{"schemaVersion":2,"ticker":"BOX","company":{"ticker":"BOX","name":"BOX INC","exchange":"NYSE","cik":1372612,"sic":"7372","sicDescription":"Services-Prepackaged Software","fiscalYearEnd":"0131"},"updatedAt":"2026-09-11T02:29:34.555Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[124192000,216440000,302704000,398605000,506142000,608386000,696264000,770770000,874332000,990874000,1037741000,1090130000,1177253000],"costOfRevenue":[25974000,47273000,87100000,112130000,135248000,173594000,215577000,224738000,249484000,252556000,260612000,228105000,244647000],"grossProfit":[98218000,169167000,215604000,286475000,370894000,434792000,480687000,546032000,624848000,738318000,777129000,862025000,932606000],"operatingExpenses":[256998000,335823000,416607000,437130000,524915000,569029000,620159000,583674000,652474000,701478000,726376000,782391000,849417000],"operatingIncome":[-158780000,-166656000,-201003000,-150655000,-154021000,-134237000,-139472000,-37642000,-27626000,36840000,50753000,79634000,83189000],"pretaxIncome":[-170988000,-168796000,-202258000,-150873000,-154245000,-133214000,-142938000,-42226000,-37464000,34407000,62586000,85160000,98729000],"interestExpense":[null,null,null,null,null,null,null,null,null,4872000,3841000,6075000,10698000],"netIncome":[-168557000,-168227000,-202948000,-151787000,-154960000,-134612000,-144348000,-43433000,-41459000,26783000,129032000,244621000,115383000],"dilutedEps":[-14.89,-11.48,-1.67,-1.19,-1.16,-0.95,-0.98,-0.28,-0.35,0.06,0.67,1.36,0.58],"cash":[108851000,330436000,185741000,177391000,208076000,217518000,195586000,595082000,416274000,428465000,383742000,624575000,375130000],"currentAssets":[null,406229000,319994000,322101000,399189000,428554000,457726000,879286000,916564000,806763000,842180000,1097779000,891273000],"totalAssets":[null,492666000,497488000,493674000,553566000,650161000,959991000,1351682000,1392009000,1207165000,1241163000,1667520000,1546060000],"currentLiabilities":[null,166053000,250466000,297941000,393967000,463200000,577434000,612839000,718975000,715827000,679280000,922076000,802667000],"totalLiabilities":[null,224537000,359587000,418942000,538598000,618756000,937634000,1200617000,1299216000,1241026000,1180130000,1470244000,1348962000],"totalDebt":[null,40000000,40000000,40000000,40000000,40000000,40000000,297614000,367463000,369351000,370822000,652545000,451011000],"equity":[-332512000,268129000,137901000,74732000,14968000,31405000,22357000,151065000,-395087000,-523851000,-431062000,-296962000,-299278000],"temporaryEquity":[null,null,null,null,null,null,null,null,487880000,489990000,492095000,494238000,496376000],"operatingCashFlow":[-91769000,-84900000,-66321000,-2389000,35391000,55321000,44713000,196834000,234818000,297982000,318727000,332257000,356450000],"capex":[24424000,38681000,72939000,14956000,11822000,17569000,13409000,null,null,17098000,21264000,30206000,41248000],"depreciationAndAmortization":[17867000,29019000,40394000,40154000,40112000,46320000,59424000,75478000,78234000,65988000,51241000,22103000,32908000],"dilutedShares":[11341000,15854000,121240000,127469000,133932000,141351000,147762000,null,155598000,150192000,148586000,148643000,149155000],"sharesOutstanding":[null,null,null,null,null,144311000,150611000,159851000,145081000,144301000,144353000,144113000,140911000],"totalCosts":[282972000,383096000,503707000,549260000,660163000,742623000,835736000,808412000,901958000,954034000,986988000,1010496000,1094064000],"freeCashFlow":[-116193000,-123581000,-139260000,-17345000,23569000,37752000,31304000,null,null,280884000,297463000,302051000,315202000],"capexOutflow":[-24424000,-38681000,-72939000,-14956000,-11822000,-17569000,-13409000,null,null,-17098000,-21264000,-30206000,-41248000],"grossMargin":[79.08560937902602,78.1588430973942,71.2260161742164,71.86939451336536,73.27864512330532,71.46647030010553,69.038037296198,70.84240434889786,71.46575900230118,74.51179463786517,74.88660465376236,79.07543137057048,79.21882552008786],"operatingMargin":[-127.8504251481577,-76.9987063389392,-66.40249220360485,-37.79556202255366,-30.430393051752276,-22.06444592742108,-20.031482311307204,-4.883687740830598,-3.1596693246958822,3.717929827606739,4.890719360611174,7.305000321062625,7.066365513615171],"netMargin":[-135.72291290904406,-77.72454259841064,-67.04503409271103,-38.07955243913147,-30.615914111059745,-22.126084426663336,-20.73179138947296,-5.635014336313038,-4.741791447642314,2.702967279391729,12.433931009760624,22.439617293350334,9.801036820462551],"currentRatio":[null,2.4463815769663904,1.2775945637332013,1.0810898802111828,1.013254917290027,0.9252029360967184,0.7926897273108269,1.434774875619861,1.2748204040474287,1.1270362811126151,1.2398127429042516,1.1905515380510934,1.1103894890409098],"netDebt":[null,-290436000,-145741000,-137391000,-168076000,-177518000,-155586000,-297468000,-48811000,-59114000,-12920000,27970000,75881000],"ebit":[null,null,null,null,null,null,null,null,null,39279000,66427000,91235000,109427000],"fcfMargin":[-93.55916645194537,-57.09711698392164,-46.00533854854908,-4.35142559676873,4.656598345918734,6.2052709957165355,4.495995771718773,null,null,28.347095594394446,28.664474083610457,27.707796317870347,26.774363709415056],"ebitda":[null,null,null,null,null,null,null,null,null,105267000,117668000,113338000,142335000],"debtToCapital":[null,12.981575898406186,22.484415489513832,34.86385663982149,72.76961141027508,56.018486100413135,64.14676780473724,66.33116325925663,null,null,null,183.51411625415165,297.2398884883315],"returnOnAssets":[null,-34.14625730210731,-40.9932192366036,-30.62809106886664,-29.593980367442036,-22.365868672880147,-17.92973582618287,-3.757711406414316,-3.022133323322488,2.0608854967001053,10.540417787159237,16.820052236699564,7.180963287050579],"returnOnEquity":[65.31090652655725,522.5820480561639,-99.96699751249908,-142.7689963458165,-345.50724637681157,-580.5619649364933,-536.988951303895,-50.089377356967404,33.97972313971691,-5.829120136505401,-27.024870328501134,-67.20135599925278,-38.70354219777271],"revenueGrowth":[null,74.27853645967535,39.85584919608205,31.681444579523223,26.978336950113512,20.20065515211147,14.444448097096242,10.700826123424445,13.436174215395003,13.329261653468016,4.729864745668966,5.04836948718419,7.991982607578918]}},"quarterly":{"keys":["2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[45330000,51423000,57048000,62639000,65621000,73450000,78651000,84982000,90155000,95713000,102811000,109926000,117222000,122941000,129304000,136675000,140507000,148222000,155944000,163713000,162974000,172549000,177156000,183585000,183561000,192293000,196003000,198913000,202441000,214486000,224044000,233361000,238432000,246015000,249951000,256476000,251898000,261428000,261537000,262878000,264658000,270039000,275913000,279520000,276272000,293999000,301107000,305875000,305941000,321147000],"costOfRevenue":[9228000,10833000,12518000,14694000,17153000,20636000,23630000,25681000,27859000,27602000,27115000,29554000,32723000,32778000,34471000,35276000,39068000,42605000,44724000,47197000,48684000,53872000,56302000,56719000,53995000,55334000,56812000,58597000,60947000,60788000,63069000,64680000,62209000,64843000,64490000,61014000,61651000,67013000,69227000,62721000,58252000,55513000,55556000,58784000,60673000,61522000,61575000,60877000,62735000,67182000],"grossProfit":[36102000,40590000,44530000,47945000,48468000,52814000,55021000,59301000,62296000,68111000,75696000,80372000,84499000,90163000,94833000,101399000,101439000,105617000,111220000,116516000,114290000,118677000,120854000,126866000,129566000,136959000,139191000,140316000,141494000,153698000,160975000,168681000,176223000,181172000,185461000,195462000,190247000,194415000,192310000,200157000,206406000,214526000,220357000,220736000,215599000,232477000,239532000,244998000,243206000,253965000],"operatingExpenses":[73884000,78877000,89284000,93778000,95101000,102588000,110053000,108865000,100888000,106030000,113447000,116765000,124478000,129159000,137392000,133886000,137299000,142836000,150684000,138210000,149671000,154954000,160087000,155447000,153806000,144469000,141805000,143594000,151757000,159808000,172062000,168847000,175599000,178032000,172095000,175752000,181912000,184540000,180931000,178993000,188399000,194246000,196946000,202800000,209261000,211899000,214469000,213788000,215764000,221330000],"operatingIncome":[-37782000,-38287000,-44754000,-45833000,-46633000,-49774000,-55032000,-49564000,-38592000,-37919000,-37751000,-36393000,-39979000,-38996000,-42559000,-32487000,-35860000,-37219000,-39464000,-21694000,-35381000,-36277000,-39233000,-28581000,-24240000,-7510000,-2614000,-3278000,-10263000,-6110000,-11087000,-166000,624000,3140000,13366000,19710000,8335000,9875000,11379000,21164000,18007000,20280000,23411000,17936000,6338000,20578000,25063000,31210000,27442000,32635000],"pretaxIncome":[-38447000,-38279000,-45366000,-46704000,-47224000,-50034000,-54897000,-50103000,-38327000,-37918000,-37995000,-36633000,-40242000,-38965000,-42569000,-32469000,-36273000,-37889000,-39832000,-19220000,-36329000,-35919000,-40624000,-30066000,-25343000,-7323000,-4933000,-4627000,-14262000,-8050000,-13423000,-1729000,-3533000,2489000,11939000,23512000,10653000,13168000,13180000,25585000,21865000,24979000,17292000,21024000,13144000,23741000,27403000,34441000,27509000,31856000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,805000,796000,1610000,2864000,2696000,2680000,2683000,2639000,2401000,2404000],"netIncome":[-38511000,-37562000,-45421000,-46733000,-47283000,-50175000,-55117000,-50373000,-38575000,-38102000,-38233000,-36877000,-40086000,-39285000,-42924000,-32665000,-36637000,-38085000,-40196000,-19694000,-36828000,-36234000,-40896000,-30390000,-25550000,-7656000,-5284000,-4943000,-14573000,-8700000,-13861000,-4325000,-4699000,1045000,9908000,20529000,8350000,10791000,10656000,99235000,17222000,20496000,12893000,194010000,8194000,13445000,12065000,81679000,17726000,19221000],"dilutedEps":[-2.81,-2.71,-3.4,-2.6326707827126072,-0.4,-0.42,-0.45,-0.40039894932265363,-0.31,-0.3,-0.3,-0.2804084322491136,-0.3,-0.3,-0.32,-0.24130018448563648,-0.26,-0.27,-0.28,-0.1323694921622242,-0.25,-0.25,-0.28,-0.20091765129250885,-0.17,-0.05,-0.03,-0.030000000000000027,-0.09,-0.08,-0.12,-0.05816651820660242,-0.06,-0.02,0.03,0.09527006990044481,0.02,0.04,0.04,0.5784191782132873,0.08,0.1,0.05,1.1165470292097817,0.02,0.05,0.05,0.4677868068833652,0.08,0.09],"cash":[79266000,197718000,165270000,330436000,179987000,140119000,189695000,185741000,182690000,173331000,167800000,177391000,183691000,165275000,172857000,208076000,217116000,203726000,200104000,217518000,231436000,201489000,200890000,195586000,267973000,271874000,275400000,595082000,561459000,779416000,568265000,416274000,391377000,348783000,358060000,428465000,481435000,395965000,377911000,383742000,449507000,406620000,608765000,624575000,689628000,657826000,633159000,375130000,378836000,342870000],"currentAssets":[null,null,null,406229000,370880000,343349000,310529000,319994000,267351000,272862000,277164000,322101000,294070000,303084000,295971000,399189000,340807000,351819000,339627000,428554000,367573000,364241000,355091000,457726000,427227000,453584000,449288000,879286000,789597000,1028859000,927619000,916564000,715420000,638885000,656527000,806763000,731238000,692883000,684329000,842180000,788673000,733659000,962590000,1097779000,1056170000,1042740000,1023871000,891273000,765563000,757870000],"totalAssets":[null,null,null,492666000,481911000,480001000,479986000,497488000,434193000,432152000,443372000,493674000,463875000,473710000,466769000,553566000,528479000,545424000,546887000,650161000,825721000,827316000,843918000,959991000,948913000,960511000,941561000,1351682000,1310131000,1525612000,1405077000,1392009000,1171587000,1066312000,1056450000,1207165000,1108666000,1068145000,1033823000,1241163000,1176097000,1120738000,1354320000,1667520000,1641369000,1624581000,1609250000,1546060000,1421648000,1404234000],"currentLiabilities":[null,null,null,166053000,165950000,189467000,211805000,250466000,200720000,217704000,240158000,297941000,275554000,297086000,296918000,393967000,340751000,369337000,377988000,463200000,444730000,458023000,467506000,577434000,511200000,514638000,496510000,612839000,552705000,577929000,587788000,718975000,612711000,621600000,597396000,715827000,620699000,593452000,570627000,679280000,591438000,586914000,587104000,922076000,876840000,853159000,852971000,802667000,717028000,715776000],"totalLiabilities":[null,null,null,224537000,250922000,279359000,308099000,359587000,312618000,331333000,354498000,418942000,404031000,431799000,440469000,538598000,481864000,510297000,521241000,618756000,795183000,805050000,823143000,937634000,908065000,900919000,853999000,1200617000,1185318000,1189705000,1185061000,1299216000,1167201000,1156910000,1134610000,1241026000,1130287000,1114088000,1082687000,1180130000,1081386000,1066992000,1340525000,1470244000,1426786000,1398658000,1400086000,1348962000,1263152000,1257959000],"totalDebt":[null,null,null,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,70000000,70000000,50000000,297614000,366061000,366530000,366993000,367463000,367934000,368406000,368878000,369351000,369825000,369823000,370322000,370822000,371323000,371824000,651675000,652545000,653422000,654298000,655177000,451011000,451610000,452212000],"equity":[null,null,null,268129000,230989000,200642000,171887000,137901000,121575000,100819000,88874000,74732000,59844000,41911000,26300000,14968000,46615000,35127000,25646000,31405000,30538000,22266000,20775000,22357000,40848000,59592000,87562000,151065000,124813000,-152987000,-273150000,-395087000,-483965000,-579504000,-567594000,-523851000,-512085000,-536964000,-540415000,-431062000,-397874000,-439399000,-479882000,-296962000,-280133000,-269355000,-286649000,-299278000,-338361000,-351146000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488894000,493166000,487880000,488351000,488906000,489434000,489990000,490464000,491021000,491551000,492095000,492585000,493145000,493677000,494238000,494716000,495278000,495813000,496376000,496857000,497421000],"operatingCashFlow":[-23468000,-26280000,-19563000,-15589000,-32182000,-21661000,-17343000,4865000,-4231000,-4879000,-6829000,14721000,8541000,-9761000,14094000,22517000,18440000,-1267000,6816000,31332000,25491000,-4685000,8893000,15014000,61917000,32325000,45052000,57540000,94772000,44792000,46083000,49171000,107730000,28339000,69726000,92187000,124930000,32676000,71782000,89339000,131204000,36298000,62582000,102173000,127059000,45964000,73044000,110383000,140191000,70845000],"capex":[5961000,16293000,7510000,8917000,9901000,17943000,19998000,25097000,10976000,771000,1892000,1317000,784000,1013000,3003000,7022000,4040000,3326000,6590000,3613000,2900000,4279000,3524000,2706000,4734000,4773000,4301000,null,null,null,null,null,null,null,null,null,6785000,3592000,6446000,4441000,6840000,6511000,7625000,9230000,8722000,9942000,11941000,10643000,11110000,11106000],"depreciationAndAmortization":[5896000,6433000,7623000,9067000,9166000,9865000,9936000,11427000,12084000,10721000,8710000,8639000,9572000,9765000,9913000,10862000,11395000,11849000,11433000,11643000,12625000,13439000,16038000,17322000,17946000,18842000,19594000,19096000,19380000,19707000,20023000,19124000,18536000,17781000,17089000,12582000,12906000,11577000,14513000,12245000,4688000,5296000,5926000,6193000,6896000,7730000,8983000,9299000,9261000,9926000],"dilutedShares":[13734000,14533000,15041000,20084000,119379000,120399000,121796000,123349000,124932000,126776000,128275000,129740000,131469000,132981000,134636000,136596000,138524000,140718000,142366000,143727000,145275000,147032000,148555000,150057000,151943000,154732000,157465000,159194000,161733000,161163000,151426000,148188000,144725000,143739000,148127000,169956000,150436000,150007000,147625000,146291000,148757000,146525000,149071000,150566000,149614000,151102000,149447000,146440000,140139000,139719000],"sharesOutstanding":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144311000,146497000,147722000,149478000,150611000,153446000,156399000,158643000,159851000,162762000,152660000,149010000,145081000,145081000,142320000,142915000,144301000,144828000,144045000,143944000,144353000,145588000,143228000,143949000,144113000,144793000,144886000,144186000,140911000,138450000,137201000],"totalCosts":[83112000,89710000,101802000,108472000,112254000,123224000,133683000,134546000,128747000,133632000,140562000,146319000,157201000,161937000,171863000,169162000,176367000,185441000,195408000,185407000,198355000,208826000,216389000,212166000,207801000,199803000,198617000,202191000,212704000,220596000,235131000,233527000,237808000,242875000,236585000,236766000,243563000,251553000,250158000,241714000,246651000,249759000,252502000,261584000,269934000,273421000,276044000,274665000,278499000,288512000],"freeCashFlow":[-29429000,-42573000,-27073000,-24506000,-42083000,-39604000,-37341000,-20232000,-15207000,-5650000,-8721000,13404000,7757000,-10774000,11091000,15495000,14400000,-4593000,226000,27719000,22591000,-8964000,5369000,12308000,57183000,27552000,40751000,null,null,null,null,null,null,null,null,null,118145000,29084000,65336000,84898000,124364000,29787000,54957000,92943000,118337000,36022000,61103000,99740000,129081000,59739000],"capexOutflow":[-5961000,-16293000,-7510000,-8917000,-9901000,-17943000,-19998000,-25097000,-10976000,-771000,-1892000,-1317000,-784000,-1013000,-3003000,-7022000,-4040000,-3326000,-6590000,-3613000,-2900000,-4279000,-3524000,-2706000,-4734000,-4773000,-4301000,null,null,null,null,null,null,null,null,null,-6785000,-3592000,-6446000,-4441000,-6840000,-6511000,-7625000,-9230000,-8722000,-9942000,-11941000,-10643000,-11110000,-11106000],"grossMargin":[79.64262078093978,78.93355113470626,78.05707474407517,76.54177110107122,73.86050197345362,71.90469707283866,69.95588104410623,69.78065943376245,69.098774333093,71.16170217211874,73.62636293781793,73.11464075832833,72.0845916295576,73.33843062932625,73.34111860421952,74.18986647155661,72.19497960955682,71.25595390697738,71.32047401631355,71.17089052182783,70.12775043872028,68.77872372485497,68.2189708505498,69.10477435520332,70.58471025980464,71.22412152288436,71.01472936638726,70.54139246806392,69.89394440849432,71.65875628246133,71.84972594668905,72.28328641032563,73.90912293651859,73.64266406519928,74.19894299282659,76.2106395920086,75.52541107908756,74.36655599247212,73.53070502452807,76.14064318809486,77.98970747152929,79.44259903199168,79.86466748576544,78.9696622781912,78.03867203335842,79.07407848326015,79.55045880700217,80.09742541888026,79.49441232132993,79.08060794589393],"operatingMargin":[-83.34877564526803,-74.45501040390486,-78.44972654606647,-73.17006976484299,-71.06414105240701,-67.76582709326073,-69.96986688026853,-58.322938975312425,-42.806278076645775,-39.61739784564271,-36.71883358784566,-33.10681731346542,-34.10537271160703,-31.719279979827725,-32.91390830910103,-23.76952624839949,-25.52186012084807,-25.110307511705415,-25.30652028933463,-13.251238447771405,-21.7095978499638,-21.024172843656004,-22.146018198649777,-15.568265381158591,-13.205419451844346,-3.905498380076238,-1.3336530563307705,-1.647956644362108,-5.069625224139379,-2.8486707757149654,-4.948581528628305,-0.07113442263274497,0.2617098376056905,1.2763449383167693,5.347448099827566,7.684929584054648,3.3088789907025857,3.7773306608320456,4.350818431044173,8.050882919072725,6.803875189867678,7.510026329530178,8.484920971465643,6.416714367487121,2.2941159437076504,6.999343535182093,8.32361917856443,10.203514507560278,8.969703308807906,10.162013034529359],"netMargin":[-84.95698213103906,-73.0451354452288,-79.6189174028888,-74.60687431153116,-72.05467761844531,-68.31177671885636,-70.07793925061347,-59.27490527405803,-42.78742166269203,-39.80859444380596,-37.18765501745922,-33.547113512726746,-34.19665250550238,-31.95435208758673,-33.19618882633175,-23.899762209621365,-26.07485748041023,-25.69456625872003,-25.775919560868005,-12.029588365004612,-22.597469535017854,-20.99925238627868,-23.084738874212558,-16.553640003268242,-13.91907867139534,-3.9814241808074136,-2.6958771039218785,-2.4850060076515863,-7.198640591579769,-4.056208796844549,-6.18673117780436,-1.8533516740157951,-1.9707925110723394,0.4247708473060586,3.9639769394801383,8.004257708323586,3.3148337819276055,4.12771394035834,4.074375709746613,37.74945031535541,6.507265981001897,7.590014775643518,4.67284977511027,69.40827132226674,2.965917646377483,4.573144806614988,4.006881274762792,26.703391908459338,5.793927587345273,5.985109622696148],"currentRatio":[null,null,null,2.4463815769663904,2.2348900271166015,1.8121836520343912,1.46610797667666,1.2775945637332013,1.331959944200877,1.2533623635762319,1.1540902239359088,1.0810898802111828,1.0671955406199873,1.0201894400947873,0.9968105672273153,1.013254917290027,1.0001643428779372,0.9525690629425159,0.898512651195276,0.9252029360967184,0.8265082184696333,0.7952460902618428,0.7595431930285387,0.7926897273108269,0.8357335680751173,0.8813651537585643,0.9048921471873679,1.434774875619861,1.4286047710804135,1.7802515533915066,1.5781523270294733,1.2748204040474287,1.167630416297406,1.0278072715572715,1.0989812452711434,1.1270362811126151,1.1780879298983888,1.1675468277131091,1.1992580091723666,1.2398127429042516,1.3334838140261531,1.2500281131477524,1.6395561944732109,1.1905515380510934,1.2045184982436932,1.222210631312569,1.2003585116023874,1.1103894890409098,1.0676891279001657,1.0588089011087267],"netDebt":[null,null,null,-290436000,-139987000,-100119000,-149695000,-145741000,-142690000,-133331000,-127800000,-137391000,-143691000,-125275000,-132857000,-168076000,-177116000,-163726000,-160104000,-177518000,-191436000,-161489000,-160890000,-155586000,-197973000,-201874000,-225400000,-297468000,-195398000,-412886000,-201272000,-48811000,-23443000,19623000,10818000,-59114000,-111610000,-26142000,-7589000,-12920000,-78184000,-34796000,42910000,27970000,-36206000,-3528000,22018000,75881000,72774000,109342000],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22670000,25775000,18902000,23888000,15840000,26421000,30086000,37080000,29910000,34260000],"fcfMargin":[-64.92168541804546,-82.78980222857476,-47.45652783620811,-39.122591356822426,-64.13038509013883,-53.91967324710688,-47.47682801235839,-23.807394507072086,-16.867616882036494,-5.903064369521382,-8.482555368588965,12.193657551443698,6.617358516319462,-8.763553249119497,8.577460867413228,11.337113590634718,10.248599713893258,-3.098730282953947,0.14492381880675115,16.931459322106367,13.861720274399596,-5.195046044891596,3.030662241188557,6.704251436664216,31.152042100446174,14.32813466948875,20.791008300893353,null,null,null,null,null,null,null,null,null,46.90192061866311,11.125051639457135,24.981551367492933,32.29558958908695,46.99045560685866,11.030628909157567,19.91823509584543,33.25093016599885,42.833511901314644,12.252422627287848,20.292786285274005,32.60809154066204,42.19146828963755,18.60176181001224],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27358000,31071000,24828000,30081000,22736000,34151000,39069000,46379000,39171000,44186000],"debtToCapital":[null,null,null,12.981575898406186,14.760746746177889,16.622202275579493,18.87798685148216,22.484415489513832,24.756305121460624,28.40525781322123,31.038068190635816,34.86385663982149,40.062497496093904,48.833490007447104,60.33182503770739,72.76961141027508,46.18137735957975,53.243174890518716,60.93288243000335,56.018486100413135,56.707023164818956,64.24051649375261,65.8165364047717,64.14676780473724,63.14953810623557,54.01567998024569,36.347247059507716,66.33116325925663,74.57331209230883,171.64224535573632,391.0712573127458,null,null,null,null,null,null,null,null,null,null,null,379.3373420337266,183.51411625415165,175.04453653871397,169.97269725647692,177.78214952459516,297.2398884883315,398.77614813375834,447.44226545029983],"returnOnAssets":[null,null,null,-34.14625730210731,-36.72856606302823,-39.50241770329645,-41.523711108240654,-40.9932192366036,-42.40566573227494,-39.94220267871727,-35.80041544016513,-30.62809106886664,-34.139508366849725,-34.10696110445079,-34.97743756187228,-29.593980367442036,-30.53567577699087,-29.497789299542553,-29.118951596991483,-22.365868672880147,-19.908876089203957,-19.370310473942627,-19.21937295307394,-17.92973582618287,-14.996895134433352,-11.689274185925148,-7.715576604373392,-3.757711406414316,-2.8734278748001367,-2.694959179413086,-3.5861517626493735,-3.022133323322488,-2.5454141042616443,-1.6852345979280254,0.15673197978328088,2.0608854967001053,3.493647415440304,4.64549063298066,4.8152561890241135,10.540417787159237,12.07162405903807,13.487153036503093,12.549164769446385,16.820052236699564,16.723751058575328,16.64957697083654,15.367546573895673,7.180963287050579,8.156337362802752,8.629843684741392],"returnOnEquity":[null,null,null,522.5820480561639,-76.62659260830603,-94.50264650471985,-115.95292255958856,-99.96699751249908,-110.18708659987975,-120.85609747197815,-126.76972400013807,-142.7689963458165,-168.99883694651606,-216.46605478876202,-276.40266032264225,-345.50724637681157,-284.63727820099757,-390.2256029491939,-568.2169945712856,-580.5619649364933,-349.4433139346493,-463.3038872336348,-575.8255961741453,-536.988951303895,-372.8181996469896,-255.30064257616849,-127.15877308768012,-50.089377356967404,-39.1836340478447,71.73831575566145,45.34452658577063,33.97972313971691,17.58865327215218,5.963213199889146,-0.4588792783534584,-5.829120136505401,-7.997992068671252,-8.881221853201346,-9.084041736123082,-27.024870328501134,-30.309937041119433,-30.236500154143492,-29.373015896351752,-67.20135599925278,-69.49574266932346,-64.49120569337174,-59.414165898052396,-38.70354219777271,-40.39327786526628,-42.12434790596631],"revenueGrowth":[null,null,null,null,44.762850209574225,42.8349182272524,37.86811106436685,35.66947109628187,37.387421709513724,30.31041524846834,30.71798197098574,29.352098091360524,30.022738616826583,28.44754631032358,25.768643433095683,24.333642632316277,19.864018699561512,20.563522339984218,20.602610901441555,19.782696177062363,15.989950678613884,16.41254334714144,13.602318781100898,12.138315222370855,12.632076282106341,11.442546754834847,10.638646164961951,8.349266007571421,10.28540921001737,11.54124175086977,14.306413677341666,17.318124003961533,17.778513245834592,14.699793925943894,11.563353626966123,9.905254091300609,5.647731848074078,6.265065138304582,4.635308520470005,2.496139989706636,5.0655424020833895,3.293832336245539,5.496736599410412,6.330693325420911,4.3883049067097835,8.87279244849819,9.131139163431957,9.428663423010875,10.73905426536168,9.234045013758552]}},"filings":[{"accn":"0001564590-19-008669","filed":"2019-03-20","form":"10-K"},{"accn":"0001564590-18-022821","filed":"2018-09-07","form":"10-Q"},{"accn":"0001564590-18-030602","filed":"2018-12-06","form":"10-Q"},{"accn":"0001564590-20-011799","filed":"2020-03-19","form":"10-K"},{"accn":"0001564590-19-021912","filed":"2019-06-06","form":"10-Q"},{"accn":"0001564590-19-034260","filed":"2019-09-06","form":"10-Q"},{"accn":"0001564590-19-045474","filed":"2019-12-06","form":"10-Q"},{"accn":"0001564590-21-014377","filed":"2021-03-19","form":"10-K"},{"accn":"0001564590-20-028397","filed":"2020-06-04","form":"10-Q"},{"accn":"0001564590-20-042654","filed":"2020-09-04","form":"10-Q"},{"accn":"0001564590-20-056296","filed":"2020-12-07","form":"10-Q"},{"accn":"0000950170-22-003913","filed":"2022-03-16","form":"10-K"},{"accn":"0001564590-21-031777","filed":"2021-06-04","form":"10-Q"},{"accn":"0001564590-21-047099","filed":"2021-09-03","form":"10-Q"},{"accn":"0000950170-21-005036","filed":"2021-12-03","form":"10-Q"},{"accn":"0000950170-23-007573","filed":"2023-03-13","form":"10-K"},{"accn":"0000950170-22-011080","filed":"2022-06-02","form":"10-Q"},{"accn":"0000950170-22-017965","filed":"2022-08-31","form":"10-Q"},{"accn":"0000950170-22-025992","filed":"2022-12-02","form":"10-Q"},{"accn":"0000950170-24-029241","filed":"2024-03-11","form":"10-K"},{"accn":"0000950170-23-025323","filed":"2023-05-31","form":"10-Q"},{"accn":"0000950170-23-045781","filed":"2023-08-31","form":"10-Q"},{"accn":"0000950170-23-068562","filed":"2023-12-06","form":"10-Q"},{"accn":"0000950170-25-036261","filed":"2025-03-10","form":"10-K"},{"accn":"0000950170-24-066563","filed":"2024-05-30","form":"10-Q"},{"accn":"0000950170-24-102328","filed":"2024-08-30","form":"10-Q"},{"accn":"0000950170-24-133239","filed":"2024-12-04","form":"10-Q"},{"accn":"0001193125-26-098466","filed":"2026-03-09","form":"10-K"},{"accn":"0000950170-25-078934","filed":"2025-05-29","form":"10-Q"},{"accn":"0000950170-25-111701","filed":"2025-08-27","form":"10-Q"},{"accn":"0001193125-25-306665","filed":"2025-12-03","form":"10-Q"},{"accn":"0001193125-26-241872","filed":"2026-05-27","form":"10-Q"},{"accn":"0001193125-26-368289","filed":"2026-08-26","form":"10-Q"},{"accn":"0001564590-16-015649","filed":"2016-03-30","form":"10-K"},{"accn":"0001564590-15-005056","filed":"2015-06-12","form":"10-Q"},{"accn":"0001564590-15-007935","filed":"2015-09-11","form":"10-Q"},{"accn":"0001564590-15-011498","filed":"2015-12-14","form":"10-Q"},{"accn":"0001564590-17-005227","filed":"2017-03-24","form":"10-K"},{"accn":"0001564590-16-020454","filed":"2016-06-09","form":"10-Q"},{"accn":"0001564590-16-024983","filed":"2016-09-07","form":"10-Q"},{"accn":"0001564590-16-029999","filed":"2016-12-08","form":"10-Q"},{"accn":"0001564590-18-006572","filed":"2018-03-22","form":"10-K"},{"accn":"0001564590-17-012394","filed":"2017-06-09","form":"10-Q"},{"accn":"0001564590-17-018493","filed":"2017-09-08","form":"10-Q"},{"accn":"0001564590-17-024752","filed":"2017-12-08","form":"10-Q"},{"accn":"0001564590-18-015310","filed":"2018-06-08","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":398605000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":398605000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":122941000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":122941000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":129304000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":129304000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":506142000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":369467000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":136675000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":136675000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":506142000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":140507000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":140507000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":148222000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":148222000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":155944000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":155944000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":608386000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":444673000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":163713000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":163713000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":608386000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":162974000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":162974000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":172549000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":172549000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":177156000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":177156000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":696264000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":512679000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":183585000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":183585000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":696264000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":183561000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":183561000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":192293000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":192293000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":196003000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":196003000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":770770000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":571857000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":198913000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":198913000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":770770000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":202441000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":202441000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":214486000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":214486000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":224044000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":224044000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":874332000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":640971000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":233361000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":233361000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":874332000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":238432000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":238432000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":246015000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":246015000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":249951000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":249951000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":990874000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":734398000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":256476000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":256476000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":990874000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":251898000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":251898000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":261428000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":261428000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":261537000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":261537000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1037741000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":774863000},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":262878000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":262878000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1037741000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":264658000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":264658000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":270039000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":270039000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":275913000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":275913000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1090130000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":810610000},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":279520000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":279520000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1090130000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":276272000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":276272000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":293999000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":293999000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":301107000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":301107000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1177253000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":871378000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":305875000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":305875000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":1177253000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":305941000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":305941000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":321147000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":321147000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":124192000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":45330000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":51423000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":57048000},"#56":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":216440000},"#57":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":153801000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":62639000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":216440000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":65621000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":73450000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":78651000},"#58":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":302704000},"#59":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":217722000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":84982000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":302704000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":90155000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":95713000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":102811000},"#60":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":398605000},"#61":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":288679000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":109926000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":117222000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":25974000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":9228000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":10833000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":12518000},"#62":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":47273000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":32579000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":14694000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":47273000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":17153000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":20636000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":23630000},"#64":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":87100000},"#65":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":61419000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":25681000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":87100000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":27859000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":27602000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":27115000},"#66":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":112130000},"#67":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":82576000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":29554000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":112130000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":32723000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":32778000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":34471000},"#68":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":135248000},"#69":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":99972000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":35276000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":135248000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":39068000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":42605000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":44724000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":173594000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":126397000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":47197000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":173594000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":48684000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":53872000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":56302000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":215577000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":158858000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":56719000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":215577000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":53995000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":55334000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":56812000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":224738000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":166141000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":58597000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":224738000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":60947000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":60788000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":63069000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":249484000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":184804000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":64680000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":249484000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":62209000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":64843000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":64490000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":252556000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":191542000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":61014000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":252556000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":61651000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":67013000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":69227000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":260612000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":197891000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":62721000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":260612000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":58252000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":55513000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":55556000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":228105000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":169321000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":58784000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":228105000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":60673000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":61522000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":61575000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":244647000},"#85":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":183770000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":60877000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":244647000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":62735000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":67182000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":98218000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":36102000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":40590000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":44530000},"#86":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":169167000},"#87":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":121222000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":47945000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":169167000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":48468000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":52814000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":55021000},"#88":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":215604000},"#89":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":156303000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":59301000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":215604000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":62296000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":68111000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":75696000},"#90":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":286475000},"#91":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":206103000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":80372000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":286475000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":84499000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":90163000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":94833000},"#92":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":370894000},"#93":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":269495000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":101399000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":370894000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":101439000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":105617000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":111220000},"#94":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":434792000},"#95":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":318276000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":116516000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":434792000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":114290000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":118677000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":120854000},"#96":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":480687000},"#97":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":353821000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":126866000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":480687000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":129566000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":136959000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":139191000},"#98":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":546032000},"#99":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":405716000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":140316000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":546032000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":141494000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":153698000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":160975000},"#100":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":624848000},"#101":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":456167000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":168681000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":624848000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":176223000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":181172000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":185461000},"#102":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":738318000},"#103":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":542856000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":195462000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":738318000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":190247000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":194415000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":192310000},"#104":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":777129000},"#105":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":576972000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":200157000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":777129000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":206406000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":214526000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":220357000},"#106":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":862025000},"#107":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":641289000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":220736000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":862025000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":215599000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":232477000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":239532000},"#108":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":932606000},"#109":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":687608000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":244998000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":932606000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":243206000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":253965000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":256998000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":73884000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":78877000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":89284000},"#110":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":335823000},"#111":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":242045000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":93778000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":335823000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":95101000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":102588000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":110053000},"#112":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":416607000},"#113":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":307742000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":108865000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":416607000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":100888000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":106030000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":113447000},"#114":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":437130000},"#115":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":320365000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":116765000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":437130000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":124478000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":129159000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":137392000},"#116":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":524915000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":391029000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":133886000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":524915000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":137299000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":142836000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":150684000},"#118":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":569029000},"#119":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":430819000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":138210000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":569029000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":149671000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":154954000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":160087000},"#120":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":620159000},"#121":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":464712000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":155447000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":620159000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":153806000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":144469000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":141805000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":583674000},"#123":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":440080000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":143594000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":583674000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":151757000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":159808000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":172062000},"#124":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":652474000},"#125":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":483627000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":168847000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":652474000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":175599000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":178032000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":172095000},"#126":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":701478000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":525726000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":175752000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":701478000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":181912000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":184540000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":180931000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":726376000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":547383000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":178993000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":726376000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":188399000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":194246000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":196946000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":782391000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":579591000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":202800000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":782391000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":209261000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":211899000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":214469000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":849417000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":635629000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":213788000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":849417000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":215764000},"operatingExpenses@2027Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":221330000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-158780000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":-37782000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-38287000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-44754000},"#134":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-166656000},"#135":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":-120823000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":-45833000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-166656000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-46633000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-49774000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-55032000},"#136":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-201003000},"#137":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":-151439000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-49564000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-201003000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-38592000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-37919000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-37751000},"#138":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-150655000},"#139":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-114262000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":-36393000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-150655000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-39979000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-38996000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-42559000},"#140":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-154021000},"#141":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-121534000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":-32487000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-154021000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-35860000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-37219000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-39464000},"#142":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-134237000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-112543000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":-21694000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-134237000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-35381000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-36277000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-39233000},"#144":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-139472000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-110891000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":-28581000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-139472000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-24240000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-7510000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-2614000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-37642000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-34364000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":-3278000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-37642000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-10263000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-6110000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-11087000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-27626000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-27460000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":-166000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-27626000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":624000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":3140000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":13366000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":36840000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":17130000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":19710000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":36840000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":8335000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":9875000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":11379000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":50753000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":29589000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":21164000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":50753000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":18007000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":20280000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":23411000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":79634000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":61698000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":17936000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":79634000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":6338000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":20578000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":25063000},"#156":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":83189000},"#157":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":51979000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":31210000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":83189000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":27442000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":32635000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-170988000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":-38447000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-38279000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-45366000},"#158":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-168796000},"#159":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":-122092000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":-46704000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-168796000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-47224000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-50034000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-54897000},"#160":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-202258000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":-152155000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":-50103000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-202258000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-38327000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-37918000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-37995000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-150873000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-114240000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":-36633000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-150873000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-40242000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-38965000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-42569000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-154245000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-121776000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":-32469000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-154245000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-36273000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-37889000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-39832000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-133214000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-113994000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":-19220000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-133214000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-36329000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-35919000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-40624000},"#168":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-142938000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-112872000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":-30066000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-142938000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-25343000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-7323000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-4933000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-42226000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-37599000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":-4627000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-42226000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-14262000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-8050000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-13423000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-37464000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-35735000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":-1729000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-37464000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-3533000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":2489000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":11939000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":34407000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":10895000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":23512000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":34407000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":10653000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":13168000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":13180000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":62586000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":37001000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":25585000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":62586000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":21865000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":24979000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":17292000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":85160000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":64136000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":21024000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":85160000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":13144000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":23741000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":27403000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":98729000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":64288000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":34441000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":98729000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":27509000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":31856000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":4872000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":3841000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":805000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":796000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1610000},"#182":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":6075000},"#183":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":3211000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":2864000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":6075000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":2696000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":2680000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":2683000},"#184":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":10698000},"#185":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":8059000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":2639000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":10698000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":2401000},"interestExpense@2027Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":2404000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-168557000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":-38511000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-37562000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-45421000},"#186":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-168227000},"#187":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":-121494000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":-46733000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-168227000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-47283000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-50175000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-55117000},"#188":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-202948000},"#189":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":-152575000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":-50373000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-202948000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-38575000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-38102000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-38233000},"#190":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-151787000},"#191":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-114910000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":-36877000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-151787000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-40086000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-39285000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-42924000},"#192":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-154960000},"#193":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-122295000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":-32665000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-154960000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-36637000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-38085000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-40196000},"#194":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-134612000},"#195":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-114918000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":-19694000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-134612000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-36828000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-36234000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-40896000},"#196":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-144348000},"#197":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-113958000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":-30390000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-144348000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-25550000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-7656000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-5284000},"#198":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-43433000},"#199":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-38490000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":-4943000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-43433000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-14573000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-8700000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-13861000},"#200":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-41459000},"#201":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-37134000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":-4325000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-41459000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-4699000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1045000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":9908000},"#202":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":26783000},"#203":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":6254000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":20529000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":26783000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":8350000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":10791000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":10656000},"#204":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":129032000},"#205":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":29797000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":99235000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":129032000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":17222000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":20496000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":12893000},"#206":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":244621000},"#207":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":50611000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":194010000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":244621000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":8194000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":13445000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":12065000},"#208":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":115383000},"#209":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":33704000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":81679000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":115383000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":17726000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":19221000},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":-0.28},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":-0.09},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":-0.08},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":-0.12},"#210":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":-0.35},"#211":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":155598000},"#212":{"kind":"computed","op":"product","terms":[{"ref":"#210"},{"ref":"#211"}],"value":-54459300},"#213":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-02-01","end":"2021-10-31","value":-0.29},"#214":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-02-01","end":"2021-10-31","value":158068000},"#215":{"kind":"computed","op":"product","terms":[{"ref":"#213"},{"ref":"#214"}],"value":-45839720},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#215","weight":-1}],"value":-8619580},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#211","weight":4},{"ref":"#214","weight":-3}],"rule":"unaverage-quarter","value":148188000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"per-share-quarter","value":-0.05816651820660242},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":-0.35},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-02-01","end":"2022-04-30","value":-0.06},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":-0.02},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":0.03},"#218":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":0.06},"#219":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":150192000},"#220":{"kind":"computed","op":"product","terms":[{"ref":"#218"},{"ref":"#219"}],"value":9011520},"#221":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-02-01","end":"2022-10-31","value":-0.05},"#222":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-02-01","end":"2022-10-31","value":143604000},"#223":{"kind":"computed","op":"product","terms":[{"ref":"#221"},{"ref":"#222"}],"value":-7180200},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#223","weight":-1}],"value":16191720},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#219","weight":4},{"ref":"#222","weight":-3}],"rule":"unaverage-quarter","value":169956000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"per-share-quarter","value":0.09527006990044481},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":0.06},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-02-01","end":"2023-04-30","value":0.02},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":0.04},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":0.04},"#226":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":0.67},"#227":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":148586000},"#228":{"kind":"computed","op":"product","terms":[{"ref":"#226"},{"ref":"#227"}],"value":99552620},"#229":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-02-01","end":"2023-10-31","value":0.1},"#230":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-02-01","end":"2023-10-31","value":149351000},"#231":{"kind":"computed","op":"product","terms":[{"ref":"#229"},{"ref":"#230"}],"value":14935100},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#231","weight":-1}],"value":84617520},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#227","weight":4},{"ref":"#230","weight":-3}],"rule":"unaverage-quarter","value":146291000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"per-share-quarter","value":0.5784191782132873},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":0.67},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":0.08},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":0.1},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":0.05},"#234":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":1.36},"#235":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":148643000},"#236":{"kind":"computed","op":"product","terms":[{"ref":"#234"},{"ref":"#235"}],"value":202154480},"#237":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-02-01","end":"2024-10-31","value":0.23},"#238":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-02-01","end":"2024-10-31","value":148002000},"#239":{"kind":"computed","op":"product","terms":[{"ref":"#237"},{"ref":"#238"}],"value":34040460},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#239","weight":-1}],"value":168114020},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#235","weight":4},{"ref":"#238","weight":-3}],"rule":"unaverage-quarter","value":150566000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"per-share-quarter","value":1.1165470292097817},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":1.36},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":0.02},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":0.05},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":0.05},"#242":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":0.58},"#243":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":149155000},"#244":{"kind":"computed","op":"product","terms":[{"ref":"#242"},{"ref":"#243"}],"value":86509900},"#245":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-02-01","end":"2025-10-31","value":0.12},"#246":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-02-01","end":"2025-10-31","value":150060000},"#247":{"kind":"computed","op":"product","terms":[{"ref":"#245"},{"ref":"#246"}],"value":18007200},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#247","weight":-1}],"value":68502700},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#243","weight":4},{"ref":"#246","weight":-3}],"rule":"unaverage-quarter","value":146440000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"per-share-quarter","value":0.4677868068833652},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":0.58},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2026-02-01","end":"2026-04-30","value":0.08},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":0.09},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2013-02-01","end":"2014-01-31","value":-14.89},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-02-01","end":"2014-04-30","value":-2.81},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2014-05-01","end":"2014-07-31","value":-2.71},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":-3.4},"#250":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2014-02-01","end":"2015-01-31","value":-11.48},"#251":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":15854000},"#252":{"kind":"computed","op":"product","terms":[{"ref":"#250"},{"ref":"#251"}],"value":-182003920},"#253":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2014-02-01","end":"2014-10-31","value":-8.94},"#254":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":36,"unit":"shares","start":"2014-02-01","end":"2014-10-31","value":14444000},"#255":{"kind":"computed","op":"product","terms":[{"ref":"#253"},{"ref":"#254"}],"value":-129129360},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#255","weight":-1}],"value":-52874560},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#251","weight":4},{"ref":"#254","weight":-3}],"rule":"unaverage-quarter","value":20084000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"per-share-quarter","value":-2.6326707827126072},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2014-02-01","end":"2015-01-31","value":-11.48},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2015-02-01","end":"2015-04-30","value":-0.4},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":39,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":-0.42},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":-0.45},"#258":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-31","value":-1.67},"#259":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":121240000},"#260":{"kind":"computed","op":"product","terms":[{"ref":"#258"},{"ref":"#259"}],"value":-202470800},"#261":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2015-02-01","end":"2015-10-31","value":-1.27},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2015-02-01","end":"2015-10-31","value":120537000},"#263":{"kind":"computed","op":"product","terms":[{"ref":"#261"},{"ref":"#262"}],"value":-153081990},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#263","weight":-1}],"value":-49388810},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#259","weight":4},{"ref":"#262","weight":-3}],"rule":"unaverage-quarter","value":123349000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#264"},{"ref":"#265"}],"rule":"per-share-quarter","value":-0.40039894932265363},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-31","value":-1.67},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":-0.31},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":43,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":-0.3},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":44,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":-0.3},"#266":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":-1.19},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":127469000},"#268":{"kind":"computed","op":"product","terms":[{"ref":"#266"},{"ref":"#267"}],"value":-151688110},"#269":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":44,"unit":"USD/shares","start":"2016-02-01","end":"2016-10-31","value":-0.91},"#270":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":44,"unit":"shares","start":"2016-02-01","end":"2016-10-31","value":126712000},"#271":{"kind":"computed","op":"product","terms":[{"ref":"#269"},{"ref":"#270"}],"value":-115307920},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#271","weight":-1}],"value":-36380190},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#267","weight":4},{"ref":"#270","weight":-3}],"rule":"unaverage-quarter","value":129740000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"per-share-quarter","value":-0.2804084322491136},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":-1.19},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":45,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":-0.3},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":-0.3},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":-0.32},"#274":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":-1.16},"#275":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":133932000},"#276":{"kind":"computed","op":"product","terms":[{"ref":"#274"},{"ref":"#275"}],"value":-155361120},"#277":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2017-02-01","end":"2017-10-31","value":-0.92},"#278":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2017-02-01","end":"2017-10-31","value":133044000},"#279":{"kind":"computed","op":"product","terms":[{"ref":"#277"},{"ref":"#278"}],"value":-122400480},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#279","weight":-1}],"value":-32960640},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#275","weight":4},{"ref":"#278","weight":-3}],"rule":"unaverage-quarter","value":136596000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#280"},{"ref":"#281"}],"rule":"per-share-quarter","value":-0.24130018448563648},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":-1.16},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":-0.26},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":-0.27},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":-0.28},"#282":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":-0.95},"#283":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":141351000},"#284":{"kind":"computed","op":"product","terms":[{"ref":"#282"},{"ref":"#283"}],"value":-134283450},"#285":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2018-02-01","end":"2018-10-31","value":-0.82},"#286":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2018-02-01","end":"2018-10-31","value":140559000},"#287":{"kind":"computed","op":"product","terms":[{"ref":"#285"},{"ref":"#286"}],"value":-115258380},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#287","weight":-1}],"value":-19025070},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#283","weight":4},{"ref":"#286","weight":-3}],"rule":"unaverage-quarter","value":143727000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"per-share-quarter","value":-0.1323694921622242},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":-0.95},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":8,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":-0.25},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":-0.25},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":10,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":-0.28},"#290":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":11,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":-0.98},"#291":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":147762000},"#292":{"kind":"computed","op":"product","terms":[{"ref":"#290"},{"ref":"#291"}],"value":-144806760},"#293":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":10,"unit":"USD/shares","start":"2019-02-01","end":"2019-10-31","value":-0.78},"#294":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2019-02-01","end":"2019-10-31","value":146997000},"#295":{"kind":"computed","op":"product","terms":[{"ref":"#293"},{"ref":"#294"}],"value":-114657660},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295","weight":-1}],"value":-30149100},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":150057000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"per-share-quarter","value":-0.20091765129250885},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":11,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":-0.98},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":-0.17},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":-0.05},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":14,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":-0.03},"#298":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":11,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":-0.28},"#299":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":14,"unit":"USD/shares","start":"2020-02-01","end":"2020-10-31","value":-0.25},"dilutedEps@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":-0.030000000000000027},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2014-01-31","value":108851000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-04-30","value":79266000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-07-31","value":197718000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-10-31","value":165270000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2015-01-31","value":330436000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2015-01-31","value":330436000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2015-04-30","value":179987000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2015-07-31","value":140119000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2015-10-31","value":189695000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-31","value":185741000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-31","value":185741000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2016-04-30","value":182690000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2016-07-31","value":173331000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2016-10-31","value":167800000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-01-31","value":177391000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-01-31","value":177391000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-04-30","value":183691000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-07-31","value":165275000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-10-31","value":172857000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-01-31","value":208076000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-01-31","value":208076000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-04-30","value":217116000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-07-31","value":203726000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-10-31","value":200104000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-01-31","value":217518000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-01-31","value":217518000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-04-30","value":231436000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-07-31","value":201489000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-10-31","value":200890000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-01-31","value":195586000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-01-31","value":195586000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-04-30","value":267973000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-07-31","value":271874000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-10-31","value":275400000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-01-31","value":595082000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-01-31","value":595082000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-04-30","value":561459000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-07-31","value":779416000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-10-31","value":568265000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-01-31","value":416274000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-01-31","value":416274000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-04-30","value":391377000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-07-31","value":348783000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-10-31","value":358060000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-01-31","value":428465000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-01-31","value":428465000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-04-30","value":481435000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-07-31","value":395965000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-10-31","value":377911000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-01-31","value":383742000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-01-31","value":383742000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-04-30","value":449507000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-07-31","value":406620000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-10-31","value":608765000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-01-31","value":624575000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-01-31","value":624575000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2025-04-30","value":689628000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-07-31","value":657826000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-10-31","value":633159000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-01-31","value":375130000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-01-31","value":375130000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-04-30","value":378836000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-07-31","value":342870000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-01-31","value":406229000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-01-31","value":406229000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-04-30","value":370880000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-07-31","value":343349000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2015-10-31","value":310529000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2016-01-31","value":319994000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2016-01-31","value":319994000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-04-30","value":267351000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2016-07-31","value":272862000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2016-10-31","value":277164000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-01-31","value":322101000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-01-31","value":322101000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2017-04-30","value":294070000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2017-07-31","value":303084000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2017-10-31","value":295971000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":399189000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":399189000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2018-04-30","value":340807000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-07-31","value":351819000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-10-31","value":339627000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-01-31","value":428554000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-01-31","value":428554000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-04-30","value":367573000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-07-31","value":364241000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-10-31","value":355091000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-01-31","value":457726000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-01-31","value":457726000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-04-30","value":427227000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-07-31","value":453584000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-10-31","value":449288000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-01-31","value":879286000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-01-31","value":879286000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-04-30","value":789597000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-07-31","value":1028859000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-10-31","value":927619000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-01-31","value":916564000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-01-31","value":916564000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-04-30","value":715420000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-07-31","value":638885000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-10-31","value":656527000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-01-31","value":806763000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-01-31","value":806763000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-04-30","value":731238000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-07-31","value":692883000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-10-31","value":684329000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-01-31","value":842180000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-01-31","value":842180000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-04-30","value":788673000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-07-31","value":733659000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-10-31","value":962590000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-01-31","value":1097779000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-01-31","value":1097779000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-04-30","value":1056170000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-07-31","value":1042740000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-10-31","value":1023871000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-01-31","value":891273000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-01-31","value":891273000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-04-30","value":765563000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-07-31","value":757870000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-01-31","value":492666000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-01-31","value":492666000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-04-30","value":481911000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-07-31","value":480001000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2015-10-31","value":479986000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2016-01-31","value":497488000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2016-01-31","value":497488000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-04-30","value":434193000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2016-07-31","value":432152000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-10-31","value":443372000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-01-31","value":493674000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-01-31","value":493674000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2017-04-30","value":463875000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2017-07-31","value":473710000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2017-10-31","value":466769000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":553566000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":553566000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2018-04-30","value":528479000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-07-31","value":545424000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-10-31","value":546887000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-01-31","value":650161000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-01-31","value":650161000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-04-30","value":825721000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-07-31","value":827316000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-10-31","value":843918000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-01-31","value":959991000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-01-31","value":959991000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-04-30","value":948913000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-07-31","value":960511000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-10-31","value":941561000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-01-31","value":1351682000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-01-31","value":1351682000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-04-30","value":1310131000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-07-31","value":1525612000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-10-31","value":1405077000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-01-31","value":1392009000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-01-31","value":1392009000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-04-30","value":1171587000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-07-31","value":1066312000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-10-31","value":1056450000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-01-31","value":1207165000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-01-31","value":1207165000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-04-30","value":1108666000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-07-31","value":1068145000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-10-31","value":1033823000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-01-31","value":1241163000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-01-31","value":1241163000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-04-30","value":1176097000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-07-31","value":1120738000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-10-31","value":1354320000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-01-31","value":1667520000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-01-31","value":1667520000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-04-30","value":1641369000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-07-31","value":1624581000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-10-31","value":1609250000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-01-31","value":1546060000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-01-31","value":1546060000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-04-30","value":1421648000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-07-31","value":1404234000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-01-31","value":166053000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-01-31","value":166053000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-04-30","value":165950000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-07-31","value":189467000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2015-10-31","value":211805000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2016-01-31","value":250466000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2016-01-31","value":250466000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-04-30","value":200720000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2016-07-31","value":217704000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2016-10-31","value":240158000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-01-31","value":297941000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-01-31","value":297941000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2017-04-30","value":275554000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2017-07-31","value":297086000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2017-10-31","value":296918000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":393967000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":393967000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2018-04-30","value":340751000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-07-31","value":369337000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-10-31","value":377988000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-01-31","value":463200000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-01-31","value":463200000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-04-30","value":444730000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-07-31","value":458023000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-10-31","value":467506000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-01-31","value":577434000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-01-31","value":577434000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-04-30","value":511200000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-07-31","value":514638000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-10-31","value":496510000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-01-31","value":612839000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-01-31","value":612839000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-04-30","value":552705000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-07-31","value":577929000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-10-31","value":587788000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-01-31","value":718975000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-01-31","value":718975000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-04-30","value":612711000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-07-31","value":621600000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-10-31","value":597396000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-01-31","value":715827000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-01-31","value":715827000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-04-30","value":620699000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-07-31","value":593452000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-10-31","value":570627000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-01-31","value":679280000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-01-31","value":679280000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-04-30","value":591438000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-07-31","value":586914000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-10-31","value":587104000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-01-31","value":922076000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-01-31","value":922076000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-04-30","value":876840000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-07-31","value":853159000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-10-31","value":852971000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-01-31","value":802667000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-01-31","value":802667000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-04-30","value":717028000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-07-31","value":715776000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2015-01-31","value":224537000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2015-01-31","value":224537000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2015-04-30","value":250922000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-07-31","value":279359000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2015-10-31","value":308099000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2016-01-31","value":359587000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2016-01-31","value":359587000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-04-30","value":312618000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2016-07-31","value":331333000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2016-10-31","value":354498000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-01-31","value":418942000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-01-31","value":418942000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2017-04-30","value":404031000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2017-07-31","value":431799000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2017-10-31","value":440469000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-01-31","value":538598000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-01-31","value":538598000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2018-04-30","value":481864000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-07-31","value":510297000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2018-10-31","value":521241000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-01-31","value":618756000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-01-31","value":618756000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-04-30","value":795183000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-07-31","value":805050000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2019-10-31","value":823143000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-01-31","value":937634000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-01-31","value":937634000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2020-04-30","value":908065000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2020-07-31","value":900919000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2020-10-31","value":853999000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-01-31","value":1200617000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-01-31","value":1200617000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-04-30","value":1185318000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-07-31","value":1189705000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2021-10-31","value":1185061000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-01-31","value":1299216000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-01-31","value":1299216000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-04-30","value":1167201000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-07-31","value":1156910000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-10-31","value":1134610000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-01-31","value":1241026000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-01-31","value":1241026000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-04-30","value":1130287000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-07-31","value":1114088000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2023-10-31","value":1082687000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-01-31","value":1180130000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-01-31","value":1180130000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-04-30","value":1081386000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-07-31","value":1066992000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2024-10-31","value":1340525000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-01-31","value":1470244000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-01-31","value":1470244000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2025-04-30","value":1426786000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-07-31","value":1398658000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2025-10-31","value":1400086000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2026-01-31","value":1348962000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2026-01-31","value":1348962000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-04-30","value":1263152000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2026-07-31","value":1257959000},"#300":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2015-01-31","value":40000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":40000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":40000000},"#301":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2015-04-30","value":40000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":40000000},"#302":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2015-07-31","value":40000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":40000000},"#303":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2015-10-31","value":40000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":40000000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2016-01-31","value":40000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":40000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":40000000},"#305":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2016-04-30","value":40000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":40000000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2016-07-31","value":40000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":40000000},"#307":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2016-10-31","value":40000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":40000000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2017-01-31","value":40000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":40000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":40000000},"#309":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2017-04-30","value":40000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":40000000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2017-07-31","value":40000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":40000000},"#311":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2017-10-31","value":40000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":40000000},"#312":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-01-31","value":40000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":40000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":40000000},"#313":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2018-04-30","value":40000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":40000000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-07-31","value":40000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":40000000},"#315":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2018-10-31","value":40000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":40000000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2019-01-31","value":40000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":40000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":40000000},"#317":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2019-04-30","value":40000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":40000000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2019-07-31","value":40000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":40000000},"#319":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2019-10-31","value":40000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":40000000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2020-01-31","value":40000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":40000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":40000000},"#321":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2020-04-30","value":70000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":70000000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2020-07-31","value":70000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":70000000},"#323":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2020-10-31","value":50000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":50000000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2021-01-31","value":297614000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":297614000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":297614000},"#325":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2021-04-30","value":366061000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":366061000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2021-07-31","value":366530000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":366530000},"#327":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2021-10-31","value":366993000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":366993000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-01-31","value":367463000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":367463000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":367463000},"#329":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2022-04-30","value":367934000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":367934000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2022-07-31","value":368406000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":368406000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2022-10-31","value":368878000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":368878000},"#332":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2023-01-31","value":369351000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":369351000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":369351000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2023-04-30","value":369825000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":369825000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2023-07-31","value":369823000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":369823000},"#335":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2023-10-31","value":370322000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":370322000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2024-01-31","value":370822000},"#337":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2024-01-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":370822000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":370822000},"#338":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2024-04-30","value":371323000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":371323000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2024-07-31","value":371824000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":371824000},"#340":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2024-10-31","value":651675000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":651675000},"#341":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-01-31","value":448638000},"#342":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2025-01-31","value":203907000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":652545000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":652545000},"#343":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2025-04-30","value":449231000},"#344":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2025-04-30","value":204191000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":653422000},"#345":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2025-07-31","value":449822000},"#346":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2025-07-31","value":204476000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":654298000},"#347":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2025-10-31","value":450415000},"#348":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2025-10-31","value":204762000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":655177000},"#349":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2026-01-31","value":451011000},"#350":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2026-01-31","value":0},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":451011000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":451011000},"#351":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2026-04-30","value":451610000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":451610000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2026-07-31","value":452212000},"totalDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":452212000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2014-01-31","value":-332512000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2015-01-31","value":268129000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2015-01-31","value":268129000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2015-04-30","value":230989000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2015-07-31","value":200642000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2015-10-31","value":171887000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":137901000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":137901000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-04-30","value":121575000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2016-07-31","value":100819000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2016-10-31","value":88874000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2017-01-31","value":74732000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2017-01-31","value":74732000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2017-04-30","value":59844000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2017-07-31","value":41911000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2017-10-31","value":26300000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2018-01-31","value":14968000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2018-01-31","value":14968000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2018-04-30","value":46615000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2018-07-31","value":35127000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2018-10-31","value":25646000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-01-31","value":31405000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-01-31","value":31405000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2019-04-30","value":30538000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2019-07-31","value":22266000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2019-10-31","value":20775000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-01-31","value":22357000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-01-31","value":22357000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-04-30","value":40848000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-07-31","value":59592000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-10-31","value":87562000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-01-31","value":151065000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-01-31","value":151065000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-04-30","value":124813000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-07-31","value":-152987000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-10-31","value":-273150000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2022-01-31","value":-395087000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2022-01-31","value":-395087000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-04-30","value":-483965000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-07-31","value":-579504000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-10-31","value":-567594000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-01-31","value":-523851000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-01-31","value":-523851000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-04-30","value":-512085000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-07-31","value":-536964000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-10-31","value":-540415000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-01-31","value":-431062000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-01-31","value":-431062000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-04-30","value":-397874000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2024-07-31","value":-439399000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2024-10-31","value":-479882000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-01-31","value":-296962000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-01-31","value":-296962000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-04-30","value":-280133000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-07-31","value":-269355000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2025-10-31","value":-286649000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2026-01-31","value":-299278000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2026-01-31","value":-299278000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2026-04-30","value":-338361000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2026-07-31","value":-351146000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2021-07-31","value":488894000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2021-10-31","value":493166000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2022-01-31","value":487880000},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2022-01-31","value":487880000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2022-04-30","value":488351000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2022-07-31","value":488906000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2022-10-31","value":489434000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":19,"unit":"USD","end":"2023-01-31","value":489990000},"temporaryEquity@FY2023":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":19,"unit":"USD","end":"2023-01-31","value":489990000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":20,"unit":"USD","end":"2023-04-30","value":490464000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2023-07-31","value":491021000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":22,"unit":"USD","end":"2023-10-31","value":491551000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":23,"unit":"USD","end":"2024-01-31","value":492095000},"temporaryEquity@FY2024":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":23,"unit":"USD","end":"2024-01-31","value":492095000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2024-04-30","value":492585000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":25,"unit":"USD","end":"2024-07-31","value":493145000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":26,"unit":"USD","end":"2024-10-31","value":493677000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":27,"unit":"USD","end":"2025-01-31","value":494238000},"temporaryEquity@FY2025":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":27,"unit":"USD","end":"2025-01-31","value":494238000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":28,"unit":"USD","end":"2025-04-30","value":494716000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":29,"unit":"USD","end":"2025-07-31","value":495278000},"temporaryEquity@2026Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":30,"unit":"USD","end":"2025-10-31","value":495813000},"temporaryEquity@2026Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":32,"unit":"USD","end":"2026-01-31","value":496376000},"temporaryEquity@FY2026":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":32,"unit":"USD","end":"2026-01-31","value":496376000},"temporaryEquity@2027Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":31,"unit":"USD","end":"2026-04-30","value":496857000},"temporaryEquity@2027Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":32,"unit":"USD","end":"2026-07-31","value":497421000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-2389000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":8541000},"operatingCashFlow@2018Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-9761000},"operatingCashFlow@2018Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":14094000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":35391000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":12874000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":22517000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":35391000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":18440000},"operatingCashFlow@2019Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-1267000},"operatingCashFlow@2019Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":6816000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":55321000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":23989000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":31332000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":55321000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":25491000},"operatingCashFlow@2020Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-4685000},"operatingCashFlow@2020Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":8893000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":44713000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":29699000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":15014000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":44713000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":61917000},"operatingCashFlow@2021Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":32325000},"operatingCashFlow@2021Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":45052000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":196834000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":139294000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":57540000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":196834000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":94772000},"operatingCashFlow@2022Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":44792000},"operatingCashFlow@2022Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":46083000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":234818000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":185647000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":49171000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":234818000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":107730000},"operatingCashFlow@2023Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":28339000},"operatingCashFlow@2023Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":69726000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":297982000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":205795000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":92187000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":297982000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":124930000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":157606000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":124930000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":32676000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":229388000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":71782000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":318727000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":89339000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":318727000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":131204000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":167502000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":131204000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":36298000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":230084000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":62582000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":332257000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":102173000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":332257000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":127059000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":173023000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":127059000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":45964000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":246067000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":73044000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":356450000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":110383000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":356450000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":140191000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":211036000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":140191000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":70845000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-91769000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":-23468000},"operatingCashFlow@2015Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-26280000},"operatingCashFlow@2015Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-19563000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-84900000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":-69311000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":-15589000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-84900000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-32182000},"operatingCashFlow@2016Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-21661000},"operatingCashFlow@2016Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-17343000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-66321000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":-71186000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":4865000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-66321000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-4231000},"operatingCashFlow@2017Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-4879000},"operatingCashFlow@2017Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-6829000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-1218000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-15939000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":14721000},"#385":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":24424000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":24424000},"#386":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":5961000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":5961000},"#387":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":16293000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":16293000},"#388":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":7510000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":7510000},"#389":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":38681000},"#390":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":29764000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":8917000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":8917000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":38681000},"#392":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":9901000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":9901000},"#393":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":17943000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":17943000},"#394":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":19998000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":19998000},"#395":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":72939000},"#396":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":47842000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":25097000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":25097000},"#398":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":33,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":0},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#398"}],"rule":"component-sum","value":72939000},"#399":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":10976000},"#400":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":38,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":0},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":10976000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":771000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":771000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":1892000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":1892000},"#403":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":14956000},"#404":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":13639000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":1317000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":1317000},"#406":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":37,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":0},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#406"}],"rule":"component-sum","value":14956000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":784000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":784000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":1013000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":1013000},"#409":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":3003000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":3003000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":11822000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":4800000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":7022000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":7022000},"#413":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":41,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":0},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#413"}],"rule":"component-sum","value":11822000},"#414":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":4040000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":4040000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":3326000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":3326000},"#416":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":5247000},"#417":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":1343000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":6590000},"#418":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":14808000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":12613000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":2195000},"#421":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":2761000},"#422":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":1343000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":1418000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#423"}],"rule":"component-sum","value":3613000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#421"}],"rule":"component-sum","value":17569000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":1614000},"#425":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":1286000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":2900000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":1552000},"#427":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":2727000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":4279000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":1055000},"#429":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":2469000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":3524000},"#430":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":5452000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":4221000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":1231000},"#433":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":7957000},"#434":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":6482000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":1475000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#435"}],"rule":"component-sum","value":2706000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#433"}],"rule":"component-sum","value":13409000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":1443000},"#437":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":3291000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":4734000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":2671000},"#439":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":2102000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":4773000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":3337000},"#441":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":964000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":4301000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":5034000},"#443":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":12064000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":17098000},"#444":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":2952000},"#445":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":3833000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":6785000},"#446":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":2000000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":-952000},"#448":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":8377000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":4544000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#449"}],"rule":"component-sum","value":3592000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":4461000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":2461000},"#452":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":12362000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":3985000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#453"}],"rule":"component-sum","value":6446000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":4703000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":242000},"#456":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":16561000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":4199000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#457"}],"rule":"component-sum","value":4441000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#456"}],"rule":"component-sum","value":21264000},"#458":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1276000},"#459":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":5564000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":6840000},"#460":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":1674000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":398000},"#462":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":11677000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":6113000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#463"}],"rule":"component-sum","value":6511000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":1945000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":271000},"#466":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":19031000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":7354000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#467"}],"rule":"component-sum","value":7625000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":2573000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":628000},"#470":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":27633000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":8602000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#471"}],"rule":"component-sum","value":9230000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#470"}],"rule":"component-sum","value":30206000},"#472":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":311000},"#473":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":8411000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":8722000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":2174000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":1863000},"#476":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":16490000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":8079000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#477"}],"rule":"component-sum","value":9942000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":4152000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":1978000},"#480":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":26453000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":9963000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#481"}],"rule":"component-sum","value":11941000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":6074000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":1922000},"#484":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":35174000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":8721000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#485"}],"rule":"component-sum","value":10643000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#484"}],"rule":"component-sum","value":41248000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1273000},"#487":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":9837000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":11110000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":1394000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":121000},"#490":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":20822000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":10985000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#491"}],"rule":"component-sum","value":11106000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":17867000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":5896000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":6433000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":7623000},"#492":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":29019000},"#493":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":19952000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":9067000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":29019000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":9166000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":9865000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":9936000},"#494":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":40394000},"#495":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":28967000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":11427000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":40394000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":12084000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":10721000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":8710000},"#496":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":40154000},"#497":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":31515000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":8639000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":40154000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":9572000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":9765000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":9913000},"#498":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":40112000},"#499":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":29250000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":10862000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":40112000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":11395000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":11849000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":11433000},"#500":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":46320000},"#501":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":34677000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":11643000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":46320000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":12625000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":13439000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":16038000},"#502":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":59424000},"#503":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":42102000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":17322000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":59424000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":17946000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":18842000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":19594000},"#504":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":75478000},"#505":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":56382000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":19096000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":75478000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":19380000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":19707000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":20023000},"#506":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":78234000},"#507":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":59110000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":19124000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":78234000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":18536000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":17781000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":17089000},"#508":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":65988000},"#509":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":53406000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":12582000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":65988000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":12906000},"#510":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":24483000},"#511":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":12906000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":11577000},"#512":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":38996000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":14513000},"#513":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":51241000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":12245000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":51241000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":4688000},"#514":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":9984000},"#515":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":4688000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":5296000},"#516":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":15910000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":5926000},"#517":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":22103000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":6193000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":22103000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":6896000},"#518":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":14626000},"#519":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":6896000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":7730000},"#520":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":23609000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":8983000},"#521":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":32908000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":9299000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":32908000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":9261000},"#522":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":19187000},"#523":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":9261000},"depreciationAndAmortization@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":9926000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":155849},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-02-01","end":"2021-04-30","value":161733000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":161163000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":151426000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211","weight":4},{"ref":"#214","weight":-3}],"rule":"unaverage-quarter","value":148188000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":155598000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-02-01","end":"2022-04-30","value":144725000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":143739000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":148127000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219","weight":4},{"ref":"#222","weight":-3}],"rule":"unaverage-quarter","value":169956000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":150192000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-02-01","end":"2023-04-30","value":150436000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-05-01","end":"2023-07-31","value":150007000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":147625000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227","weight":4},{"ref":"#230","weight":-3}],"rule":"unaverage-quarter","value":146291000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":148586000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":148757000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-05-01","end":"2024-07-31","value":146525000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":149071000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235","weight":4},{"ref":"#238","weight":-3}],"rule":"unaverage-quarter","value":150566000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":148643000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":149614000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-05-01","end":"2025-07-31","value":151102000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":149447000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243","weight":4},{"ref":"#246","weight":-3}],"rule":"unaverage-quarter","value":146440000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":149155000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2026-02-01","end":"2026-04-30","value":140139000},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2026-05-01","end":"2026-07-31","value":139719000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2013-02-01","end":"2014-01-31","value":11341000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2014-02-01","end":"2014-04-30","value":13734000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2014-05-01","end":"2014-07-31","value":14533000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":36,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":15041000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251","weight":4},{"ref":"#254","weight":-3}],"rule":"unaverage-quarter","value":20084000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":15854000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2015-02-01","end":"2015-04-30","value":119379000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2015-05-01","end":"2015-07-31","value":120399000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":121796000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259","weight":4},{"ref":"#262","weight":-3}],"rule":"unaverage-quarter","value":123349000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":121240000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2016-02-01","end":"2016-04-30","value":124932000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":126776000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":44,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":128275000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267","weight":4},{"ref":"#270","weight":-3}],"rule":"unaverage-quarter","value":129740000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":127469000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":45,"unit":"shares","start":"2017-02-01","end":"2017-04-30","value":131469000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":132981000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":134636000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275","weight":4},{"ref":"#278","weight":-3}],"rule":"unaverage-quarter","value":136596000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":133932000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":4,"unit":"shares","start":"2018-02-01","end":"2018-04-30","value":138524000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":140718000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":142366000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283","weight":4},{"ref":"#286","weight":-3}],"rule":"unaverage-quarter","value":143727000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":141351000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":8,"unit":"shares","start":"2019-02-01","end":"2019-04-30","value":145275000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":147032000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":148555000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":150057000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":147762000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2020-02-01","end":"2020-04-30","value":151943000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":154732000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":14,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":157465000},"#524":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":155849000},"#525":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":14,"unit":"shares","start":"2020-02-01","end":"2020-10-31","value":154734000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524","weight":4},{"ref":"#525","weight":-3}],"rule":"unaverage-quarter","value":159194000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-01-31","value":144311000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-01-31","value":144311000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-04-30","value":146497000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2019-07-31","value":147722000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2019-10-31","value":149478000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2020-01-31","value":150611000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2020-01-31","value":150611000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2020-04-30","value":153446000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2020-07-31","value":156399000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2020-10-31","value":158643000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2021-01-31","value":159851000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2021-01-31","value":159851000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-04-30","value":162762000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-07-31","value":152660000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2021-10-31","value":149010000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2022-01-31","value":145081000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2022-01-31","value":145081000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-04-30","value":145081000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2022-07-31","value":142320000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-10-31","value":142915000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2023-01-31","value":144301000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2023-01-31","value":144301000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2023-04-30","value":144828000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2023-07-31","value":144045000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-10-31","value":143944000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-01-31","value":144353000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-01-31","value":144353000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-04-30","value":145588000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2024-07-31","value":143228000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2024-10-31","value":143949000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-01-31","value":144113000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-01-31","value":144113000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2025-04-30","value":144793000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2025-07-31","value":144886000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2025-10-31","value":144186000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2026-01-31","value":140911000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2026-01-31","value":140911000},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2026-04-30","value":138450000},"sharesOutstanding@2027Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2026-07-31","value":137201000},"#526":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":112130000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#114"}],"rule":"component-sum","value":549260000},"#527":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":32778000},"#528":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":129159000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":161937000},"#529":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":34471000},"#530":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":137392000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":171863000},"#531":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":135248000},"#532":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":99972000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":35276000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":133886000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":169162000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#116"}],"rule":"component-sum","value":660163000},"#535":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":39068000},"#536":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":137299000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":176367000},"#537":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":42605000},"#538":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":142836000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":185441000},"#539":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":44724000},"#540":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":150684000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":195408000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":47197000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":138210000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":185407000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#118"}],"rule":"component-sum","value":742623000},"#543":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":48684000},"#544":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":149671000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":198355000},"#545":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":53872000},"#546":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":154954000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":208826000},"#547":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":56302000},"#548":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":160087000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":216389000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":56719000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":155447000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":212166000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#120"}],"rule":"component-sum","value":835736000},"#551":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":53995000},"#552":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":153806000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"}],"rule":"component-sum","value":207801000},"#553":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":55334000},"#554":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":144469000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":199803000},"#555":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":56812000},"#556":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":141805000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":198617000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":58597000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":143594000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":202191000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#122"}],"rule":"component-sum","value":808412000},"#559":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":60947000},"#560":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":151757000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"}],"rule":"component-sum","value":212704000},"#561":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":60788000},"#562":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":159808000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":220596000},"#563":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":63069000},"#564":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":172062000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":235131000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":64680000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":168847000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":233527000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#124"}],"rule":"component-sum","value":901958000},"#567":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":62209000},"#568":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":175599000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":237808000},"#569":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":64843000},"#570":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":178032000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"}],"rule":"component-sum","value":242875000},"#571":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":64490000},"#572":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":172095000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"}],"rule":"component-sum","value":236585000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":61014000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":175752000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":236766000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#126"}],"rule":"component-sum","value":954034000},"#575":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":61651000},"#576":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":181912000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"}],"rule":"component-sum","value":243563000},"#577":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":67013000},"#578":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":184540000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":251553000},"#579":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":69227000},"#580":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":180931000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":250158000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":62721000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":178993000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":241714000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#128"}],"rule":"component-sum","value":986988000},"#583":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":58252000},"#584":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":188399000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":246651000},"#585":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":55513000},"#586":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":194246000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":249759000},"#587":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":55556000},"#588":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":196946000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":252502000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":58784000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":202800000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":261584000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#130"}],"rule":"component-sum","value":1010496000},"#591":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":60673000},"#592":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":209261000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":269934000},"#593":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":61522000},"#594":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":211899000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":273421000},"#595":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":61575000},"#596":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":214469000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":276044000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":60877000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":213788000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":274665000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#132"}],"rule":"component-sum","value":1094064000},"#599":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":62735000},"#600":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":215764000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":278499000},"#601":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":67182000},"#602":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":221330000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":288512000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-17345000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-14956000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":71.86939451336536},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-37.79556202255366},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-38.07955243913147},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.0810898802111828},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-137391000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-10774000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-1013000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":73.33843062932625},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-31.719279979827725},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-31.95435208758673},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.0201894400947873},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-125275000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":11091000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-3003000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":73.34111860421952},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-32.91390830910103},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-33.19618882633175},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.9968105672273153},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-132857000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":15495000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-7022000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":74.18986647155661},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-23.76952624839949},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-23.899762209621365},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.013254917290027},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-168076000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":23569000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-11822000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":73.27864512330532},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-30.430393051752276},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-30.615914111059745},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.013254917290027},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-168076000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":14400000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-4040000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":72.19497960955682},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-25.52186012084807},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-26.07485748041023},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.0001643428779372},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-177116000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-4593000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-3326000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":71.25595390697738},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-25.110307511705415},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-25.69456625872003},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.9525690629425159},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-163726000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":226000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-6590000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":71.32047401631355},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-25.30652028933463},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-25.775919560868005},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.898512651195276},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-160104000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":27719000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-3613000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":71.17089052182783},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-13.251238447771405},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-12.029588365004612},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.9252029360967184},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-177518000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":37752000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-17569000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":71.46647030010553},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-22.06444592742108},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-22.126084426663336},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.9252029360967184},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-177518000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":22591000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-2900000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":70.12775043872028},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-21.7095978499638},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-22.597469535017854},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.8265082184696333},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-191436000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-8964000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-4279000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":68.77872372485497},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-21.024172843656004},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-20.99925238627868},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.7952460902618428},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-161489000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":5369000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-3524000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":68.2189708505498},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-22.146018198649777},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-23.084738874212558},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.7595431930285387},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-160890000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":12308000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-2706000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":69.10477435520332},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-15.568265381158591},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-16.553640003268242},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.7926897273108269},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-155586000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":31304000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-13409000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":69.038037296198},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-20.031482311307204},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-20.73179138947296},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.7926897273108269},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-155586000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":57183000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-4734000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":70.58471025980464},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-13.205419451844346},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-13.91907867139534},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.8357335680751173},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-197973000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":27552000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-4773000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":71.22412152288436},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-3.905498380076238},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-3.9814241808074136},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.8813651537585643},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-201874000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":40751000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-4301000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":71.01472936638726},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-1.3336530563307705},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-2.6958771039218785},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.9048921471873679},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-225400000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":70.54139246806392},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-1.647956644362108},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-2.4850060076515863},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.434774875619861},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-297468000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":70.84240434889786},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-4.883687740830598},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-5.635014336313038},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.434774875619861},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-297468000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":69.89394440849432},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-5.069625224139379},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-7.198640591579769},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.4286047710804135},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-195398000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":71.65875628246133},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-2.8486707757149654},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-4.056208796844549},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.7802515533915066},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-412886000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":71.84972594668905},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-4.948581528628305},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-6.18673117780436},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.5781523270294733},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-201272000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":72.28328641032563},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-0.07113442263274497},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-1.8533516740157951},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.2748204040474287},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-48811000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":71.46575900230118},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-3.1596693246958822},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-4.741791447642314},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.2748204040474287},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-48811000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":73.90912293651859},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.2617098376056905},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1.9707925110723394},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.167630416297406},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-23443000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":73.64266406519928},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":1.2763449383167693},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.4247708473060586},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.0278072715572715},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":19623000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":74.19894299282659},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":5.347448099827566},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.9639769394801383},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.0989812452711434},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":10818000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":76.2106395920086},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.684929584054648},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.004257708323586},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.1270362811126151},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-59114000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":280884000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-17098000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":74.51179463786517},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.717929827606739},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.702967279391729},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.1270362811126151},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-59114000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":39279000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":118145000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-6785000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":75.52541107908756},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.3088789907025857},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.3148337819276055},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.1780879298983888},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-111610000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":29084000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-3592000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":74.36655599247212},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.7773306608320456},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.12771394035834},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.1675468277131091},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-26142000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":65336000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-6446000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":73.53070502452807},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.350818431044173},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.074375709746613},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.1992580091723666},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-7589000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":84898000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-4441000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":76.14064318809486},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.050882919072725},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":37.74945031535541},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.2398127429042516},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-12920000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":297463000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-21264000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":74.88660465376236},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.890719360611174},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.433931009760624},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.2398127429042516},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-12920000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":66427000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":124364000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-6840000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":77.98970747152929},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.803875189867678},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.507265981001897},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.3334838140261531},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-78184000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":22670000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":29787000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-6511000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":79.44259903199168},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.510026329530178},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.590014775643518},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.2500281131477524},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-34796000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":25775000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":54957000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-7625000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":79.86466748576544},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.484920971465643},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.67284977511027},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.6395561944732109},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":42910000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":18902000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":92943000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-9230000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":78.9696622781912},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.416714367487121},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":69.40827132226674},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.1905515380510934},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":27970000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":23888000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":302051000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-30206000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":79.07543137057048},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.305000321062625},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":22.439617293350334},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.1905515380510934},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":27970000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":91235000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":118337000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-8722000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":78.03867203335842},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.2941159437076504},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.965917646377483},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.2045184982436932},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-36206000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":15840000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":36022000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-9942000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":79.07407848326015},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.999343535182093},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.573144806614988},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.222210631312569},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-3528000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":26421000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":61103000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-11941000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":79.55045880700217},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":8.32361917856443},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":4.006881274762792},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.2003585116023874},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":22018000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":30086000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":99740000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-10643000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":80.09742541888026},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":10.203514507560278},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":26.703391908459338},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.1103894890409098},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":75881000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":37080000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":315202000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-41248000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":79.21882552008786},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":7.066365513615171},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":9.801036820462551},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.1103894890409098},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":75881000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":109427000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":129081000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-11110000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":79.49441232132993},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":8.969703308807906},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":5.793927587345273},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":1.0676891279001657},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":72774000},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":29910000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":59739000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-11106000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":79.08060794589393},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":10.162013034529359},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":5.985109622696148},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":1.0588089011087267},"netDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"cash@2027Q2","weight":-1}],"value":109342000},"ebit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q2"},{"ref":"interestExpense@2027Q2"}],"value":34260000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-116193000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":282972000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-24424000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":79.08560937902602},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-127.8504251481577},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-135.72291290904406},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-29429000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":83112000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-5961000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":79.64262078093978},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-83.34877564526803},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-84.95698213103906},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-42573000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":89710000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-16293000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":78.93355113470626},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-74.45501040390486},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-73.0451354452288},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-27073000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":101802000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-7510000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":78.05707474407517},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-78.44972654606647},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-79.6189174028888},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-24506000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":108472000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-8917000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":76.54177110107122},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-73.17006976484299},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-74.60687431153116},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.4463815769663904},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-290436000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-123581000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":383096000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-38681000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":78.1588430973942},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-76.9987063389392},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-77.72454259841064},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.4463815769663904},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-290436000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-42083000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":112254000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-9901000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":73.86050197345362},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-71.06414105240701},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-72.05467761844531},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.2348900271166015},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-139987000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-39604000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":123224000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-17943000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":71.90469707283866},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-67.76582709326073},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-68.31177671885636},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.8121836520343912},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-100119000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-37341000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":133683000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-19998000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":69.95588104410623},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-69.96986688026853},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-70.07793925061347},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.46610797667666},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-149695000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-20232000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":134546000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-25097000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":69.78065943376245},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-58.322938975312425},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-59.27490527405803},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.2775945637332013},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-145741000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-139260000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":503707000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-72939000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":71.2260161742164},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-66.40249220360485},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-67.04503409271103},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.2775945637332013},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-145741000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-15207000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":128747000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-10976000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":69.098774333093},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-42.806278076645775},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-42.78742166269203},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.331959944200877},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-142690000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-5650000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":133632000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-771000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":71.16170217211874},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-39.61739784564271},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-39.80859444380596},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.2533623635762319},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-133331000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-8721000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":140562000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-1892000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":73.62636293781793},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-36.71883358784566},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-37.18765501745922},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.1540902239359088},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-127800000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":13404000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":146319000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-1317000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":73.11464075832833},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-33.10681731346542},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-33.547113512726746},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.0810898802111828},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-137391000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":7757000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":157201000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-784000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":72.0845916295576},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-34.10537271160703},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-34.19665250550238},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.0671955406199873},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-143691000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-4.35142559676873},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-8.763553249119497},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.577460867413228},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.337113590634718},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.656598345918734},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.248599713893258},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-3.098730282953947},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":0.14492381880675115},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.931459322106367},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.2052709957165355},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":13.861720274399596},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-5.195046044891596},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.030662241188557},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.704251436664216},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.495995771718773},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":31.152042100446174},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.32813466948875},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":20.791008300893353},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":28.347095594394446},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":46.90192061866311},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.125051639457135},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":24.981551367492933},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":32.29558958908695},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":28.664474083610457},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":46.99045560685866},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.030628909157567},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.91823509584543},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":33.25093016599885},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":27.707796317870347},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":42.833511901314644},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.252422627287848},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":20.292786285274005},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":32.60809154066204},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":26.774363709415056},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":42.19146828963755},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":18.60176181001224},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-93.55916645194537},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-64.92168541804546},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-82.78980222857476},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-47.45652783620811},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-39.122591356822426},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-57.09711698392164},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-64.13038509013883},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-53.91967324710688},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-47.47682801235839},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-23.807394507072086},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-46.00533854854908},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-16.867616882036494},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-5.903064369521382},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-8.482555368588965},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.193657551443698},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.617358516319462},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":105267000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":117668000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":27358000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":31071000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":24828000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":30081000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":113338000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":22736000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":34151000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":39069000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":46379000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":142335000},"ebitda@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q1"},{"ref":"depreciationAndAmortization@2027Q1"}],"value":39171000},"ebitda@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q2"},{"ref":"depreciationAndAmortization@2027Q2"}],"value":44186000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":114732000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#603"}],"scale":100,"value":34.86385663982149},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":81911000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#604"}],"scale":100,"value":48.833490007447104},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":66300000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#605"}],"scale":100,"value":60.33182503770739},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":54968000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#606"}],"scale":100,"value":72.76961141027508},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":54968000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#607"}],"scale":100,"value":72.76961141027508},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":86615000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#608"}],"scale":100,"value":46.18137735957975},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":75127000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#609"}],"scale":100,"value":53.243174890518716},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":65646000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#610"}],"scale":100,"value":60.93288243000335},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":71405000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#611"}],"scale":100,"value":56.018486100413135},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":71405000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#612"}],"scale":100,"value":56.018486100413135},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":70538000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#613"}],"scale":100,"value":56.707023164818956},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":62266000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#614"}],"scale":100,"value":64.24051649375261},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":60775000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#615"}],"scale":100,"value":65.8165364047717},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":62357000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#616"}],"scale":100,"value":64.14676780473724},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":62357000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#617"}],"scale":100,"value":64.14676780473724},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":110848000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#618"}],"scale":100,"value":63.14953810623557},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":129592000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#619"}],"scale":100,"value":54.01567998024569},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":137562000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#620"}],"scale":100,"value":36.347247059507716},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":448679000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#621"}],"scale":100,"value":66.33116325925663},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":448679000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#622"}],"scale":100,"value":66.33116325925663},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":490874000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#623"}],"scale":100,"value":74.57331209230883},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":213543000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#624"}],"scale":100,"value":171.64224535573632},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":93843000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#625"}],"scale":100,"value":391.0712573127458},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":171793000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#626"}],"scale":100,"value":379.3373420337266},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":355583000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#627"}],"scale":100,"value":183.51411625415165},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":355583000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#628"}],"scale":100,"value":183.51411625415165},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":373289000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#629"}],"scale":100,"value":175.04453653871397},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":384943000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#630"}],"scale":100,"value":169.97269725647692},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":368528000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#631"}],"scale":100,"value":177.78214952459516},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":151733000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#632"}],"scale":100,"value":297.2398884883315},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":151733000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#633"}],"scale":100,"value":297.2398884883315},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":113249000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#634"}],"scale":100,"value":398.77614813375834},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"equity@2027Q2"}],"value":101066000},"debtToCapital@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"#635"}],"scale":100,"value":447.44226545029983},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":308129000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#636"}],"scale":100,"value":12.981575898406186},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":308129000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#637"}],"scale":100,"value":12.981575898406186},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":270989000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#638"}],"scale":100,"value":14.760746746177889},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":240642000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#639"}],"scale":100,"value":16.622202275579493},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":211887000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#640"}],"scale":100,"value":18.87798685148216},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":177901000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#641"}],"scale":100,"value":22.484415489513832},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":177901000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#642"}],"scale":100,"value":22.484415489513832},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":161575000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#643"}],"scale":100,"value":24.756305121460624},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":140819000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#644"}],"scale":100,"value":28.40525781322123},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":128874000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#645"}],"scale":100,"value":31.038068190635816},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":114732000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#646"}],"scale":100,"value":34.86385663982149},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":99844000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#647"}],"scale":100,"value":40.062497496093904},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":495581000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#648"}],"scale":100,"value":-30.62809106886664},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-154481000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":452931000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"#650"}],"scale":100,"value":-34.10696110445079},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-159172000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":455070500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#652"}],"scale":100,"value":-34.97743756187228},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-154960000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":523620000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#654"}],"scale":100,"value":-29.593980367442036},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":523620000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#655"}],"scale":100,"value":-29.593980367442036},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-151511000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":496177000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#657"}],"scale":100,"value":-30.53567577699087},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-150311000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":509567000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#659"}],"scale":100,"value":-29.497789299542553},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-147583000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":506828000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#661"}],"scale":100,"value":-29.118951596991483},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-134612000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":601863500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"scale":100,"value":-22.365868672880147},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":601863500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#664"}],"scale":100,"value":-22.365868672880147},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-134803000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":677100000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#666"}],"scale":100,"value":-19.908876089203957},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-132952000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":686370000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#668"}],"scale":100,"value":-19.370310473942627},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-133652000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":695402500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#670"}],"scale":100,"value":-19.21937295307394},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-144348000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":805076000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#672"}],"scale":100,"value":-17.92973582618287},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":805076000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#673"}],"scale":100,"value":-17.92973582618287},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-133070000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":887317000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#675"}],"scale":100,"value":-14.996895134433352},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-104492000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":893913500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#677"}],"scale":100,"value":-11.689274185925148},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-68880000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":892739500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#679"}],"scale":100,"value":-7.715576604373392},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-43433000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1155836500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#681"}],"scale":100,"value":-3.757711406414316},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1155836500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#682"}],"scale":100,"value":-3.757711406414316},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-32456000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1129522000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#684"}],"scale":100,"value":-2.8734278748001367},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-33500000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1243061500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"scale":100,"value":-2.694959179413086},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-42077000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1173319000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#688"}],"scale":100,"value":-3.5861517626493735},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-41459000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1371845500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#690"}],"scale":100,"value":-3.022133323322488},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1371845500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#691"}],"scale":100,"value":-3.022133323322488},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-31585000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1240859000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#693"}],"scale":100,"value":-2.5454141042616443},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-21840000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1295962000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#695"}],"scale":100,"value":-1.6852345979280254},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1929000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1230763500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#697"}],"scale":100,"value":0.15673197978328088},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":26783000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1299587000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#699"}],"scale":100,"value":2.0608854967001053},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1299587000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#700"}],"scale":100,"value":2.0608854967001053},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":39832000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1140126500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#702"}],"scale":100,"value":3.493647415440304},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":49578000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1067228500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":4.64549063298066},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":50326000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1045136500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":4.8152561890241135},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":129032000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1224164000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#708"}],"scale":100,"value":10.540417787159237},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1224164000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#709"}],"scale":100,"value":10.540417787159237},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":137904000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1142381500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#711"}],"scale":100,"value":12.07162405903807},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":147609000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1094441500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":13.487153036503093},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":149846000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1194071500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":12.549164769446385},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":244621000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1454341500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#717"}],"scale":100,"value":16.820052236699564},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1454341500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#718"}],"scale":100,"value":16.820052236699564},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":235593000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1408733000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#720"}],"scale":100,"value":16.723751058575328},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":228542000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1372659500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"scale":100,"value":16.64957697083654},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":227714000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":1481785000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#724"}],"scale":100,"value":15.367546573895673},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":115383000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":1606790000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#726"}],"scale":100,"value":7.180963287050579},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":1606790000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#727"}],"scale":100,"value":7.180963287050579},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":124915000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":1531508500},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#729"}],"scale":100,"value":8.156337362802752},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":130691000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":1514407500},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":8.629843684741392},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-168227000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"totalAssets@2015Q4"}],"scale":100,"value":-34.14625730210731},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"totalAssets@FY2015"}],"scale":100,"value":-34.14625730210731},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-176999000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"totalAssets@2016Q1"}],"scale":100,"value":-36.72856606302823},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-189612000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"totalAssets@2016Q2"}],"scale":100,"value":-39.50241770329645},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-199308000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"totalAssets@2016Q3"}],"scale":100,"value":-41.523711108240654},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-202948000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":495077000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#737"}],"scale":100,"value":-40.9932192366036},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":495077000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#738"}],"scale":100,"value":-40.9932192366036},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-194240000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":458052000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":-42.40566573227494},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-182167000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":456076500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":-39.94220267871727},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-165283000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":461679000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#744"}],"scale":100,"value":-35.80041544016513},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-151787000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":495581000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":-30.62809106886664},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-153298000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":449034000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#748"}],"scale":100,"value":-34.139508366849725},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":106316500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#749"}],"scale":100,"value":-142.7689963458165},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":71365000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"#750"}],"scale":100,"value":-216.46605478876202},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":57587000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#751"}],"scale":100,"value":-276.40266032264225},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":44850000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#752"}],"scale":100,"value":-345.50724637681157},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":44850000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#753"}],"scale":100,"value":-345.50724637681157},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":53229500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#754"}],"scale":100,"value":-284.63727820099757},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":38519000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#755"}],"scale":100,"value":-390.2256029491939},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":25973000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#756"}],"scale":100,"value":-568.2169945712856},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":23186500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#757"}],"scale":100,"value":-580.5619649364933},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":23186500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#758"}],"scale":100,"value":-580.5619649364933},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":38576500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#759"}],"scale":100,"value":-349.4433139346493},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":28696500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#760"}],"scale":100,"value":-463.3038872336348},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":23210500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#761"}],"scale":100,"value":-575.8255961741453},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":26881000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#762"}],"scale":100,"value":-536.988951303895},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":26881000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#763"}],"scale":100,"value":-536.988951303895},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":35693000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#764"}],"scale":100,"value":-372.8181996469896},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":40929000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#765"}],"scale":100,"value":-255.30064257616849},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":54168500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#766"}],"scale":100,"value":-127.15877308768012},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":86711000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#767"}],"scale":100,"value":-50.089377356967404},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":86711000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#768"}],"scale":100,"value":-50.089377356967404},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":82830500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#769"}],"scale":100,"value":-39.1836340478447},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":-46697500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#770"}],"scale":100,"value":71.73831575566145},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":-92794000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#771"}],"scale":100,"value":45.34452658577063},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":-122011000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#772"}],"scale":100,"value":33.97972313971691},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":-122011000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#773"}],"scale":100,"value":33.97972313971691},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":-179576000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#774"}],"scale":100,"value":17.58865327215218},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":-366245500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#775"}],"scale":100,"value":5.963213199889146},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":-420372000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#776"}],"scale":100,"value":-0.4588792783534584},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":-459469000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#777"}],"scale":100,"value":-5.829120136505401},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":-459469000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#778"}],"scale":100,"value":-5.829120136505401},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":-498025000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#779"}],"scale":100,"value":-7.997992068671252},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":-558234000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#780"}],"scale":100,"value":-8.881221853201346},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":-554004500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#781"}],"scale":100,"value":-9.084041736123082},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":-477456500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#782"}],"scale":100,"value":-27.024870328501134},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":-477456500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#783"}],"scale":100,"value":-27.024870328501134},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":-454979500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#784"}],"scale":100,"value":-30.309937041119433},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":-488181500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#785"}],"scale":100,"value":-30.236500154143492},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":-510148500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#786"}],"scale":100,"value":-29.373015896351752},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":-364012000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#787"}],"scale":100,"value":-67.20135599925278},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":-364012000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#788"}],"scale":100,"value":-67.20135599925278},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":-339003500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#789"}],"scale":100,"value":-69.49574266932346},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":-354377000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#790"}],"scale":100,"value":-64.49120569337174},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":-383265500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#791"}],"scale":100,"value":-59.414165898052396},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":-298120000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#792"}],"scale":100,"value":-38.70354219777271},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":-298120000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#793"}],"scale":100,"value":-38.70354219777271},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":-309247000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#794"}],"scale":100,"value":-40.39327786526628},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":-310250500},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#795"}],"scale":100,"value":-42.12434790596631},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":-258084000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#796"}],"scale":100,"value":65.31090652655725},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":-32191500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#797"}],"scale":100,"value":522.5820480561639},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":-32191500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#798"}],"scale":100,"value":522.5820480561639},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"equity@2016Q1"}],"scale":100,"value":-76.62659260830603},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"equity@2016Q2"}],"scale":100,"value":-94.50264650471985},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"equity@2016Q3"}],"scale":100,"value":-115.95292255958856},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":203015000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#799"}],"scale":100,"value":-99.96699751249908},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":203015000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#800"}],"scale":100,"value":-99.96699751249908},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":176282000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#801"}],"scale":100,"value":-110.18708659987975},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":150730500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#802"}],"scale":100,"value":-120.85609747197815},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":130380500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#803"}],"scale":100,"value":-126.76972400013807},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":106316500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#804"}],"scale":100,"value":-142.7689963458165},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":90709500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#805"}],"scale":100,"value":-168.99883694651606},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":95901000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":31.681444579523223},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":27228000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":28.44754631032358},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":26493000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":25.768643433095683},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":26749000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":24.333642632316277},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":107537000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":26.978336950113512},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":23285000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":19.864018699561512},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":25281000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":20.563522339984218},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":26640000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":20.602610901441555},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":27038000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":19.782696177062363},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":102244000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":20.20065515211147},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":22467000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":15.989950678613884},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":24327000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":16.41254334714144},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":21212000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":13.602318781100898},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":19872000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":12.138315222370855},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":87878000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":14.444448097096242},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":20587000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":12.632076282106341},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":19744000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":11.442546754834847},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":18847000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":10.638646164961951},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":15328000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":8.349266007571421},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":74506000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":10.700826123424445},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":18880000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":10.28540921001737},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":22193000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":11.54124175086977},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":28041000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":14.306413677341666},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":34448000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":17.318124003961533},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":103562000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":13.436174215395003},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":35991000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":17.778513245834592},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":31529000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":14.699793925943894},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":25907000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":11.563353626966123},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":23115000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":9.905254091300609},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":116542000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":13.329261653468016},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":13466000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":5.647731848074078},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":15413000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":6.265065138304582},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":11586000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":4.635308520470005},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":6402000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":2.496139989706636},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":46867000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":4.729864745668966},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":12760000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":5.0655424020833895},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":8611000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":3.293832336245539},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":14376000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":5.496736599410412},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":16642000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":6.330693325420911},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":52389000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.04836948718419},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":11614000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":4.3883049067097835},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":23960000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":8.87279244849819},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":25194000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":9.131139163431957},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":26355000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":9.428663423010875},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":87123000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":7.991982607578918},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":29669000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":10.73905426536168},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":27148000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":9.234045013758552},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":92248000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":74.27853645967535},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":20291000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":44.762850209574225},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":22027000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":42.8349182272524},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":21603000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":37.86811106436685},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":22343000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":35.66947109628187},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":86264000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":39.85584919608205},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":24534000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":37.387421709513724},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":22263000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":30.31041524846834},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":24160000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":30.71798197098574},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":24944000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":29.352098091360524},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":27067000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":30.022738616826583},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2013-01-31","value":-183656000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2014-01-31","value":-332512000}},"quality":[{"metric":"operatingCashFlow","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to -1.2180e+6 but the year reports -2.3890e+6 (49.02% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"FY2021","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 948 (1.558e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2021","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -4.364e+4 against net income -4.343e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2023Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.875e+6 against net income 1.045e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2023Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 4.444e+6 against net income 9.908e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2023","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 9.012e+6 against net income 2.678e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2024Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 3.009e+6 against net income 8.350e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2026Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 2.992e+6 against net income 8.194e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2021","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 25 of 36 period(s), by up to 99.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}