{"schemaVersion":2,"ticker":"BRKR","company":{"ticker":"BRKR","name":"BRUKER CORP","exchange":"Nasdaq","cik":1109354,"sic":"3826","sicDescription":"Laboratory Analytical Instruments","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:34.635Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"grossProfit":[517500000,604000000,752500000,829400000,805200000,763300000,708600000,745300000,816000000,900000000,995300000,939800000,1209600000,1305700000,1513300000,1649500000,1577700000],"operatingExpenses":[380800000,448300000,596900000,673400000,657000000,657900000,562900000,563500000,596500000,637600000,694400000,691500000,796300000,873000000,1076400000,1396400000,1509500000],"revenue":[1114500000,1304900000,1651700000,1791400000,1839400000,1808900000,1623800000,1611300000,1765900000,1895600000,2072600000,1987500000,2417900000,2530700000,2964500000,3366400000,3436500000],"costOfRevenue":[597000000,700900000,899200000,962000000,1034200000,1045600000,915200000,866000000,949900000,995600000,1077300000,1047700000,1208300000,1225000000,1451200000,1716900000,1858800000],"currentAssets":[null,1051100000,1194100000,1309700000,1431900000,1366300000,1231500000,1275900000,1358800000,1304300000,1796300000,1925000000,2471800000,2113200000,2164200000,2053200000,2212500000],"totalAssets":[null,1549800000,1710500000,1856400000,1988300000,1864800000,1730000000,1808400000,1948500000,2128600000,2771500000,3049000000,3650000000,3611800000,4249900000,5806700000,6241400000],"currentLiabilities":[null,831500000,755800000,681800000,648600000,582700000,554500000,524700000,524500000,599300000,645600000,791900000,938500000,914300000,1202100000,1281300000,1279200000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,1200900000,1833300000,2074700000,2565200000,2480000000,2836600000,3991500000,3731100000],"totalDebt":[null,301000000,303100000,337200000,355000000,355000000,265800000,411700000,415600000,341100000,813300000,844500000,1334200000,1219200000,1281500000,2094300000,1869100000],"operatingIncome":[136700000,155700000,155600000,156000000,148200000,105400000,145700000,181800000,219500000,262400000,300900000,248300000,413300000,432700000,436900000,253100000,68200000],"pretaxIncome":[129100000,150100000,145500000,138300000,124600000,101300000,128000000,177600000,197800000,244700000,280400000,225800000,393600000,413900000,544200000,206900000,22000000],"interestExpense":[7500000,5600000,7300000,14300000,13400000,13300000,13000000,13200000,15400000,12600000,16000000,14400000,14300000,16100000,16400000,47900000,60300000],"netIncome":[81000000,95400000,92300000,77500000,80100000,56700000,101600000,153600000,78600000,179700000,197200000,157800000,277100000,296600000,427200000,113100000,-8600000],"dilutedEps":[0.49,0.58,0.55,0.46,0.48,0.33,0.6,0.95,0.49,1.14,1.26,1.02,1.81,1.99,2.9,0.76,-0.15],"cash":[207100000,230400000,246000000,310600000,438700000,319500000,267100000,342400000,325000000,322400000,678300000,681800000,1068200000,645500000,488300000,183400000,298800000],"operatingCashFlow":[149800000,156100000,87700000,133100000,145000000,114300000,229200000,130800000,154400000,239700000,213400000,332200000,282400000,274400000,350100000,251300000,134100000],"equity":[418800000,527400000,624900000,709700000,850200000,771700000,732900000,693100000,733500000,905100000,917100000,974300000,1084600000,1125700000,1394600000,1797100000,2473500000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,22600000,21100000,0,200000,6100000,18700000,18100000,36800000],"capex":[16300000,31900000,61600000,72800000,50300000,33800000,34200000,37100000,43700000,49200000,73000000,97200000,92000000,129200000,106900000,115300000,90800000],"depreciationAndAmortization":[29700000,36100000,52900000,59100000,61300000,59700000,53300000,54300000,63900000,64900000,75600000,80400000,89100000,88800000,114900000,183800000,220300000],"dilutedShares":[164900000,165700000,166900000,167400000,168500000,169500000,169100000,162200000,159100000,157200000,null,null,null,null,147200000,149500000,151800000],"sharesOutstanding":[null,165229207,165871905,166604427,167579204,168527584,165354180,159854695,155865977,156609340,154155798,151987081,150753687,147023144,145164826,151677952,152143041],"totalCosts":[977800000,1149200000,1496100000,1635400000,1691200000,1703500000,1478100000,1429500000,1546400000,1633200000,1771700000,1739200000,2004600000,2098000000,2527600000,3113300000,3368300000],"freeCashFlow":[133500000,124200000,26100000,60300000,94700000,80500000,195000000,93700000,110700000,190500000,140400000,235000000,190400000,145200000,243200000,136000000,43300000],"capexOutflow":[-16300000,-31900000,-61600000,-72800000,-50300000,-33800000,-34200000,-37100000,-43700000,-49200000,-73000000,-97200000,-92000000,-129200000,-106900000,-115300000,-90800000],"grossMargin":[46.433378196500676,46.287071806268685,45.55912090573349,46.29898403483309,43.775144068718056,42.19691525236332,43.63837911072792,46.25457704958729,46.2087320912849,47.47837096433847,48.02180835665348,47.28553459119497,50.02688283220977,51.59442051606275,51.04739416427728,48.99893060836502,45.910082933216934],"operatingMargin":[12.265589950650515,11.931948808337804,9.420596960707151,8.708272859216255,8.056975100576274,5.826745535961082,8.97277989900234,11.282815118227518,12.429922419163034,13.842582823380459,14.517996719096788,12.49308176100629,17.093345465073,17.09803611648951,14.737729802664868,7.518417300380229,1.984577331587371],"netMargin":[7.267833109017497,7.310905050195417,5.588181873221529,4.326225298649102,4.354680874198108,3.1345016308253633,6.256928193127233,9.53267547942655,4.450988164675236,9.479848069212913,9.514619318730096,7.939622641509433,11.460358162041441,11.720077448927174,14.41052454039467,3.3596720532319395,-0.25025461952568023],"currentRatio":[null,1.2641010222489477,1.579915321513628,1.9209445585215605,2.2076780758556893,2.3447743264115326,2.2209197475202886,2.431675242995998,2.5906577693040993,2.176372434506925,2.782372986369269,2.4308624826366967,2.6337773042088437,2.311276386306464,1.8003493885700026,1.6024350269257785,1.7295966228893058],"netDebt":[null,70600000,57100000,26600000,-83700000,35500000,-1300000,69300000,90600000,18700000,135000000,162700000,266000000,573700000,793200000,1910900000,1570300000],"ebit":[136600000,155700000,152800000,152600000,138000000,114600000,141000000,190800000,213200000,257300000,296400000,240200000,407900000,430000000,560600000,254800000,82300000],"fcfMargin":[11.978465679676985,9.517970725726109,1.5801901071623177,3.366082393658591,5.148417962379036,4.450218364752059,12.008868087202858,5.815180289207472,6.268758140325047,10.049588520784976,6.77410016404516,11.823899371069183,7.874601927292278,5.737542972300154,8.203744307640411,4.0399239543726235,1.2600029099374364],"ebitda":[166300000,191800000,205700000,211700000,199300000,174300000,194300000,245100000,277100000,322200000,372000000,320600000,497000000,518800000,675500000,438600000,302600000],"debtToCapital":[null,36.335103814582325,32.661637931034484,32.20938007450568,29.455692001327584,31.507943551965916,26.614598978672273,37.26466328747284,36.16743538421373,27.371208473760234,47.00069348127601,46.43171321750605,55.15958326442865,51.99368843021024,47.88685026717985,53.81867708279796,43.041035324460005],"returnOnAssets":[null,6.155632984901278,5.662055639051621,4.345510106815443,4.166775040965485,2.9430847888712983,5.652609324579949,8.681890119828171,4.184300886369081,8.815089156508304,8.048815330299382,5.422214586375741,8.272876548738619,8.168773582307418,10.867878448681582,2.249269136686355,-0.1427610992604643],"returnOnEquity":[22.146274777853726,20.164870006341154,16.020133645751976,11.613966731604975,10.269889095454838,6.991799741044454,13.505250564934201,21.542776998597475,11.019206504976868,21.933357744415964,21.644166392273075,16.686052659405732,26.917285929379766,26.83798579378365,33.900726104035236,7.087132249271548,-0.4027537114222826],"revenueGrowth":[null,17.08389412292508,26.57674917618209,8.457952412665737,2.6794685720665345,-1.6581493965423522,-10.232738128144181,-0.7697992363591588,9.594737168745727,7.3446967551956455,9.337412956319891,-4.105953874360702,21.655345911949688,4.665205343479872,17.141502351128146,13.557092258390968,2.082343155893529]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"grossProfit":[126100000,135300000,146500000,196100000,161800000,183600000,189400000,217700000,189900000,187700000,210100000,241700000,174500000,201600000,193200000,235900000,179700000,200500000,167300000,215800000,160200000,169400000,167500000,211500000,166800000,170100000,185200000,220400000,176400000,184500000,198900000,256200000,199400000,205200000,222600000,272800000,214700000,230400000,253900000,296300000,192300000,186200000,248300000,313000000,278700000,280600000,308700000,341600000,306300000,298200000,335300000,365900000,359700000,340500000,382800000,430300000,352800000,384600000,418800000,493300000,391200000,357900000,379400000,449200000,379800000,416000000],"operatingExpenses":[99400000,97400000,107200000,144500000,136100000,144900000,151900000,164000000,156000000,166100000,149800000,202500000,162300000,158100000,161700000,174900000,159100000,165100000,162400000,171300000,145000000,137800000,139300000,140800000,132800000,149700000,139300000,141700000,138800000,149200000,147600000,160900000,161300000,156400000,153500000,166400000,172800000,176900000,166100000,178600000,175900000,148300000,167100000,200200000,189600000,195000000,195500000,216200000,209800000,224300000,204000000,234900000,237000000,254300000,258300000,326800000,288000000,336500000,350700000,421200000,359400000,346000000,431200000,372900000,369600000,481300000],"revenue":[277700000,300900000,310200000,416100000,357000000,401200000,418400000,475100000,405600000,420700000,447800000,517300000,393400000,454900000,439000000,552100000,423700000,457400000,419800000,508000000,353500000,396000000,396100000,478200000,375400000,371700000,393900000,470300000,384900000,414900000,435600000,530500000,431700000,443700000,466600000,553600000,461400000,490200000,521100000,599900000,424000000,424600000,511400000,627500000,554700000,570800000,608900000,683500000,595000000,588400000,638900000,708400000,685300000,681900000,742800000,854500000,721700000,800700000,864400000,979600000,801400000,797400000,860500000,977200000,823400000,838500000],"costOfRevenue":[151400000,165600000,163700000,220000000,195200000,217600000,229000000,257400000,215200000,232500000,237700000,275600000,218900000,253300000,245800000,316200000,244000000,256900000,252500000,292200000,193300000,226600000,228600000,266700000,208600000,201600000,208700000,247100000,208500000,230400000,236700000,274300000,232300000,238500000,244000000,280800000,246700000,259800000,267200000,303600000,231700000,238400000,263100000,314500000,276000000,290200000,300200000,341900000,288700000,290200000,303600000,342500000,325600000,341400000,360000000,424200000,368900000,416100000,445600000,486300000,410200000,439500000,481100000,528000000,443600000,422500000],"currentAssets":[null,null,null,1051100000,1115800000,1167100000,1169100000,1194100000,1245400000,1212100000,1244900000,1309700000,1277500000,1263800000,1372900000,1431900000,1476700000,1465400000,1399700000,1366300000,1304800000,1354500000,1386400000,1231500000,1225400000,1215400000,1266700000,1275900000,1264100000,1299600000,1336800000,1358800000,1240500000,1182000000,1261500000,1304300000,1343700000,1406400000,1434000000,1796300000,1990000000,1957200000,1826100000,1925000000,1946200000,1968200000,1989300000,2471800000,2250800000,2087500000,2036600000,2113200000,2133000000,2183300000,2029400000,2164200000,2140400000,2153000000,2191400000,2053200000,2111500000,2162700000,2350600000,2212500000,2103600000,2225000000],"totalAssets":[null,null,null,1549800000,1623900000,1699900000,1670400000,1710500000,1797300000,1750100000,1800000000,1856400000,1811900000,1801800000,1936200000,1988300000,2027700000,2003900000,1910600000,1864800000,1772700000,1820400000,1842900000,1730000000,1739800000,1720500000,1797900000,1808400000,1839900000,1912900000,1961500000,1948500000,1830500000,1806000000,1889100000,2128600000,2242500000,2349700000,2352100000,2771500000,2961900000,2943400000,2879400000,3049000000,3034900000,3087000000,3127700000,3650000000,3550700000,3384800000,3336900000,3611800000,3763900000,3857000000,3819600000,4249900000,4506400000,5902600000,6112900000,5806700000,5933100000,6339800000,6434900000,6241400000,6130700000,6052900000],"currentLiabilities":[null,null,null,831500000,871300000,901700000,919500000,755800000,771500000,751900000,686500000,681800000,643200000,602800000,646800000,648600000,671100000,628500000,610000000,582700000,540500000,652000000,676100000,554500000,541700000,535100000,552600000,524700000,514900000,493600000,513500000,524500000,558700000,531500000,563100000,599300000,632700000,641000000,643000000,645600000,765800000,749700000,683200000,791900000,943500000,954600000,921200000,938500000,880500000,818400000,864600000,914300000,1048500000,1050900000,1072300000,1202100000,1182500000,1304500000,1322100000,1281300000,1344900000,1347400000,1268100000,1279200000,1355100000,1204700000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1200900000,1298900000,1457600000,1476500000,1833300000,null,null,null,2074700000,null,2071300000,2037800000,2565200000,2512600000,2394100000,2383200000,2480000000,2553100000,2594400000,2575400000,2836600000,3055600000,4078100000,4269800000,3991500000,4081900000,4473000000,3942500000,3731100000,3627900000,3617100000],"totalDebt":[null,null,null,301000000,295400000,287800000,311400000,303100000,319600000,320900000,336900000,337200000,336600000,336500000,355700000,355000000,354800000,355700000,355200000,355000000,354600000,364600000,371400000,265800000,302200000,343000000,364900000,411700000,384800000,430800000,480500000,415600000,220600000,220600000,240600000,341100000,334600000,494200000,518800000,813300000,1010600000,1024900000,829900000,844500000,824200000,829300000,827000000,1334200000,1216400000,1185000000,1153800000,1219200000,1229100000,1243400000,1219600000,1281500000,1378500000,2158400000,2297300000,2094300000,2113800000,2435300000,2008500000,1869100000,1671300000,1824800000],"operatingIncome":[26900000,37900000,39300000,51600000,25700000,38700000,37500000,53700000,34400000,22100000,60300000,39200000,12200000,43500000,31500000,61000000,20600000,35400000,4900000,44500000,15200000,31600000,28200000,70700000,34000000,20400000,45900000,76900000,37600000,35300000,51300000,95300000,38100000,48800000,69100000,106400000,41900000,53500000,87800000,117700000,16400000,37900000,81200000,112800000,89100000,85600000,113200000,125400000,96500000,73900000,131300000,131000000,122700000,86200000,124500000,103500000,64800000,48100000,68100000,72100000,31800000,11900000,-51800000,76300000,10200000,-65300000],"pretaxIncome":[26600000,33700000,38200000,51600000,20700000,33000000,39400000,52400000,26900000,19300000,57600000,34500000,8300000,35700000,26800000,53800000,15700000,33100000,9000000,43500000,11700000,25400000,23600000,67300000,28400000,17800000,43000000,88400000,31600000,30200000,47400000,88600000,35800000,43300000,65400000,100200000,38400000,47600000,83200000,111200000,13500000,31300000,75300000,105700000,85300000,80000000,108800000,119500000,94000000,69600000,129300000,121000000,106600000,77500000,119200000,240900000,71600000,23900000,55300000,56100000,25100000,500000,-71800000,68200000,21900000,-40700000],"interestExpense":[null,1300000,1200000,1600000,1500000,1600000,1700000,2500000,3300000,3500000,3400000,4100000,3100000,3100000,3200000,4000000,3000000,3100000,3200000,4000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4100000,null,3700000,4300000,4200000,3900000,3900000,4400000,5000000,15700000,11600000,15600000,13100000,15700000,20300000,11200000,12200000,17800000],"netIncome":[16100000,22600000,27900000,30000000,11300000,22100000,19800000,39100000,15100000,9900000,39700000,12800000,5400000,22900000,16600000,35200000,8700000,16400000,5500000,26100000,6500000,21900000,11800000,61400000,23600000,14500000,46500000,69000000,21600000,23400000,37000000,-3400000,27000000,31200000,43400000,78100000,30800000,36500000,61300000,68600000,10500000,24100000,54300000,68900000,56700000,57600000,87100000,75700000,61600000,49500000,88100000,97400000,76500000,57100000,88100000,205500000,50900000,7600000,40900000,13700000,17400000,7600000,-59600000,26000000,14400000,-52000000],"dilutedEps":[0.1,0.14,0.17,0.18,0.07,0.13,0.12,0.23,0.09,0.06,0.24,0.08,0.03,0.14,0.1,0.21,0.05,0.1,0.03,0.15,0.04,0.13,0.07,0.36,0.14,0.09,0.29,0.43,0.13,0.15,0.23,-0.02,0.17,0.2,0.28,0.5,0.2,0.23,0.39,0.44,0.07,0.16,0.35,0.45000000000000007,0.37,0.38,0.57,0.49009829619921363,0.41,0.33,0.59,0.6621974306964163,0.52,0.39,0.6,1.4,0.35,0.05,0.27,0.0921066491112574,0.11,0.05,-0.41,0.09963839579224194,0.02,-0.41],"cash":[203100000,187600000,188000000,230400000,193300000,169800000,195800000,246000000,229500000,240300000,242100000,310600000,269400000,250900000,306800000,438700000,454000000,389800000,329200000,319500000,334500000,320800000,331000000,267100000,209900000,232500000,278700000,342400000,277500000,217700000,263900000,325000000,283900000,258700000,270100000,322400000,298800000,282500000,296300000,678300000,795500000,746800000,567100000,681800000,696800000,608100000,573000000,1068200000,816100000,723000000,626200000,645500000,597900000,574800000,363600000,488300000,340100000,169700000,148100000,183400000,184200000,92000000,293100000,298800000,133400000,184900000],"operatingCashFlow":[5500000,47600000,null,93400000,-29400000,3800000,21200000,92100000,4800000,37100000,300000,90900000,-18200000,-6700000,38500000,131400000,18500000,13000000,13500000,69300000,27000000,-1500000,54100000,149600000,-14000000,18100000,35900000,90800000,32600000,-17200000,35300000,103700000,43800000,36100000,27500000,132300000,14200000,10600000,52400000,136200000,35000000,11800000,82400000,203000000,98000000,21900000,23900000,138600000,77800000,-44400000,69500000,171500000,87500000,13000000,44100000,205500000,21800000,1100000,38400000,190000000,65000000,-127500000,-33200000,229800000,71200000,-77400000],"equity":[null,null,null,527400000,571500000,630800000,603100000,624900000,662100000,641600000,695700000,709700000,692600000,722700000,780600000,850200000,868300000,885400000,813100000,771700000,721600000,767500000,768000000,732900000,709100000,670400000,700900000,693100000,731600000,763100000,739900000,733500000,790300000,785300000,825200000,905100000,921600000,870100000,854700000,917100000,924600000,906600000,962700000,974300000,981700000,1015400000,1089600000,1084600000,1031300000,984400000,948000000,1125700000,1198800000,1250700000,1227100000,1394600000,1432900000,1807000000,1825100000,1797100000,1832900000,1819400000,2449500000,2473500000,2467000000,2400200000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22600000,22000000,22000000,20900000,21100000,null,null,null,0,null,300000,300000,200000,6800000,6300000,5700000,6100000,12000000,11900000,17100000,18700000,17900000,17500000,18000000,18100000,18300000,47400000,42900000,36800000,35800000,35600000],"capex":[5400000,5300000,9800000,11400000,9900000,23200000,10000000,18500000,11600000,18800000,19400000,23000000,14600000,16500000,10200000,9000000,9200000,7600000,9900000,7100000,5700000,7700000,9400000,11400000,8000000,9200000,8800000,11100000,11500000,9600000,10200000,12400000,8500000,9000000,11400000,20300000,10600000,18000000,16200000,28200000,30500000,20300000,17600000,28800000,24700000,22600000,16300000,28400000,19000000,17900000,57700000,34600000,25000000,23500000,26900000,31500000,21400000,24600000,32600000,36700000,26000000,21300000,20900000,22600000,24200000,28800000],"depreciationAndAmortization":[7500000,7200000,9100000,12300000,11900000,13800000,13600000,13600000,13600000,15000000,13900000,16600000,15200000,15000000,15200000,15900000,15200000,14800000,17600000,12100000,13500000,13200000,13300000,13300000,13200000,13500000,13700000,13900000,15100000,16000000,17100000,15700000,15800000,16600000,15900000,16600000,19000000,19400000,18900000,18300000,19000000,19200000,20500000,21700000,22300000,21600000,22200000,23000000,21700000,21600000,21000000,24500000,25100000,25900000,26600000,37300000,34700000,45100000,51000000,52900000,50400000,56100000,55700000,58100000,58300000,58000000],"dilutedShares":[165600000,165800000,165700000,166000000,166700000,167300000,166900000,166600000,166900000,167100000,167300000,167700000,168100000,168400000,168700000,168800000,169400000,169500000,169600000,169500000,169700000,169700000,168700000,169100000,164300000,162400000,161500000,160700000,160500000,160400000,158700000,156700000,157000000,157000000,157400000,157200000,157900000,157600000,155600000,null,155400000,154700000,154300000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148000000,152000000,151900000,151900000,151700000,151800000,152100000,152700000,152300000],"sharesOutstanding":[null,null,null,165229207,165479116,165823931,165849391,165871905,166092582,166262767,166293899,166604427,167046063,167136691,167544386,167579204,167869822,168056129,168483039,168527584,168870601,168133970,167875829,165354180,162554756,161509041,160402832,159854695,159933578,158858855,156173417,155865977,156079898,156305942,156512202,156609340,156814676,154661991,153945784,154155798,154226496,153077692,153184527,151987081,151543485,151054472,151690664,150753687,149291702,148323882,147366634,147023144,146761246,146817075,145901313,145164826,145334642,151391821,151594684,151677952,151520991,151715927,151391821,152143041,152223088,152352967],"totalCosts":[250800000,263000000,270900000,364500000,331300000,362500000,380900000,421400000,371200000,398600000,387500000,478100000,381200000,411400000,407500000,491100000,403100000,422000000,414900000,463500000,338300000,364400000,367900000,407500000,341400000,351300000,348000000,388800000,347300000,379600000,384300000,435200000,393600000,394900000,397500000,447200000,419500000,436700000,433300000,482200000,407600000,386700000,430200000,514700000,465600000,485200000,495700000,558100000,498500000,514500000,507600000,577400000,562600000,595700000,618300000,751000000,656900000,752600000,796300000,907500000,769600000,785500000,912300000,900900000,813200000,903800000],"freeCashFlow":[100000,42300000,null,82000000,-39300000,-19400000,11200000,73600000,-6800000,18300000,-19100000,67900000,-32800000,-23200000,28300000,122400000,9300000,5400000,3600000,62200000,21300000,-9200000,44700000,138200000,-22000000,8900000,27100000,79700000,21100000,-26800000,25100000,91300000,35300000,27100000,16100000,112000000,3600000,-7400000,36200000,108000000,4500000,-8500000,64800000,174200000,73300000,-700000,7600000,110200000,58800000,-62300000,11800000,136900000,62500000,-10500000,17200000,174000000,400000,-23500000,5800000,153300000,39000000,-148800000,-54100000,207200000,47000000,-106200000],"capexOutflow":[-5400000,-5300000,-9800000,-11400000,-9900000,-23200000,-10000000,-18500000,-11600000,-18800000,-19400000,-23000000,-14600000,-16500000,-10200000,-9000000,-9200000,-7600000,-9900000,-7100000,-5700000,-7700000,-9400000,-11400000,-8000000,-9200000,-8800000,-11100000,-11500000,-9600000,-10200000,-12400000,-8500000,-9000000,-11400000,-20300000,-10600000,-18000000,-16200000,-28200000,-30500000,-20300000,-17600000,-28800000,-24700000,-22600000,-16300000,-28400000,-19000000,-17900000,-57700000,-34600000,-25000000,-23500000,-26900000,-31500000,-21400000,-24600000,-32600000,-36700000,-26000000,-21300000,-20900000,-22600000,-24200000,-28800000],"grossMargin":[45.40871444004321,44.96510468594217,47.22759509993553,47.128094208123045,45.32212885154062,45.76271186440678,45.267686424474185,45.82193222479478,46.819526627218934,44.61611599714761,46.918267083519424,46.723371351246854,44.35688866293849,44.31743240272588,44.00911161731207,42.72776670892954,42.412084021713476,43.83471797114124,39.85231062410672,42.480314960629926,45.31824611032532,42.77777777777778,42.287301186569046,44.22835633626098,44.432605221097496,45.76271186440678,47.017009393247015,46.86370401871146,45.83008573655495,44.46854663774403,45.66115702479338,48.294062205466545,46.189483437572385,46.24746450304259,47.70681525932276,49.27745664739884,46.53229302123971,47.00122399020808,48.72385338706582,49.39156526087681,45.35377358490566,43.85303815355629,48.55299178725068,49.88047808764941,50.24337479718767,49.159074982480725,50.69797996386928,49.97805413313826,51.47899159663866,50.679809653297085,52.480826420410075,51.65160926030491,52.487961476725516,49.93400791904972,51.53473344103393,50.35693387946167,48.884578079534435,48.03297115024353,48.44979176307265,50.357288689260926,48.814574494634385,44.88337095560572,44.09064497385241,45.96807204257061,46.12581977167841,49.6124031007752],"operatingMargin":[9.686712279438241,12.595546693253572,12.669245647969053,12.400865176640231,7.198879551820728,9.646061814556331,8.962715105162523,11.302883603451905,8.481262327416173,5.253149512716901,13.465832961143368,7.577807848443843,3.101169293340112,9.562541217850077,7.175398633257403,11.048723057417135,4.861930611281568,7.739396589418453,1.167222486898523,8.759842519685039,4.2998585572843,7.97979797979798,7.119414289320878,14.78460895023003,9.057005860415558,5.488297013720742,11.652703731911652,16.351265149904318,9.76877110937906,8.508074234755362,11.776859504132231,17.964184731385487,8.825573314801947,10.998422357448726,14.80925846549507,19.21965317919075,9.081057650628521,10.91391268869849,16.848973325657262,19.619936656109353,3.8679245283018866,8.92604804521903,15.877982010168164,17.97609561752988,16.062736614386157,14.996496145760336,18.59090162588274,18.34674469641551,16.218487394957982,12.559483344663494,20.550946940053215,18.492377188029362,17.90456734276959,12.641149728699222,16.760904684975767,12.112346401404329,8.978800055424692,6.007243661795929,7.878297084683017,7.3601469987750106,3.9680559021712005,1.492350137948332,-6.019755955839628,7.808022922636103,1.2387660918144279,-7.787716159809182],"netMargin":[5.797623334533669,7.510800930541708,8.994197292069632,7.209805335255948,3.165266106442577,5.508474576271186,4.732313575525813,8.229846348137235,3.7228796844181464,2.3532208224387925,8.86556498436802,2.474386236226561,1.3726487036095576,5.034073422730271,3.781321184510251,6.375656583952183,2.0533396270946422,3.585483165719283,1.3101476893758932,5.137795275590551,1.8387553041018387,5.53030303030303,2.9790456955314313,12.839815976578835,6.2866275972296215,3.900995426419155,11.805026656511805,14.671486285349777,5.611847233047545,5.639913232104121,8.494031221303947,-0.6409048067860509,6.254343293954134,7.031778228532792,9.301328761251607,14.107658959537572,6.675335934113567,7.44594043247654,11.763577048551142,11.435239206534423,2.4764150943396226,5.675930287329251,10.617911615174032,10.9800796812749,10.221741481882098,10.091100210231255,14.304483494826737,11.07534747622531,10.352941176470589,8.412644459551325,13.789325403036468,13.749294184076794,11.162994309061725,8.373661827247398,11.860527732902531,24.049151550614393,7.052792018844395,0.9491694767078807,4.73160573808422,1.3985300122498978,2.171200399301223,0.9530975670930524,-6.926205694363742,2.660663119115841,1.7488462472674278,-6.2015503875969],"currentRatio":[null,null,null,1.2641010222489477,1.280615172730403,1.2943329266940224,1.2714518760195759,1.579915321513628,1.614257939079715,1.612049474664184,1.813401310997815,1.9209445585215605,1.9861629353233832,2.0965494359654944,2.1226035868893014,2.2076780758556893,2.2004172254507526,2.3315831344470963,2.2945901639344264,2.3447743264115326,2.4140610545790935,2.0774539877300615,2.050584233101612,2.2209197475202886,2.2621377146021784,2.2713511493178844,2.2922547955121244,2.431675242995998,2.4550398135560303,2.6329011345218802,2.6033106134371957,2.5906577693040993,2.220332915697154,2.2238946378174975,2.2402770378263184,2.176372434506925,2.12375533428165,2.194071762870515,2.230171073094868,2.782372986369269,2.5985897101070776,2.6106442577030813,2.6728629976580796,2.4308624826366967,2.062745098039216,2.06180599203855,2.1594659140251844,2.6337773042088437,2.556274843838728,2.5507086999022484,2.3555401341660884,2.311276386306464,2.0343347639484977,2.077552573984204,1.8925673785321273,1.8003493885700026,1.810063424947146,1.6504407819087774,1.6575145601694274,1.6024350269257785,1.570005204847944,1.6050912869229628,1.8536393028940936,1.7295966228893058,1.5523577595749392,1.846932846351789],"netDebt":[null,null,null,70600000,102100000,118000000,115600000,57100000,90100000,80600000,94800000,26600000,67200000,85600000,48900000,-83700000,-99200000,-34100000,26000000,35500000,20100000,43800000,40400000,-1300000,92300000,110500000,86200000,69300000,107300000,213100000,216600000,90600000,-63300000,-38100000,-29500000,18700000,35800000,211700000,222500000,135000000,215100000,278100000,262800000,162700000,127400000,221200000,254000000,266000000,400300000,462000000,527600000,573700000,631200000,668600000,856000000,793200000,1038400000,1988700000,2149200000,1910900000,1929600000,2343300000,1715400000,1570300000,1537900000,1639900000],"ebit":[null,35000000,39400000,53200000,22200000,34600000,41100000,54900000,30200000,22800000,61000000,38600000,11400000,38800000,30000000,57800000,18700000,36200000,12200000,47500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98100000,null,133000000,125300000,110800000,81400000,123100000,245300000,76600000,39600000,66900000,71700000,38200000,16200000,-51500000,79400000,34100000,-22900000],"fcfMargin":[0.036010082823190494,14.057826520438685,null,19.70680124969959,-11.008403361344538,-4.835493519441675,2.676864244741874,15.491475478846558,-1.6765285996055226,4.349893035417162,-4.265297007592675,13.125845737483086,-8.337569903406203,-5.100021982853374,6.446469248291571,22.169896757833726,2.1949492565494455,1.1805859204197637,0.857551214864221,12.244094488188976,6.025459688826026,-2.323232323232323,11.285029033072457,28.900041823504807,-5.860415556739478,2.3944040893193437,6.879918761106881,16.946629810759088,5.481943361912185,-6.4593878042901895,5.762167125803489,17.21017907634307,8.17697475098448,6.10773044850124,3.45049292756108,20.23121387283237,0.7802340702210664,-1.5095879232966136,6.946843216273269,18.003000500083346,1.0613207547169812,-2.0018841262364577,12.671098944075087,27.760956175298805,13.214350099152695,-0.12263489838822705,1.2481524059779932,16.12289685442575,9.88235294117647,-10.58803535010197,1.8469244013147597,19.32523997741389,9.12009338975631,-1.5398152221733392,2.3155627355950457,20.362785254534817,0.05542469170015242,-2.9349319345572624,0.6709856547894493,15.64924458962842,4.866483653606189,-18.660647103085026,-6.287042417199302,21.20343839541547,5.708039834831188,-12.665474060822898],"ebitda":[null,42200000,48500000,65500000,34100000,48400000,54700000,68500000,43800000,37800000,74900000,55200000,26600000,53800000,45200000,73700000,33900000,51000000,29800000,59600000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119800000,null,154000000,149800000,135900000,107300000,149700000,282600000,111300000,84700000,117900000,124600000,88600000,72300000,4200000,137500000,92400000,35100000],"debtToCapital":[null,null,null,36.335103814582325,34.075441227361864,31.330285216634007,34.05139420448332,32.661637931034484,32.555770602016906,33.34025974025974,32.62638001162115,32.20938007450568,32.70501360279829,31.769259818731115,31.303352987767312,29.455692001327584,29.00825770582945,28.660059624526628,30.40314987588804,31.507943551965916,32.949265935699685,32.2056355445632,32.59610321221695,26.614598978672273,29.88232967467616,33.8464574699033,34.237192719084256,37.26466328747284,34.4679326406306,36.08342407236787,39.37233693870862,36.16743538421373,21.822138688297557,21.930609404513373,22.574591855882904,27.371208473760234,26.635886005413152,36.2237044638276,37.77211503458318,47.00069348127601,52.22199255890864,53.06238674605229,46.295883074863326,46.43171321750605,45.63929342710006,44.955819374424024,43.149326933110714,55.15958326442865,54.117542376651684,54.62339817461049,54.89580359691693,51.99368843021024,50.62399604596565,49.8536546249148,49.84673233334696,47.88685026717985,49.03251049299281,54.43082665052707,55.72724626431204,53.81867708279796,53.55866926799605,57.23787811126518,45.05383580080753,43.041035324460005,40.386148901722926,43.1905325443787],"returnOnAssets":[null,null,null,6.233062330623306,5.653057454276741,5.370904170833579,4.980842911877394,5.662055639051621,5.617911843797498,4.863768115942029,5.982019363762102,4.345510106815443,3.75706527762385,4.549677637320871,3.088699748407473,4.166775040965485,4.344202521095948,4.041306461360591,3.421025267755017,2.9430847888712983,2.8681191453531207,3.137829145203044,3.532702810710004,5.652609324579949,6.758718861209964,6.286537321020079,8.020215337288509,8.681890119828171,8.469983518171913,8.834700280728795,8.033196786721284,4.184300886369081,4.577157802964255,4.9369437199171795,5.10050381758687,8.815089156508304,9.010557328750307,9.086315181557861,9.747241346788645,8.048815330299382,6.798093920528784,6.215639228429465,6.02121762400841,5.422214586375741,6.803628601921025,7.876757760679225,8.999350768257562,8.272876548738619,8.564139941690962,8.464414845947031,8.504779878105374,8.168773582307418,8.517212151040384,8.812726117816013,8.917767064906029,10.867878448681582,9.711860512919724,7.215459649985655,6.1394412282909645,2.249269136686355,1.5249772498682888,1.3003986146507223,-0.333126125695341,-0.1427610992604643,-0.1923108804854192,-1.149063561612885],"returnOnEquity":[null,null,null,20.41851616994293,16.062992125984252,14.473684210526317,13.795390482507047,16.020133645751976,15.58041504539559,13.187676831185161,15.983985217123497,11.613966731604975,10.00959622056544,11.84490214762149,7.816839395786765,10.269889095454838,10.686142610032674,9.564081835706736,8.257513961222312,6.991799741044454,6.855777092898925,7.259967330147014,8.386566314591107,13.505250564934201,16.59327601873209,15.480909659920716,19.87882088637756,21.542776998597475,21.045325189144165,22.392745029647713,20.960577456968352,11.019206504976868,11.038833037650306,11.857401188323431,12.548718931697655,21.933357744415964,21.43816811729657,22.810196931255287,24.608607655217575,21.644166392273075,19.163687574477308,18.51747621995835,17.332452954770552,16.686052659405732,21.40271730577559,24.713839750260146,26.34117819032305,26.917285929379766,28.017883755588674,27.39273927392739,26.98272477424421,26.83798579378365,27.93596699699565,28.55353228043488,29.341179715875132,33.900726104035236,30.520196070980738,23.030382313503615,19.979031518249133,7.087132249271548,4.874762692142814,4.3900286785793075,-0.9778692743180649,-0.4027537114222826,-0.5395474313356124,-3.374727462318703],"revenueGrowth":[null,null,null,null,28.555995678790058,33.33333333333333,34.88072211476467,14.179283826003374,13.613445378151257,4.860418743768702,7.026768642447423,8.88234055988213,-3.0078895463510835,8.129308295697646,-1.9651630192050074,6.727237579740963,7.702084392475861,0.5495713343592001,-4.373576309794991,-7.987683390690092,-16.56832664621194,-13.423699169217318,-5.645545497856119,-5.86614173228347,6.195190947666185,-6.13636363636364,-0.5554152991668726,-1.6520284399832663,2.530633990410225,11.622276029055701,10.586443259710588,12.800340208377637,12.159002338269676,6.941431670282006,7.116620752984382,4.354382657869937,6.879777623349548,10.480054090601755,11.680240034290623,8.363439306358389,-8.10576506285219,-13.38229294165647,-1.861446939167144,4.600766794465749,30.825471698113205,34.432406971267085,19.0653109112241,8.924302788844617,7.26518839012078,3.083391730903995,4.926917392018404,3.643013899049019,15.176470588235302,15.890550645819168,16.26232587259353,20.623941276115197,5.311542390194068,17.42190937087549,16.37049003769522,14.640140433001747,11.043369821255379,-0.4121393780442073,-0.45118000925497004,-0.24499795835034588,2.7451959071624676,5.1542513167795345]}},"filings":[{"accn":"0000950170-24-023038","filed":"2024-02-29","form":"10-K"},{"accn":"0000950170-22-022163","filed":"2022-11-04","form":"10-Q"},{"accn":"0000950170-23-020404","filed":"2023-05-10","form":"10-Q"},{"accn":"0000950170-23-040491","filed":"2023-08-09","form":"10-Q"},{"accn":"0000950170-23-062192","filed":"2023-11-09","form":"10-Q"},{"accn":"0000950170-25-030897","filed":"2025-03-03","form":"10-K"},{"accn":"0000950170-24-057736","filed":"2024-05-10","form":"10-Q"},{"accn":"0000950170-24-094832","filed":"2024-08-09","form":"10-Q"},{"accn":"0000950170-24-123298","filed":"2024-11-07","form":"10-Q"},{"accn":"0001193125-26-082523","filed":"2026-02-27","form":"10-K"},{"accn":"0000950170-25-065610","filed":"2025-05-07","form":"10-Q"},{"accn":"0000950170-25-103333","filed":"2025-08-06","form":"10-Q"},{"accn":"0001193125-25-267049","filed":"2025-11-05","form":"10-Q"},{"accn":"0001193125-26-211889","filed":"2026-05-07","form":"10-Q"},{"accn":"0001193125-26-335226","filed":"2026-08-05","form":"10-Q"},{"accn":"0001047469-12-001890","filed":"2012-02-29","form":"10-K"},{"accn":"0001104659-11-027244","filed":"2011-05-09","form":"10-Q"},{"accn":"0001104659-11-045324","filed":"2011-08-09","form":"10-Q"},{"accn":"0001104659-11-062361","filed":"2011-11-09","form":"10-Q"},{"accn":"0001047469-13-001958","filed":"2013-02-28","form":"10-K"},{"accn":"0001104659-12-035207","filed":"2012-05-09","form":"10-Q"},{"accn":"0001104659-12-056040","filed":"2012-08-09","form":"10-Q"},{"accn":"0001104659-12-076046","filed":"2012-11-08","form":"10-Q"},{"accn":"0001047469-14-001489","filed":"2014-02-27","form":"10-K"},{"accn":"0001104659-13-039485","filed":"2013-05-09","form":"10-Q"},{"accn":"0001104659-13-061802","filed":"2013-08-08","form":"10-Q"},{"accn":"0001104659-13-082789","filed":"2013-11-08","form":"10-Q"},{"accn":"0001047469-15-001394","filed":"2015-02-27","form":"10-K"},{"accn":"0001104659-14-036977","filed":"2014-05-09","form":"10-Q"},{"accn":"0001104659-14-058802","filed":"2014-08-08","form":"10-Q"},{"accn":"0001104659-14-078323","filed":"2014-11-07","form":"10-Q"},{"accn":"0001047469-16-010532","filed":"2016-02-29","form":"10-K"},{"accn":"0001104659-15-036142","filed":"2015-05-08","form":"10-Q"},{"accn":"0001104659-15-057616","filed":"2015-08-07","form":"10-Q"},{"accn":"0001104659-15-076618","filed":"2015-11-06","form":"10-Q"},{"accn":"0001104659-20-091780","filed":"2020-08-07","form":"10-Q"},{"accn":"0001104659-20-122498","filed":"2020-11-06","form":"10-Q"},{"accn":"0001104659-20-039645","filed":"2020-03-27","form":"10-K"},{"accn":"0001193125-22-056531","filed":"2022-02-28","form":"10-K"},{"accn":"0001193125-21-155172","filed":"2021-05-10","form":"10-Q"},{"accn":"0001193125-21-237150","filed":"2021-08-05","form":"10-Q"},{"accn":"0001193125-21-321572","filed":"2021-11-05","form":"10-Q"},{"accn":"0001047469-17-001114","filed":"2017-03-01","form":"10-K"},{"accn":"0001047469-18-001779","filed":"2018-03-16","form":"10-K"},{"accn":"0001047469-19-000839","filed":"2019-03-01","form":"10-K"},{"accn":"0001104659-16-118637","filed":"2016-05-06","form":"10-Q"},{"accn":"0001104659-16-137599","filed":"2016-08-05","form":"10-Q"},{"accn":"0001104659-16-155887","filed":"2016-11-09","form":"10-Q"},{"accn":"0001104659-17-031444","filed":"2017-05-10","form":"10-Q"},{"accn":"0001104659-17-050573","filed":"2017-08-09","form":"10-Q"},{"accn":"0001104659-17-067422","filed":"2017-11-09","form":"10-Q"},{"accn":"0001104659-18-032106","filed":"2018-05-10","form":"10-Q"},{"accn":"0001104659-18-050960","filed":"2018-08-09","form":"10-Q"},{"accn":"0001104659-18-067274","filed":"2018-11-09","form":"10-Q"},{"accn":"0001104659-19-027788","filed":"2019-05-08","form":"10-Q"},{"accn":"0001410578-19-000744","filed":"2019-08-09","form":"10-Q"},{"accn":"0001104659-19-059507","filed":"2019-11-04","form":"10-Q"},{"accn":"0001104659-21-029938","filed":"2021-03-01","form":"10-K"},{"accn":"0001104659-20-059031","filed":"2020-05-11","form":"10-Q"},{"accn":"0000950170-23-005251","filed":"2023-03-01","form":"10-K"},{"accn":"0000950170-22-008094","filed":"2022-05-06","form":"10-Q"},{"accn":"0000950170-22-015090","filed":"2022-08-05","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1209600000},"#1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":868000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":341600000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1209600000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":306300000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":298200000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":335300000},"#2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1305700000},"#3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":939800000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":365900000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1305700000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":359700000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":340500000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":382800000},"#4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1513300000},"#5":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1083000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":430300000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1513300000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":352800000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":384600000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":418800000},"#6":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1649500000},"#7":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1156200000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":493300000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1649500000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":391200000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":357900000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":379400000},"#8":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1577700000},"#9":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1128500000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":449200000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1577700000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":379800000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":416000000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":380800000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":99400000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":97400000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":107200000},"#10":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":448300000},"#11":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":303800000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":144500000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":448300000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":136100000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":144900000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":151900000},"#12":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":596900000},"#13":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":432900000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":164000000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":596900000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":156000000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":166100000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":149800000},"#14":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":673400000},"#15":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":470900000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":202500000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":673400000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":162300000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":158100000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":161700000},"#16":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":657000000},"#17":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":482100000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":174900000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":657000000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":159100000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":165100000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":162400000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":490200000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":490200000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":521100000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":521100000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":599900000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":599900000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2072600000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":2072600000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":424000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":424000000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":424600000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":424600000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":511400000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":511400000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":588400000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":588400000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":638900000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":638900000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":800700000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":800700000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":864400000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":864400000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":838500000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":838500000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1114500000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":277700000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":300900000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":310200000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":416100000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1304900000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":357000000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":401200000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":418400000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":475100000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1651700000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":405600000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":420700000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":447800000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":517300000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1791400000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":393400000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":454900000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":439000000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":552100000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1839400000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":423700000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":457400000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":419800000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":508000000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1808900000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":353500000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":396000000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":396100000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":478200000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1623800000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":375400000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":371700000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":393900000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":470300000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1611300000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":384900000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":414900000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":435600000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":530500000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":597000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":151400000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":165600000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":163700000},"#30":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":700900000},"#31":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":480900000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":220000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":700900000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":195200000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":217600000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":229000000},"#32":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":899200000},"#33":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":641800000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":257400000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":899200000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":215200000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":232500000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":237700000},"#34":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":962000000},"#35":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":686400000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":275600000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":962000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":218900000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":253300000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":245800000},"#36":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1034200000},"#37":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":718000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":316200000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1034200000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":244000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":256900000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":252500000},"#38":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1045600000},"#39":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":753400000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":292200000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1045600000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":193300000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":226600000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":228600000},"#40":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":915200000},"#41":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":648500000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":266700000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":915200000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":208600000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":201600000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":208700000},"#42":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":866000000},"#43":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":618900000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":247100000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":866000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":208500000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":230400000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":236700000},"#44":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":949900000},"#45":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":675600000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":274300000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":949900000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":232300000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":238500000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":244000000},"#46":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":995600000},"#47":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":714800000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":280800000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":995600000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":246700000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":259800000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":267200000},"#48":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1077300000},"#49":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":773700000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":303600000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1077300000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":231700000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":238400000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":263100000},"#50":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1047700000},"#51":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":733200000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":314500000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1047700000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":276000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":290200000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":300200000},"#52":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1208300000},"#53":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":866400000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":341900000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1208300000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":288700000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":290200000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":303600000},"#54":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1225000000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":882500000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":342500000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1225000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":325600000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":341400000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":360000000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1451200000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1027000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":424200000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1451200000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":368900000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":416100000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":445600000},"#58":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1716900000},"#59":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1230600000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":486300000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1716900000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":410200000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":439500000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":481100000},"#60":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1858800000},"#61":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1330800000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":528000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1858800000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":443600000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":422500000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":517500000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":126100000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":135300000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":146500000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":196100000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":604000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":161800000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":183600000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":189400000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":217700000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":752500000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":189900000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":187700000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":210100000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":241700000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":829400000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":174500000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":201600000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":193200000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":235900000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":805200000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":179700000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":200500000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":167300000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":215800000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":763300000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":160200000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":169400000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":167500000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":211500000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":708600000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":166800000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":170100000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":185200000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":220400000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":745300000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":176400000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":184500000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":198900000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":256200000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":816000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":199400000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":205200000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":222600000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":272800000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":900000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":214700000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":230400000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":253900000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":296300000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":995300000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":192300000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":186200000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":248300000},"#62":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":939800000},"#63":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":626800000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":313000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":939800000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":278700000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":280600000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":308700000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":657900000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":486600000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":171300000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":657900000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":145000000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":137800000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":139300000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":562900000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":422100000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":140800000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":562900000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":132800000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":149700000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":139300000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":563500000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":421800000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":141700000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":563500000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":138800000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":149200000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":147600000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":1925000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":1925000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2021-03-31","value":1946200000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2021-06-30","value":1968200000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2021-09-30","value":1989300000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2021-12-31","value":2471800000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2021-12-31","value":2471800000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2022-03-31","value":2250800000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2022-06-30","value":2087500000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-09-30","value":2036600000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":2113200000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":2113200000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-03-31","value":2133000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-06-30","value":2183300000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-09-30","value":2029400000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":2164200000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":2164200000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-03-31","value":2140400000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-06-30","value":2153000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-09-30","value":2191400000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":2053200000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":2053200000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-03-31","value":2111500000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-06-30","value":2162700000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-09-30","value":2350600000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":2212500000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":2212500000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":2103600000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":2225000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2010-12-31","value":1549800000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2010-12-31","value":1549800000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2011-03-31","value":1623900000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2011-06-30","value":1699900000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2011-09-30","value":1670400000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2011-12-31","value":1710500000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2011-12-31","value":1710500000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2012-03-31","value":1797300000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2012-06-30","value":1750100000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2012-09-30","value":1800000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-12-31","value":1856400000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-12-31","value":1856400000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-03-31","value":1811900000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-06-30","value":1801800000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2013-09-30","value":1936200000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2013-12-31","value":1988300000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2013-12-31","value":1988300000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2014-03-31","value":2027700000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2014-06-30","value":2003900000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2014-09-30","value":1910600000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-12-31","value":1864800000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-12-31","value":1864800000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-03-31","value":1772700000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-06-30","value":1820400000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-09-30","value":1842900000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2015-12-31","value":1730000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2015-12-31","value":1730000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2016-03-31","value":1739800000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2016-06-30","value":1720500000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2016-09-30","value":1797900000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2016-12-31","value":1808400000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2016-12-31","value":1808400000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2017-03-31","value":1839900000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2017-06-30","value":1912900000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2017-09-30","value":1961500000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2017-12-31","value":1948500000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2017-12-31","value":1948500000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-03-31","value":1830500000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2018-06-30","value":1806000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2018-09-30","value":1889100000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-12-31","value":2128600000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-12-31","value":2128600000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2019-03-31","value":2242500000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2019-06-30","value":2349700000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2019-09-30","value":2352100000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2019-12-31","value":2771500000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2019-12-31","value":2771500000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2020-03-31","value":2961900000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2020-06-30","value":2943400000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2020-09-30","value":2879400000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2020-12-31","value":3049000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2020-12-31","value":3049000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2021-03-31","value":3034900000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2021-06-30","value":3087000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2021-09-30","value":3127700000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2021-12-31","value":3650000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2021-12-31","value":3650000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2022-03-31","value":3550700000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2022-06-30","value":3384800000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-09-30","value":3336900000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":3611800000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":3611800000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-03-31","value":3763900000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-06-30","value":3857000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-09-30","value":3819600000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-12-31","value":4249900000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-12-31","value":4249900000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-03-31","value":4506400000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-06-30","value":5902600000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-09-30","value":6112900000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-12-31","value":5806700000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-12-31","value":5806700000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-03-31","value":5933100000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-06-30","value":6339800000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-09-30","value":6434900000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-12-31","value":6241400000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-12-31","value":6241400000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2026-03-31","value":6130700000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2026-06-30","value":6052900000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2010-12-31","value":831500000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2010-12-31","value":831500000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2011-03-31","value":871300000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2011-06-30","value":901700000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2011-09-30","value":919500000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2011-12-31","value":755800000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2011-12-31","value":755800000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2012-03-31","value":771500000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2012-06-30","value":751900000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":686500000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":681800000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":681800000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-03-31","value":643200000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-06-30","value":602800000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2013-09-30","value":646800000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2013-12-31","value":648600000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2013-12-31","value":648600000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2014-03-31","value":671100000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2014-06-30","value":628500000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2014-09-30","value":610000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-12-31","value":582700000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-12-31","value":582700000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-03-31","value":540500000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-06-30","value":652000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-09-30","value":676100000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2015-12-31","value":554500000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2015-12-31","value":554500000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2016-03-31","value":541700000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2016-06-30","value":535100000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2016-09-30","value":552600000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2016-12-31","value":524700000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2016-12-31","value":524700000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2017-03-31","value":514900000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2017-06-30","value":493600000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2017-09-30","value":513500000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2017-12-31","value":524500000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2017-12-31","value":524500000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-03-31","value":558700000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2018-06-30","value":531500000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2018-09-30","value":563100000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-12-31","value":599300000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-12-31","value":599300000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2019-03-31","value":632700000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2019-06-30","value":641000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2019-09-30","value":643000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2019-12-31","value":645600000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2019-12-31","value":645600000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2020-03-31","value":765800000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2020-06-30","value":749700000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2020-09-30","value":683200000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":791900000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":791900000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2021-03-31","value":943500000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2021-06-30","value":954600000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2021-09-30","value":921200000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2021-12-31","value":938500000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2021-12-31","value":938500000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2022-03-31","value":880500000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2022-06-30","value":818400000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-09-30","value":864600000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":914300000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":914300000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-03-31","value":1048500000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-06-30","value":1050900000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-09-30","value":1072300000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":1202100000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":1202100000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-03-31","value":1182500000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-06-30","value":1304500000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-09-30","value":1322100000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":1281300000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":1281300000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-03-31","value":1344900000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-06-30","value":1347400000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-09-30","value":1268100000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":1279200000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":1279200000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":1355100000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":1204700000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":2480000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":2480000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-12-31","value":2836600000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-12-31","value":2836600000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-03-31","value":3055600000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-06-30","value":4078100000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-09-30","value":4269800000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-12-31","value":3991500000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-12-31","value":3991500000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-12-31","value":3731100000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-12-31","value":3731100000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"temporaryEquity@2018Q4","weight":-1},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":1200900000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"temporaryEquity@FY2018","weight":-1},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":1200900000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"temporaryEquity@2019Q1","weight":-1},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":1298900000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"temporaryEquity@2019Q2","weight":-1},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":1457600000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"temporaryEquity@2019Q3","weight":-1},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":1476500000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"temporaryEquity@2019Q4","weight":-1},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":1833300000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"temporaryEquity@FY2019","weight":-1},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":1833300000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"temporaryEquity@2020Q4","weight":-1},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":2074700000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"temporaryEquity@FY2020","weight":-1},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":2074700000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"temporaryEquity@2021Q2","weight":-1},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":2071300000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"temporaryEquity@2021Q3","weight":-1},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":2037800000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"temporaryEquity@2021Q4","weight":-1},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":2565200000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"temporaryEquity@FY2021","weight":-1},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":2565200000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"temporaryEquity@2022Q1","weight":-1},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":2512600000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"temporaryEquity@2022Q2","weight":-1},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":2394100000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"temporaryEquity@2022Q3","weight":-1},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":2383200000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"temporaryEquity@2023Q1","weight":-1},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":2553100000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"temporaryEquity@2023Q2","weight":-1},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":2594400000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"temporaryEquity@2023Q3","weight":-1},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":2575400000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"temporaryEquity@2025Q1","weight":-1},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":4081900000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"temporaryEquity@2025Q2","weight":-1},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":4473000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"temporaryEquity@2025Q3","weight":-1},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":3942500000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"temporaryEquity@2026Q1","weight":-1},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":3627900000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"temporaryEquity@2026Q2","weight":-1},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":3617100000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":596500000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":435600000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":160900000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":596500000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":161300000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":156400000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":153500000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":637600000},"#73":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":471200000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":166400000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":637600000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":172800000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":176900000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":166100000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":694400000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":515800000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":178600000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":694400000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":175900000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":148300000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":167100000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2018-12-31","value":322600000},"#77":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2018-12-31","value":18500000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":341100000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":691500000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":491300000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":200200000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":691500000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":189600000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":195000000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":195500000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":796300000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":580100000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":216200000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":796300000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":209800000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":224300000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":204000000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":873000000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":638100000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":234900000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":873000000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":237000000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":254300000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":258300000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1076400000},"#85":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":749600000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":326800000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1076400000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":288000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":336500000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":350700000},"#86":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1396400000},"#87":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":975200000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":421200000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1396400000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":359400000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":346000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":431200000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":341100000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2019-06-30","value":493900000},"#89":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2019-06-30","value":300000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":494200000},"#90":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1509500000},"#91":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1136600000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":372900000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1509500000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":369600000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":481300000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":136700000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":26900000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":37900000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":39300000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":51600000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":155700000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":25700000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":38700000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":37500000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":53700000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":155600000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":34400000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":22100000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":60300000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":39200000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":156000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":12200000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":43500000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":31500000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":61000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":148200000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20600000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":35400000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":4900000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":44500000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":105400000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":15200000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":31600000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":28200000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":70700000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":145700000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":34000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":20400000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":45900000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":76900000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":181800000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":37600000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":35300000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":51300000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":95300000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":219500000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":38100000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":48800000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":69100000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":106400000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":262400000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":41900000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":53500000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":87800000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":117700000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":300900000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":16400000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":37900000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":81200000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":248300000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":135500000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":112800000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":248300000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":89100000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":85600000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":113200000},"#94":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2019-09-30","value":518500000},"#95":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2019-09-30","value":300000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":518800000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":413300000},"#97":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":287900000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":125400000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":413300000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":96500000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":73900000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":131300000},"#98":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":432700000},"#99":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":301700000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":131000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":432700000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":122700000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":86200000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":124500000},"#100":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":436900000},"#101":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":333400000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":103500000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":436900000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":64800000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":48100000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":68100000},"#102":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":253100000},"#103":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":181000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":72100000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":253100000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":31800000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":11900000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-51800000},"#104":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":68200000},"#105":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-8100000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":76300000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":68200000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10200000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-65300000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":101300000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":128000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":28400000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":17800000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":43000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":83200000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":94000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":69600000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":129300000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":25100000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":500000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-71800000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":15700000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":33100000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":9000000},"#106":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":47900000},"#107":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":32300000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":15600000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":47900000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":13100000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":15700000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20300000},"#108":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":60300000},"#109":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":49100000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":11200000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":60300000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12200000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":17800000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":7500000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1300000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1200000},"#110":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5600000},"#111":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5600000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1500000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1600000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1700000},"#112":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7300000},"#113":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":4800000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":2500000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7300000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3300000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3500000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3400000},"#114":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14300000},"#115":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":10200000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14300000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3100000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3100000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3200000},"#116":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":13400000},"#117":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":9400000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":13400000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3100000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3200000},"#118":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":13300000},"#119":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":9300000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":13300000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":13000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13200000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15400000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12600000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":16000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14400000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":14300000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4100000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-4000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3700000},"#120":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":16100000},"#121":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":11800000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":4300000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4200000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3900000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11300000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":22100000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":19800000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":39100000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":92300000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":16100000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":22600000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":95400000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":15100000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9900000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":39700000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":12800000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":77500000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5400000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":22900000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":16600000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":35200000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":80100000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8700000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":16400000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5500000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":26100000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":56700000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6500000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":21900000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":11800000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":61400000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":101600000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":23600000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14500000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":46500000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":69000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":153600000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":21600000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":23400000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":37000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-3400000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":78600000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":27000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":31200000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":43400000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":78100000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":179700000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":30800000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":36500000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":61300000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":68600000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":197200000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":10500000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":24100000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":54300000},"#122":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":157800000},"#123":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":88900000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":68900000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":157800000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":56700000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":57600000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":87100000},"#124":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":277100000},"#125":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":201400000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":75700000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":277100000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":61600000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":49500000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":88100000},"#126":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":296600000},"#127":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":199200000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":97400000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":296600000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":76500000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":57100000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":88100000},"#128":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":427200000},"#129":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":221700000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":205500000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":427200000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":50900000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7600000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":40900000},"#130":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":113100000},"#131":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":99400000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":13700000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":113100000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17400000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":7600000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-59600000},"#132":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-8600000},"#133":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-34600000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-8600000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":14400000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-52000000},"netIncome@FY2009":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":81000000},"netIncome@2010Q3":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":27900000},"#134":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":96800000},"#135":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":66800000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":30000000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.49},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.1},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.14},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.17},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.18},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.58},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.07},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.13},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.12},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.23},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.55},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.09},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.06},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.24},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.08},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.46},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.03},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.14},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.1},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.21},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.48},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.05},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.1},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.03},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.15},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":0.33},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.04},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.13},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.07},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.36},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":0.6},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.14},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.09},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.29},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.43},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.95},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.13},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.15},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.23},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.02},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":0.49},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.17},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.2},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.28},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.5},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.14},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.2},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.23},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.39},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.44},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.26},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.07},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.16},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.35},"#136":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.02},"#137":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":0.57},"dilutedEps@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":0.45000000000000007},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.02},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.37},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.38},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.57},"#138":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.81},"#139":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":152.9},"#140":{"kind":"computed","op":"product","terms":[{"ref":"#138"},{"ref":"#139"}],"value":276.749},"#141":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.32},"#142":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":153},"#143":{"kind":"computed","op":"product","terms":[{"ref":"#141"},{"ref":"#142"}],"value":201.96},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#143","weight":-1}],"value":74.78900000000002},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#139","weight":4},{"ref":"#142","weight":-3}],"rule":"unaverage-quarter","value":152.60000000000002},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"per-share-quarter","value":0.49009829619921363},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.81},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.41},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.33},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.59},"#146":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.99},"#147":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":149.4},"#148":{"kind":"computed","op":"product","terms":[{"ref":"#146"},{"ref":"#147"}],"value":297.306},"#149":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.33},"#150":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":149.9},"#151":{"kind":"computed","op":"product","terms":[{"ref":"#149"},{"ref":"#150"}],"value":199.36700000000002},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#151","weight":-1}],"value":97.93899999999996},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#147","weight":4},{"ref":"#150","weight":-3}],"rule":"unaverage-quarter","value":147.89999999999998},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#152"},{"ref":"#153"}],"rule":"per-share-quarter","value":0.6621974306964163},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.99},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.52},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.39},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.6},"#154":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2019-12-31","value":812800000},"#155":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2019-12-31","value":500000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":813300000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":813300000},"#156":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2020-03-31","value":914800000},"#157":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2020-03-31","value":95800000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":1010600000},"#158":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2020-06-30","value":924200000},"#159":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2020-06-30","value":100700000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159"}],"rule":"component-sum","value":1024900000},"#160":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2020-09-30","value":828200000},"#161":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2020-09-30","value":1700000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161"}],"rule":"component-sum","value":829900000},"#162":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2020-12-31","value":842300000},"#163":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":2200000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"}],"rule":"component-sum","value":844500000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"}],"rule":"component-sum","value":844500000},"#164":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.9},"#165":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.5},"dilutedEps@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":1.4},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.9},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.35},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.05},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.27},"#166":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.76},"#167":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":149500000},"#168":{"kind":"computed","op":"product","terms":[{"ref":"#166"},{"ref":"#167"}],"value":113620000},"#169":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":0.67},"#170":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":148700000},"#171":{"kind":"computed","op":"product","terms":[{"ref":"#169"},{"ref":"#170"}],"value":99629000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#171","weight":-1}],"value":13991000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#167","weight":4},{"ref":"#170","weight":-3}],"rule":"unaverage-quarter","value":151900000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"per-share-quarter","value":0.0921066491112574},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.76},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.11},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.05},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.41},"#174":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.15},"#175":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":151800000},"#176":{"kind":"computed","op":"product","terms":[{"ref":"#174"},{"ref":"#175"}],"value":-22770000},"#177":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.25},"#178":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":151700000},"#179":{"kind":"computed","op":"product","terms":[{"ref":"#177"},{"ref":"#178"}],"value":-37925000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#179","weight":-1}],"value":15155000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#175","weight":4},{"ref":"#178","weight":-3}],"rule":"unaverage-quarter","value":152100000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"per-share-quarter","value":0.09963839579224194},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.15},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.02},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.41},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2009-12-31","value":207100000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2010-03-31","value":203100000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2010-06-30","value":187600000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2010-09-30","value":188000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2010-12-31","value":230400000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2010-12-31","value":230400000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-03-31","value":193300000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2011-06-30","value":169800000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2011-09-30","value":195800000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2011-12-31","value":246000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2011-12-31","value":246000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2012-03-31","value":229500000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2012-06-30","value":240300000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2012-09-30","value":242100000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2012-12-31","value":310600000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2012-12-31","value":310600000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2013-03-31","value":269400000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2013-06-30","value":250900000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2013-09-30","value":306800000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-12-31","value":438700000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-12-31","value":438700000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2014-03-31","value":454000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-06-30","value":389800000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2014-09-30","value":329200000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-12-31","value":319500000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-12-31","value":319500000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2015-03-31","value":334500000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2015-06-30","value":320800000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2015-09-30","value":331000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-12-31","value":267100000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-12-31","value":267100000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2016-03-31","value":209900000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2016-06-30","value":232500000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2016-09-30","value":278700000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2016-12-31","value":342400000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2016-12-31","value":342400000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2017-03-31","value":277500000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-06-30","value":217700000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-09-30","value":263900000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2017-12-31","value":325000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2017-12-31","value":325000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-03-31","value":283900000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2018-06-30","value":258700000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-09-30","value":270100000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-12-31","value":322400000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-12-31","value":322400000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2019-03-31","value":298800000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2019-06-30","value":282500000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2019-09-30","value":296300000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2019-12-31","value":678300000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2019-12-31","value":678300000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2020-03-31","value":795500000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2020-06-30","value":746800000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2020-09-30","value":567100000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2020-12-31","value":681800000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2020-12-31","value":681800000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2021-03-31","value":696800000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2021-06-30","value":608100000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2021-09-30","value":573000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2021-12-31","value":1068200000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2021-12-31","value":1068200000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2022-03-31","value":816100000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2022-06-30","value":723000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-09-30","value":626200000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":645500000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":645500000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2023-03-31","value":597900000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-06-30","value":574800000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-09-30","value":363600000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-12-31","value":488300000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-12-31","value":488300000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-03-31","value":340100000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-06-30","value":169700000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-09-30","value":148100000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-12-31","value":183400000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-12-31","value":183400000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-03-31","value":184200000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-06-30","value":92000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-09-30","value":293100000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-12-31","value":298800000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-12-31","value":298800000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2026-03-31","value":133400000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2026-06-30","value":184900000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2010-12-31","value":1051100000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2010-12-31","value":1051100000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2011-03-31","value":1115800000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2011-06-30","value":1167100000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2011-09-30","value":1169100000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2011-12-31","value":1194100000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2011-12-31","value":1194100000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2012-03-31","value":1245400000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2012-06-30","value":1212100000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":1244900000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":1309700000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":1309700000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-03-31","value":1277500000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-06-30","value":1263800000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2013-09-30","value":1372900000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2013-12-31","value":1431900000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2013-12-31","value":1431900000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2014-03-31","value":1476700000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2014-06-30","value":1465400000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2014-09-30","value":1399700000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-12-31","value":1366300000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-12-31","value":1366300000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-03-31","value":1304800000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-06-30","value":1354500000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-09-30","value":1386400000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2015-12-31","value":1231500000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2015-12-31","value":1231500000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2016-03-31","value":1225400000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2016-06-30","value":1215400000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2016-09-30","value":1266700000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2016-12-31","value":1275900000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2016-12-31","value":1275900000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2017-03-31","value":1264100000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2017-06-30","value":1299600000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2017-09-30","value":1336800000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2017-12-31","value":1358800000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2017-12-31","value":1358800000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-03-31","value":1240500000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2018-06-30","value":1182000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2018-09-30","value":1261500000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-12-31","value":1304300000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-12-31","value":1304300000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2019-03-31","value":1343700000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2019-06-30","value":1406400000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2019-09-30","value":1434000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2019-12-31","value":1796300000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2019-12-31","value":1796300000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2020-03-31","value":1990000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2020-06-30","value":1957200000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2020-09-30","value":1826100000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":77200000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":24800000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":52400000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":213400000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":136200000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":213400000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":35000000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":46800000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":35000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":11800000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":129200000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":82400000},"#188":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2021-03-31","value":715800000},"#189":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2021-03-31","value":108400000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":824200000},"#190":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2021-06-30","value":721100000},"#191":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2021-06-30","value":108200000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":829300000},"#192":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2021-09-30","value":717500000},"#193":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2021-09-30","value":109500000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":827000000},"#194":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2021-12-31","value":1221800000},"#195":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2021-12-31","value":112400000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":1334200000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":1334200000},"#196":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2022-03-31","value":1205400000},"#197":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2022-03-31","value":11000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":1216400000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2022-06-30","value":1171000000},"#199":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2022-06-30","value":14000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":1185000000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2022-09-30","value":1136800000},"#201":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2022-09-30","value":17000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":1153800000},"#202":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2022-12-31","value":1200500000},"#203":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":18700000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":1219200000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":1219200000},"#204":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2023-03-31","value":1109000000},"#205":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2023-03-31","value":120100000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":1229100000},"#206":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2023-06-30","value":1122500000},"#207":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2023-06-30","value":120900000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":1243400000},"#208":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2023-09-30","value":1098600000},"#209":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2023-09-30","value":121000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":1219600000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2023-12-31","value":1160300000},"#211":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":121200000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":1281500000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":1281500000},"#212":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2024-03-31","value":1357300000},"#213":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2024-03-31","value":21200000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":1378500000},"#214":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2024-06-30","value":2132000000},"#215":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2024-06-30","value":26400000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":2158400000},"#216":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2024-09-30","value":2264500000},"#217":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2024-09-30","value":32800000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":2297300000},"#218":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2024-12-31","value":2061800000},"#219":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":32500000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":2094300000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":2094300000},"#220":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2025-03-31","value":2076100000},"#221":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2025-03-31","value":37700000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":2113800000},"#222":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2025-06-30","value":2379600000},"#223":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2025-06-30","value":55700000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":2435300000},"#224":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2025-09-30","value":1984200000},"#225":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2025-09-30","value":24300000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":2008500000},"#226":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2025-12-31","value":1852500000},"#227":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":16600000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":1869100000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":1869100000},"#228":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2026-03-31","value":1662900000},"#229":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":8400000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":1671300000},"#230":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2026-06-30","value":1814700000},"#231":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":10100000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":1824800000},"#232":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2011-12-31","value":219400000},"#233":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2011-12-31","value":83700000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":303100000},"#234":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2012-03-31","value":243300000},"#235":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2012-03-31","value":76300000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":319600000},"#236":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2012-06-30","value":243300000},"#237":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2012-06-30","value":77600000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":320900000},"#238":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2012-09-30","value":298000000},"#239":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":38900000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":336900000},"#240":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2012-12-31","value":335900000},"#241":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":1300000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":337200000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":337200000},"#242":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2013-03-31","value":335500000},"#243":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2013-03-31","value":1100000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":336600000},"#244":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2013-06-30","value":335400000},"#245":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2013-06-30","value":1100000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":336500000},"#246":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2013-09-30","value":354700000},"#247":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2013-09-30","value":1000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":355700000},"#248":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2013-12-31","value":354300000},"#249":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2013-12-31","value":700000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":355000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":355000000},"#250":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2014-03-31","value":354100000},"#251":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2014-03-31","value":700000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":354800000},"#252":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2014-06-30","value":354900000},"#253":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2014-06-30","value":800000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":355700000},"#254":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2014-09-30","value":354500000},"#255":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2014-09-30","value":700000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":355200000},"#256":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2014-12-31","value":354200000},"#257":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2014-12-31","value":800000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":355000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":355000000},"#258":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2015-03-31","value":353900000},"#259":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2015-03-31","value":700000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259"}],"rule":"component-sum","value":354600000},"#260":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2015-06-30","value":241400000},"#261":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2015-06-30","value":123200000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":364600000},"#262":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2015-09-30","value":241100000},"#263":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2015-09-30","value":130300000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"}],"rule":"component-sum","value":371400000},"#264":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2015-12-31","value":265200000},"#265":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2015-12-31","value":600000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":265800000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":265800000},"#266":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2016-03-31","value":281800000},"#267":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2016-03-31","value":20400000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":302200000},"#268":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2016-06-30","value":322700000},"#269":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2016-06-30","value":20300000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":343000000},"#270":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2016-09-30","value":344700000},"#271":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2016-09-30","value":20200000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":364900000},"#272":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2016-12-31","value":391600000},"#273":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2016-12-31","value":20100000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":411700000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":411700000},"#274":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2017-03-31","value":384700000},"#275":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2017-03-31","value":100000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"}],"rule":"component-sum","value":384800000},"#276":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2017-06-30","value":430700000},"#277":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2017-06-30","value":100000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":430800000},"#278":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2017-09-30","value":480500000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":480500000},"#279":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2017-12-31","value":415600000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":415600000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":415600000},"#280":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2018-03-31","value":205600000},"#281":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2018-03-31","value":15000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":220600000},"#282":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2018-06-30","value":205600000},"#283":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2018-06-30","value":15000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":220600000},"#284":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2018-09-30","value":225200000},"#285":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2018-09-30","value":15400000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":240600000},"#286":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2019-03-31","value":332000000},"#287":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2019-03-31","value":2600000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":334600000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2009-12-31","value":418800000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2010-12-31","value":527400000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2010-12-31","value":527400000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2011-03-31","value":571500000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2011-06-30","value":630800000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2011-09-30","value":603100000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2011-12-31","value":624900000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2011-12-31","value":624900000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2012-03-31","value":662100000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2012-06-30","value":641600000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2012-09-30","value":695700000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2012-12-31","value":709700000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2012-12-31","value":709700000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2013-03-31","value":692600000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2013-06-30","value":722700000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2013-09-30","value":780600000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2013-12-31","value":850200000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2013-12-31","value":850200000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2014-03-31","value":868300000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2014-06-30","value":885400000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2014-09-30","value":813100000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2014-12-31","value":771700000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2014-12-31","value":771700000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2015-03-31","value":721600000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2015-06-30","value":767500000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2015-09-30","value":768000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2015-12-31","value":732900000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2015-12-31","value":732900000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2016-03-31","value":709100000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2016-06-30","value":670400000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2016-09-30","value":700900000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2016-12-31","value":693100000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2016-12-31","value":693100000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2017-03-31","value":731600000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2017-06-30","value":763100000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2017-09-30","value":739900000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2017-12-31","value":733500000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2017-12-31","value":733500000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2018-03-31","value":790300000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2018-06-30","value":785300000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2018-09-30","value":825200000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2018-12-31","value":905100000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2018-12-31","value":905100000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2019-03-31","value":921600000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2019-06-30","value":870100000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2019-09-30","value":854700000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2019-12-31","value":917100000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2019-12-31","value":917100000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2020-03-31","value":924600000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2020-06-30","value":906600000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2020-09-30","value":962700000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-12-31","value":974300000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-12-31","value":974300000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-03-31","value":981700000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-06-30","value":1015400000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-09-30","value":1089600000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2021-12-31","value":1084600000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2021-12-31","value":1084600000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2022-03-31","value":1031300000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2022-06-30","value":984400000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2022-09-30","value":948000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-12-31","value":1125700000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-12-31","value":1125700000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2023-03-31","value":1198800000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2023-06-30","value":1250700000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2023-09-30","value":1227100000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-12-31","value":1394600000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-12-31","value":1394600000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-03-31","value":1432900000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-06-30","value":1807000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-09-30","value":1825100000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-12-31","value":1797100000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-12-31","value":1797100000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-03-31","value":1832900000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-06-30","value":1819400000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-09-30","value":2449500000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-12-31","value":2473500000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-12-31","value":2473500000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2026-03-31","value":2467000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2026-06-30","value":2400200000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":37,"unit":"USD","end":"2018-12-31","value":22600000},"temporaryEquity@FY2018":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":37,"unit":"USD","end":"2018-12-31","value":22600000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":54,"unit":"USD","end":"2019-03-31","value":22000000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2019-06-30","value":22000000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":56,"unit":"USD","end":"2019-09-30","value":20900000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2019-12-31","value":21100000},"temporaryEquity@FY2019":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2019-12-31","value":21100000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":41,"unit":"USD","end":"2020-12-31","value":0},"temporaryEquity@FY2020":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":41,"unit":"USD","end":"2020-12-31","value":0},"temporaryEquity@2021Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":40,"unit":"USD","end":"2021-06-30","value":300000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":41,"unit":"USD","end":"2021-09-30","value":300000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":59,"unit":"USD","end":"2021-12-31","value":200000},"temporaryEquity@FY2021":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":59,"unit":"USD","end":"2021-12-31","value":200000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":60,"unit":"USD","end":"2022-03-31","value":6800000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":61,"unit":"USD","end":"2022-06-30","value":6300000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2022-09-30","value":5700000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2022-12-31","value":6100000},"temporaryEquity@FY2022":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2022-12-31","value":6100000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2023-03-31","value":12000000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2023-06-30","value":11900000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2023-09-30","value":17100000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2023-12-31","value":18700000},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2023-12-31","value":18700000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2024-03-31","value":17900000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2024-06-30","value":17500000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2024-09-30","value":18000000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":9,"unit":"USD","end":"2024-12-31","value":18100000},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":9,"unit":"USD","end":"2024-12-31","value":18100000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2025-03-31","value":18300000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2025-06-30","value":47400000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2025-09-30","value":42900000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2025-12-31","value":36800000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2025-12-31","value":36800000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":13,"unit":"USD","end":"2026-03-31","value":35800000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2026-06-30","value":35600000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":5500000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":53100000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":5500000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":47600000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-29400000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-25600000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-29400000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":3800000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":229200000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":40000000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":4100000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":35900000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":130800000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":90800000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":130800000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":32600000},"#295":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":15400000},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":32600000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":-17200000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":50700000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":35300000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":154400000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":103700000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":154400000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":43800000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":79900000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":43800000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":36100000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":107400000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":27500000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":239700000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":132300000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":239700000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":14200000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":14200000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":10600000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":119900000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":98000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":21900000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":143800000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":23900000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":282400000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":138600000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":282400000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":77800000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":33400000},"#309":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":77800000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":-44400000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":102900000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":69500000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":274400000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":171500000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":274400000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":87500000},"#312":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":100500000},"#313":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":87500000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"#314":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":144600000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":44100000},"#315":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":350100000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":205500000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":350100000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":21800000},"#316":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":22900000},"#317":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":21800000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"#318":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":61300000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":38400000},"#319":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":251300000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":190000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":251300000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":65000000},"#320":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-62500000},"#321":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":65000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":-127500000},"#322":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-95700000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":-33200000},"#323":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":332200000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":203000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":332200000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":98000000},"#324":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":134100000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":229800000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":134100000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":71200000},"#325":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-6200000},"#326":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":71200000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":-77400000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":149800000},"#327":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":156100000},"#328":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":62700000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":93400000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":156100000},"#329":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-4400000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-25600000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":21200000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":87700000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":92100000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":87700000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4800000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":41900000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4800000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":37100000},"#334":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":42200000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":300000},"#335":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":229200000},"#336":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":79600000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":149600000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-14000000},"#337":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":4100000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-14000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":18100000},"#339":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":16300000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":16300000},"#340":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":5400000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":5400000},"#341":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":9200000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":9200000},"#342":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":43700000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":43700000},"#343":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8500000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":8500000},"#344":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":17500000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":9000000},"#346":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":28900000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"}],"rule":"component-sum","value":11400000},"#348":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":49200000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":20300000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":20300000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#348"}],"rule":"component-sum","value":49200000},"#350":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10600000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":10600000},"#351":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":129200000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":129200000},"#352":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":25000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":25000000},"#353":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":48500000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":23500000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":23500000},"#355":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":75400000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":26900000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":26900000},"#357":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":106900000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":31500000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":31500000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#357"}],"rule":"component-sum","value":106900000},"#359":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":21400000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":21400000},"#360":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":14700000},"#361":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7500000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":7200000},"#362":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":23800000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":9100000},"#363":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":36100000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":12300000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":36100000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11900000},"#364":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":25700000},"#365":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11900000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":13800000},"#366":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":39300000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":13600000},"#367":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":52900000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":13600000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":52900000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13600000},"#368":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":28600000},"#369":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13600000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"#370":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":42500000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":13900000},"#371":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":59100000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":16600000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":59100000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15200000},"#372":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":30200000},"#373":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15200000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"#374":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":45400000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":15200000},"#375":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":61300000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":61300000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":15200000},"#376":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":30000000},"#377":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":15200000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":14800000},"#378":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":47600000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":17600000},"#379":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":59700000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":12100000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":59700000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13500000},"#380":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":26700000},"#381":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13500000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":13200000},"#382":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":40000000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":13300000},"#383":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":53300000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":13300000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":53300000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":13200000},"#384":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":26700000},"#385":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":13200000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":13500000},"#386":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":40400000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":13700000},"#387":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":54300000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":13900000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":54300000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15100000},"#388":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":31100000},"#389":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15100000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"#390":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":48200000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":17100000},"#391":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":63900000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":15700000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":63900000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":15800000},"#392":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":32400000},"#393":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":15800000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":16600000},"#394":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":48300000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"#395":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":64900000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":16600000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":64900000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":19000000},"#396":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":38400000},"#397":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":19000000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":19400000},"#398":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":57300000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":18900000},"#399":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":75600000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":18300000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":75600000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":19000000},"#400":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":38200000},"#401":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":19000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":19200000},"#402":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":58700000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":20500000},"#403":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":80400000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":21700000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":80400000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22300000},"#404":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":43900000},"#405":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22300000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"#406":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":66100000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":22200000},"#407":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":89100000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":89100000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":21700000},"#408":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":43300000},"#409":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":21700000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"#410":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":64300000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"#411":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":88800000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":24500000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":88800000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":25100000},"#412":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":51000000},"#413":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":25100000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":25900000},"#414":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":77600000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":26600000},"#415":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":114900000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":37300000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":114900000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":34700000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":45100000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":51000000},"#416":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":183800000},"#417":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":130900000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":52900000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":183800000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":50400000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":56100000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":55700000},"#418":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":220300000},"#419":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":162200000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":58100000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":220300000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":58300000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":58000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":164900000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":165600000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":165800000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":165700000},"#420":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":165700000},"#421":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":165600000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420","weight":4},{"ref":"#421","weight":-3}],"rule":"unaverage-quarter","value":166000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":165700000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":166700000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":167300000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":166900000},"#422":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":166900000},"#423":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":167000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422","weight":4},{"ref":"#423","weight":-3}],"rule":"unaverage-quarter","value":166600000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":166900000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":166900000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":167100000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":167300000},"#424":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":167400000},"#425":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":167300000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424","weight":4},{"ref":"#425","weight":-3}],"rule":"unaverage-quarter","value":167700000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":167400000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":168100000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":168400000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":168700000},"#426":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":168500000},"#427":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":168400000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426","weight":4},{"ref":"#427","weight":-3}],"rule":"unaverage-quarter","value":168800000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":168500000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":169400000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":169500000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":169600000},"#428":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":169500000},"#429":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":169500000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428","weight":4},{"ref":"#429","weight":-3}],"rule":"unaverage-quarter","value":169500000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":169500000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":169700000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":169700000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":168700000},"#430":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":169100000},"#431":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":169100000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430","weight":4},{"ref":"#431","weight":-3}],"rule":"unaverage-quarter","value":169100000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":169100000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":164300000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":162400000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":161500000},"#432":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":162200000},"#433":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":162700000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432","weight":4},{"ref":"#433","weight":-3}],"rule":"unaverage-quarter","value":160700000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":162200000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":160500000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":160400000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":158700000},"#434":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":159100000},"#435":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":159900000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434","weight":4},{"ref":"#435","weight":-3}],"rule":"unaverage-quarter","value":156700000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":159100000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":157000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":157000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":157400000},"#436":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":157200000},"#437":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":157200000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436","weight":4},{"ref":"#437","weight":-3}],"rule":"unaverage-quarter","value":157200000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":157200000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":157900000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":157600000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":155600000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":156.6},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":155400000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":154700000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":154300000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":154.6},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":153.2},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":152.9},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":152.8},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139","weight":4},{"ref":"#142","weight":-3}],"rule":"unaverage-quarter","value":152.60000000000002},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":152.9},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":151.4},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":149.8},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":148.6},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147","weight":4},{"ref":"#150","weight":-3}],"rule":"unaverage-quarter","value":147.89999999999998},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":149.4},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":147.6},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":147.7},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":147.3},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":147200000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":145.9},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":148000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":152000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167","weight":4},{"ref":"#170","weight":-3}],"rule":"unaverage-quarter","value":151900000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":149500000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":151900000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":151700000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":151800000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175","weight":4},{"ref":"#178","weight":-3}],"rule":"unaverage-quarter","value":152100000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":151800000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":152700000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":152300000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2010-12-31","value":165229207},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2010-12-31","value":165229207},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2011-03-31","value":165479116},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2011-06-30","value":165823931},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2011-09-30","value":165849391},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2011-12-31","value":165871905},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2011-12-31","value":165871905},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2012-03-31","value":166092582},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2012-06-30","value":166262767},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2012-09-30","value":166293899},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2012-12-31","value":166604427},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2012-12-31","value":166604427},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2013-03-31","value":167046063},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-06-30","value":167136691},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2013-09-30","value":167544386},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2013-12-31","value":167579204},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2013-12-31","value":167579204},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2014-03-31","value":167869822},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2014-06-30","value":168056129},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2014-09-30","value":168483039},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2014-12-31","value":168527584},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2014-12-31","value":168527584},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2015-03-31","value":168870601},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2015-06-30","value":168133970},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2015-09-30","value":167875829},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2015-12-31","value":165354180},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2015-12-31","value":165354180},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2016-03-31","value":162554756},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2016-06-30","value":161509041},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2016-09-30","value":160402832},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2016-12-31","value":159854695},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2016-12-31","value":159854695},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2017-03-31","value":159933578},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2017-06-30","value":158858855},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2017-09-30","value":156173417},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2017-12-31","value":155865977},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2017-12-31","value":155865977},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2018-03-31","value":156079898},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2018-06-30","value":156305942},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2018-09-30","value":156512202},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2018-12-31","value":156609340},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2018-12-31","value":156609340},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2019-03-31","value":156814676},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2019-06-30","value":154661991},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2019-09-30","value":153945784},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2019-12-31","value":154155798},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2019-12-31","value":154155798},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2020-03-31","value":154226496},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2020-06-30","value":153077692},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2020-09-30","value":153184527},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-12-31","value":151987081},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-12-31","value":151987081},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2021-03-31","value":151543485},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2021-06-30","value":151054472},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2021-09-30","value":151690664},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2021-12-31","value":150753687},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2021-12-31","value":150753687},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2022-03-31","value":149291702},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2022-06-30","value":148323882},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2022-09-30","value":147366634},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2022-12-31","value":147023144},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2022-12-31","value":147023144},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2023-03-31","value":146761246},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2023-06-30","value":146817075},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2023-09-30","value":145901313},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-12-31","value":145164826},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-12-31","value":145164826},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2024-03-31","value":145334642},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-06-30","value":151391821},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2024-09-30","value":151594684},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-12-31","value":151677952},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-12-31","value":151677952},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-03-31","value":151520991},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-06-30","value":151715927},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2025-09-30","value":151391821},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-12-31","value":152143041},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-12-31","value":152143041},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2026-03-31","value":152223088},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2026-06-30","value":152352967},"#438":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":380800000},"#439":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":597000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":977800000},"#440":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":99400000},"#441":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":151400000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":250800000},"#442":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":97400000},"#443":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":165600000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":263000000},"#444":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":107200000},"#445":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":163700000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":270900000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":144500000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":220000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":364500000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#30"}],"rule":"component-sum","value":1149200000},"#448":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":136100000},"#449":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":195200000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":331300000},"#450":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":144900000},"#451":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":217600000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":362500000},"#452":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":151900000},"#453":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":229000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":380900000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":164000000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":257400000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":421400000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#32"}],"rule":"component-sum","value":1496100000},"#456":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":156000000},"#457":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":215200000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":371200000},"#458":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":166100000},"#459":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":232500000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":398600000},"#460":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":149800000},"#461":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":237700000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":387500000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":202500000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":275600000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":478100000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#34"}],"rule":"component-sum","value":1635400000},"#464":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":162300000},"#465":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":218900000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":381200000},"#466":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":158100000},"#467":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":253300000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467"}],"rule":"component-sum","value":411400000},"#468":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":161700000},"#469":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":245800000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":407500000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":174900000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":316200000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"}],"rule":"component-sum","value":491100000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#36"}],"rule":"component-sum","value":1691200000},"#472":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":159100000},"#473":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":244000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":403100000},"#474":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":165100000},"#475":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":256900000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":422000000},"#476":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":162400000},"#477":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":252500000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"}],"rule":"component-sum","value":414900000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":171300000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":292200000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"}],"rule":"component-sum","value":463500000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#38"}],"rule":"component-sum","value":1703500000},"#480":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":145000000},"#481":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":193300000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":338300000},"#482":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":137800000},"#483":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":226600000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":364400000},"#484":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":139300000},"#485":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":228600000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"}],"rule":"component-sum","value":367900000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":140800000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":266700000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":407500000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#40"}],"rule":"component-sum","value":1478100000},"#488":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":132800000},"#489":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":208600000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"component-sum","value":341400000},"#490":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":149700000},"#491":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":201600000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491"}],"rule":"component-sum","value":351300000},"#492":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":139300000},"#493":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":208700000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":348000000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":141700000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":247100000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":388800000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#42"}],"rule":"component-sum","value":1429500000},"#496":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":138800000},"#497":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":208500000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":347300000},"#498":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":149200000},"#499":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":230400000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":379600000},"#500":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":147600000},"#501":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":236700000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":384300000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":160900000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":274300000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":435200000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#44"}],"rule":"component-sum","value":1546400000},"#504":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":161300000},"#505":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":232300000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":393600000},"#506":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":156400000},"#507":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":238500000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":394900000},"#508":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":153500000},"#509":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":244000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":397500000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":166400000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":280800000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":447200000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":133100000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":90900000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":133100000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-18200000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-24900000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-18200000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":-6700000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":13600000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":38500000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":145000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":131400000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":145000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":18500000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":31500000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":18500000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":45000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":13500000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#46"}],"rule":"component-sum","value":1633200000},"#520":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":172800000},"#521":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":246700000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":419500000},"#522":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":176900000},"#523":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":259800000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":436700000},"#524":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":166100000},"#525":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":267200000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":433300000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":178600000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":303600000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":482200000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#48"}],"rule":"component-sum","value":1771700000},"#528":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":175900000},"#529":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":231700000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":407600000},"#530":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":148300000},"#531":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":238400000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":386700000},"#532":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":167100000},"#533":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":263100000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":430200000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":200200000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":314500000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":514700000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#50"}],"rule":"component-sum","value":1739200000},"#536":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":189600000},"#537":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":276000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":465600000},"#538":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":195000000},"#539":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":290200000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":485200000},"#540":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":195500000},"#541":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":300200000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":495700000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":216200000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":341900000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"}],"rule":"component-sum","value":558100000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#52"}],"rule":"component-sum","value":2004600000},"#544":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":209800000},"#545":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":288700000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":498500000},"#546":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":224300000},"#547":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":290200000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":514500000},"#548":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":204000000},"#549":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":303600000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"}],"rule":"component-sum","value":507600000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":234900000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":342500000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":577400000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#54"}],"rule":"component-sum","value":2098000000},"#552":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":237000000},"#553":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":325600000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":562600000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":114300000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":69300000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":114300000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":27000000},"#555":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":254300000},"#556":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":341400000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":595700000},"#557":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":258300000},"#558":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":360000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":618300000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":326800000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":424200000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"}],"rule":"component-sum","value":751000000},"#561":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":25500000},"#562":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":27000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":-1500000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#56"}],"rule":"component-sum","value":2527600000},"#563":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":288000000},"#564":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":368900000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":656900000},"#565":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":336500000},"#566":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":416100000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":752600000},"#567":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":350700000},"#568":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":445600000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":796300000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":54100000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":421200000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":486300000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"}],"rule":"component-sum","value":907500000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#58"}],"rule":"component-sum","value":3113300000},"#571":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":359400000},"#572":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":410200000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"}],"rule":"component-sum","value":769600000},"#573":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":346000000},"#574":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":439500000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":785500000},"#575":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":431200000},"#576":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":481100000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"}],"rule":"component-sum","value":912300000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":372900000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":528000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":900900000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#60"}],"rule":"component-sum","value":3368300000},"#579":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":369600000},"#580":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":443600000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":813200000},"#581":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":481300000},"#582":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":422500000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":903800000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":38400000},"#583":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":461400000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":461400000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":47600000},"#584":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1765900000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":1765900000},"#585":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":431700000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":431700000},"#586":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":443700000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":443700000},"#587":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":466600000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":466600000},"#588":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":553600000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":553600000},"#589":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1895600000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":1895600000},"#590":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1987500000},"#591":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1360000000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":627500000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":627500000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":1987500000},"#593":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":554700000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":554700000},"#594":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":570800000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":570800000},"#595":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":608900000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":608900000},"#596":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2417900000},"#597":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1734400000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":683500000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":683500000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":2417900000},"#599":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":595000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":595000000},"#600":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2530700000},"#601":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1822300000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":708400000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":708400000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":2530700000},"#603":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":685300000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":685300000},"#604":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":681900000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":681900000},"#605":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":742800000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":742800000},"#606":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2964500000},"#607":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2110000000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":854500000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":854500000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":2964500000},"#609":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":721700000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":721700000},"#610":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3366400000},"#611":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2386800000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":979600000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":979600000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":3366400000},"#613":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":801400000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":801400000},"#614":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":797400000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":797400000},"#615":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":860500000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":860500000},"#616":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3436500000},"#617":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2459300000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":977200000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":977200000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":3436500000},"#619":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":823400000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":823400000},"#620":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":177600000},"#621":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":89200000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":88400000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":177600000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":31600000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":30200000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":47400000},"#622":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":197800000},"#623":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":109200000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":88600000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":197800000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":35800000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":43300000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":65400000},"#624":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":244700000},"#625":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":144500000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":100200000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":244700000},"#626":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":280400000},"#627":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":169200000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":111200000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":280400000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":13500000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":31300000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":75300000},"#628":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":225800000},"#629":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":120100000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":105700000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":225800000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":85300000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":80000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":108800000},"#630":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":393600000},"#631":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":274100000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":119500000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":393600000},"#632":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":413900000},"#633":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":292900000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":413900000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":106600000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":77500000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":119200000},"#634":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":544200000},"#635":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":303300000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":240900000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":544200000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":71600000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":23900000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":55300000},"#636":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":206900000},"#637":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":150800000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":56100000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":206900000},"#638":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":22000000},"#639":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-46200000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":68200000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":22000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":21900000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-40700000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":129100000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":26600000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":33700000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":38200000},"#640":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":150100000},"#641":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":98500000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":51600000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":150100000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":20700000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":33000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":39400000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":124600000},"#642":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":145500000},"#643":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":93100000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":52400000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":145500000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":26900000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":19300000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":57600000},"#644":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":138300000},"#645":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":103800000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":34500000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":138300000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8300000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":35700000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":26800000},"#646":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":124600000},"#647":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":70800000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":53800000},"#648":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":101300000},"#649":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":57800000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":43500000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":11700000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":25400000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":23600000},"#650":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":128000000},"#651":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":60700000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":67300000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":16100000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3900000},"#652":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":16400000},"#653":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":12000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":4400000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":16400000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15700000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":11600000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":50300000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":50300000},"#655":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2010-12-31","value":86600000},"#656":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2010-12-31","value":28900000},"#657":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2010-12-31","value":185500000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":301000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":301000000},"#658":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2011-03-31","value":79000000},"#659":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2011-03-31","value":30900000},"#660":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2011-03-31","value":185500000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":295400000},"#661":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2011-06-30","value":60200000},"#662":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2011-06-30","value":42100000},"#663":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2011-06-30","value":185500000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":287800000},"#664":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2011-09-30","value":40800000},"#665":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2011-09-30","value":53600000},"#666":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2011-09-30","value":217000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665"},{"ref":"#666"}],"rule":"component-sum","value":311400000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":303100000},"#667":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":10700000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":5300000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":5300000},"#669":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":20500000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":9800000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":9800000},"#671":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":31900000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":11400000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":31900000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":9900000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":9900000},"#674":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":33100000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":23200000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":23200000},"#676":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":43100000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":10000000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":61600000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":18500000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":18500000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":61600000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":11600000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":11600000},"#681":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":30400000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":18800000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":18800000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":49800000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":19400000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":19400000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":72800000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":23000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":72800000},"#687":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":14600000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":14600000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":31100000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":16500000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":16500000},"#690":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":41300000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":10200000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":10200000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":9000000},"#693":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":16800000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":7600000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":7600000},"#695":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":26700000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":9900000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":9900000},"#697":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":33800000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":7100000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":7100000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":33800000},"#699":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5700000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":5700000},"#700":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":13400000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":7700000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":7700000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":22800000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":9400000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":9400000},"#704":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":34200000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":11400000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":34200000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":8000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":8000000},"#707":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":17200000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":9200000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":9200000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":26000000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":8800000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":8800000},"#711":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":37100000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":11100000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":11100000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":37100000},"#713":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11500000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":11500000},"#714":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":21100000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":9600000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":9600000},"#716":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":31300000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":10200000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":10200000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":12400000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":12400000},"#719":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":28600000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":18000000},"#721":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":44800000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":16200000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":16200000},"#723":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":73000000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":28200000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":28200000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":73000000},"#725":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":30500000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":30500000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":50800000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":20300000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":20300000},"#728":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":68400000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":17600000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":17600000},"#730":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":97200000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":28800000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":28800000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":97200000},"#732":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":24700000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":24700000},"#733":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":47300000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":22600000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":22600000},"#735":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":63600000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":16300000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":16300000},"#737":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":92000000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":28400000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":28400000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":92000000},"#739":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":19000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":19000000},"#740":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":36900000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":17900000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#741"}],"rule":"component-sum","value":17900000},"#742":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":94600000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":57700000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#743"}],"rule":"component-sum","value":57700000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":34600000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":34600000},"#745":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":46000000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":24600000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":24600000},"#747":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":78600000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":32600000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":32600000},"#749":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":115300000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":36700000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":36700000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":115300000},"#751":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":26000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":26000000},"#752":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":47300000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":21300000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":21300000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":68200000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":20900000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":20900000},"#756":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":90800000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":22600000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":22600000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":90800000},"#758":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":24200000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":24200000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":53000000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":28800000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":28800000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":29700000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7500000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":110200000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-28400000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":49.97805413313826},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":18.34674469641551},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.07534747622531},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.6337773042088437},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":266000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":190400000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-92000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":50.02688283220977},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":17.093345465073},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.460358162041441},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.6337773042088437},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":266000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":407900000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":58800000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-19000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":51.47899159663866},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":16.218487394957982},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":10.352941176470589},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.556274843838728},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":400300000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":98100000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-62300000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-17900000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":50.679809653297085},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.559483344663494},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.412644459551325},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.5507086999022484},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":462000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":65600000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":11800000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-57700000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":52.480826420410075},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.550946940053215},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.789325403036468},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.3555401341660884},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":527600000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":133000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":136900000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-34600000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":51.65160926030491},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.492377188029362},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":13.749294184076794},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.311276386306464},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":573700000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":125300000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":145200000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-129200000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":51.59442051606275},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.09803611648951},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.720077448927174},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.311276386306464},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":573700000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":430000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":62500000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-25000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":52.487961476725516},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.90456734276959},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.162994309061725},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.0343347639484977},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":631200000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":110800000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-10500000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-23500000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":49.93400791904972},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.641149728699222},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.373661827247398},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.077552573984204},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":668600000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":81400000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":17200000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-26900000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":51.53473344103393},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.760904684975767},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.860527732902531},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.8925673785321273},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":856000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":123100000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":174000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-31500000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":50.35693387946167},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.112346401404329},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":24.049151550614393},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.8003493885700026},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":793200000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":245300000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":243200000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-106900000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":51.04739416427728},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.737729802664868},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.41052454039467},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.8003493885700026},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":793200000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":560600000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":400000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-21400000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":48.884578079534435},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.978800055424692},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.052792018844395},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.810063424947146},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1038400000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":76600000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-23500000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-24600000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":48.03297115024353},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.007243661795929},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.9491694767078807},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.6504407819087774},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1988700000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":39600000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":5800000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-32600000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":48.44979176307265},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.878297084683017},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.73160573808422},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.6575145601694274},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":2149200000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":66900000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":153300000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-36700000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":50.357288689260926},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":7.3601469987750106},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.3985300122498978},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.6024350269257785},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1910900000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":71700000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":136000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-115300000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":48.99893060836502},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.518417300380229},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.3596720532319395},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.6024350269257785},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1910900000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":254800000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":39000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-26000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":48.814574494634385},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.9680559021712005},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.171200399301223},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.570005204847944},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1929600000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":38200000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-148800000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-21300000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":44.88337095560572},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":1.492350137948332},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.9530975670930524},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.6050912869229628},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2343300000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":16200000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-54100000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-20900000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":44.09064497385241},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-6.019755955839628},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-6.926205694363742},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.8536393028940936},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1715400000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-51500000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":207200000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-22600000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":45.96807204257061},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.808022922636103},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.660663119115841},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.7295966228893058},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1570300000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":79400000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":43300000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-90800000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":45.910082933216934},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":1.984577331587371},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.25025461952568023},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.7295966228893058},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1570300000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":82300000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":47000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-24200000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":46.12581977167841},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.2387660918144279},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.7488462472674278},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.5523577595749392},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1537900000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":34100000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-106200000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-28800000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":49.6124031007752},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-7.787716159809182},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-6.2015503875969},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.846932846351789},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1639900000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-22900000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":133500000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-16300000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":46.433378196500676},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":12.265589950650515},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.267833109017497},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":136600000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":100000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-5400000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":45.40871444004321},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":9.686712279438241},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":5.797623334533669},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":42300000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-5300000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":44.96510468594217},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":12.595546693253572},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.510800930541708},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":35000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-9800000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":47.22759509993553},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.669245647969053},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.994197292069632},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":39400000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":82000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-11400000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":47.128094208123045},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":12.400865176640231},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.209805335255948},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.2641010222489477},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":70600000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":53200000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":124200000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-31900000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":46.287071806268685},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.931948808337804},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.310905050195417},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.2641010222489477},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":70600000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":155700000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-39300000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-9900000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":45.32212885154062},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.198879551820728},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.165266106442577},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.280615172730403},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":102100000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":22200000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-19400000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-23200000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":45.76271186440678},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.646061814556331},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.508474576271186},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.2943329266940224},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":118000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":34600000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":11200000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-10000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":45.267686424474185},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.962715105162523},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.732313575525813},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.2714518760195759},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":115600000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":41100000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":73600000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-18500000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":45.82193222479478},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":11.302883603451905},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":8.229846348137235},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.579915321513628},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":57100000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":54900000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":26100000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-61600000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":45.55912090573349},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.420596960707151},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.588181873221529},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.579915321513628},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":57100000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":152800000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-6800000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-11600000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":46.819526627218934},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.481262327416173},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.7228796844181464},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.614257939079715},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":90100000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":30200000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":18300000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-18800000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":44.61611599714761},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.253149512716901},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.3532208224387925},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.612049474664184},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":80600000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":22800000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-19100000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-19400000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":46.918267083519424},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.465832961143368},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.86556498436802},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.813401310997815},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":94800000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":61000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":67900000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-23000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":46.723371351246854},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.577807848443843},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":2.474386236226561},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.9209445585215605},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":26600000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":38600000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":60300000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-72800000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":46.29898403483309},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.708272859216255},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.326225298649102},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.9209445585215605},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":26600000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":152600000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-32800000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-14600000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":44.35688866293849},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":3.101169293340112},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.3726487036095576},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.9861629353233832},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":67200000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":11400000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-23200000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-16500000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":44.31743240272588},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.562541217850077},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":5.034073422730271},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.0965494359654944},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":85600000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":38800000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":28300000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-10200000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":44.00911161731207},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.175398633257403},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":3.781321184510251},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.1226035868893014},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":48900000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":30000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":122400000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-9000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":42.72776670892954},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":11.048723057417135},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.375656583952183},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.2076780758556893},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-83700000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":57800000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":94700000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-50300000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":43.775144068718056},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.056975100576274},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.354680874198108},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.2076780758556893},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-83700000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":138000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":9300000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-9200000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":42.412084021713476},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.861930611281568},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.0533396270946422},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.2004172254507526},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-99200000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":18700000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":5400000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-7600000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":43.83471797114124},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.739396589418453},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":3.585483165719283},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.3315831344470963},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-34100000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":36200000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":3600000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-9900000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":39.85231062410672},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":1.167222486898523},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":1.3101476893758932},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.2945901639344264},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":26000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":12200000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":62200000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-7100000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":42.480314960629926},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.759842519685039},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.137795275590551},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.3447743264115326},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":35500000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":47500000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":80500000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-33800000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":42.19691525236332},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.826745535961082},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.1345016308253633},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.3447743264115326},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":35500000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":114600000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":21300000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-5700000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":45.31824611032532},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.2998585572843},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.8387553041018387},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.4140610545790935},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":20100000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-9200000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-7700000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":42.77777777777778},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.97979797979798},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.53030303030303},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.0774539877300615},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":43800000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":44700000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-9400000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":42.287301186569046},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.119414289320878},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2.9790456955314313},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.050584233101612},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":40400000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":138200000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-11400000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":44.22835633626098},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":14.78460895023003},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.839815976578835},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.2209197475202886},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-1300000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":195000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-34200000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":43.63837911072792},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.97277989900234},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.256928193127233},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.2209197475202886},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-1300000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":141000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-22000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-8000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":44.432605221097496},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.057005860415558},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.2866275972296215},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.2621377146021784},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":92300000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":8900000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-9200000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":45.76271186440678},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.488297013720742},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.900995426419155},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.2713511493178844},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":110500000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":27100000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-8800000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":47.017009393247015},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.652703731911652},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.805026656511805},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.2922547955121244},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":86200000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":79700000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-11100000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":46.86370401871146},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.351265149904318},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":14.671486285349777},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.431675242995998},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":69300000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":93700000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-37100000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":46.25457704958729},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":11.282815118227518},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.53267547942655},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.431675242995998},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":69300000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":190800000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":21100000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-11500000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":45.83008573655495},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.76877110937906},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.611847233047545},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.4550398135560303},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":107300000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-26800000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-9600000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":44.46854663774403},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.508074234755362},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.639913232104121},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.6329011345218802},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":213100000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":25100000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-10200000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":45.66115702479338},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.776859504132231},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.494031221303947},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.6033106134371957},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":216600000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":91300000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-12400000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":48.294062205466545},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":17.964184731385487},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-0.6409048067860509},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.5906577693040993},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":90600000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":110700000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-43700000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":46.2087320912849},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":12.429922419163034},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.450988164675236},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.5906577693040993},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":90600000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":213200000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":35300000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-8500000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":46.189483437572385},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.825573314801947},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.254343293954134},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.220332915697154},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-63300000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":27100000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-9000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":46.24746450304259},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":10.998422357448726},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.031778228532792},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.2238946378174975},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-38100000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":16100000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-11400000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":47.70681525932276},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.80925846549507},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.301328761251607},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.2402770378263184},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-29500000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":112000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-20300000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":49.27745664739884},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.21965317919075},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":14.107658959537572},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.176372434506925},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":18700000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":190500000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-49200000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":47.47837096433847},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":13.842582823380459},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.479848069212913},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.176372434506925},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":18700000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":257300000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":3600000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-10600000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":46.53229302123971},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.081057650628521},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.675335934113567},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.12375533428165},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":35800000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-7400000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-18000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":47.00122399020808},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.91391268869849},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.44594043247654},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.194071762870515},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":211700000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":36200000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-16200000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":48.72385338706582},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.848973325657262},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.763577048551142},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.230171073094868},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":222500000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":108000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-28200000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":49.39156526087681},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":19.619936656109353},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":11.435239206534423},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.782372986369269},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":135000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":140400000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-73000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":48.02180835665348},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.517996719096788},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.514619318730096},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.782372986369269},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":135000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":296400000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":4500000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-30500000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":45.35377358490566},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.8679245283018866},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.4764150943396226},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.5985897101070776},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":215100000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-8500000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-20300000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":43.85303815355629},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.92604804521903},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.675930287329251},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.6106442577030813},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":278100000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":64800000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-17600000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":48.55299178725068},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":15.877982010168164},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.617911615174032},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.6728629976580796},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":262800000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":174200000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-28800000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":49.88047808764941},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":17.97609561752988},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.9800796812749},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.4308624826366967},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":162700000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":235000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-97200000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":47.28553459119497},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.49308176100629},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.939622641509433},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.4308624826366967},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":162700000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":240200000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":73300000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-24700000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":50.24337479718767},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":16.062736614386157},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.221741481882098},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.062745098039216},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":127400000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-700000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-22600000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":49.159074982480725},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.996496145760336},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.091100210231255},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.06180599203855},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":221200000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":7600000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-16300000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":50.69797996386928},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":18.59090162588274},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.304483494826737},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.1594659140251844},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":254000000},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":16.12289685442575},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.874601927292278},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.88235294117647},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-10.58803535010197},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.8469244013147597},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":19.32523997741389},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":5.737542972300154},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.12009338975631},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-1.5398152221733392},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.3155627355950457},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":20.362785254534817},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.203744307640411},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.05542469170015242},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-2.9349319345572624},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":0.6709856547894493},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.64924458962842},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.0399239543726235},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.866483653606189},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-18.660647103085026},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-6.287042417199302},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.20343839541547},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":1.2600029099374364},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.708039834831188},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-12.665474060822898},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.978465679676985},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":0.036010082823190494},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":14.057826520438685},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":19.70680124969959},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":9.517970725726109},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-11.008403361344538},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-4.835493519441675},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.676864244741874},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.491475478846558},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.5801901071623177},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.6765285996055226},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.349893035417162},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-4.265297007592675},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":13.125845737483086},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.366082393658591},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-8.337569903406203},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-5.100021982853374},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.446469248291571},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":22.169896757833726},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.148417962379036},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.1949492565494455},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.1805859204197637},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":0.857551214864221},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.244094488188976},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.450218364752059},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.025459688826026},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-2.323232323232323},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.285029033072457},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":28.900041823504807},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":12.008868087202858},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-5.860415556739478},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.3944040893193437},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.879918761106881},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.946629810759088},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.815180289207472},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.481943361912185},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-6.4593878042901895},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.762167125803489},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":17.21017907634307},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.268758140325047},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.17697475098448},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.10773044850124},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.45049292756108},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.23121387283237},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.049588520784976},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.7802340702210664},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-1.5095879232966136},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.946843216273269},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.003000500083346},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.77410016404516},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.0613207547169812},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-2.0018841262364577},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":12.671098944075087},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.760956175298805},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.823899371069183},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.214350099152695},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-0.12263489838822705},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.2481524059779932},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":497000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":119800000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":87200000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":154000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":149800000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":518800000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":135900000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":107300000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":149700000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":282600000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":675500000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":111300000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":84700000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":117900000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":124600000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":438600000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":88600000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":72300000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":4200000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":137500000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":302600000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":92400000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":35100000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":166300000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":42200000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":48500000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":65500000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":191800000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":34100000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":48400000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":54700000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":68500000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":205700000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":43800000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":37800000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":74900000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":55200000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":211700000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":26600000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":53800000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":45200000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":73700000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":199300000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":33900000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":51000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":29800000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":59600000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":174300000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":194300000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":245100000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":277100000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":322200000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":372000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":320600000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2418800000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#761"}],"scale":100,"value":55.15958326442865},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2418800000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#762"}],"scale":100,"value":55.15958326442865},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2247700000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#763"}],"scale":100,"value":54.117542376651684},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2169400000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#764"}],"scale":100,"value":54.62339817461049},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2101800000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#765"}],"scale":100,"value":54.89580359691693},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2344900000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#766"}],"scale":100,"value":51.99368843021024},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2344900000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#767"}],"scale":100,"value":51.99368843021024},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2427900000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#768"}],"scale":100,"value":50.62399604596565},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2494100000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#769"}],"scale":100,"value":49.8536546249148},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2446700000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#770"}],"scale":100,"value":49.84673233334696},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2676100000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#771"}],"scale":100,"value":47.88685026717985},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2676100000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#772"}],"scale":100,"value":47.88685026717985},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2811400000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#773"}],"scale":100,"value":49.03251049299281},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":3965400000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#774"}],"scale":100,"value":54.43082665052707},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":4122400000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#775"}],"scale":100,"value":55.72724626431204},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":3891400000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#776"}],"scale":100,"value":53.81867708279796},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":3891400000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#777"}],"scale":100,"value":53.81867708279796},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3946700000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#778"}],"scale":100,"value":53.55866926799605},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4254700000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#779"}],"scale":100,"value":57.23787811126518},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":4458000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#780"}],"scale":100,"value":45.05383580080753},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4342600000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#781"}],"scale":100,"value":43.041035324460005},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4342600000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#782"}],"scale":100,"value":43.041035324460005},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4138300000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#783"}],"scale":100,"value":40.386148901722926},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":4225000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#784"}],"scale":100,"value":43.1905325443787},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":828400000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#785"}],"scale":100,"value":36.335103814582325},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":828400000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#786"}],"scale":100,"value":36.335103814582325},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":866900000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#787"}],"scale":100,"value":34.075441227361864},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":918600000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#788"}],"scale":100,"value":31.330285216634007},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":914500000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#789"}],"scale":100,"value":34.05139420448332},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":928000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#790"}],"scale":100,"value":32.661637931034484},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":928000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#791"}],"scale":100,"value":32.661637931034484},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":981700000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#792"}],"scale":100,"value":32.555770602016906},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":962500000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#793"}],"scale":100,"value":33.34025974025974},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":1032600000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#794"}],"scale":100,"value":32.62638001162115},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":1046900000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#795"}],"scale":100,"value":32.20938007450568},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":1046900000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#796"}],"scale":100,"value":32.20938007450568},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":1029200000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#797"}],"scale":100,"value":32.70501360279829},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":1059200000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#798"}],"scale":100,"value":31.769259818731115},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1136300000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#799"}],"scale":100,"value":31.303352987767312},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1205200000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#800"}],"scale":100,"value":29.455692001327584},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1205200000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#801"}],"scale":100,"value":29.455692001327584},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":1223100000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#802"}],"scale":100,"value":29.00825770582945},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1241100000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#803"}],"scale":100,"value":28.660059624526628},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1168300000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#804"}],"scale":100,"value":30.40314987588804},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1126700000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#805"}],"scale":100,"value":31.507943551965916},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1126700000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#806"}],"scale":100,"value":31.507943551965916},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1076200000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#807"}],"scale":100,"value":32.949265935699685},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1132100000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#808"}],"scale":100,"value":32.2056355445632},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1139400000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#809"}],"scale":100,"value":32.59610321221695},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":998700000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#810"}],"scale":100,"value":26.614598978672273},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":998700000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#811"}],"scale":100,"value":26.614598978672273},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1011300000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#812"}],"scale":100,"value":29.88232967467616},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1013400000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#813"}],"scale":100,"value":33.8464574699033},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1065800000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#814"}],"scale":100,"value":34.237192719084256},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1104800000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#815"}],"scale":100,"value":37.26466328747284},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1104800000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#816"}],"scale":100,"value":37.26466328747284},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1116400000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#817"}],"scale":100,"value":34.4679326406306},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1193900000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#818"}],"scale":100,"value":36.08342407236787},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1220400000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#819"}],"scale":100,"value":39.37233693870862},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1149100000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#820"}],"scale":100,"value":36.16743538421373},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1149100000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#821"}],"scale":100,"value":36.16743538421373},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1010900000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#822"}],"scale":100,"value":21.822138688297557},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1005900000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#823"}],"scale":100,"value":21.930609404513373},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1065800000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#824"}],"scale":100,"value":22.574591855882904},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1246200000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#825"}],"scale":100,"value":27.371208473760234},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1246200000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#826"}],"scale":100,"value":27.371208473760234},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1256200000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#827"}],"scale":100,"value":26.635886005413152},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1364300000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#828"}],"scale":100,"value":36.2237044638276},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1373500000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#829"}],"scale":100,"value":37.77211503458318},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1730400000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#830"}],"scale":100,"value":47.00069348127601},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1730400000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#831"}],"scale":100,"value":47.00069348127601},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1935200000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#832"}],"scale":100,"value":52.22199255890864},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1931500000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#833"}],"scale":100,"value":53.06238674605229},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1792600000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#834"}],"scale":100,"value":46.295883074863326},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1818800000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#835"}],"scale":100,"value":46.43171321750605},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1818800000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#836"}],"scale":100,"value":46.43171321750605},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1805900000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#837"}],"scale":100,"value":45.63929342710006},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1844700000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#838"}],"scale":100,"value":44.955819374424024},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1916600000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#839"}],"scale":100,"value":43.149326933110714},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":277100000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":3349500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":8.272876548738619},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":3349500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#842"}],"scale":100,"value":8.272876548738619},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":282000000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3292800000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":8.564139941690962},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":273900000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3235900000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":8.464414845947031},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":274900000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3232300000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#848"}],"scale":100,"value":8.504779878105374},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":296600000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3630900000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":8.168773582307418},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3630900000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#851"}],"scale":100,"value":8.168773582307418},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":311500000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3657300000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":8.517212151040384},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":319100000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3620900000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":8.812726117816013},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":319100000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3578250000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#857"}],"scale":100,"value":8.917767064906029},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":427200000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3930850000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"scale":100,"value":10.867878448681582},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3930850000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#860"}],"scale":100,"value":10.867878448681582},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":401600000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":4135150000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":9.711860512919724},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":352100000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":4879800000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":7.215459649985655},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":304900000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":4966250000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":6.1394412282909645},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":113100000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":5028300000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":2.249269136686355},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":5028300000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#869"}],"scale":100,"value":2.249269136686355},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":79600000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":5219750000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":1.5249772498682888},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":79600000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":6121200000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":1.3003986146507223},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-20900000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":6273900000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#875"}],"scale":100,"value":-0.333126125695341},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-8600000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":6024050000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":-0.1427610992604643},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":6024050000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#878"}],"scale":100,"value":-0.1427610992604643},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-11600000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":6031900000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#880"}],"scale":100,"value":-0.1923108804854192},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-71200000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":6196350000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":-1.149063561612885},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":96600000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":6.233062330623306},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":6.155632984901278},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":91800000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":5.653057454276741},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":91300000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":5.370904170833579},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":83200000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":4.980842911877394},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":92300000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1630150000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":5.662055639051621},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1630150000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#889"}],"scale":100,"value":5.662055639051621},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":96100000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1710600000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":5.617911843797498},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":83900000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1725000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#893"}],"scale":100,"value":4.863768115942029},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":103800000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1735200000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":5.982019363762102},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":77500000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1783450000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":4.345510106815443},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1783450000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#898"}],"scale":100,"value":4.345510106815443},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":67800000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1804600000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":3.75706527762385},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":80800000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1775950000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":4.549677637320871},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":57700000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1868100000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":3.088699748407473},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":80100000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1922350000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":4.166775040965485},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1922350000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#907"}],"scale":100,"value":4.166775040965485},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":83400000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1919800000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":4.344202521095948},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":76900000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1902850000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":4.041306461360591},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":65800000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1923400000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":3.421025267755017},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":56700000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1926550000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":2.9430847888712983},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1926550000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#916"}],"scale":100,"value":2.9430847888712983},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":54500000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1900200000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":2.8681191453531207},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":60000000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1912150000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":3.137829145203044},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":66300000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1876750000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":3.532702810710004},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":101600000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1797400000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":5.652609324579949},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1797400000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#925"}],"scale":100,"value":5.652609324579949},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":118700000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1756250000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":6.758718861209964},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":111300000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1770450000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":6.286537321020079},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":146000000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1820400000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":8.020215337288509},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":153600000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1769200000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":8.681890119828171},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1769200000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#934"}],"scale":100,"value":8.681890119828171},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":151600000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1789850000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":8.469983518171913},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":160500000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1816700000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":8.834700280728795},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":151000000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1879700000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":8.033196786721284},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":78600000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1878450000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":4.184300886369081},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1878450000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#943"}],"scale":100,"value":4.184300886369081},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":84000000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1835200000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":4.577157802964255},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":91800000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1859450000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":4.9369437199171795},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":98200000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1925300000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":5.10050381758687},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":179700000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":2038550000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":8.815089156508304},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":2038550000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#952"}],"scale":100,"value":8.815089156508304},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":183500000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":2036500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":9.010557328750307},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":188800000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":2077850000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":9.086315181557861},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":206700000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2120600000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":9.747241346788645},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":197200000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2450050000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#960"}],"scale":100,"value":8.048815330299382},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2450050000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#961"}],"scale":100,"value":8.048815330299382},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":176900000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2602200000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":6.798093920528784},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":164500000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2646550000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":6.215639228429465},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":157500000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2615750000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":6.02121762400841},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":157800000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2910250000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#969"}],"scale":100,"value":5.422214586375741},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2910250000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#970"}],"scale":100,"value":5.422214586375741},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":204000000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2998400000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":6.803628601921025},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":237500000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":3015200000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":7.876757760679225},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":270300000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3003550000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":8.999350768257562},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1029450000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#977"}],"scale":100,"value":26.917285929379766},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1029450000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#978"}],"scale":100,"value":26.917285929379766},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1006500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#979"}],"scale":100,"value":28.017883755588674},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":999900000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#980"}],"scale":100,"value":27.39273927392739},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1018800000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#981"}],"scale":100,"value":26.98272477424421},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1105150000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#982"}],"scale":100,"value":26.83798579378365},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1105150000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#983"}],"scale":100,"value":26.83798579378365},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1115050000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#984"}],"scale":100,"value":27.93596699699565},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1117550000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#985"}],"scale":100,"value":28.55353228043488},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1087550000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#986"}],"scale":100,"value":29.341179715875132},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1260150000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#987"}],"scale":100,"value":33.900726104035236},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1260150000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#988"}],"scale":100,"value":33.900726104035236},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1315850000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#989"}],"scale":100,"value":30.520196070980738},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1528850000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#990"}],"scale":100,"value":23.030382313503615},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1526100000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#991"}],"scale":100,"value":19.979031518249133},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1595850000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#992"}],"scale":100,"value":7.087132249271548},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1595850000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#993"}],"scale":100,"value":7.087132249271548},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1632900000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#994"}],"scale":100,"value":4.874762692142814},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1813200000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#995"}],"scale":100,"value":4.3900286785793075},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2137300000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#996"}],"scale":100,"value":-0.9778692743180649},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2135300000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#997"}],"scale":100,"value":-0.4027537114222826},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2135300000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#998"}],"scale":100,"value":-0.4027537114222826},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2149950000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#999"}],"scale":100,"value":-0.5395474313356124},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2109800000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#1000"}],"scale":100,"value":-3.374727462318703},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":365750000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1001"}],"scale":100,"value":22.146274777853726},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":473100000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#1002"}],"scale":100,"value":20.41851616994293},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":473100000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1003"}],"scale":100,"value":20.164870006341154},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"equity@2011Q1"}],"scale":100,"value":16.062992125984252},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"equity@2011Q2"}],"scale":100,"value":14.473684210526317},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"equity@2011Q3"}],"scale":100,"value":13.795390482507047},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":576150000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#1004"}],"scale":100,"value":16.020133645751976},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":576150000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1005"}],"scale":100,"value":16.020133645751976},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":616800000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#1006"}],"scale":100,"value":15.58041504539559},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":636200000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#1007"}],"scale":100,"value":13.187676831185161},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":649400000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#1008"}],"scale":100,"value":15.983985217123497},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":667300000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#1009"}],"scale":100,"value":11.613966731604975},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":667300000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1010"}],"scale":100,"value":11.613966731604975},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":677350000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1011"}],"scale":100,"value":10.00959622056544},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":682150000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1012"}],"scale":100,"value":11.84490214762149},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":738150000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1013"}],"scale":100,"value":7.816839395786765},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":779950000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1014"}],"scale":100,"value":10.269889095454838},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":779950000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1015"}],"scale":100,"value":10.269889095454838},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":780450000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1016"}],"scale":100,"value":10.686142610032674},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":804050000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1017"}],"scale":100,"value":9.564081835706736},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":796850000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1018"}],"scale":100,"value":8.257513961222312},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":810950000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1019"}],"scale":100,"value":6.991799741044454},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":810950000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1020"}],"scale":100,"value":6.991799741044454},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":794950000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1021"}],"scale":100,"value":6.855777092898925},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":826450000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1022"}],"scale":100,"value":7.259967330147014},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":790550000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1023"}],"scale":100,"value":8.386566314591107},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":752300000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1024"}],"scale":100,"value":13.505250564934201},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":752300000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1025"}],"scale":100,"value":13.505250564934201},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":715350000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1026"}],"scale":100,"value":16.59327601873209},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":718950000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1027"}],"scale":100,"value":15.480909659920716},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":734450000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1028"}],"scale":100,"value":19.87882088637756},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":713000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1029"}],"scale":100,"value":21.542776998597475},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":713000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1030"}],"scale":100,"value":21.542776998597475},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":720350000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1031"}],"scale":100,"value":21.045325189144165},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":716750000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1032"}],"scale":100,"value":22.392745029647713},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":720400000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1033"}],"scale":100,"value":20.960577456968352},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":713300000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1034"}],"scale":100,"value":11.019206504976868},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":713300000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1035"}],"scale":100,"value":11.019206504976868},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":760950000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1036"}],"scale":100,"value":11.038833037650306},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":774200000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1037"}],"scale":100,"value":11.857401188323431},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":782550000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1038"}],"scale":100,"value":12.548718931697655},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":819300000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1039"}],"scale":100,"value":21.933357744415964},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":819300000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1040"}],"scale":100,"value":21.933357744415964},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":855950000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1041"}],"scale":100,"value":21.43816811729657},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":827700000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1042"}],"scale":100,"value":22.810196931255287},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":839950000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1043"}],"scale":100,"value":24.608607655217575},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":911100000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#1044"}],"scale":100,"value":21.644166392273075},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":911100000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1045"}],"scale":100,"value":21.644166392273075},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":923100000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1046"}],"scale":100,"value":19.163687574477308},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":888350000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1047"}],"scale":100,"value":18.51747621995835},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":908700000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1048"}],"scale":100,"value":17.332452954770552},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":945700000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#1049"}],"scale":100,"value":16.686052659405732},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":945700000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1050"}],"scale":100,"value":16.686052659405732},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":953150000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1051"}],"scale":100,"value":21.40271730577559},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":961000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1052"}],"scale":100,"value":24.713839750260146},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1026150000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1053"}],"scale":100,"value":26.34117819032305},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":46500000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":10.480054090601755},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":54500000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":11.680240034290623},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":46300000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":8.363439306358389},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":177000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":9.337412956319891},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-37400000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-8.10576506285219},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-65600000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-13.38229294165647},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-9700000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-1.861446939167144},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":17600000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":3.083391730903995},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":30000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":4.926917392018404},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":118800000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":17.42190937087549},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":121600000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":16.37049003769522},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":41100000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":5.1542513167795345},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":190400000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":17.08389412292508},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":79300000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":28.555995678790058},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":100300000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":33.33333333333333},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":108200000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":34.88072211476467},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":59000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":14.179283826003374},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":346800000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":26.57674917618209},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":48600000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":13.613445378151257},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":19500000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":4.860418743768702},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":29400000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":7.026768642447423},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":42200000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":8.88234055988213},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":139700000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":8.457952412665737},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-12200000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-3.0078895463510835},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":34200000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":8.129308295697646},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-8800000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-1.9651630192050074},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":34800000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":6.727237579740963},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":48000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":2.6794685720665345},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":30300000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":7.702084392475861},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":2500000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":0.5495713343592001},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-19200000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-4.373576309794991},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-44100000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-7.987683390690092},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-30500000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-1.6581493965423522},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-70200000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-16.56832664621194},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-61400000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-13.423699169217318},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-23700000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-5.645545497856119},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-29800000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-5.86614173228347},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-185100000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-10.232738128144181},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":21900000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":6.195190947666185},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-24300000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-6.13636363636364},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-2200000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-0.5554152991668726},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-7900000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-1.6520284399832663},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-12500000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-0.7697992363591588},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":9500000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":2.530633990410225},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":43200000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":11.622276029055701},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":41700000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":10.586443259710588},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":60200000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":12.800340208377637},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":29700000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":6.879777623349548},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":154600000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":9.594737168745727},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":46800000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":12.159002338269676},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":28800000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":6.941431670282006},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":31000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":7.116620752984382},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":23100000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":4.354382657869937},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":129700000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":7.3446967551956455},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":27600000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":4.600766794465749},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-85100000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-4.105953874360702},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":130700000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":30.825471698113205},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":146200000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":34.432406971267085},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":97500000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":19.0653109112241},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":56000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":8.924302788844617},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":430400000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":21.655345911949688},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":40300000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":7.26518839012078},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":24900000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":3.643013899049019},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":112800000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":4.665205343479872},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":90300000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":15.176470588235302},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":93500000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":15.890550645819168},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":103900000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":16.26232587259353},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":146100000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":20.623941276115197},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":433800000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":17.141502351128146},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":36400000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":5.311542390194068},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":125100000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":14.640140433001747},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":401900000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":13.557092258390968},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":79700000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":11.043369821255379},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-3300000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-0.4121393780442073},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-3900000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-0.45118000925497004},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-2400000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-0.24499795835034588},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":70100000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":2.082343155893529},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":22000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":2.7451959071624676},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2008-12-31","value":312700000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2009-12-31","value":418800000}},"quality":[{"metric":"netIncome","periodKey":"FY2010","rule":"period-consistency","severity":"warning","message":"Quarters sum to 9.6600e+7 but the year reports 9.5400e+7 (1.24% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.2040e+8 ≠ revenue − cost 2.2320e+8 (1.25% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"FY2019","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.00e+6 (1.566e+2) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2022","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 9.85e+5 (1.494e+2) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2019","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.973e+2 against net income 1.972e+8 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2020","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.577e+2 against net income 1.578e+8 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2021Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.668e+1 against net income 5.670e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2021Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.810e+1 against net income 5.760e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2021Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 8.710e+1 against net income 8.710e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2021Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 7.479e+1 against net income 7.570e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2021","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.767e+2 against net income 2.771e+8 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2022Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 6.207e+1 against net income 6.160e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2022Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 4.943e+1 against net income 4.950e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2022Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 8.767e+1 against net income 8.810e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2022Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 9.794e+1 against net income 9.740e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2022","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.973e+2 against net income 2.966e+8 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2023Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 7.675e+1 against net income 7.650e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2023Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.760e+1 against net income 5.710e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2023Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 8.838e+1 against net income 8.810e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2024Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.106e+1 against net income 5.090e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2025","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.277e+7 against net income -8.600e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2026Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 3.054e+6 against net income 1.440e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"interestExpense","periodKey":"2022Q2","rule":"impossible-sign","severity":"error","message":"Interest expense reports -4.0000e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2021Q4","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 30 of 38 period(s), by up to 100.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}