2988000000,3063000000,3079000000,2956000000,2936000000,2984000000,3001000000,2868000000,2749000000,2835000000,2645000000,2600000000,3537000000,3726000000,2995000000,3159000000,3494000000,4182000000,4099000000,4036000000,4128000000,4182000000,4165000000,4224000000,4268000000,4915000000,4750000000,5403000000,4859000000,5421000000,5536000000,5494000000,5554000000,5516000000],"ebit":[35000000,120000000,-49000000,-25000000,70000000,184000000,14000000,18000000,96000000,184000000,-124000000,47000000,198000000,327000000,-3000000,1000000,17000000,287000000,20000000,61000000,103000000,356000000,81000000,36000000,127000000,361000000,52000000,-36000000,119000000,396000000,3000000,-116000000,59000000,409000000,47000000,-83000000,87000000,399000000,52000000,-94000000,129000000,377000000,53000000,-217000000,-558000000,117000000,-67000000,-189000000,545000000,976000000,594000000,748000000,1147000000,1406000000,585000000,470000000,666000000,837000000,237000000,-59000000,115000000,424000000,-2749000000,null,null,null,null,null],"debtToCapital":[null,null,90.56523586910328,null,90.41737649063032,85.0859656137545,85.92032967032966,85.08682328907048,82.44224422442244,81.9016393442623,88.60934476085154,88.35653104925053,86.29979936944683,78.95156998403407,79.32823593664664,82.82603316010888,84.09650418513048,80.80229226361033,81.48859543817527,84.01909524892021,83.55117139334155,82.00147528891074,83.44947735191639,87.7296278850683,85.63162970106075,85.47918683446272,88.74358974358975,91.1855547636018,91.23804600672008,89.07834101382488,94.09722222222221,96.57850036398933,96.02150537634408,89.95490981963928,86.26558005752636,88.79862136878384,90.55837563451776,87.23664870161686,89.55863808322825,91.58004158004158,90.38609051393506,87.55656108597285,83.96480078220485,92.32790331056226,104.08,101.85909980430527,103.8046146293569,107.92774711490216,97.91430514622535,105.14686768910839,105.47263681592041,126.22032542011203,116.10821543807397,112.33576642335767,117.5087543771886,110.28211704359991,102.7109086965951,100.58724832214764,107.65625000000001,110.30635017244876,110.08579200669597,103.96468144044321,175.32509752925878,189.92322456813818,181.72846889952152,164.44082519001086,205.37707135610415,228.76608629825887],"returnOnAssets":[null,null,null,null,-0.034193879295606085,0.27100271002710025,0.5288932419196866,0.8967391304347826,1.0356684203985251,1.0168607682948028,-0.24930152589727056,-0.4677528045348238,-0.22516183506895582,1.15731864607662,2.05995169768433,1.7369242779078844,0.9281011630267699,-0.011702750146284377,0.10158085200939622,0.3890821199080351,0.6236195920488502,1.074792243767313,1.4792006279055727,1.3310002581681535,1.7282361097355652,1.8334319049411258,1.8157558881540783,1.4728260869565217,0.8023090846827455,0.9849649529666207,0.9241148623749186,0.5589510526040851,0.3582234055427811,0.5591135508793331,2.0428951389281873,1.9947643979057592,1.9352829872338388,1.878123895592467,0.8955709943551888,0.7644098376222581,0.8683386961696125,0.8074867558169385,1.4287403903015967,1.011753562664141,-1.3349225268176401,-2.1168977144998125,-3.3641550265591187,-3.301629467991746,0.8374711118229871,3.9460272775809346,6.402909960635807,9.406856004931013,9.82788725367922,11.635011857200846,11.391596430852927,9.99587920174251,7.667420420942772,6.246847880906419,5.579868708971554,3.9595508569177227,2.4051350399068587,1.217468833105314,-5.911378023048206,-7.070255066163779,-6.707620786983232,-6.435105030107098,-2.948688182029255,-2.2364913574865457],"returnOnEquity":[null,null,null,null,-1.7777777777777777,7.774798927613941,17.088607594936708,22.602739726027394,33.02509907529723,25.2972972972973,-7.0559610705596105,-13.516609392898053,-6.336633663366337,24.72077438570365,49.615055603079554,47.29849424269265,28.46975088967972,-0.25078369905956116,2.094240837696335,9.448818897637794,18.27875095201828,25.260416666666668,34.12256267409471,37.908496732026144,55.2652414885194,51.201201201201194,56.70289855072463,60.76233183856502,35.08021390374332,35.19553072625698,49.3939393939394,41.796875,30.390143737166326,25.142857142857146,90.93198992443325,127.85234899328859,155.3846153846154,80.6941431670282,33.43465045592705,41.335044929396666,52.67379679144385,34.05511811023622,56.44859813084112,76.2987012987013,-276.23318385650225,-215.75178997613364,-273.0538922155689,5800,-600,-593.4306569343065,-706.043956043956,-305.4657428791378,-848.8330341113106,-772.482269503546,-608.140814081408,-357.7247191011236,-569.5090439276486,-671.4018691588785,-312.94343240651966,-254.1622760800843,-258.64909390444814,-308.171206225681,136.91729323308272,133.29316059053932,138.22706065318818,161.35228582404918,32.725934106386894,21.47110896507323],"revenueGrowth":[null,null,null,null,null,null,null,7.11188204683435,9.119010819165375,7.341269841269837,32.952691680261005,31.417004048582985,32.1529745042493,33.7030191004313,4.171779141104293,4.189772027110283,7.288317256162924,10.36866359447004,8.892815076560655,10.1123595505618,9.5904095904096,6.1377870563674275,2.0551649540291983,-0.6444683136412444,-0.9571558796718338,1.3768686073957426,0.7949125596184325,1.6756756756756808,3.22135296824666,3.065580131936363,-1.2092534174553138,-2.2328548644338087,-0.22291573785109264,3.6144578313253017,7.450771687067581,7.014681892332786,4.021447721179627,0.9447674418604723,1.535413571074784,-2.4390243902439046,0.3865979381443285,-0.8999280057595427,5.463414634146346,-8.697916666666671,-67.47967479674797,-44.278968398111154,-37.326549491211836,-21.734169994295492,211.97368421052633,95.632333767927,89.59409594095942,77.2594752186589,36.81990721214676,18.193935354881695,7.86298170494355,5.139802631578938,-3.7299630086313207,0.47927826332112566,-0.2526163839769002,-0.23464998044583352,-2.40153698366955,-2.3569023569023573,-1.953690303907385,-4.743237945903567,-0.2952755905511806,1.1206896551724244,-1.697416974169741,4.115226337448563]}},"filings":[{"accn":"0000723612-13-000042","filed":"2013-08-07","form":"10-Q"},{"accn":"0000723612-13-000062","filed":"2013-11-01","form":"10-Q"},{"accn":"0000723612-15-000093","filed":"2015-05-06","form":"8-K"},{"accn":"0000723612-14-000080","filed":"2014-05-08","form":"10-Q"},{"accn":"0000723612-14-000139","filed":"2014-08-05","form":"10-Q"},{"accn":"0000723612-14-000184","filed":"2014-10-30","form":"10-Q"},{"accn":"0000723612-16-000244","filed":"2016-02-24","form":"10-K"},{"accn":"0000723612-15-000090","filed":"2015-05-05","form":"10-Q"},{"accn":"0000723612-15-000130","filed":"2015-08-04","form":"10-Q"},{"accn":"0000723612-15-000169","filed":"2015-11-03","form":"10-Q"},{"accn":"0000723612-17-000035","filed":"2017-02-21","form":"10-K"},{"accn":"0000723612-16-000294","filed":"2016-05-04","form":"10-Q"},{"accn":"0000723612-16-000321","filed":"2016-08-03","form":"10-Q"},{"accn":"0000723612-16-000350","filed":"2016-11-03","form":"10-Q"},{"accn":"0000723612-18-000024","filed":"2018-02-22","form":"10-K"},{"accn":"0000723612-17-000076","filed":"2017-05-04","form":"10-Q"},{"accn":"0000723612-17-000104","filed":"2017-08-08","form":"10-Q"},{"accn":"0000723612-17-000149","filed":"2017-11-07","form":"10-Q"},{"accn":"0000723612-19-000025","filed":"2019-02-21","form":"10-K"},{"accn":"0000723612-18-000054","filed":"2018-05-03","form":"10-Q"},{"accn":"0000723612-18-000087","filed":"2018-08-08","form":"10-Q"},{"accn":"0000723612-18-000113","filed":"2018-11-06","form":"10-Q"},{"accn":"0000723612-20-000011","filed":"2020-02-20","form":"10-K"},{"accn":"0000723612-19-000087","filed":"2019-05-02","form":"10-Q"},{"accn":"0000723612-19-000112","filed":"2019-08-06","form":"10-Q"},{"accn":"0000723612-19-000128","filed":"2019-11-01","form":"10-Q"},{"accn":"0000723612-21-000005","filed":"2021-02-17","form":"10-K"},{"accn":"0000723612-20-000057","filed":"2020-05-01","form":"10-Q"},{"accn":"0000723612-20-000083","filed":"2020-07-29","form":"10-Q"},{"accn":"0000723612-20-000101","filed":"2020-10-30","form":"10-Q"},{"accn":"0000723612-22-000006","filed":"2022-02-17","form":"10-K"},{"accn":"0000723612-21-000031","filed":"2021-05-04","form":"10-Q"},{"accn":"0000723612-21-000049","filed":"2021-08-04","form":"10-Q"},{"accn":"0000723612-21-000064","filed":"2021-11-02","form":"10-Q"},{"accn":"0000723612-23-000015","filed":"2023-02-16","form":"10-K"},{"accn":"0000723612-22-000029","filed":"2022-05-03","form":"10-Q"},{"accn":"0000723612-22-000041","filed":"2022-08-02","form":"10-Q"},{"accn":"0000723612-22-000051","filed":"2022-11-01","form":"10-Q"},{"accn":"0000723612-24-000007","filed":"2024-02-16","form":"10-K"},{"accn":"0000723612-23-000036","filed":"2023-05-02","form":"10-Q"},{"accn":"0000723612-23-000048","filed":"2023-08-01","form":"10-Q"},{"accn":"0000723612-23-000054","filed":"2023-11-02","form":"10-Q"},{"accn":"0000723612-25-000005","filed":"2025-02-14","form":"10-K"},{"accn":"0000723612-24-000032","filed":"2024-05-02","form":"10-Q"},{"accn":"0000723612-24-000045","filed":"2024-08-06","form":"10-Q"},{"accn":"0000723612-24-000052","filed":"2024-11-01","form":"10-Q"},{"accn":"0000723612-26-000012","filed":"2026-02-19","form":"10-K"},{"accn":"0000723612-25-000056","filed":"2025-05-08","form":"10-Q"},{"accn":"0000723612-25-000067","filed":"2025-07-30","form":"10-Q"},{"accn":"0000723612-25-000078","filed":"2025-10-28","form":"10-Q"},{"accn":"0000723612-26-000028","filed":"2026-04-29","form":"10-Q"},{"accn":"0001193125-10-180509","filed":"2010-08-06","form":"10-Q"},{"accn":"0001193125-10-250180","filed":"2010-11-05","form":"10-Q"},{"accn":"0000723612-14-000083","filed":"2014-05-12","form":"8-K"},{"accn":"0001193125-11-130697","filed":"2011-05-06","form":"10-Q"},{"accn":"0001193125-11-213200","filed":"2011-08-08","form":"10-Q"},{"accn":"0001193125-11-303173","filed":"2011-11-09","form":"10-Q"},{"accn":"0001193125-12-222399","filed":"2012-05-09","form":"10-Q"},{"accn":"0001193125-12-344028","filed":"2012-08-08","form":"10-Q"},{"accn":"0001193125-12-461853","filed":"2012-11-09","form":"10-Q"},{"accn":"0000723612-13-000018","filed":"2013-05-08","form":"10-Q"},{"accn":"0001193125-12-089534","filed":"2012-02-29","form":"10-K"},{"accn":"0001193125-13-068169","filed":"2013-02-21","form":"10-K"},{"accn":"0001193125-11-045409","filed":"2011-02-24","form":"10-K"}],"provenance":{"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-06-30","value":1822000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2013-09-30","value":1861000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-12-31","value":1568000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-12-31","value":1568000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-03-31","value":1867000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-06-30","value":1725000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-09-30","value":1767000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":1519000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":1519000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-03-31","value":1733000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-06-30","value":1729000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2015-09-30","value":1791000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":1511000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":1511000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-03-31","value":1901000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-06-30","value":1771000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-09-30","value":2051000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":1767000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":1767000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-03-31","value":2063000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-06-30","value":1875000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-09-30","value":1892000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-12-31","value":1645000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-12-31","value":1645000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2018-03-31","value":1803000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-06-30","value":1856000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2018-09-30","value":1908000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":1716000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":1716000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2019-03-31","value":2258000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-06-30","value":2669000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2019-09-30","value":2290000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":2225000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":2225000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-03-31","value":2263000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-06-30","value":2103000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-09-30","value":2166000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":2053000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":2053000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-03-31","value":2190000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-06-30","value":2467000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-09-30","value":2498000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":2408000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":2408000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2022-03-31","value":2702000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-06-30","value":2771000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2022-09-30","value":2746000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2022-12-31","value":2574000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2022-12-31","value":2574000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2023-03-31","value":2749000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2023-06-30","value":2844000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2023-09-30","value":2763000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2023-12-31","value":2659000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2023-12-31","value":2659000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2024-03-31","value":3074000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2024-06-30","value":2866000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2024-09-30","value":3326000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2024-12-31","value":2720000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2024-12-31","value":2720000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2025-03-31","value":3368000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2025-06-30","value":3207000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2025-09-30","value":3165000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":2889000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":2889000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2026-03-31","value":2949000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"temporaryEquity@2024Q4","weight":-1},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":31358000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"temporaryEquity@FY2024","weight":-1},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":31358000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"temporaryEquity@2025Q4","weight":-1},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":34299000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"temporaryEquity@FY2025","weight":-1},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":34299000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"temporaryEquity@2026Q1","weight":-1},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":33885000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2010-06-30","value":225000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2010-09-30","value":373000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2010-12-31","value":410000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2010-12-31","value":410000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2011-03-31","value":438000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2011-06-30","value":532000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2011-09-30","value":552000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2011-12-31","value":412000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2011-12-31","value":412000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2012-03-31","value":435000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2012-06-30","value":478000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2012-09-30","value":791000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2012-12-31","value":757000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2012-12-31","value":757000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2013-03-31","value":694000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2013-06-30","value":646000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2013-09-30","value":804000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2013-12-31","value":771000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2013-12-31","value":771000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2014-03-31","value":703000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2014-06-30","value":667000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2014-09-30","value":732000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2014-12-31","value":665000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2014-12-31","value":665000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2015-03-31","value":521000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-06-30","value":596000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2015-09-30","value":600000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2015-12-31","value":439000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2015-12-31","value":439000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2016-03-31","value":371000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2016-06-30","value":339000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2016-09-30","value":474000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2016-12-31","value":221000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2016-12-31","value":221000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2017-03-31","value":141000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2017-06-30","value":148000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2017-09-30","value":401000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2017-12-31","value":573000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2017-12-31","value":573000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2018-03-31","value":455000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2018-06-30","value":372000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2018-09-30","value":521000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2018-12-31","value":414000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2018-12-31","value":414000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2019-03-31","value":324000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2019-06-30","value":376000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2019-09-30","value":495000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2019-12-31","value":656000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2019-12-31","value":656000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2020-03-31","value":292000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2020-06-30","value":-153000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2020-09-30","value":-76000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2020-12-31","value":-155000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2020-12-31","value":-155000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2021-03-31","value":-316000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2021-06-30","value":92000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2021-09-30","value":-198000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2021-12-31","value":-209000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2021-12-31","value":-209000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2022-03-31","value":-983000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2022-06-30","value":-649000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2022-09-30","value":-507000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2022-12-31","value":-700000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2022-12-31","value":-700000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2023-03-31","value":-441000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2023-06-30","value":-125000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2023-09-30","value":-28000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2023-12-31","value":-343000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2023-12-31","value":-343000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2024-03-31","value":-508000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2024-06-30","value":-482000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2024-09-30","value":-229000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2024-12-31","value":-2317000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2024-12-31","value":-2317000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2025-03-31","value":-2811000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2025-06-30","value":-2733000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2025-09-30","value":-2374000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2025-12-31","value":-3116000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2025-12-31","value":-3116000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2026-03-31","value":-3402000000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":46,"unit":"USD","end":"2024-12-31","value":0},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":46,"unit":"USD","end":"2024-12-31","value":0},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":50,"unit":"USD","end":"2025-12-31","value":74000000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":50,"unit":"USD","end":"2025-12-31","value":74000000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":50,"unit":"USD","end":"2026-03-31","value":120000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":447000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":440000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":336000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":819000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":619000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":105200000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":105900000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":121900000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":118000000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":106900000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":121600000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":107700000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":108400000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":116200000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":107100000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":111400000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":108600000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":111000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":109900000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":108300000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":110600000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":106100000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":106700000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":104000000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":99500000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":105000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":96300000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":95100000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":91800000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":87400000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":93300000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":85700000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":85200000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":84000000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":82700000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":84800000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":81000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":81500000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":79500000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":77600000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":80100000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":75800000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":76400000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":75700000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":74400000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":75700000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":72900000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":69600000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":70200000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1753000000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":760000000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1534000000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2551000000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3048000000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3480000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2002000000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2395000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1849000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1862000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2194000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2542000000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1887000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1850000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2173000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2577000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1902000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1881000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2243000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2656000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1879000000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":72000000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":48000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":49000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":250000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":73000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":68000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":80000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":79000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":280000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-46000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":26000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":192000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":23000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-9000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":143000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":184000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-5000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-51000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":36000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":209000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-31000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-107000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":245000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":220000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-87000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":26000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":213000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":13000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-91000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":62000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":189000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2764000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":312000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":435000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":626000000},"netIncome@FY2009":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-47000000},"netIncome@FY2010":{"kind":"filed","concept":"ProfitLoss","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":54000000},"netIncome@FY2011":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-29000000},"netIncome@FY2012":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":290000000},"netIncome@FY2013":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16000000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":245000000},"netIncome@FY2015":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":313000000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":163000000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":361000000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":165000000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.46},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":-0.37},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.22},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.73},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":-0.23},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.49},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.06},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.42},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.65},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-1.62},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":-0.28},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.22},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.66},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":2.38},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-0.43},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.42},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.43},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.26},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.02},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.26},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.15},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.03},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.24},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.74},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.21},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.22},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.09},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.34},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.77},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.06},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.98},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.53},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.38},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":2.28},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.35},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.75},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-1.25},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.04},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":2.91},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":2.65},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":4.25},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-1.08},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.32},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":2.68},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.16},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":2.06},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-1.2},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.81},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":2.5},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.9},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.98},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-2.16},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-6.91},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.63},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":42.08},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-3.21},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.41},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":6.65},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2010-12-31","value":911000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2011-03-31","value":913000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-06-30","value":645000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2011-09-30","value":1002000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2011-12-31","value":534000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2011-12-31","value":534000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2012-03-31","value":606000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2012-06-30","value":454000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2012-09-30","value":554000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-12-31","value":606000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-12-31","value":606000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2013-03-31","value":569000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2013-06-30","value":503000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2013-09-30","value":589000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-12-31","value":693000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-12-31","value":693000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-03-31","value":841000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-06-30","value":537000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-09-30","value":713000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-12-31","value":624000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-12-31","value":624000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2015-03-31","value":854000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2015-06-30","value":529000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-09-30","value":585000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2015-12-31","value":452000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2015-12-31","value":452000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-03-31","value":876000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-06-30","value":527000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-09-30","value":985000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-12-31","value":490000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-12-31","value":490000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-03-31","value":923000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-06-30","value":776000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-09-30","value":814000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2017-12-31","value":611000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2017-12-31","value":611000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-03-31","value":544000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2018-06-30","value":489000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-09-30","value":605000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":615000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":615000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2019-03-31","value":540000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2019-06-30","value":534000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-09-30","value":615000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-31","value":686000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-31","value":686000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2020-03-31","value":679000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2020-06-30","value":1258000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2020-09-30","value":1564000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-12-31","value":692000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-12-31","value":692000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2021-03-31","value":576000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2021-06-30","value":1324000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2021-09-30","value":886000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2021-12-31","value":534000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2021-12-31","value":534000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2022-03-31","value":550000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2022-06-30","value":579000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2022-09-30","value":581000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2022-12-31","value":570000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2022-12-31","value":570000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2023-03-31","value":548000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2023-06-30","value":571000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2023-09-30","value":572000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2023-12-31","value":555000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2023-12-31","value":555000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2024-03-31","value":522000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2024-06-30","value":511000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2024-09-30","value":602000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2024-12-31","value":534000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2024-12-31","value":534000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-03-31","value":516000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2025-06-30","value":541000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2025-09-30","value":564000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-12-31","value":519000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-12-31","value":519000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2026-03-31","value":528000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":1730000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":1730000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2010-06-30","value":1774000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2010-09-30","value":1347000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2010-12-31","value":1638000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2010-12-31","value":1638000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2011-03-31","value":1681000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2011-06-30","value":1906000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2011-09-30","value":2156000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2011-12-31","value":1541000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2011-12-31","value":1541000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2012-03-31","value":1721000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2012-06-30","value":1766000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2012-09-30","value":1926000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-12-31","value":1710000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-12-31","value":1710000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2013-03-31","value":1871000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-06-30","value":1946000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2013-09-30","value":2008000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-12-31","value":1944000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-12-31","value":1944000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-03-31","value":2162000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-06-30","value":2132000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-09-30","value":2135000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":1679000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":1679000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-03-31","value":2077000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-06-30","value":2121000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2015-09-30","value":2118000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":1627000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":1627000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-03-31","value":2182000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-06-30","value":2143000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-09-30","value":2442000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":1817000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":1817000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-03-31","value":2292000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-06-30","value":2375000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-09-30","value":2419000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-12-31","value":2066000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-12-31","value":2066000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2018-03-31","value":2123000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-06-30","value":2223000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2018-09-30","value":2180000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":2174000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":2174000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2019-03-31","value":2137000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-06-30","value":2286000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2019-09-30","value":2147000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":2145000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":2145000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-03-31","value":1927000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-06-30","value":2240000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-09-30","value":2635000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":1795000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":1795000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-03-31","value":1868000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-06-30","value":2736000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-09-30","value":2267000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":1847000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":1847000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2022-03-31","value":1768000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-06-30","value":2065000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2022-09-30","value":1976000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2022-12-31","value":1886000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2022-12-31","value":1886000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2023-03-31","value":1983000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2023-06-30","value":2233000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2023-09-30","value":2226000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2023-12-31","value":2139000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2023-12-31","value":2139000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2024-03-31","value":2333000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2024-06-30","value":2460000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2024-09-30","value":2319000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2024-12-31","value":2034000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2024-12-31","value":2034000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2025-03-31","value":2140000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2025-06-30","value":2456000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2025-09-30","value":2235000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":2093000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":2093000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2026-03-31","value":2179000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2009-12-31","value":10093000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2009-12-31","value":10093000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2010-06-30","value":11698000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2010-09-30","value":10701000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2010-12-31","value":10327000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2010-12-31","value":10327000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2011-03-31","value":11040000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2011-06-30","value":12441000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2011-09-30","value":12311000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2011-12-31","value":12938000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2011-12-31","value":12938000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2012-03-31","value":14187000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2012-06-30","value":15983000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2012-09-30","value":16376000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2012-12-31","value":15218000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2012-12-31","value":15218000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2013-03-31","value":16557000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-06-30","value":18496000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2013-09-30","value":17804000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-12-31","value":16284000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-12-31","value":16284000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2014-03-31","value":17369000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-06-30","value":19989000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-09-30","value":18296000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2014-12-31","value":16842000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2014-12-31","value":16842000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-03-31","value":17492000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-06-30","value":20399000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-09-30","value":18902000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-12-31","value":17634000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-12-31","value":17634000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-03-31","value":19308000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-06-30","value":20483000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-09-30","value":19475000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-12-31","value":17643000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-12-31","value":17643000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-03-31","value":18978000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-06-30","value":20832000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-09-30","value":19873000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2017-12-31","value":17699000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2017-12-31","value":17699000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-03-31","value":19222000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-06-30","value":20919000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2018-09-30","value":19741000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-12-31","value":19149000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-12-31","value":19149000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2019-03-31","value":22902000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-06-30","value":24455000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-09-30","value":23108000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-12-31","value":23126000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-12-31","value":23126000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-03-31","value":23552000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-06-30","value":21690000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-09-30","value":19596000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2020-12-31","value":17538000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2020-12-31","value":17538000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-03-31","value":18609000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-06-30","value":22013000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-09-30","value":21610000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2021-12-31","value":22600000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2021-12-31","value":22600000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-03-31","value":23573000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-06-30","value":26095000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2022-09-30","value":25197000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2022-12-31","value":25927000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2022-12-31","value":25927000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2023-03-31","value":27388000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-06-30","value":31395000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2023-09-30","value":32304000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2023-12-31","value":32569000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2023-12-31","value":32569000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2024-03-31","value":33528000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2024-06-30","value":33882000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2024-09-30","value":32749000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2024-12-31","value":29041000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2024-12-31","value":29041000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2025-03-31","value":29044000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2025-06-30","value":32371000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2025-09-30","value":32518000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-12-31","value":31257000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-12-31","value":31257000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2026-03-31","value":30603000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":1284000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":1284000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2010-06-30","value":1372000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2010-09-30","value":937000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2010-12-31","value":933000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2010-12-31","value":933000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2011-03-31","value":911000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2011-06-30","value":1012000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2011-09-30","value":1059000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2011-12-31","value":1470000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2011-12-31","value":1470000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2012-03-31","value":1670000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2012-06-30","value":1595000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2012-09-30","value":1657000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-12-31","value":1478000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-12-31","value":1478000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2013-03-31","value":1575000000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2328000000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2778000000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":2050000000},"revenue@FY2018":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9124000000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1920000000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2337000000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2753000000},"revenue@2019Q4":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2162000000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9172000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8659000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1839000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2238000000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2752000000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2019000000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8848000000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1968000000},"#0":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5402000000},"#1":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4047000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":1355000000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5402000000},"revenue@2021Q1":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1372000000},"revenue@2021Q2":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2371000000},"revenue@2021Q3":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3001000000},"#2":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":9313000000},"#3":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6744000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":2569000000},"revenue@FY2021":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":9313000000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2432000000},"revenue@2022Q2":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3244000000},"revenue@2022Q3":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3547000000},"#4":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11994000000},"#5":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9223000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":2771000000},"revenue@FY2022":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11994000000},"revenue@2023Q1":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2557000000},"revenue@2023Q2":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3123000000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3564000000},"#6":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12008000000},"#7":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9244000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":2764000000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12008000000},"#8":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11789000000},"#9":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9079000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":2710000000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11789000000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2430000000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3039000000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3519000000},"#10":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11652000000},"#11":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8988000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":2664000000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11652000000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2530000000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1153000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1294000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1512000000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1226000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1235000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1412000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1623000000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1630000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1623000000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1866000000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2170000000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1698000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1691000000},"#12":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":133000000},"#13":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":51,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":8000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"}],"rule":"component-sum","value":141000000},"#14":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":155000000},"#15":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":52,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":156000000},"#16":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":551000000},"#17":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":421000000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"#19":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":20000000},"#20":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":52,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":14000000},"#21":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#21"}],"rule":"component-sum","value":136000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#19"}],"rule":"component-sum","value":571000000},"#22":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":131000000},"#23":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":132000000},"#24":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":143000000},"#25":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":55,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":145000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":328000000},"#26":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":156000000},"#27":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":6000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":162000000},"#28":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":569000000},"#29":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":430000000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"#31":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":61,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11000000},"#32":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":9000000},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#33"}],"rule":"component-sum","value":141000000},"#34":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#31"},{"ref":"#34"}],"rule":"component-sum","value":583000000},"#35":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":154000000},"#36":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":0},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36"}],"rule":"component-sum","value":154000000},"#37":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":169000000},"#38":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":55,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":0},"#39":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":169000001},"#40":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":190000000},"#41":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":0},"#42":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"},{"ref":"#42"}],"rule":"component-sum","value":191000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":209000000},"#43":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":756000000},"#44":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":511000000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":245000000},"#46":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5000000},"#47":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1000000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"#49":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":4000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#48"},{"ref":"#49"}],"rule":"component-sum","value":253000000},"#50":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#46"},{"ref":"#50"}],"rule":"component-sum","value":768000000},"#51":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":219000000},"#52":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7000000},"#53":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52"},{"ref":"#53"}],"rule":"component-sum","value":231000000},"#54":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":233000000},"#55":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12000000},"#56":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"},{"ref":"#56"}],"rule":"component-sum","value":248000000},"#57":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":244000000},"#58":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":7000000},"#59":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":255000000},"#60":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":925000000},"#61":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":696000000},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":229000000},"#63":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":12000000},"#64":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":4000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63"},{"ref":"#64"}],"rule":"component-sum","value":245000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":52000000},"#65":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":38000000},"#66":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#65"},{"ref":"#66"}],"rule":"component-sum","value":984000000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":224000000},"#68":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10000000},"#69":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68"},{"ref":"#69"}],"rule":"component-sum","value":238000000},"#70":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":274000000},"#71":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":15000000},"#72":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":7000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"},{"ref":"#72"}],"rule":"component-sum","value":296000000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":274000000},"#74":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":14000000},"#75":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":295000000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1019000000},"#77":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":771000000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":248000000},"#79":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":22000000},"#80":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":7000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"},{"ref":"#80"}],"rule":"component-sum","value":277000000},"#81":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":61000000},"#82":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":27000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#81"},{"ref":"#82"}],"rule":"component-sum","value":1107000000},"#83":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":248000000},"#84":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7000000},"#85":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":262000000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":287000000},"#87":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1000000},"#88":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":9000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"},{"ref":"#88"}],"rule":"component-sum","value":297000000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":298000000},"#90":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":8000000},"#91":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":9000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":315000000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1080000000},"#93":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":833000000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":247000000},"#95":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":26000000},"#96":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":16000000},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"#98":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":36000000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":25000000},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97"},{"ref":"#100"}],"rule":"component-sum","value":268000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#95"},{"ref":"#98"}],"rule":"component-sum","value":1142000000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1145000000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":837000000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":308000000},"#104":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":64000000},"#105":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":47000000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":67000000},"#108":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":45000000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"#110":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"#111":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":0},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#106"},{"ref":"#109"},{"ref":"#112","weight":-1}],"rule":"component-sum","value":347000000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":248000000},"#114":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1000000},"#115":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":11000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":260000000},"#116":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":281000000},"#117":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3000000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":16000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"},{"ref":"#118"}],"rule":"component-sum","value":300000000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":314000000},"#120":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":6000000},"#121":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":16000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120"},{"ref":"#121"}],"rule":"component-sum","value":336000000},"#122":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1093000000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":843000000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":250000000},"#125":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":18000000},"#126":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":10000000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":59000000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":43000000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#127"},{"ref":"#130"}],"rule":"component-sum","value":274000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#125"},{"ref":"#128"}],"rule":"component-sum","value":1170000000},"#131":{"kind":"filed","concept":"MarketingExpense","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":44000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#131"},{"ref":"#104"},{"ref":"#107"},{"ref":"#110","weight":-1}],"rule":"component-sum","value":1320000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":45000000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":269000000},"#133":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":15000000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":17000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"},{"ref":"#134"}],"rule":"component-sum","value":301000000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":312000000},"#136":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":5000000},"#137":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":16000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":333000000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":315000000},"#139":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6000000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":15000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":336000000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1134000000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":896000000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":238000000},"#144":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":29000000},"#145":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":26000000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#147":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":65000000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":48000000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#146"},{"ref":"#149"}],"rule":"component-sum","value":258000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144"},{"ref":"#147"}],"rule":"component-sum","value":1228000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1083000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1342000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":49000000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":262000000},"#151":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":7000000},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":284000000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":293000000},"#154":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":38000000},"#155":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":347000000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":320000000},"#157":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7000000},"#158":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":17000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":344000000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1120000000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":875000000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":245000000},"#162":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":63000000},"#163":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":52000000},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":62000000},"#166":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":48000000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#164"},{"ref":"#167"}],"rule":"component-sum","value":270000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#162"},{"ref":"#165"}],"rule":"component-sum","value":1245000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-677000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":15000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":473000000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":296000000},"#169":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6000000},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":14000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"},{"ref":"#170"}],"rule":"component-sum","value":316000000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":321000000},"#172":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4000000},"#173":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":19000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":344000000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":336000000},"#175":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4000000},"#176":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":15000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"},{"ref":"#176"}],"rule":"component-sum","value":355000000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1220000000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":953000000},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":267000000},"#180":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":22000000},"#181":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":14000000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#183":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":65000000},"#184":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":48000000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#182"},{"ref":"#185"}],"rule":"component-sum","value":292000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#180"},{"ref":"#183"}],"rule":"component-sum","value":1307000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":300000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-57000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-38000000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":284000000},"#187":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":21000000},"#188":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":17000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":322000000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":313000000},"#190":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":23000000},"#191":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":14000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":350000000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":350000000},"#193":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":22000000},"#194":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":13000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":385000000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1237000000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":947000000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":290000000},"#198":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":80000000},"#199":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":66000000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":59000000},"#202":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":44000000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#200"},{"ref":"#203"}],"rule":"component-sum","value":319000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#198"},{"ref":"#201"}],"rule":"component-sum","value":1376000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":230000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":188000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":42000000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":251000000},"#205":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":44000000},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":13000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":308000000},"#207":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":703000000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":549000000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"#210":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":118000000},"#211":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":89000000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":65000000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":46000000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#212"},{"ref":"#215"}],"rule":"component-sum","value":202000000},"#216":{"kind":"filed","concept":"MarketingExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":37000000},"#217":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#216"},{"ref":"#210"},{"ref":"#213"},{"ref":"#217","weight":-1}],"rule":"component-sum","value":923000000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":182000000},"#219":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":20000000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":18000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":220000000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":294000000},"#222":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":22000000},"#223":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":14000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":330000000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":361000000},"#225":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":5000000},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":13000000},"#227":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"},{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"component-sum","value":379000000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":283000000},"#229":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8000000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":16000000},"#231":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"},{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"component-sum","value":307000000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":359000000},"#233":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":6000000},"#234":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":10000000},"#235":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":40,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"},{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"component-sum","value":375000000},"#236":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":384000000},"#237":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2000000},"#238":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":9000000},"#239":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":41,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":9000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"},{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"component-sum","value":386000000},"#240":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1348000000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1026000000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":322000000},"#243":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":19000000},"#244":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":16000000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":44000000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":35000000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"#249":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7000000},"#250":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9000000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":-2000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#245"},{"ref":"#248"},{"ref":"#251","weight":-1}],"rule":"component-sum","value":336000000},"#252":{"kind":"filed","concept":"MarketingExpense","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":71000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#252"},{"ref":"#243"},{"ref":"#246"},{"ref":"#249","weight":-1}],"rule":"component-sum","value":1475000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":382000000},"#253":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":324000000},"#254":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4000000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8000000},"#256":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"},{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"component-sum","value":334000000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":378000000},"#258":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1000000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6000000},"#260":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-4000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"},{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"component-sum","value":389000000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":397000000},"#262":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2000000},"#263":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":6000000},"#264":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-1000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"},{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"component-sum","value":406000000},"#265":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1408000000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1099000000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":309000000},"#268":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11000000},"#269":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7000000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":29000000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":20000000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"#274":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-3000000},"#275":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-3000000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#270"},{"ref":"#273"},{"ref":"#276","weight":-1}],"rule":"component-sum","value":322000000},"#277":{"kind":"filed","concept":"MarketingExpense","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":86000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#277"},{"ref":"#268"},{"ref":"#271"},{"ref":"#274","weight":-1}],"rule":"component-sum","value":1537000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-86000000},"#278":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":325000000},"#279":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3000000},"#280":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":8000000},"#281":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-1000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"},{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"component-sum","value":337000000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":348000000},"#283":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14000000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7000000},"#285":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-2000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"},{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"component-sum","value":371000000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":367000000},"#287":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6000000},"#288":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7000000},"#289":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-3000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"},{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"component-sum","value":383000000},"#290":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1352000000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1040000000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":312000000},"#293":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":37000000},"#294":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":23000000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":30000000},"#297":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":22000000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#299":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-9000000},"#300":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-6000000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295"},{"ref":"#298"},{"ref":"#301","weight":-1}],"rule":"component-sum","value":337000000},"#302":{"kind":"filed","concept":"MarketingExpense","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":90000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#302"},{"ref":"#293"},{"ref":"#296"},{"ref":"#299","weight":-1}],"rule":"component-sum","value":1518000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":63000000},"#303":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":308000000},"#304":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":22000000},"#305":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6000000},"#306":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-6000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304"},{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"component-sum","value":342000000},"#307":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":396000000},"#308":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":59000000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5000000},"#310":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-5000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"},{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"component-sum","value":465000000},"#311":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":422000000},"#312":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":13000000},"#313":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6000000},"#314":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-2000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"},{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"component-sum","value":443000000},"#315":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1447000000},"#316":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1126000000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":321000000},"#318":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":131000000},"#319":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":94000000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#321":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23000000},"#322":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":17000000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"#324":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-18000000},"#325":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-13000000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":-5000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#320"},{"ref":"#323"},{"ref":"#326","weight":-1}],"rule":"component-sum","value":369000000},"#327":{"kind":"filed","concept":"MarketingExpense","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":95000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#327"},{"ref":"#318"},{"ref":"#321"},{"ref":"#324","weight":-1}],"rule":"component-sum","value":1714000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":345000000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":341000000},"#329":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":35000000},"#330":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7000000},"#331":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-6000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"},{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"component-sum","value":389000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":287000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":53000000},"#332":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-956000000},"#333":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-821000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":-135000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-956000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-250000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":486000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":929000000},"#334":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1708000000},"#335":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1165000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":543000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1708000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":695000000},"#336":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3636000000},"#337":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3120000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":516000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3636000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":397000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":598000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":757000000},"#338":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1914000000},"#339":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1752000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":162000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1914000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-142000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":27000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":329000000},"#340":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2627000000},"#341":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":214000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":-2841000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2627000000},"#342":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-929000000},"#343":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-189000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":-740000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-929000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-340000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-2000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":83000000},"#344":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-77000000},"#345":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":11000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":-88000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-77000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-66000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":29000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":144000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":267000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-136000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":81000000},"#346":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":72000000},"#347":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":106000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":-34000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":72000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":89000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":136000000},"#348":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":36000000},"#349":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":236000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":-200000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":36000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-26000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":129000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":260000000},"#350":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":300000000},"#351":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":363000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":-63000000},"#352":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":97000000},"#353":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":135000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":-38000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":97000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":48000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":306000000},"#354":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":392000000},"#355":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":359000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":392000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-16000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":82000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":312000000},"#356":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":382000000},"#357":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":378000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"#358":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":279000000},"#359":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":322000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":-43000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":279000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-165000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":11000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":364000000},"#360":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":211000000},"#361":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":210000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":211000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-129000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":38000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":355000000},"#362":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":267000000},"#363":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":264000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#364":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":287000000},"#365":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":273000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-265000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-609000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":73000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":69000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":67000000},"#366":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":268000000},"#367":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":208000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":268000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":37000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":37000000},"#368":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":153000000},"#369":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":114000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":153000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":41000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":41000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":40000000},"#370":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":170000000},"#371":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":122000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":170000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":7000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":48000000},"#372":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":219000000},"#373":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":143000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":219000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":58000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":55000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":57000000},"#374":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":228000000},"#375":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":170000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":228000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":56000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":55000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":50000000},"#376":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":209000000},"#377":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":161000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"#378":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":194000000},"#379":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":146000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":194000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":50000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":56000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":51000000},"#380":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":203000000},"#381":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":157000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":203000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":49000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":48000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":45000000},"#382":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":188000000},"#383":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":142000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":188000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":46000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":49000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":44000000},"#384":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":188000000},"#385":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":139000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"#386":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":178000000},"#387":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":139000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":178000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":48000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":51000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":64000000},"#388":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":231000000},"#389":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":163000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":231000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":61000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":59000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":47000000},"#390":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":218000000},"#391":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":167000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":218000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":53000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":64000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":64000000},"#392":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":250000000},"#393":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":181000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":69000000},"#394":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":296000000},"#395":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":221000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":296000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":83000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":88000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":95000000},"#396":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":358000000},"#397":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":266000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":92000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":358000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-46000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-28000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":118000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-28000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-38000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":26000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":90000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-24000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":52000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":82000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-170000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-23000000},"#398":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":302000000},"#399":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":160000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":142000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":302000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-158000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-481000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":45000000},"#400":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-684000000},"#401":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-594000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":-90000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-684000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-170000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":398000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":675000000},"#402":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1285000000},"#403":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":903000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":382000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1285000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":529000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":778000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1034000000},"#404":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2764000000},"#405":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2341000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":423000000},"#406":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1632000000},"#407":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1373000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":259000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1632000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-114000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":237000000},"#408":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-1821000000},"#409":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":137000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":-1958000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-1821000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-505000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":359000000},"#410":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-889000000},"#411":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-142000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":-747000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-889000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-283000000},"netIncome@2009Q2":{"kind":"filed","concept":"ProfitLoss","filing":51,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-6000000},"netIncome@2009Q3":{"kind":"filed","concept":"ProfitLoss","filing":52,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":57000000},"#412":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-47000000},"#413":{"kind":"filed","concept":"ProfitLoss","filing":52,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":-49000000},"#414":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-9.71},"#415":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":70500000},"#416":{"kind":"computed","op":"product","terms":[{"ref":"#414"},{"ref":"#415"}],"value":-684555000.0000001},"#417":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-8.4},"#418":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":70800000},"#419":{"kind":"computed","op":"product","terms":[{"ref":"#417"},{"ref":"#418"}],"value":-594720000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#419","weight":-1}],"value":-89835000.00000012},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#415","weight":4},{"ref":"#418","weight":-3}],"rule":"unaverage-quarter","value":69600000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"per-share-quarter","value":-1.2907327586206914},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-9.71},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-2.43},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":5.63},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":10.45},"#422":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":19.44},"#423":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":66100000},"#424":{"kind":"computed","op":"product","terms":[{"ref":"#422"},{"ref":"#423"}],"value":1284984000},"#425":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":13.16},"#426":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":68600000},"#427":{"kind":"computed","op":"product","terms":[{"ref":"#425"},{"ref":"#426"}],"value":902776000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#427","weight":-1}],"value":382208000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#423","weight":4},{"ref":"#426","weight":-3}],"rule":"unaverage-quarter","value":58600000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"per-share-quarter","value":6.522320819112628},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":19.44},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":9.71},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":15.71},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":21.67},"#430":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":57.16},"#431":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":48400000},"#432":{"kind":"computed","op":"product","terms":[{"ref":"#430"},{"ref":"#431"}],"value":2766544000},"#433":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":46.32},"#434":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":50600000},"#435":{"kind":"computed","op":"product","terms":[{"ref":"#433"},{"ref":"#434"}],"value":2343792000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#435","weight":-1}],"value":422752000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#431","weight":4},{"ref":"#434","weight":-3}],"rule":"unaverage-quarter","value":41800000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"per-share-quarter","value":10.113684210526316},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":57.16},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":7.72},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":11.01},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":16.78},"#438":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":42.08},"#439":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":38800000},"#440":{"kind":"computed","op":"product","terms":[{"ref":"#438"},{"ref":"#439"}],"value":1632704000},"#441":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":34.71},"#442":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":39500000},"#443":{"kind":"computed","op":"product","terms":[{"ref":"#441"},{"ref":"#442"}],"value":1371045000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#443","weight":-1}],"value":261659000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#439","weight":4},{"ref":"#442","weight":-3}],"rule":"unaverage-quarter","value":36700000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"per-share-quarter","value":7.129673024523161},"#446":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-51.23},"#447":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":35500000},"#448":{"kind":"computed","op":"product","terms":[{"ref":"#446"},{"ref":"#447"}],"value":-1818665000},"#449":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":3.84},"#450":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":35800000},"#451":{"kind":"computed","op":"product","terms":[{"ref":"#449"},{"ref":"#450"}],"value":137472000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#451","weight":-1}],"value":-1956137000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#447","weight":4},{"ref":"#450","weight":-3}],"rule":"unaverage-quarter","value":34600000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"per-share-quarter","value":-56.5357514450867},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-51.23},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-14.35},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.1},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":10.11},"#454":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-25.25},"#455":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":35200000},"#456":{"kind":"computed","op":"product","terms":[{"ref":"#454"},{"ref":"#455"}],"value":-888800000},"#457":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-4.02},"#458":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":35200000},"#459":{"kind":"computed","op":"product","terms":[{"ref":"#457"},{"ref":"#458"}],"value":-141503999.99999997},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#459","weight":-1}],"value":-747296000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#455","weight":4},{"ref":"#458","weight":-3}],"rule":"unaverage-quarter","value":35200000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#460"},{"ref":"#461"}],"rule":"per-share-quarter","value":-21.23},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-25.25},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-8.01},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2009-06-30","value":434000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2009-09-30","value":470000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2009-12-31","value":482000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2009-12-31","value":482000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2010-03-31","value":470000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2010-06-30","value":458000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2010-09-30","value":623000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2010-12-31","value":911000000},"#462":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2009-12-31","value":2119000000},"#463":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":12000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":2131000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":2131000000},"#464":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2010-06-30","value":2115000000},"#465":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2010-06-30","value":8000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":2123000000},"#466":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2010-09-30","value":2119000000},"#467":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2010-09-30","value":9000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467"}],"rule":"component-sum","value":2128000000},"#468":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2010-12-31","value":2494000000},"#469":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2010-12-31","value":8000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":2502000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":2502000000},"#470":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2011-03-31","value":2492000000},"#471":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2011-03-31","value":7000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"}],"rule":"component-sum","value":2499000000},"#472":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2011-06-30","value":2492000000},"#473":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2011-06-30","value":6000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":2498000000},"#474":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2011-09-30","value":2492000000},"#475":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2011-09-30","value":6000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":2498000000},"#476":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2011-12-31","value":3168000000},"#477":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2011-12-31","value":37000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"}],"rule":"component-sum","value":3205000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"}],"rule":"component-sum","value":3205000000},"#478":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2012-03-31","value":3074000000},"#479":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2012-03-31","value":227000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"}],"rule":"component-sum","value":3301000000},"#480":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2012-06-30","value":2972000000},"#481":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2012-06-30","value":39000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":3011000000},"#482":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2012-09-30","value":2886000000},"#483":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2012-09-30","value":81000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":2967000000},"#484":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2012-12-31","value":2848000000},"#485":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2012-12-31","value":57000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"}],"rule":"component-sum","value":2905000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"}],"rule":"component-sum","value":2905000000},"#486":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2013-03-31","value":3318000000},"#487":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2013-03-31","value":29000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":3347000000},"#488":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2013-06-30","value":3195000000},"#489":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2013-06-30","value":221000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"component-sum","value":3416000000},"#490":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2013-09-30","value":3203000000},"#491":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2013-09-30","value":181000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491"}],"rule":"component-sum","value":3384000000},"#492":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2013-12-31","value":3305000000},"#493":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2013-12-31","value":89000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":3394000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":3394000000},"#494":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2014-03-31","value":3303000000},"#495":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2014-03-31","value":393000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":3696000000},"#496":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2014-06-30","value":3299000000},"#497":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2014-06-30","value":89000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":3388000000},"#498":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2014-09-30","value":3247000000},"#499":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2014-09-30","value":88000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":3335000000},"#500":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2014-12-31","value":3325000000},"#501":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":28000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":3353000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":3353000000},"#502":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2015-03-31","value":3481000000},"#503":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2015-03-31","value":244000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":3725000000},"#504":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2015-06-30","value":3520000000},"#505":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2015-06-30","value":32000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":3552000000},"#506":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2015-09-30","value":3505000000},"#507":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2015-09-30","value":27000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":3532000000},"#508":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2015-12-31","value":3435000000},"#509":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":26000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":3461000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":3461000000},"#510":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2016-03-31","value":3511000000},"#511":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2016-03-31","value":327000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":3838000000},"#512":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2016-06-30","value":3502000000},"#513":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2016-06-30","value":28000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":3530000000},"#514":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2016-09-30","value":3528000000},"#515":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2016-09-30","value":338000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":3866000000},"#516":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2016-12-31","value":3244000000},"#517":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":279000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":3523000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":3523000000},"#518":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2017-03-31","value":3506000000},"#519":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2017-03-31","value":474000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"}],"rule":"component-sum","value":3980000000},"#520":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2017-06-30","value":3546000000},"#521":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2017-06-30","value":26000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":3572000000},"#522":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2017-09-30","value":3565000000},"#523":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2017-09-30","value":26000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":3591000000},"#524":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2017-12-31","value":3573000000},"#525":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2017-12-31","value":26000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":3599000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":3599000000},"#526":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2018-03-31","value":3581000000},"#527":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2018-03-31","value":26000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":3607000000},"#528":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2018-06-30","value":3544000000},"#529":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2018-06-30","value":24000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":3568000000},"#530":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2018-09-30","value":3538000000},"#531":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2018-09-30","value":23000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":3561000000},"#532":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2018-12-31","value":3528000000},"#533":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":23000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":3551000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":3551000000},"#534":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2019-03-31","value":3501000000},"#535":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2019-03-31","value":23000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":3524000000},"#536":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2019-06-30","value":3115000000},"#537":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2019-06-30","value":420000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":3535000000},"#538":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2019-09-30","value":3388000000},"#539":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2019-09-30","value":95000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":3483000000},"#540":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2019-12-31","value":3416000000},"#541":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":19000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":3435000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":3435000000},"#542":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2020-03-31","value":3396000000},"#543":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2020-03-31","value":118000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"}],"rule":"component-sum","value":3514000000},"#544":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2020-06-30","value":3884000000},"#545":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2020-06-30","value":19000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":3903000000},"#546":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2020-09-30","value":4145000000},"#547":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2020-09-30","value":19000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":4164000000},"#548":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2020-12-31","value":4191000000},"#549":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":19000000},"#550":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2020-12-31","value":19000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":4229000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":4229000000},"#551":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2021-03-31","value":4264000000},"#552":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2021-03-31","value":19000000},"#553":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2021-03-31","value":19000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":4302000000},"#554":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2021-06-30","value":4277000000},"#555":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2021-06-30","value":21000000},"#556":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2021-06-30","value":21000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":4319000000},"#557":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2021-09-30","value":4009000000},"#558":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2021-09-30","value":18000000},"#559":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2021-09-30","value":18000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":4045000000},"#560":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2021-12-31","value":3990000000},"#561":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2021-12-31","value":19000000},"#562":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2021-12-31","value":19000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":4028000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":4028000000},"#563":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2022-03-31","value":4678000000},"#564":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2022-03-31","value":27000000},"#565":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2022-03-31","value":27000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":4732000000},"#566":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2022-06-30","value":4624000000},"#567":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2022-06-30","value":27000000},"#568":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2022-06-30","value":27000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":4678000000},"#569":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2022-09-30","value":4563000000},"#570":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2022-09-30","value":27000000},"#571":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2022-09-30","value":27000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":4617000000},"#572":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2022-12-31","value":4644000000},"#573":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2022-12-31","value":27000000},"#574":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2022-12-31","value":27000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":4698000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":4698000000},"#575":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2023-03-31","value":4662000000},"#576":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2023-03-31","value":34000000},"#577":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2023-03-31","value":34000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":4730000000},"#578":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2023-06-30","value":4668000000},"#579":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2023-06-30","value":34000000},"#580":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2023-06-30","value":34000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":4736000000},"#581":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2023-09-30","value":4736000000},"#582":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2023-09-30","value":30000000},"#583":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2023-09-30","value":30000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":4796000000},"#584":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2023-12-31","value":4791000000},"#585":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2023-12-31","value":32000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"}],"rule":"component-sum","value":4823000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"}],"rule":"component-sum","value":4823000000},"#586":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2024-03-31","value":5032000000},"#587":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2024-03-31","value":405000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587"}],"rule":"component-sum","value":5437000000},"#588":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2024-06-30","value":5233000000},"#589":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2024-06-30","value":28000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":5261000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2009-12-31","value":222000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2009-12-31","value":222000000},"#590":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2024-09-30","value":5465000000},"#591":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2024-09-30","value":540000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"}],"rule":"component-sum","value":6005000000},"#592":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2024-12-31","value":5373000000},"#593":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2024-12-31","value":20000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":5393000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":5393000000},"#594":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2025-03-31","value":5429000000},"#595":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2025-03-31","value":508000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":5937000000},"#596":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2025-06-30","value":6038000000},"#597":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2025-06-30","value":39000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"}],"rule":"component-sum","value":6077000000},"#598":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2025-09-30","value":6020000000},"#599":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2025-09-30","value":38000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"component-sum","value":6058000000},"#600":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2025-12-31","value":6049000000},"#601":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2025-12-31","value":24000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":6073000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":6073000000},"#602":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2026-03-31","value":6021000000},"#603":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2026-03-31","value":23000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"}],"rule":"component-sum","value":6044000000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1250000000},"#605":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":688000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":562000000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1491000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":241000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1491000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":280000000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":660000000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":280000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":380000000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1338000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":678000000},"#610":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1640000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":302000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1640000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":277000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":300000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":503000000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":702000000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":277000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":425000000},"#613":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1272000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":570000000},"#614":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1578000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":306000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1578000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":253000000},"#615":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":722000000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":253000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":469000000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1524000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":802000000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1889000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":365000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1889000000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":874000000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":300000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":574000000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1743000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":869000000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2253000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":510000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2253000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":390000000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":1011000000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":390000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":621000000},"#625":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2067000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":1056000000},"#626":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2579000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":512000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2579000000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1027000000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":503000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":524000000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2038000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":1011000000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2627000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":589000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2627000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":472000000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1079000000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":472000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":607000000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2111000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":1032000000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2640000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":529000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2640000000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1139000000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":447000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":692000000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2041000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":902000000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2648000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":607000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2648000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":503000000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1121000000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":503000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":618000000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2095000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":974000000},"#642":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2609000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":514000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2609000000},"#643":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":965000000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":440000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":525000000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1931000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":966000000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2586000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":655000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2586000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":370000000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":350000000},"#648":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":370000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":-20000000},"#649":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":632000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":282000000},"#650":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":691000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":691000000},"#651":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1255000000},"#652":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":336000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":919000000},"#653":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2548000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":1293000000},"#654":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3491000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":943000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3491000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1148000000},"#655":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":2371000000},"#656":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1148000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":1223000000},"#657":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3862000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":1491000000},"#658":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4707000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":845000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4707000000},"#659":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1782000000},"#660":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":819000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":963000000},"#661":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3035000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":1253000000},"#662":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3828000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":793000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3828000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":589000000},"#663":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1473000000},"#664":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":589000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":884000000},"#665":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2746000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":1273000000},"#666":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3518000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":772000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3518000000},"#667":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1456000000},"#668":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":619000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":837000000},"#669":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2859000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":1403000000},"#670":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3296000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":437000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3296000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":434000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":102200000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":102600000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":126600000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":126600000},"dilutedShares@2010Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":103300000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":126700000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":106800000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":129000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":128900000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":105500000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415","weight":4},{"ref":"#418","weight":-3}],"rule":"unaverage-quarter","value":69600000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":70500000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":69900000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":70600000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":64600000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423","weight":4},{"ref":"#426","weight":-3}],"rule":"unaverage-quarter","value":58600000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":66100000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":54500000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":49500000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":47700000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431","weight":4},{"ref":"#434","weight":-3}],"rule":"unaverage-quarter","value":41800000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":48400000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":40400000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":39500000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":37300000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439","weight":4},{"ref":"#442","weight":-3}],"rule":"unaverage-quarter","value":36700000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":38800000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":35600000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":35700000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":35700000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447","weight":4},{"ref":"#450","weight":-3}],"rule":"unaverage-quarter","value":34600000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":35500000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":35200000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":35400000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":35500000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455","weight":4},{"ref":"#458","weight":-3}],"rule":"unaverage-quarter","value":35200000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":35200000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":35300000},"totalCosts@FY2014":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8093000000},"totalCosts@2015Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1866000000},"#671":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2009-12-31","value":136931540},"#672":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2009-12-31","value":34612016},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"component-sum","value":102319524},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"component-sum","value":102319524},"#673":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2010-06-30","value":136955040},"#674":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2010-06-30","value":33746467},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674","weight":-1}],"rule":"component-sum","value":103208573},"#675":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2010-09-30","value":136970259},"#676":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2010-09-30","value":33744683},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"component-sum","value":103225576},"#677":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2010-12-31","value":136982068},"#678":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2010-12-31","value":33247139},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678","weight":-1}],"rule":"component-sum","value":103734929},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678","weight":-1}],"rule":"component-sum","value":103734929},"#679":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2011-03-31","value":136992120},"#680":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2011-03-31","value":31652445},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"component-sum","value":105339675},"#681":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2011-06-30","value":137003237},"#682":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2011-06-30","value":31581615},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"component-sum","value":105421622},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2091000000},"#683":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2011-09-30","value":137015293},"#684":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2011-09-30","value":31564090},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"component-sum","value":105451203},"#685":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2011-12-31","value":137028464},"#686":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2011-12-31","value":31551170},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686","weight":-1}],"rule":"component-sum","value":105477294},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686","weight":-1}],"rule":"component-sum","value":105477294},"#687":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2012-03-31","value":137043754},"#688":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2012-03-31","value":30776912},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688","weight":-1}],"rule":"component-sum","value":106266842},"#689":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2012-06-30","value":137055810000000},"#690":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2012-06-30","value":30270784000000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690","weight":-1}],"rule":"component-sum","value":106785026000000},"#691":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2012-09-30","value":137067601},"#692":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2012-09-30","value":30183995},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"component-sum","value":106883606},"#693":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2012-12-31","value":137081056},"#694":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2012-12-31","value":30027146},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"component-sum","value":107053910},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"component-sum","value":107053910},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2265000000},"#695":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2013-03-31","value":137081056},"#696":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2013-03-31","value":28943192},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"component-sum","value":108137864},"#697":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2013-06-30","value":137081056},"#698":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2013-06-30","value":28579218},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698","weight":-1}],"rule":"component-sum","value":108501838},"#699":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2013-09-30","value":137081056},"#700":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2013-09-30","value":29384273},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"component-sum","value":107696783},"#701":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2013-12-31","value":137081056},"#702":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2013-12-31","value":30515721},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702","weight":-1}],"rule":"component-sum","value":106565335},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702","weight":-1}],"rule":"component-sum","value":106565335},"#703":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2014-03-31","value":137081117},"#704":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2014-03-31","value":31457613},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704","weight":-1}],"rule":"component-sum","value":105623504},"#705":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2014-06-30","value":137093424},"#706":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2014-06-30","value":32776840},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706","weight":-1}],"rule":"component-sum","value":104316584},"#707":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2014-09-30","value":137093424},"#708":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2014-09-30","value":33730351},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"component-sum","value":103363073},"totalCosts@FY2018":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8857000000},"#709":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2014-12-31","value":137000000},"#710":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2014-12-31","value":31000000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710","weight":-1}],"rule":"component-sum","value":106000000},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710","weight":-1}],"rule":"component-sum","value":106000000},"#711":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2015-03-31","value":137093424},"#712":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2015-03-31","value":31063328},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"component-sum","value":106030096},"#713":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2015-06-30","value":137093424},"#714":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2015-06-30","value":31063328},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714","weight":-1}],"rule":"component-sum","value":106030096},"#715":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2015-09-30","value":137093424},"#716":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2015-09-30","value":36425770},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"component-sum","value":100667654},"#717":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2015-12-31","value":137000000},"#718":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2015-12-31","value":39000000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"component-sum","value":98000000},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"component-sum","value":98000000},"#719":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2016-03-31","value":137093424},"#720":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2016-03-31","value":41815605},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"component-sum","value":95277819},"totalCosts@2019Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2056000000},"#721":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2016-06-30","value":137093424},"#722":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2016-06-30","value":45297032},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722","weight":-1}],"rule":"component-sum","value":91796392},"#723":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2016-09-30","value":137093424},"#724":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2016-09-30","value":48320514},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724","weight":-1}],"rule":"component-sum","value":88772910},"#725":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2016-12-31","value":137000000},"#726":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2016-12-31","value":51000000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"component-sum","value":86000000},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"component-sum","value":86000000},"#727":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2017-03-31","value":137000000},"#728":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2017-03-31","value":52000000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728","weight":-1}],"rule":"component-sum","value":85000000},"#729":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2017-06-30","value":137000000},"#730":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2017-06-30","value":54000000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730","weight":-1}],"rule":"component-sum","value":83000000},"#731":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2017-09-30","value":137000000},"#732":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2017-09-30","value":55000000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732","weight":-1}],"rule":"component-sum","value":82000000},"#733":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2017-12-31","value":137000000},"#734":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2017-12-31","value":56000000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"component-sum","value":81000000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2256000000},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"component-sum","value":81000000},"#735":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2018-03-31","value":137000000},"#736":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2018-03-31","value":56000000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736","weight":-1}],"rule":"component-sum","value":81000000},"#737":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2018-06-30","value":137000000},"#738":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2018-06-30","value":57000000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738","weight":-1}],"rule":"component-sum","value":80000000},"#739":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2018-09-30","value":137000000},"#740":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2018-09-30","value":59000000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740","weight":-1}],"rule":"component-sum","value":78000000},"#741":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2018-12-31","value":137000000},"#742":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2018-12-31","value":61000000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"component-sum","value":76000000},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"component-sum","value":76000000},"#743":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2019-03-31","value":137000000},"#744":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2019-03-31","value":61000000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744","weight":-1}],"rule":"component-sum","value":76000000},"#745":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2019-06-30","value":137000000},"#746":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2019-06-30","value":61000000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746","weight":-1}],"rule":"component-sum","value":76000000},"totalCosts@2019Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2425000000},"#747":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2019-09-30","value":137000000},"#748":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2019-09-30","value":61000000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748","weight":-1}],"rule":"component-sum","value":76000000},"#749":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2019-12-31","value":137000000},"#750":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2019-12-31","value":63000000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"component-sum","value":74000000},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"component-sum","value":74000000},"#751":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2020-03-31","value":137000000},"#752":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2020-03-31","value":61000000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752","weight":-1}],"rule":"component-sum","value":76000000},"#753":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2020-06-30","value":137000000},"#754":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2020-06-30","value":61000000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754","weight":-1}],"rule":"component-sum","value":76000000},"#755":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2020-09-30","value":137000000},"#756":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2020-09-30","value":67000000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756","weight":-1}],"rule":"component-sum","value":70000000},"#757":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2020-12-31","value":137000000},"#758":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2020-12-31","value":67000000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758","weight":-1}],"rule":"component-sum","value":70000000},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758","weight":-1}],"rule":"component-sum","value":70000000},"totalCosts@FY2022":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8358000000},"#759":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2021-03-31","value":137000000},"#760":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2021-03-31","value":67000000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760","weight":-1}],"rule":"component-sum","value":70000000},"#761":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2021-06-30","value":137000000},"#762":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2021-06-30","value":67000000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762","weight":-1}],"rule":"component-sum","value":70000000},"#763":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2021-09-30","value":137000000},"#764":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2021-09-30","value":79000000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764","weight":-1}],"rule":"component-sum","value":58000000},"#765":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2021-12-31","value":137000000},"#766":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2021-12-31","value":81000000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766","weight":-1}],"rule":"component-sum","value":56000000},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766","weight":-1}],"rule":"component-sum","value":56000000},"#767":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2022-03-31","value":137000000},"#768":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2022-03-31","value":87000000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768","weight":-1}],"rule":"component-sum","value":50000000},"#769":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2022-06-30","value":137000000},"#770":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2022-06-30","value":89000000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770","weight":-1}],"rule":"component-sum","value":48000000},"#771":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2022-09-30","value":137000000},"#772":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":37,"unit":"shares","end":"2022-09-30","value":94000000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772","weight":-1}],"rule":"component-sum","value":43000000},"totalCosts@2023Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2160000000},"#773":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2022-12-31","value":137000000},"#774":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":38,"unit":"shares","end":"2022-12-31","value":98000000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774","weight":-1}],"rule":"component-sum","value":39000000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774","weight":-1}],"rule":"component-sum","value":39000000},"#775":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2023-03-31","value":137000000},"#776":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":39,"unit":"shares","end":"2023-03-31","value":97000000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776","weight":-1}],"rule":"component-sum","value":40000000},"#777":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2023-06-30","value":137000000},"#778":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":40,"unit":"shares","end":"2023-06-30","value":97000000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778","weight":-1}],"rule":"component-sum","value":40000000},"#779":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2023-09-30","value":137000000},"#780":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":41,"unit":"shares","end":"2023-09-30","value":100000000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780","weight":-1}],"rule":"component-sum","value":37000000},"#781":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2023-12-31","value":137000000},"#782":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":42,"unit":"shares","end":"2023-12-31","value":102000000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782","weight":-1}],"rule":"component-sum","value":35000000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782","weight":-1}],"rule":"component-sum","value":35000000},"#783":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2024-03-31","value":137000000},"#784":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":43,"unit":"shares","end":"2024-03-31","value":101000000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784","weight":-1}],"rule":"component-sum","value":36000000},"totalCosts@2023Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2525000000},"#785":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2024-06-30","value":137000000},"#786":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":44,"unit":"shares","end":"2024-06-30","value":101000000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786","weight":-1}],"rule":"component-sum","value":36000000},"#787":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2024-09-30","value":137000000},"#788":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":45,"unit":"shares","end":"2024-09-30","value":102000000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788","weight":-1}],"rule":"component-sum","value":35000000},"#789":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2024-12-31","value":137000000},"#790":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":46,"unit":"shares","end":"2024-12-31","value":102000000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790","weight":-1}],"rule":"component-sum","value":35000000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790","weight":-1}],"rule":"component-sum","value":35000000},"#791":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2025-03-31","value":137000000},"#792":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":47,"unit":"shares","end":"2025-03-31","value":102000000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792","weight":-1}],"rule":"component-sum","value":35000000},"#793":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2025-06-30","value":137000000},"#794":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":48,"unit":"shares","end":"2025-06-30","value":102000000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794","weight":-1}],"rule":"component-sum","value":35000000},"#795":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2025-09-30","value":137000000},"#796":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":49,"unit":"shares","end":"2025-09-30","value":102000000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796","weight":-1}],"rule":"component-sum","value":35000000},"#797":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2025-12-31","value":137000000},"#798":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":50,"unit":"shares","end":"2025-12-31","value":102000000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798","weight":-1}],"rule":"component-sum","value":35000000},"totalCosts@2023Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2807000000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798","weight":-1}],"rule":"component-sum","value":35000000},"#799":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2026-03-31","value":137000000},"#800":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":50,"unit":"shares","end":"2026-03-31","value":102000000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800","weight":-1}],"rule":"component-sum","value":35000000},"totalCosts@2009Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1314000000},"totalCosts@2009Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1382000000},"#801":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5208000000},"#802":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3960000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":1248000000},"totalCosts@FY2009":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5208000000},"totalCosts@2010Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1219000000},"totalCosts@2010Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1265000000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1368000000},"#803":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5113000000},"#804":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3853000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":1260000000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5113000000},"totalCosts@2011Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1224000000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1323000000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1487000000},"#805":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5864000000},"#806":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":4033000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":1831000000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5864000000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1649000000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1737000000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1910000000},"#807":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7057000000},"#808":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":5296000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":1761000000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7057000000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1748000000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2040000000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2165000000},"#809":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7840000000},"#810":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":5952000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":1888000000},"totalCosts@FY2013":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7840000000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1857000000},"totalCosts@2014Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2146000000},"totalCosts@2014Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2236000000},"#811":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8093000000},"#812":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":6239000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":1854000000},"#813":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":8120000000},"#814":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":6222000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":1898000000},"totalCosts@FY2015":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":8120000000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1967000000},"totalCosts@2016Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2180000000},"totalCosts@2016Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2311000000},"#815":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8380000000},"#816":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6458000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":1922000000},"totalCosts@FY2016":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8380000000},"totalCosts@2017Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2004000000},"totalCosts@2017Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2227000000},"totalCosts@2017Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2388000000},"#817":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8637000000},"#818":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6619000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":2018000000},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8637000000},"totalCosts@2018Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2097000000},"totalCosts@2018Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2290000000},"totalCosts@2018Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2423000000},"#819":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8857000000},"#820":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6810000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":2047000000},"#821":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8885000000},"#822":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6737000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":2148000000},"totalCosts@FY2019":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8885000000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2018000000},"totalCosts@2020Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1369000000},"totalCosts@2020Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1481000000},"#823":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6358000000},"#824":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4868000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":1490000000},"totalCosts@FY2020":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6358000000},"totalCosts@2021Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1622000000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1885000000},"totalCosts@2021Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2072000000},"#825":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7605000000},"#826":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5579000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":2026000000},"totalCosts@FY2021":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7605000000},"totalCosts@2022Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1737000000},"totalCosts@2022Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2161000000},"totalCosts@2022Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2205000000},"#827":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8358000000},"#828":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6103000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":2255000000},"#829":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10094000000},"#830":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7492000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":2602000000},"totalCosts@FY2023":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10094000000},"totalCosts@2024Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2693000000},"totalCosts@2024Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3021000000},"totalCosts@2024Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3151000000},"#831":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14416000000},"#832":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8865000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":5551000000},"totalCosts@FY2024":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14416000000},"totalCosts@2025Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3107000000},"totalCosts@2025Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3024000000},"totalCosts@2025Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3046000000},"#833":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12581000000},"#834":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9177000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":3404000000},"totalCosts@FY2025":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12581000000},"totalCosts@2026Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2870000000},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-1.3986013986013985},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.0680570801317233},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":2913000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":17000000},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":4.926931106471817},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.07898979043525},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":2795000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":287000000},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-1.5143320713899404},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.239795918367347},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":2701000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":20000000},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.239795918367347},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":2701000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":325000000},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.21482277121374865},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.1580074986609534},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":2855000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":61000000},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.1850501367365542},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.2359420289855072},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":2851000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":103000000},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.553107789142407},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.2082625919637804},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":2622000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":356000000},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.2188659247482776},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.1053324555628703},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2729000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":81000000},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.1053324555628703},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2729000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":601000000},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-0.48648648648648646},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.1984997114829774},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":2871000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":36000000},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.5807639208467545},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.2267206477732793},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":3023000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":127000000},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.140085370585952},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.1825795644891122},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":2947000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":361000000},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-0.26288117770767616},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.0767703507610853},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":3009000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":52000000},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.0767703507610853},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":3009000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":576000000},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-2.711323763955343},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.1478169384534456},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":2962000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":-36000000},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.6049933125278644},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.210050818746471},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":3003000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":119000000},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.868975903614457},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.1906387128230131},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2881000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":396000000},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-1.6498137307078233},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.0282965478211659},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":3033000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":3000000},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":1.8824344612541863},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.0282965478211659},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":3033000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":482000000},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-5.818379554105492},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.1110033931168202},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":3057000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":-116000000},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":0.13404825737265416},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.2666666666666666},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":2796000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":59000000},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.902616279069768},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.2785412262156448},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2777000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":409000000},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.896483407627539},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.2559270516717325},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":2988000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":47000000},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.08001808318264},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.2559270516717325},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":2988000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":399000000},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-4.420731707317073},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.1774819744869662},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":3063000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":-83000000},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.1168384879725086},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.1977370689655173},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":3079000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":87000000},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.667386609071274},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.1425576519916143},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":2956000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":399000000},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.6341463414634146},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.2668997668997668},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":2936000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":52000000},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.8084173608066638},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.2668997668997668},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":2936000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":455000000},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-4.739583333333333},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.9464127546501329},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":2984000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-94000000},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.652973898160034},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.8565005620082428},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":3001000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":129000000},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.865237922266617},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.9375545851528384},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":2868000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":377000000},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.567992599444958},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.9640449438202248},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":2749000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":53000000},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.2926297426951594},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.9640449438202248},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":2749000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":465000000},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-9.01312036508842},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.8515245249668582},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":2835000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-217000000},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-63.28947368421053},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.0651450309082264},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2645000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-558000000},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.9335071707953064},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.216528162511542},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":2600000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":117000000},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-6.642066420664207},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.8743302484169508},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":3537000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-67000000},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-12.66197704553869},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.8743302484169508},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":3537000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-725000000},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-12.39067055393586},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.8529680365296803},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":3726000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-189000000},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.78616617460987},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.1090393190109444},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2995000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":545000000},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":22.492502499166946},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.9075260208166533},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":3159000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":976000000},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.869599065784353},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.7670265780730897},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":3494000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":594000000},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":13.797916890368302},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.7670265780730897},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":3494000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1926000000},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":21.751644736842106},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.6543301258327165},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":4182000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":748000000},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":23.982737361282368},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.7452183327318658},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":4099000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":1147000000},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.151395545531432},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.71959213401311},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":4036000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":1406000000},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.26524720317575},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.7327117327117327},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":4128000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":585000000},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":23.044855761213938},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.7327117327117327},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":4128000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":3886000000},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.201798983183417},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.7213532193524919},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":4182000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":470000000},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.928914505283382},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.7851617440225035},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":4165000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":666000000},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":17.5645342312009},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.8056460369163952},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":4224000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":837000000},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.370477568740956},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.8044377585558481},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":4268000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":237000000},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.590939373750832},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.8044377585558481},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":4268000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":2210000000},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-4.468835750686005},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.7589459986987638},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":4915000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-59000000},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.45931758530183725},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.8583391486392185},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":4750000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":115000000},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.810344827586206},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.6972339146121467},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":5403000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":424000000},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-72.25092250922509},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.7477941176470588},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":4859000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-2749000000},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-15.446602765289677},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.7477941176470588},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":4859000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-2269000000},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-20.781893004115226},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.6353919239904988},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":5421000000},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.1316222441592629},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.7658247583411287},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":5536000000},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.201761864165956},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.7061611374407583},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":5494000000},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-28.040540540540544},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.7244721356870889},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":5554000000},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-7.629591486440096},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.7244721356870889},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":5554000000},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-11.185770750988143},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.7388945405222109},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":5516000000},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.3473520249221185},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":1649000000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":-49000000},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.3473520249221185},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":1649000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":76000000},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":2.009273570324575},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.293002915451895},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":1665000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":70000000},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":5.952380952380952},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.4375667022411953},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":1505000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":184000000},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-1.957585644371941},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.7556270096463023},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":1591000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":14000000},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.7556270096463023},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":1591000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":242000000},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":0.5668016194331984},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.845225027442371},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":1586000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":18000000},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.6827195467422094},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.883399209486166},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":1853000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":96000000},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.052372150338879},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.035882908404155},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":1496000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":184000000},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-10.429447852760736},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.0482993197278911},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":2671000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-124000000},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.0482993197278911},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":2671000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":255000000},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.4171287738755391},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.0305389221556887},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":2695000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":47000000},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.233654876741694},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.1072100313479625},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":2557000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":198000000},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.903225806451612},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.1623415811707907},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":2413000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":327000000},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-2.7090694935217905},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.1569688768606226},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":2299000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-3000000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.1569688768606226},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":2299000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":568000000},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-2.720283855706682},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.1879365079365078},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":2778000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":1000000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":120000000},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-3.295750216825672},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":-25000000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":35000000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":4062000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#835"}],"scale":100,"value":84.09650418513048},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":4188000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#836"}],"scale":100,"value":80.80229226361033},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":4165000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#837"}],"scale":100,"value":81.48859543817527},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":4165000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#838"}],"scale":100,"value":81.48859543817527},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":4399000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#839"}],"scale":100,"value":84.01909524892021},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":4055000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#840"}],"scale":100,"value":83.55117139334155},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":4067000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#841"}],"scale":100,"value":82.00147528891074},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":4018000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#842"}],"scale":100,"value":83.44947735191639},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":4018000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#843"}],"scale":100,"value":83.44947735191639},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":4246000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#844"}],"scale":100,"value":87.7296278850683},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":4148000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#845"}],"scale":100,"value":85.63162970106075},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":4132000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#846"}],"scale":100,"value":85.47918683446272},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3900000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#847"}],"scale":100,"value":88.74358974358975},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3900000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#848"}],"scale":100,"value":88.74358974358975},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":4209000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#849"}],"scale":100,"value":91.1855547636018},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3869000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#850"}],"scale":100,"value":91.23804600672008},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":4340000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#851"}],"scale":100,"value":89.07834101382488},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3744000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#852"}],"scale":100,"value":94.09722222222221},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3744000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#853"}],"scale":100,"value":94.09722222222221},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":4121000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#854"}],"scale":100,"value":96.57850036398933},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3720000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#855"}],"scale":100,"value":96.02150537634408},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":3992000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#856"}],"scale":100,"value":89.95490981963928},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4172000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#857"}],"scale":100,"value":86.26558005752636},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4172000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#858"}],"scale":100,"value":86.26558005752636},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":4062000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#859"}],"scale":100,"value":88.79862136878384},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":3940000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#860"}],"scale":100,"value":90.55837563451776},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":4082000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#861"}],"scale":100,"value":87.23664870161686},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3965000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#862"}],"scale":100,"value":89.55863808322825},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3965000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#863"}],"scale":100,"value":89.55863808322825},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3848000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#864"}],"scale":100,"value":91.58004158004158},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3911000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#865"}],"scale":100,"value":90.38609051393506},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3978000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#866"}],"scale":100,"value":87.55656108597285},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4091000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#867"}],"scale":100,"value":83.96480078220485},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4091000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#868"}],"scale":100,"value":83.96480078220485},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":3806000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#869"}],"scale":100,"value":92.32790331056226},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3750000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#870"}],"scale":100,"value":104.08},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":4088000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#871"}],"scale":100,"value":101.85909980430527},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":4074000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#872"}],"scale":100,"value":103.8046146293569},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":4074000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#873"}],"scale":100,"value":103.8046146293569},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3986000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#874"}],"scale":100,"value":107.92774711490216},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":4411000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#875"}],"scale":100,"value":97.91430514622535},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3847000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#876"}],"scale":100,"value":105.14686768910839},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":3819000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#877"}],"scale":100,"value":105.47263681592041},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":3819000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#878"}],"scale":100,"value":105.47263681592041},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":3749000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#879"}],"scale":100,"value":126.22032542011203},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":4029000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#880"}],"scale":100,"value":116.10821543807397},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":4110000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#881"}],"scale":100,"value":112.33576642335767},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":3998000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#882"}],"scale":100,"value":117.5087543771886},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":3998000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#883"}],"scale":100,"value":117.5087543771886},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4289000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#884"}],"scale":100,"value":110.28211704359991},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4611000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#885"}],"scale":100,"value":102.7109086965951},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":4768000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#886"}],"scale":100,"value":100.58724832214764},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":4480000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#887"}],"scale":100,"value":107.65625000000001},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":4480000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#888"}],"scale":100,"value":107.65625000000001},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":4929000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#889"}],"scale":100,"value":110.30635017244876},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":4779000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#890"}],"scale":100,"value":110.08579200669597},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5776000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#891"}],"scale":100,"value":103.96468144044321},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":3076000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#892"}],"scale":100,"value":175.32509752925878},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":3076000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#893"}],"scale":100,"value":175.32509752925878},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3126000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#894"}],"scale":100,"value":189.92322456813818},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":3344000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#895"}],"scale":100,"value":181.72846889952152},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3684000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#896"}],"scale":100,"value":164.44082519001086},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2957000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#897"}],"scale":100,"value":205.37707135610415},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2957000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#898"}],"scale":100,"value":205.37707135610415},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2642000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#899"}],"scale":100,"value":228.76608629825887},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2353000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#900"}],"scale":100,"value":90.56523586910328},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2353000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#901"}],"scale":100,"value":90.56523586910328},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":2348000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#902"}],"scale":100,"value":90.41737649063032},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2501000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#903"}],"scale":100,"value":85.0859656137545},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2912000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#904"}],"scale":100,"value":85.92032967032966},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2912000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#905"}],"scale":100,"value":85.92032967032966},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2937000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#906"}],"scale":100,"value":85.08682328907048},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":3030000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#907"}],"scale":100,"value":82.44224422442244},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3050000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#908"}],"scale":100,"value":81.9016393442623},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":3617000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#909"}],"scale":100,"value":88.60934476085154},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":3617000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#910"}],"scale":100,"value":88.60934476085154},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3736000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#911"}],"scale":100,"value":88.35653104925053},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3489000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#912"}],"scale":100,"value":86.29979936944683},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3758000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#913"}],"scale":100,"value":78.95156998403407},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":3662000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#914"}],"scale":100,"value":79.32823593664664},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":3662000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#915"}],"scale":100,"value":79.32823593664664},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":4041000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#916"}],"scale":100,"value":82.82603316010888},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":160000000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":17239500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":0.9281011630267699},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-2000000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":17090000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":-0.011702750146284377},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":16000000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":15751000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":0.10158085200939622},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":15751000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#923"}],"scale":100,"value":0.10158085200939622},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":66000000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":16963000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":0.3890821199080351},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":120000000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":19242500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":0.6236195920488502},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":194000000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":18050000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":1.074792243767313},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":245000000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":16563000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":1.4792006279055727},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":16563000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#932"}],"scale":100,"value":1.4792006279055727},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":232000000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":17430500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":1.3310002581681535},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":349000000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":20194000000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":1.7282361097355652},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":341000000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":18599000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":1.8334319049411258},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":313000000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":17238000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":1.8157558881540783},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":17238000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#941"}],"scale":100,"value":1.8157558881540783},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":271000000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":18400000000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":1.4728260869565217},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":164000000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":20441000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":0.8023090846827455},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":189000000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":19188500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":0.9849649529666207},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":163000000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":17638500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":0.9241148623749186},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":17638500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#950"}],"scale":100,"value":0.9241148623749186},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":107000000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":19143000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":0.5589510526040851},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":74000000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":20657500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":0.3582234055427811},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":110000000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":19674000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":0.5591135508793331},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":361000000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":17671000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":2.0428951389281873},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":17671000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#959"}],"scale":100,"value":2.0428951389281873},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":381000000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":19100000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":1.9947643979057592},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":404000000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":20875500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":1.9352829872338388},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":372000000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":19807000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":1.878123895592467},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":165000000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":18424000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":0.8955709943551888},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":18424000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#968"}],"scale":100,"value":0.8955709943551888},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":161000000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":21062000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":0.7644098376222581},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":197000000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":22687000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":0.8683386961696125},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":173000000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":21424500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":0.8074867558169385},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":302000000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":21137500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":1.4287403903015967},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":21137500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#977"}],"scale":100,"value":1.4287403903015967},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":235000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":23227000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":1.011753562664141},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-308000000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":23072500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":-1.3349225268176401},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-452000000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":21352000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":-2.1168977144998125},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-684000000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":20332000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":-3.3641550265591187},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":20332000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#986"}],"scale":100,"value":-3.3641550265591187},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-696000000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":21080500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":-3.301629467991746},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":183000000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":21851500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":0.8374711118229871},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":813000000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":20603000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":3.9460272775809346},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1285000000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":20069000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":6.402909960635807},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":20069000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#995"}],"scale":100,"value":6.402909960635807},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1984000000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":21091000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":9.406856004931013},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":2364000000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":24054000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":9.82788725367922},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":2723000000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":23403500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":11.635011857200846},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":2764000000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":24263500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":11.391596430852927},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":24263500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1004"}],"scale":100,"value":11.391596430852927},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":2547000000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":25480500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1006"}],"scale":100,"value":9.99587920174251},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":2204000000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":28745000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":7.667420420942772},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1796000000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":28750500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":6.246847880906419},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1632000000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":29248000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":5.579868708971554},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":29248000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1013"}],"scale":100,"value":5.579868708971554},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1206000000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":30458000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":3.9595508569177227},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":785000000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":32638500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":2.4051350399068587},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":396000000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":32526500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":1.217468833105314},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-1821000000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":30805000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":-5.911378023048206},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":30805000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1022"}],"scale":100,"value":-5.911378023048206},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-2212000000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":31286000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1024"}],"scale":100,"value":-7.070255066163779},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-2222000000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":33126500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":-6.707620786983232},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-2100000000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":32633500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":-6.435105030107098},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-889000000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":30149000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":-2.948688182029255},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":30149000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1031"}],"scale":100,"value":-2.948688182029255},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-667000000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":29823500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":-2.2364913574865457},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":-0.4656692757356584},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":-4000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":-0.034193879295606085},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":29000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":0.27100271002710025},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":54000000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":10210000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1037"}],"scale":100,"value":0.5288932419196866},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":10210000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1038"}],"scale":100,"value":0.5288932419196866},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":99000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":0.8967391304347826},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":125000000},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":12069500000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1041"}],"scale":100,"value":1.0356684203985251},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":117000000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":11506000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1043"}],"scale":100,"value":1.0168607682948028},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-29000000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":11632500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":-0.24930152589727056},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":11632500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1046"}],"scale":100,"value":-0.24930152589727056},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-59000000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":12613500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1048"}],"scale":100,"value":-0.4677528045348238},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-32000000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":14212000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1050"}],"scale":100,"value":-0.22516183506895582},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":166000000},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":14343500000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1052"}],"scale":100,"value":1.15731864607662},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":290000000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":14078000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":2.05995169768433},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":14078000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1055"}],"scale":100,"value":2.05995169768433},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":267000000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":15372000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1057"}],"scale":100,"value":1.7369242779078844},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":562000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1058"}],"scale":100,"value":28.46975088967972},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":797500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1059"}],"scale":100,"value":-0.25078369905956116},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":764000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1060"}],"scale":100,"value":2.094240837696335},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":764000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1061"}],"scale":100,"value":2.094240837696335},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":698500000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1062"}],"scale":100,"value":9.448818897637794},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":656500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1063"}],"scale":100,"value":18.27875095201828},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":768000000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1064"}],"scale":100,"value":25.260416666666668},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":718000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1065"}],"scale":100,"value":34.12256267409471},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":718000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1066"}],"scale":100,"value":34.12256267409471},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":612000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1067"}],"scale":100,"value":37.908496732026144},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":631500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1068"}],"scale":100,"value":55.2652414885194},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":666000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1069"}],"scale":100,"value":51.201201201201194},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":552000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1070"}],"scale":100,"value":56.70289855072463},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":552000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1071"}],"scale":100,"value":56.70289855072463},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":446000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1072"}],"scale":100,"value":60.76233183856502},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":467500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1073"}],"scale":100,"value":35.08021390374332},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":537000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1074"}],"scale":100,"value":35.19553072625698},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":330000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1075"}],"scale":100,"value":49.3939393939394},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":330000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1076"}],"scale":100,"value":49.3939393939394},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":256000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1077"}],"scale":100,"value":41.796875},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":243500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1078"}],"scale":100,"value":30.390143737166326},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":437500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1079"}],"scale":100,"value":25.142857142857146},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":397000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1080"}],"scale":100,"value":90.93198992443325},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":397000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1081"}],"scale":100,"value":90.93198992443325},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":298000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1082"}],"scale":100,"value":127.85234899328859},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":260000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1083"}],"scale":100,"value":155.3846153846154},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":461000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1084"}],"scale":100,"value":80.6941431670282},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":493500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1085"}],"scale":100,"value":33.43465045592705},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":493500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1086"}],"scale":100,"value":33.43465045592705},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":389500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1087"}],"scale":100,"value":41.335044929396666},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":374000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1088"}],"scale":100,"value":52.67379679144385},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":508000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1089"}],"scale":100,"value":34.05511811023622},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":535000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1090"}],"scale":100,"value":56.44859813084112},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":535000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1091"}],"scale":100,"value":56.44859813084112},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":308000000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1092"}],"scale":100,"value":76.2987012987013},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":111500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1093"}],"scale":100,"value":-276.23318385650225},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":209500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1094"}],"scale":100,"value":-215.75178997613364},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":250500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1095"}],"scale":100,"value":-273.0538922155689},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":250500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1096"}],"scale":100,"value":-273.0538922155689},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":-12000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1097"}],"scale":100,"value":5800},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":-30500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1098"}],"scale":100,"value":-600},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":-137000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1099"}],"scale":100,"value":-593.4306569343065},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":-182000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1100"}],"scale":100,"value":-706.043956043956},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":-182000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1101"}],"scale":100,"value":-706.043956043956},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":-649500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1102"}],"scale":100,"value":-305.4657428791378},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":-278500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1103"}],"scale":100,"value":-848.8330341113106},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":-352500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1104"}],"scale":100,"value":-772.482269503546},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":-454500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1105"}],"scale":100,"value":-608.140814081408},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":-454500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1106"}],"scale":100,"value":-608.140814081408},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":-712000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1107"}],"scale":100,"value":-357.7247191011236},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":-387000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1108"}],"scale":100,"value":-569.5090439276486},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":-267500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1109"}],"scale":100,"value":-671.4018691588785},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":-521500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1110"}],"scale":100,"value":-312.94343240651966},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":-521500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1111"}],"scale":100,"value":-312.94343240651966},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":-474500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1112"}],"scale":100,"value":-254.1622760800843},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":-303500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1113"}],"scale":100,"value":-258.64909390444814},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":-128500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1114"}],"scale":100,"value":-308.171206225681},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":-1330000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1115"}],"scale":100,"value":136.91729323308272},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":-1330000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1116"}],"scale":100,"value":136.91729323308272},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":-1659500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1117"}],"scale":100,"value":133.29316059053932},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":-1607500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1118"}],"scale":100,"value":138.22706065318818},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":-1301500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1119"}],"scale":100,"value":161.35228582404918},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":-2716500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1120"}],"scale":100,"value":32.725934106386894},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":-2716500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1121"}],"scale":100,"value":32.725934106386894},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":-3106500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1122"}],"scale":100,"value":21.47110896507323},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":157500000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1123"}],"scale":100,"value":-29.841269841269842},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"equity@2010Q2"}],"scale":100,"value":-1.7777777777777777},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"equity@2010Q3"}],"scale":100,"value":7.774798927613941},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":316000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1124"}],"scale":100,"value":17.088607594936708},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":316000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1125"}],"scale":100,"value":17.088607594936708},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"equity@2011Q1"}],"scale":100,"value":22.602739726027394},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":378500000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1126"}],"scale":100,"value":33.02509907529723},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":462500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1127"}],"scale":100,"value":25.2972972972973},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":411000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1128"}],"scale":100,"value":-7.0559610705596105},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":411000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1129"}],"scale":100,"value":-7.0559610705596105},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":436500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1130"}],"scale":100,"value":-13.516609392898053},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":505000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1131"}],"scale":100,"value":-6.336633663366337},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":671500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1132"}],"scale":100,"value":24.72077438570365},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":584500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1133"}],"scale":100,"value":49.615055603079554},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":584500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1134"}],"scale":100,"value":49.615055603079554},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":564500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1135"}],"scale":100,"value":47.29849424269265},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-167000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-8.697916666666671},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-1577000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-67.47967479674797},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-1219000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-44.278968398111154},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-6000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-0.23464998044583352},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-75000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-2.40153698366955},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-84000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-2.3569023569023573},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":136000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":7.288317256162924},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":225000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":10.36866359447004},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":151000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":8.892815076560655},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":171000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":10.1123595505618},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":192000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":9.5904095904096},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":147000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":6.1377870563674275},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":38000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":2.0551649540291983},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-12000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-0.6444683136412444},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-21000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-0.9571558796718338},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":35000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":1.3768686073957426},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":15000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":0.7949125596184325},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":31000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":1.6756756756756808},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":70000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":3.22135296824666},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":79000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":3.065580131936363},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-23000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-1.2092534174553138},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":90000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":4.021447721179627},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":26000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":0.9447674418604723},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":31000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":1.535413571074784},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":276000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":3.119349005424965},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-48000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-2.4390243902439046},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":9000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":0.3865979381443285},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-25000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-0.8999280057595427},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":112000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":5.463414634146346},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":48000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":0.5260850504164916},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-42000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-2.2328548644338087},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-5000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-0.22291573785109264},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":96000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":3.6144578313253017},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":140000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":7.450771687067581},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":189000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":2.182700080840738},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":129000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":7.014681892332786},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-807000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-37.326549491211836},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-3770000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-41.10335804622765},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-381000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-21.734169994295492},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":1611000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":211.97368421052633},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":1467000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":95.632333767927},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":1214000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":89.59409594095942},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":3911000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":72.39911144020732},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1060000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":77.2594752186589},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":873000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":36.81990721214676},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":546000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":18.193935354881695},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":202000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":7.86298170494355},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":2681000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":28.7877160957801},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":125000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":5.139802631578938},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-121000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-3.7299630086313207},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":17000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":0.47927826332112566},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-7000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-0.2526163839769002},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":14000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":0.11672502918125272},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-54000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-1.953690303907385},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-219000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-1.8237841439040614},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-121000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-4.743237945903567},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-9000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-0.2952755905511806},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":39000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1.1206896551724244},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-46000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-1.697416974169741},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-137000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-1.1621002629569888},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":100000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":4.115226337448563},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":82000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":7.11188204683435},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":118000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":9.119010819165375},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":111000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":7.341269841269837},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":404000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":32.952691680261005},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":388000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":31.417004048582985},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":454000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":32.1529745042493},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":547000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":33.7030191004313},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":68000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":4.171779141104293},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":68000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":4.189772027110283},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2008-12-31","value":93000000}},"quality":[{"metric":"sharesOutstanding","periodKey":"2012Q2","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 8.760e+5x (1.068e+14 against 1.219e+8) — a unit-scale tagging error, not an instant-versus-average difference."}]}