{"schemaVersion":2,"ticker":"BKH","company":{"ticker":"BKH","name":"BLACK HILLS CORP /SD/","exchange":"NYSE","cik":1130464,"sic":"4911","sicDescription":"Electric Services","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:34.296Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"totalCosts":[1142746000,1113349000,1085949000,897442000,1016407000,1129702000,960902000,1202735000,1263530000,1357231000,1328858000,1268638000,1539700000,2096600000,1858600000,1624600000,1772500000],"revenue":[1269578000,1307251000,1272188000,1173884000,1275852000,1393570000,1261322000,1538916000,1680266000,1754268000,1734900000,1696941000,1949100000,2551800000,2331300000,2127700000,2310000000],"costOfRevenue":[666106000,654527000,574989000,407066000,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[603472000,652724000,697199000,766818000,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[1142746000,1113349000,1085949000,897442000,1016407000,1129702000,960902000,1202735000,1263530000,1357231000,1328858000,1268638000,1539700000,2096600000,1858600000,1624600000,1772500000],"operatingIncome":[126832000,193902000,186239000,276442000,259445000,263868000,300420000,336181000,416736000,397037000,406042000,428303000,409400000,455200000,472700000,503100000,537500000],"pretaxIncome":[110728000,92424000,57468000,169626000,181433000,197515000,220205000,205894000,281742000,255882000,242902000,275681000,258400000,296000000,301600000,320000000,343500000],"interestExpense":[90878000,107790000,91383000,113610000,111788000,70960000,84650000,136110000,137102000,139975000,137659000,143470000,152400000,161000000,167900000,181700000,200100000],"netIncome":[81555000,68685000,49730000,81528000,114962000,130889000,-32111000,72970000,177034000,258442000,199310000,227608000,236700000,258400000,262200000,273100000,291600000],"dilutedEps":[2.11,1.76,1.24,2.32,2.64,2.93,-0.71,1.37,3.21,4.66,3.28,3.65,3.74,3.97,3.91,3.91,3.98],"cash":[112901000,16437000,21628000,15462000,7841000,21218000,440861000,13518000,15420000,20776000,9777000,6356000,8921000,21400000,86600000,16100000,182800000],"currentAssets":[624870000,684161000,758921000,405106000,345288000,454036000,806477000,466814000,570782000,503833000,473184000,493291000,808133000,1071700000,826600000,742300000,995900000],"totalAssets":[3317698000,3711509000,4127083000,3729471000,3837936000,4245902000,4626643000,6541773000,6658902000,6963327000,7558457000,8088786000,9131896000,9618200000,9620400000,10022600000,10869800000],"currentLiabilities":[644859000,793611000,878067000,734889000,378394000,651281000,406355000,527932000,649101000,648230000,811294000,696533000,901713000,1666700000,1185100000,763400000,740000000],"totalLiabilities":[2232861000,2611239000,2965368000,2496962000,2554436000,2892018000,3160776000,4811639000,4838696000,4675904000,5094388000,5426286000,6244896000,6528300000,6314600000,6437400000,6964100000],"totalDebt":[1051157000,1440231000,1627882000,1319850000,1479448000,1617589000,1930482000,3966932000,3326443000,3142198000,3495339000,3770576000,4547103000,4667900000,4401200000,4384000000,4701100000],"equity":[1084837000,1100270000,1161715000,1232509000,1283500000,1353884000,1465867000,1730134000,1820206000,2287423000,2464069000,2662500000,2887000000,3089900000,3305800000,3585200000,3905700000],"operatingCashFlow":[270502000,147752000,223704000,316971000,324629000,315317000,424383000,320479000,428261000,488811000,505513000,541863000,-64600000,584800000,944400000,719300000,673400000],"capex":[null,null,440698000,349129000,354749000,398494000,266375000,454952000,326010000,457524000,818376000,767404000,677500000,604400000,555600000,744200000,819800000],"depreciationAndAmortization":[121297000,126894000,135591000,145923000,137324000,144745000,126533000,175533000,188246000,196328000,209120000,224457000,236000000,250900000,256800000,270100000,283800000],"dilutedShares":[38684000,39091000,40081000,44073000,44419000,44598000,45288000,53271000,55120000,55486000,60798000,62439000,63300000,73200000,67100000,69900000,73200000],"sharesOutstanding":[null,39280048,43957502,44206408,44499362,44671846,51192141,53382209,53540922,60004314,61476702,62794687,64739017,66103670,68000000,71700000,75500000],"freeCashFlow":[null,null,-216994000,-32158000,-30120000,-83177000,158008000,-134473000,102251000,31287000,-312863000,-225541000,-742100000,-19600000,388800000,-24900000,-146400000],"capexOutflow":[null,null,-440698000,-349129000,-354749000,-398494000,-266375000,-454952000,-326010000,-457524000,-818376000,-767404000,-677500000,-604400000,-555600000,-744200000,-819800000],"operatingMargin":[9.99009119565714,14.832805635643039,14.63926715233912,23.54934559121685,20.335038860306682,18.934678559383453,23.817867285276876,21.845311894866256,24.801787336052744,22.632630818096207,23.404346071819703,25.23971075010858,21.00456621004566,17.83838858844737,20.276240724059537,23.645250740235934,23.26839826839827],"netMargin":[6.423788061859925,5.254155475880302,3.9090134476979816,6.945149605923584,9.010606245865507,9.392352016762704,-2.5458209719643357,4.74164931679182,10.5360698841731,14.732184592091974,11.48827021730359,13.412841106437998,12.144066492227182,10.12618543773023,11.246943765281173,12.8354561263336,12.623376623376622],"currentRatio":[0.9690025261336199,0.8620860849963017,0.8643087600376737,0.5512478755295017,0.912509183549422,0.6971430150733708,1.984661195260302,0.8842313025162332,0.8793423519606348,0.7772441880196844,0.5832460242526137,0.7082090870066458,0.8962197506301894,0.6430071398572028,0.6974938823727955,0.9723604925334032,1.3458108108108109],"netDebt":[938256000,1423794000,1606254000,1304388000,1471607000,1596371000,1489621000,3953414000,3311023000,3121422000,3485562000,3764220000,4538182000,4646500000,4314600000,4367900000,4518300000],"ebit":[201606000,200214000,148851000,283236000,293221000,268475000,304855000,342004000,418844000,395857000,380561000,419151000,410800000,457000000,469500000,501700000,543600000],"grossMargin":[47.533274836205415,49.93103849222529,54.803142302867194,65.3231494764389,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,-17.056755762513088,-2.7394529612806715,-2.360775387740898,-5.968627338418594,12.52717386995549,-8.738163746429304,6.085405525077578,1.7834789211226565,-18.03348896189982,-13.291033689444712,-38.073982863885895,-0.7680852731405283,16.67739029725904,-1.1702777647224702,-6.337662337662338],"ebitda":[322903000,327108000,284442000,429159000,430545000,413220000,431388000,517537000,607090000,592185000,589681000,643608000,646800000,707900000,726300000,771800000,827400000],"debtToCapital":[49.211608272307885,56.690825943386756,58.35545421076951,51.710985797844266,53.54599507482587,54.437277404169585,56.83991839472328,69.63113995870856,64.63318170716519,57.87140575741843,58.65245339805565,58.61233413067093,61.165456007268126,60.17040913661089,57.10652653431944,55.01179541233749,54.62076497653019],"returnOnAssets":[2.4581803407061162,1.9542745006655802,1.2688503241398454,2.075413724643145,3.0383458957605955,3.238288545614101,-0.7238283942205985,1.3067206665654287,2.682196175574355,3.794415730347801,2.74497954245842,2.9092409442353517,2.749020044618442,2.756252554653587,2.72577006642895,2.7806343226594716,2.791445693170722],"returnOnEquity":[7.638478148782438,6.286648662971653,4.397022968764161,6.8103903394168634,9.138441078708382,9.92566876874964,-2.2775769917272837,4.566331487380635,9.97279133829436,12.583512288962806,8.38936485634407,8.879544974426366,8.530498243084962,8.646622831233582,8.199258877058023,7.926280655928022,7.785446341561094],"revenueGrowth":[26.22694598275983,2.9673639587327383,-2.682193396677457,-7.727159822290419,8.686377870385819,9.226618761423744,-9.489871337643606,22.00817872042191,9.185036740146968,4.404183623307256,-1.1040502363378946,-2.1879647241915934,14.859620929661087,30.921963983376944,-8.640959322830943,-8.733324754428862,8.567937209193023]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"totalCosts":[231535000,208890000,297849000,347026000,240456000,219660000,282416000,342468000,224489000,209951000,309041000,295803000,221772000,168998000,243600000,300825000,230789000,204341000,280452000,369737000,235825000,216848000,307292000,371487000,311112000,274149000,318062000,350303000,254070000,253303000,345060000,397342000,272033000,256052000,338103000,427115000,286153000,256894000,387069000,437679000,279887000,254997000,356295000,383865000,259981000,264356000,360436000,495117000,305306000,290717000,448560000,650217000,401806000,383133000,661444000,746300000,347800000,309300000,455200000,533100000,332000000,325800000,433800000,600200000,356500000,351500000,464100000,578800000,355800000],"revenue":[257349000,225799000,348488000,416728000,271291000,264355000,329273000,400835000,260649000,249523000,361181000,365851000,242363000,246808000,318862000,380671000,279826000,259907000,355448000,460169000,283237000,272087000,378077000,441987000,272254000,272105000,318259000,441584000,317795000,324147000,455390000,547528000,341829000,335611000,455298000,575389000,355704000,321979000,501196000,597810000,333888000,325548000,477654000,537050000,326914000,346590000,486387000,633432000,372572000,380590000,562506000,823570000,474195000,462612000,791423000,921200000,411300000,407100000,591700000,726400000,402600000,401600000,597100000,805200000,439000000,430200000,635500000,780700000,452800000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73544000,null,null,null,71686000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252004000,null,null,null,274904000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[231535000,208890000,297849000,356798000,225503000,201552000,329496000,342468000,224489000,209951000,309041000,295803000,221772000,168998000,210869000,300825000,230789000,204341000,280452000,369737000,235825000,216848000,307292000,371487000,311112000,274149000,4154000,376369000,290143000,275377000,260846000,397342000,272033000,256052000,338103000,427115000,286153000,256894000,387069000,437679000,279887000,254997000,356295000,383865000,259981000,264356000,360436000,495117000,305306000,290717000,448560000,650217000,401806000,383133000,661444000,746300000,347800000,309300000,455200000,533100000,332000000,325800000,433800000,600200000,356500000,351500000,464100000,578800000,355800000],"operatingIncome":[25814000,16909000,50639000,69702000,30835000,44695000,46857000,58367000,36160000,39572000,52140000,70048000,20591000,77810000,75262000,80819000,50011000,56539000,72076000,90432000,47412000,55238000,70786000,70500000,-38858000,-2044000,197000,91281000,63725000,70844000,110330000,150186000,69796000,79559000,117195000,148274000,69551000,65085000,114127000,160131000,54001000,70551000,121359000,153185000,66933000,82234000,125951000,138315000,67266000,89873000,113946000,173353000,72389000,79479000,129979000,174900000,63500000,97800000,136500000,193300000,70600000,75800000,163300000,205000000,82500000,78700000,171400000,201900000,97000000],"pretaxIncome":[36718000,-7409000,49443000,47593000,-15093000,11066000,48858000,42000000,6673000,-20223000,29018000,55044000,-19919000,52515000,81986000,64860000,46134000,36458000,33981000,74319000,31306000,39003000,52887000,51859000,-56942000,-21978000,247266000,44302000,3592000,24528000,133472000,116103000,36579000,46376000,82684000,113175000,33708000,29278000,79721000,124625000,20000000,17903000,80374000,113226000,29525000,45000000,87930000,100981000,28873000,53415000,75131000,135512000,35188000,39924000,85376000,132100000,20500000,56200000,92900000,148500000,28400000,29300000,113800000,154500000,33200000,29900000,125900000,150700000,45600000],"interestExpense":[23338000,20691000,27948000,25120000,25994000,24279000,39123000,29735000,28986000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44000000,42600000,45200000,49800000,51300000,48900000,49400000,50500000,51900000,51600000],"netIncome":[24581000,-2180000,32763000,31434000,-8659000,12390000,33520000,26910000,7752000,-10525000,25593000,29787000,-13483000,34457000,30767000,43197000,30518000,23740000,18738000,48645000,20347000,27363000,34534000,33850000,-41842000,-9943000,-14176000,40050000,3283000,17884000,21414000,80146000,25311000,31598000,54221000,133004000,21917000,16950000,86571000,103808000,14583000,11740000,69179000,93174000,20966000,36283000,77185000,96316000,25161000,44112000,71111000,117526000,33415000,34973000,72486000,114100000,23100000,45400000,79700000,127900000,22800000,24400000,98100000,134300000,27500000,24900000,105000000,131000000,38200000],"dilutedEps":[0.64,-0.06,0.8499999999999999,0.81,-0.22,0.32,0.85,0.68,0.19,-0.27,0.6,0.68,-0.31,0.78,0.7,0.99,0.7,0.53,0.42,1.09,0.46,0.61,0.77,0.76,-0.94,-0.22,-0.3,0.77,0.01,0.26,0.33,1.39,0.4,0.5,0.92,2.46,0.4,0.31,1.49,1.73,0.24,0.19,1.13,1.51,0.33,0.58,1.238390457954364,1.54,0.4,0.7,1.1072245637039118,1.82,0.52,0.54,1.0702702151524421,1.73,0.35,0.67,1.1654904831625184,1.87,0.33,0.35,1.3761924686192468,1.87,0.38,0.34,1.3828571428571428,1.73,0.5],"cash":[122351000,137681000,112901000,136023000,64033000,58975000,16437000,26418000,21971000,30198000,21628000,56132000,40110000,247192000,15462000,12397000,30633000,13637000,7841000,17641000,14697000,11939000,21218000,63385000,87210000,38841000,440861000,26046000,61859000,31814000,13518000,11291000,11528000,13449000,15420000,30947000,8630000,10001000,20776000,12225000,6642000,13087000,9777000,54137000,31608000,6955000,6356000,13442000,1175000,10181000,8921000,16330000,10216000,11693000,21400000,39365000,152581000,594289000,86600000,123000000,624800000,12500000,16100000,6600000,8100000,21100000,182800000,23600000,71500000],"currentAssets":[531516000,560714000,624870000,625986000,553172000,644578000,684161000,625503000,645869000,679879000,758921000,407129000,336003000,570918000,405106000,343723000,338072000,328897000,345288000,404416000,344055000,373952000,454036000,438685000,438572000,402282000,806477000,402218000,388788000,387021000,466814000,401402000,359256000,385018000,570782000,492105000,380652000,384920000,503833000,484570000,369673000,377421000,473184000,489673000,414105000,403657000,493291000,578615000,571739000,627726000,808133000,849308000,760427000,849248000,1071700000,918318000,802328000,1240274000,826600000,797600000,1173600000,599500000,742300000,708100000,608400000,667600000,995900000,788200000,745100000],"totalAssets":[3111740000,3168335000,3317698000,3358639000,3370282000,3540237000,3711509000,3729350000,3817160000,3945569000,4127083000,3807936000,3774280000,3853628000,3729471000,3686586000,3746514000,3801240000,3837936000,3928556000,3934925000,4038524000,4245902000,4253185000,4208914000,4231932000,4626643000,6303725000,6339918000,6420986000,6541773000,6499571000,6509746000,6563748000,6658902000,6626989000,6570129000,6661938000,6963327000,7037572000,7081453000,7274950000,7558457000,7648814000,7689932000,7829050000,8088786000,8696199000,8738052000,8910390000,9131896000,9130654000,9134562000,9322294000,9618200000,9460136000,9409095000,9932928000,9620400000,9676700000,10185900000,9718700000,10022600000,10061200000,10091600000,10329000000,10869800000,10820000000,11038100000],"currentLiabilities":[744509000,831329000,644859000,671959000,693835000,639049000,793611000,761500000,864553000,898736000,878067000,556703000,773029000,898946000,734889000,681593000,669217000,704633000,378394000,399735000,653283000,727043000,651281000,379114000,358508000,448689000,406355000,639334000,1412950000,449670000,527932000,391542000,438865000,554270000,649101000,788564000,730635000,730230000,648230000,591015000,488401000,691124000,811294000,719854000,384965000,513932000,696533000,1229599000,1230528000,758117000,901713000,794724000,785180000,969597000,1666700000,1038911000,977860000,1602672000,1185100000,1088400000,1106800000,536200000,763400000,928900000,953900000,734600000,740000000,1220900000,1425200000],"totalLiabilities":[2031640000,2105805000,2232861000,2250641000,2287899000,2459830000,2611239000,2616203000,2709091000,2857564000,2965368000,2583244000,2577995000,2639311000,2496962000,2425693000,2463826000,2510291000,2554436000,2614858000,2616794000,2703799000,2892018000,2881602000,2898028000,2944720000,3160776000,4823042000,4659973000,4698962000,4811639000,4710593000,4719715000,4767766000,4838696000,4699005000,4643596000,4740759000,4675904000,4653870000,4661455000,4842054000,5094388000,5024391000,5075436000,5208850000,5426286000,5970897000,5979158000,6110488000,6244896000,6159632000,6151761000,6338537000,6528300000,6268436000,6206295000,6673328000,6314600000,6254200000,6742500000,6186500000,6437400000,6344100000,6372200000,6478100000,6964100000,6793100000,7014400000],"totalDebt":[751329000,751306000,1051157000,1017940000,1219669000,1338607000,1440231000,1476084000,1567196000,1644087000,1627882000,1505993000,1497481000,1496260000,1319850000,1286114000,1314066000,1349973000,1479448000,1496949000,1529650000,1566519000,1617589000,1633972000,1662130000,1671067000,1930482000,3374655000,3227090000,3292511000,3966932000,3267423000,3274020000,3340777000,3326443000,3278730000,3235611000,3319232000,3142198000,3120692000,3157915000,3349878000,3495339000,3461755000,3537194000,3621085000,3770576000,4352028000,4367066000,4458096000,4547103000,4469771000,4464712000,4632383000,4667900000,4479409000,4480745000,4924510000,4401200000,4402800000,4847100000,4266300000,4384000000,4311500000,4376100000,4378800000,4701100000,4654700000,4493900000],"equity":[1080100000,1062530000,1084837000,1107998000,1082383000,1080407000,1100270000,1113147000,1108069000,1088005000,1161715000,1224692000,1196285000,1214317000,1232509000,1260893000,1282688000,1290949000,1283500000,1313698000,1318131000,1334725000,1353884000,1371583000,1310886000,1287212000,1465867000,1480683000,1679945000,1722024000,1730134000,1788978000,1790031000,1795982000,1820206000,1927984000,1926533000,1921179000,2287423000,2383702000,2419998000,2432896000,2464069000,2624423000,2614496000,2620200000,2662500000,2725302000,2758894000,2799902000,2887000000,2971022000,2982801000,2983757000,3089900000,3191700000,3202800000,3259600000,3305800000,3422500000,3443400000,3532200000,3585200000,3717100000,3719400000,3850900000,3905700000,4026900000,4023700000],"operatingCashFlow":[null,24687000,-425000,88919000,55071000,-18229000,21991000,111271000,70746000,24509000,17178000,96065000,80634000,92968000,47304000,109232000,88153000,54381000,72863000,98098000,75737000,65322000,76160000,151487000,102921000,111465000,58510000,133083000,50420000,25698000,111278000,146840000,116029000,56561000,108831000,169875000,140826000,68021000,110089000,175893000,113886000,96296000,119438000,191969000,117037000,110453000,122404000,-386086000,135913000,105413000,80160000,264121000,177909000,52257000,90513000,328700000,276400000,150900000,188400000,233400000,230600000,102100000,153200000,227800000,188600000,88900000,168100000,176200000,195100000],"capex":[null,null,null,null,null,null,null,null,null,103087000,null,67652000,81155000,112607000,87715000,63939000,83291000,92255000,115264000,83609000,93693000,112997000,108195000,117523000,88949000,142999000,null,83885000,115969000,134244000,120854000,66480000,87814000,84546000,87170000,69972000,86776000,121384000,179392000,144126000,173560000,274851000,225839000,171882000,176431000,187680000,231411000,146302000,173174000,178373000,179651000,136779000,157024000,172499000,138098000,119100000,142600000,160100000,133800000,176200000,166200000,188100000,213700000,152900000,218900000,178400000,269600000,267400000,218100000],"depreciationAndAmortization":[29386000,29824000,28762000,28395000,30260000,30036000,38203000,31910000,32246000,33278000,38157000,38559000,41431000,41408000,24525000,34781000,35152000,36135000,31256000,35249000,35877000,36628000,36991000,39002000,40051000,37768000,9712000,44407000,47305000,48925000,34896000,46702000,46825000,47109000,47610000,48590000,48709000,49046000,49983000,51028000,51595000,51884000,54613000,56402000,56663000,56348000,55044000,57269000,58443000,59159000,61129000,60463000,64128000,64019000,62290000,61643000,64714000,64878000,65565000,65900000,66600000,69300000,68300000,69200000,69800000,71500000,73300000,74800000,75300000],"dilutedShares":[38658000,38643,null,39009000,38902000,39133000,39208000,39761000,39823000,39145000,40948000,43969000,43799000,44108000,44214000,44312000,44412000,44457000,44491000,44554000,44588000,44608000,44640000,44660000,44617000,44635000,47358000,51858000,52986000,53733000,54405000,54932000,55384000,55432000,54718000,54122000,54520000,54819000,58420000,60060000,60606000,61104000,61458000,61856000,62617000,62630000,62670000,62691000,62918000,63436000,64062000,64721000,64883000,65061000,98070000,66100000,66700000,67400000,68300000,68300000,69000000,70600000,71700000,71800000,72400000,72900000,75600000,75600000,76100000],"sharesOutstanding":[38836918,38872925,38977526000,39178067,39204087,39243257,39280048,null,39438364,39463575,43957502,44151428,44176520,44175168,44206408,44440698,44473992,44485118,44499362,44629915,44641934,44655118,44671846,44823035,44835916,44854915,51192141,51446569,52280175,52280175,53382209,53460809,53474192,53483072,53540922,53594858,53596869,53588948,60004314,60354264,61066026,61454068,61476702,62748322,62746597,62748118,62794687,62870033,63480385,63821266,64739017,64829542,65081487,65078997,66103670,66629595,67066780,67991834,68000000,68887235,69664060,71575275,71700000,72510112,72854729,75473782,75500000,76116759,76256336],"freeCashFlow":[null,null,null,null,null,null,null,null,null,-78578000,null,28413000,-521000,-19639000,-40411000,45293000,4862000,-37874000,-42401000,14489000,-17956000,-47675000,-32035000,33964000,13972000,-31534000,null,49198000,-65549000,-108546000,-9576000,80360000,28215000,-27985000,21661000,99903000,54050000,-53363000,-69303000,31767000,-59674000,-178555000,-106401000,20087000,-59394000,-77227000,-109007000,-532388000,-37261000,-72960000,-99491000,127342000,20885000,-120242000,-47585000,209600000,133800000,-9200000,54600000,57200000,64400000,-86000000,-60500000,74900000,-30300000,-89500000,-101500000,-91200000,-23000000],"capexOutflow":[null,null,null,null,null,null,null,null,null,-103087000,null,-67652000,-81155000,-112607000,-87715000,-63939000,-83291000,-92255000,-115264000,-83609000,-93693000,-112997000,-108195000,-117523000,-88949000,-142999000,null,-83885000,-115969000,-134244000,-120854000,-66480000,-87814000,-84546000,-87170000,-69972000,-86776000,-121384000,-179392000,-144126000,-173560000,-274851000,-225839000,-171882000,-176431000,-187680000,-231411000,-146302000,-173174000,-178373000,-179651000,-136779000,-157024000,-172499000,-138098000,-119100000,-142600000,-160100000,-133800000,-176200000,-166200000,-188100000,-213700000,-152900000,-218900000,-178400000,-269600000,-267400000,-218100000],"operatingMargin":[10.030736470707094,7.488518549683568,14.531059893023576,16.72601793016068,11.366023937395637,16.907189196345822,14.230441001843456,14.561353175246673,13.873063008106687,15.859059084733673,14.43597531431609,19.14659246523858,8.495933785272504,31.526530744546367,23.60331428643112,21.23066900289226,17.872177710434343,21.753550308379534,20.2775089464563,19.651910493753384,16.739338433891053,20.301594710515385,18.722641155108615,15.950695382443374,-14.272701227530174,-0.7511806104261223,0.06189927071975969,20.671265263234176,20.05223493132365,21.855516170132685,24.22758514679725,27.42983007261729,20.418396332669257,23.705718823280524,25.740284385171908,25.769349083837195,19.55305534939163,20.214051226943372,22.770931930821476,26.786269885080543,16.17338748322791,21.671458586752184,25.407303194362445,28.52341495205288,20.474191989330528,23.726593381228543,25.895223350953046,21.83580873716516,18.054496848931215,23.614125436821777,20.25685059359367,21.048969729349054,15.26566075137865,17.180488184482893,16.423454966560232,18.986105080330002,15.438852419158767,24.023581429624173,23.06912286631739,26.610682819383257,17.536015896671632,18.874501992031874,27.34885278847764,25.459513164431197,18.79271070615034,18.293816829381683,26.97088906372935,25.86140643012681,21.42226148409894],"netMargin":[9.551620561960606,-0.965460431622815,9.401471499736003,7.543049663089593,-3.1917756210121238,4.686879385674566,10.180002611814512,6.713485598812478,2.9741146139060577,-4.218048035652024,7.085920909460908,8.141839164031259,-5.563142888972326,13.961054747009822,9.649001762517955,11.347594116704451,10.906063053468941,9.1340364053296,5.27165717629583,10.571116263807427,7.183736588087008,10.056709802379386,9.134118182275039,7.658596293556146,-15.368736547488743,-3.654104114220613,-4.454233815854383,9.069622087756803,1.033055900816564,5.517249889710532,4.702343046619381,14.637790213468534,7.404579482723818,9.41506684822607,11.908903619168106,23.115492301729788,6.16158378876819,5.26431848039779,17.27288326323434,17.36471454140948,4.367632259919494,3.6062270387162565,14.483077708969255,17.349222604971605,6.413307475360493,10.46856516344961,15.869050776439336,15.20542062920724,6.753325531709307,11.590425392154287,12.641820709467988,14.270310963245384,7.046679108805449,7.559899008240167,9.158945342756022,12.386018237082066,5.616338439095551,11.15205109309752,13.469663680919385,17.607378854625548,5.663189269746647,6.075697211155378,16.429408809244684,16.67908594138102,6.264236902050115,5.788005578800558,16.522423288749017,16.779812988343796,8.436395759717314],"currentRatio":[0.7139148082830429,0.6744790570279636,0.9690025261336199,0.9315836234055946,0.797267361836748,1.0086519187104588,0.8620860849963017,0.82140906106369,0.7470554147634674,0.756483550230546,0.8643087600376737,0.7313217281027765,0.43465769072052923,0.6350971026068307,0.5512478755295017,0.5042936180389177,0.5051754513110097,0.46676354925188007,0.912509183549422,1.0117102580459554,0.5266553698779854,0.5143464691909557,0.6971430150733708,1.1571321554994012,1.223325560378011,0.8965720131315901,1.984661195260302,0.6291203033156378,0.2751604798471283,0.8606778304089666,0.8842313025162332,1.0251824836160617,0.8186025315301972,0.6946397964890757,0.8793423519606348,0.6240520744035994,0.52098790777885,0.5271215918272325,0.7772441880196844,0.8198945881238209,0.7569046746423533,0.5460973718175031,0.5832460242526137,0.6802393263078347,1.0756951930694998,0.7854288115937517,0.7082090870066458,0.47057211334752225,0.46462900478493785,0.8280067588512063,0.8962197506301894,1.0686829641485598,0.9684747446445401,0.8758772974751365,0.6430071398572028,0.8839236469726474,0.8204937312089665,0.7738788722832869,0.6974938823727955,0.7328188166115399,1.06035417419588,1.118052965311451,0.9723604925334032,0.762299494025191,0.6378027046860257,0.9087939014429621,1.3458108108108109,0.6455893193545745,0.5228038170081392],"netDebt":[628978000,613625000,938256000,881917000,1155636000,1279632000,1423794000,1449666000,1545225000,1613889000,1606254000,1449861000,1457371000,1249068000,1304388000,1273717000,1283433000,1336336000,1471607000,1479308000,1514953000,1554580000,1596371000,1570587000,1574920000,1632226000,1489621000,3348609000,3165231000,3260697000,3953414000,3256132000,3262492000,3327328000,3311023000,3247783000,3226981000,3309231000,3121422000,3108467000,3151273000,3336791000,3485562000,3407618000,3505586000,3614130000,3764220000,4338586000,4365891000,4447915000,4538182000,4453441000,4454496000,4620690000,4646500000,4440044000,4328164000,4330221000,4314600000,4279800000,4222300000,4253800000,4367900000,4304900000,4368000000,4357700000,4518300000,4631100000,4422400000],"ebit":[60056000,13282000,77391000,72713000,10901000,35345000,87981000,71735000,35659000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192500000,71000000,74500000,163600000,205800000,82100000,79300000,176400000,202600000,97200000],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77.4091685404303,null,null,null,79.3167719784183,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,null,null,null,null,null,null,null,-31.49128537249071,null,7.766276434942094,-0.21496680598936307,-7.957197497649996,-12.673507661621642,11.898200808572232,1.7375083087347136,-14.572135417668628,-11.928889739146092,3.148625830944718,-6.3395672175598525,-17.52196907606758,-8.473141714518471,7.684388907366054,5.131972349350239,-11.588908693335293,null,11.141255117939055,-20.626189839361853,-33.48665883071569,-2.102812973495246,14.67687497260414,8.254127063531765,-8.338522873207374,4.757543411128536,17.362688546357333,15.195218496277803,-16.573441125042315,-13.82752456124949,5.313895719375721,-17.87246022618363,-54.847518645483916,-22.275747716966674,3.7402476491946746,-18.168080902010928,-22.28194696904123,-22.41157761206611,-84.04816933782946,-10.001019937085987,-19.17023568669697,-17.687100226486475,15.462195077528321,4.404306245321018,-25.99197599716393,-6.012587453232974,22.75293095961789,32.5309992706054,-2.2598870056497176,9.227649146526955,7.8744493392070485,15.996025832091407,-21.41434262948207,-10.132306146374141,9.302036761053154,-6.902050113895217,-20.804277080427706,-15.971675845790717,-11.681824004098885,-5.079505300353357],"ebitda":[89442000,43106000,106153000,101108000,41161000,65381000,126184000,103645000,67905000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258400000,137600000,143800000,231900000,275000000,151900000,150800000,249700000,277400000,172500000],"debtToCapital":[41.02419476812915,41.420834077612305,49.211608272307885,47.88192317932132,52.981817960671606,55.33688519371942,56.690825943386756,57.0085867193773,58.58096300740301,60.176853488096306,58.35545421076951,55.1507405650963,55.590611805182775,55.200793041481575,51.710985797844266,50.495110535620825,50.604177369130845,51.11748851348128,53.54599507482587,53.25994335112164,53.713751162747414,53.99473467243706,54.437277404169585,54.365067350289706,55.90719996125147,56.48780929722991,56.83991839472328,69.50401805188434,65.76456047287212,65.65934827456583,69.63113995870856,64.6195386797843,64.65219248384348,65.03667000924123,64.63318170716519,62.971194500024396,62.67959591983486,63.33915412359832,57.87140575741843,56.69456074546989,56.61463346595761,57.928565079665916,58.65245339805565,56.87896410522334,57.499548904447394,58.01826066266802,58.61233413067093,61.49251200664657,61.28389718718601,61.4232189096773,61.165456007268126,60.07116445787432,59.94903265022834,60.82323854340913,60.17040913661089,58.39323883939076,58.316115803317345,60.17160082159209,57.10652653431944,56.26365762334991,58.46571376877149,54.70667436045393,55.01179541233749,53.70176618588546,54.05595701315546,53.20728580628698,54.62076497653019,53.61569295982307,52.760167183244114],"returnOnAssets":[null,null,null,2.578365820202767,1.6463381333787515,2.0251105600416897,1.9542745006655802,1.8104147734992253,2.2420215704001505,1.5404353252007867,1.2688503241398454,1.3959135954241353,0.826509858472174,1.9579964450186345,2.075413724643145,2.533530490670386,3.6947960547782586,3.35007736253584,3.0708801574964846,3.1947139002792073,2.9023207760941667,2.936134302001948,3.238288545614101,2.8378801040023145,1.3238228309768894,0.4014047109373413,-0.7238283942205985,-0.49088227521121236,0.36428677601463366,0.8831570842843247,1.4797263998762225,1.9171157177026914,2.253055021516516,2.4408509254020916,2.8979730203190366,3.7196950305335137,3.681074933820086,3.4189833328872314,3.794415730347801,3.355336479525394,3.2510810834964037,3.109761662718392,2.74497954245842,2.569399987171793,2.641038738073647,2.9078654661016947,2.9092409442353517,2.8234911774007156,2.860302274460457,2.9006227209512385,2.749020044618442,2.8935000473723544,2.9784563131056263,2.8193874253510893,2.756252554653587,2.7430141484035913,2.6387351750520405,2.6495254118597025,2.726809643113324,2.8855344739328905,2.8150045458036606,2.593169380165348,2.7816524970727485,2.833128144331464,2.804093206756257,2.8412236815195757,2.79240297907373,2.762293354788039,2.8310861015537374],"returnOnEquity":[null,null,null,7.8157180789135,4.934882725089631,6.3397104067921735,6.286648662971653,5.777290541590036,7.356655156104767,5.31790084172196,4.397022968764161,4.5004809997608906,2.722845535017623,6.63278203483266,6.8103903394168634,7.639086975500738,11.209400021702535,10.23619847153955,9.236294464765429,9.449345546535353,8.57191523131752,8.766739511454963,9.92566876874964,8.646692841456815,4.100772265831678,1.2661631457964093,-2.2775769917272837,-1.8168712174811186,1.2848602946806422,3.1264413957562653,5.170899508479503,7.50701678247378,8.3432853714262,9.00902386181263,10.775080696496673,13.136211777252498,12.954976693526602,12.16476768157204,12.583512288962806,10.63370570120366,10.210993548648336,9.953985634147323,8.38936485634407,7.534795956570573,7.748901875739647,8.691780247198945,8.879544974426366,8.626611648262294,8.744758895222569,8.958281596914597,8.530498243084962,9.055313567135578,9.271269198381313,8.887972129753846,8.646622831233582,8.274720164239113,7.910597531266565,8.171437257231966,8.202385978079022,8.348704302863535,8.299479401763413,7.5031655820253835,7.929182992308808,7.832371561432012,7.9382364438487745,7.714916498489795,7.7881162477138925,7.448347107438017,7.725587942813601],"revenueGrowth":[null,null,null,null,5.417545822987457,17.075363486995077,-5.51381970110879,-3.8137586147319102,-3.9227250443250927,-5.610637211325676,9.69043924038715,-8.727780757668368,-7.0155649935353726,-1.0880760491016828,-11.716840033113595,4.050829436027237,15.457392423761052,5.307364429029859,11.4739291605773,20.88365018611873,1.2189717896121222,4.686291635084849,6.366332065449809,-3.9511570749007463,-3.8776713494352744,0.006615531061759938,-15.821644797223843,-0.09117915232801366,16.727394271525853,19.125705150585247,43.0878624013775,23.99181129751078,7.562736984534046,3.5366670060188676,-0.020202463822216465,5.088506889145394,4.059047067393351,-4.061845410311338,10.080870111443495,3.8966681671008585,-6.13318939342824,1.1084573838666456,-4.697164382796348,-10.163764406751309,-2.0887243626605323,6.463562976888193,1.8283108693740724,17.946559910622838,13.966364242583683,9.80986179635881,15.649883734557047,30.017113123429183,27.276070128726793,21.551275650962975,40.695921465726585,11.854487171703676,-13.26353082592604,-11.999688724027912,-25.235935776443196,-21.146330872774644,-2.115244347191836,-1.3510194055514568,0.9126246408653005,10.848017621145377,9.041231992051667,7.121513944223112,6.4310835705911895,-3.042722305017387,3.1435079726651383]}},"filings":[{"accn":"0001130464-15-000162","filed":"2015-11-04","form":"10-Q"},{"accn":"0001130464-17-000010","filed":"2017-02-27","form":"10-K"},{"accn":"0001130464-16-000199","filed":"2016-05-10","form":"10-Q"},{"accn":"0001130464-16-000209","filed":"2016-08-05","form":"10-Q"},{"accn":"0001130464-16-000217","filed":"2016-11-04","form":"10-Q"},{"accn":"0001130464-18-000014","filed":"2018-02-26","form":"10-K"},{"accn":"0001130464-19-000012","filed":"2019-02-19","form":"10-K"},{"accn":"0001130464-18-000029","filed":"2018-05-04","form":"10-Q"},{"accn":"0001130464-18-000044","filed":"2018-08-07","form":"10-Q"},{"accn":"0001130464-18-000053","filed":"2018-11-06","form":"10-Q"},{"accn":"0001130464-20-000006","filed":"2020-02-14","form":"10-K"},{"accn":"0001130464-19-000021","filed":"2019-05-03","form":"10-Q"},{"accn":"0001130464-19-000035","filed":"2019-08-06","form":"10-Q"},{"accn":"0001130464-19-000043","filed":"2019-11-05","form":"10-Q"},{"accn":"0001130464-21-000007","filed":"2021-02-26","form":"10-K"},{"accn":"0001130464-20-000024","filed":"2020-05-05","form":"10-Q"},{"accn":"0001130464-20-000034","filed":"2020-08-04","form":"10-Q"},{"accn":"0001130464-22-000004","filed":"2022-02-15","form":"10-K"},{"accn":"0001130464-21-000021","filed":"2021-05-05","form":"10-Q"},{"accn":"0001130464-21-000030","filed":"2021-08-04","form":"10-Q"},{"accn":"0001130464-21-000036","filed":"2021-11-03","form":"10-Q"},{"accn":"0000950170-23-002759","filed":"2023-02-14","form":"10-K"},{"accn":"0001130464-22-000013","filed":"2022-05-05","form":"10-Q"},{"accn":"0001130464-22-000021","filed":"2022-08-04","form":"10-Q"},{"accn":"0001130464-22-000029","filed":"2022-11-03","form":"10-Q"},{"accn":"0000950170-24-015090","filed":"2024-02-14","form":"10-K"},{"accn":"0000950170-23-017598","filed":"2023-05-04","form":"10-Q"},{"accn":"0000950170-23-037718","filed":"2023-08-03","form":"10-Q"},{"accn":"0000950170-23-057904","filed":"2023-11-02","form":"10-Q"},{"accn":"0000950170-25-018647","filed":"2025-02-12","form":"10-K"},{"accn":"0000950170-24-056459","filed":"2024-05-09","form":"10-Q"},{"accn":"0000950170-24-089042","filed":"2024-08-01","form":"10-Q"},{"accn":"0000950170-24-122969","filed":"2024-11-07","form":"10-Q"},{"accn":"0001193125-26-046028","filed":"2026-02-11","form":"10-K"},{"accn":"0000950170-25-066572","filed":"2025-05-08","form":"10-Q"},{"accn":"0000950170-25-100667","filed":"2025-07-31","form":"10-Q"},{"accn":"0001193125-25-268567","filed":"2025-11-06","form":"10-Q"},{"accn":"0001193125-26-211037","filed":"2026-05-07","form":"10-Q"},{"accn":"0001193125-26-337444","filed":"2026-08-06","form":"10-Q"},{"accn":"0001130464-10-000074","filed":"2010-08-06","form":"10-Q"},{"accn":"0001130464-10-000090","filed":"2010-11-04","form":"10-Q"},{"accn":"0001130464-11-000027","filed":"2011-02-25","form":"10-K"},{"accn":"0001130464-20-000043","filed":"2020-11-03","form":"10-Q"},{"accn":"0001130464-12-000024","filed":"2012-02-29","form":"10-K"},{"accn":"0001130464-12-000041","filed":"2012-05-04","form":"10-Q"},{"accn":"0001130464-12-000111","filed":"2012-08-07","form":"10-Q"},{"accn":"0001130464-13-000071","filed":"2013-02-25","form":"10-K"},{"accn":"0001130464-14-000056","filed":"2014-02-26","form":"10-K"},{"accn":"0001130464-15-000140","filed":"2015-08-07","form":"10-K/A"},{"accn":"0001130464-16-000176","filed":"2016-02-25","form":"10-K"},{"accn":"0001130464-11-000039","filed":"2011-05-10","form":"10-Q"},{"accn":"0001130464-11-000066","filed":"2011-08-05","form":"10-Q"},{"accn":"0001130464-11-000083","filed":"2011-11-04","form":"10-Q"},{"accn":"0001130464-12-000164","filed":"2012-11-08","form":"10-Q"},{"accn":"0001130464-13-000117","filed":"2013-05-03","form":"10-Q"},{"accn":"0001130464-13-000175","filed":"2013-08-06","form":"10-Q"},{"accn":"0001130464-13-000211","filed":"2013-11-05","form":"10-Q"},{"accn":"0001130464-14-000093","filed":"2014-05-02","form":"10-Q"},{"accn":"0001130464-14-000136","filed":"2014-08-06","form":"10-Q"},{"accn":"0001130464-14-000175","filed":"2014-11-04","form":"10-Q"},{"accn":"0001130464-15-000144","filed":"2015-08-07","form":"10-Q/A"},{"accn":"0001130464-15-000146","filed":"2015-08-07","form":"10-Q"},{"accn":"0001130464-17-000025","filed":"2017-05-05","form":"10-Q"},{"accn":"0001130464-17-000041","filed":"2017-08-04","form":"10-Q"},{"accn":"0001130464-17-000053","filed":"2017-11-06","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":216848000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":216848000},"#1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1129702000},"#2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":822410000},"#3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":307292000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":307292000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1129702000},"#4":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":371487000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":371487000},"#5":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":311112000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":311112000},"#6":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":274149000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":274149000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":318062000},"#7":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":960902000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":960902000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":350303000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":254070000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":253303000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":345060000},"#8":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1202735000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1202735000},"#9":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":397342000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":397342000},"#10":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":272033000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":272033000},"#11":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":256052000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":256052000},"#12":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1263530000},"#13":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":925427000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":338103000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":338103000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1263530000},"#15":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":427115000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":427115000},"#16":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":286153000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":286153000},"#17":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":256894000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":256894000},"#18":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1357231000},"#19":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":970162000},"#20":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":387069000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":387069000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1357231000},"#21":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":437679000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":437679000},"#22":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":279887000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":279887000},"#23":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":254997000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":254997000},"#24":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1328858000},"#25":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":972563000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":356295000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":356295000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1328858000},"#27":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":383865000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":383865000},"#28":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":259981000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":259981000},"#29":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":264356000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":264356000},"#30":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1268638000},"#31":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":908202000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":360436000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":360436000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1268638000},"#33":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":495117000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":495117000},"#34":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":305306000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":305306000},"#35":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":290717000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":290717000},"#36":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1539700000},"#37":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1091140000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":448560000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":448560000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":1539700000},"#39":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":650217000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":650217000},"#40":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":401806000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":401806000},"#41":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":383133000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":383133000},"#42":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2096600000},"#43":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1435156000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":661444000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":661444000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":2096600000},"#45":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":746300000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":746300000},"#46":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":347800000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":347800000},"#47":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":309300000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":309300000},"#48":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1858600000},"#49":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1403400000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":455200000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":455200000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":1858600000},"#51":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":533100000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":533100000},"#52":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":332000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":332000000},"#53":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":325800000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":325800000},"#54":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1624600000},"#55":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1190800000},"#56":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":433800000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":433800000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":1624600000},"#57":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":600200000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":600200000},"#58":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":356500000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":356500000},"#59":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":351500000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":351500000},"#60":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1772500000},"#61":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1308400000},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":464100000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":464100000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":1772500000},"#63":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":578800000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":578800000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":355800000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":355800000},"#65":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":547528000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":547528000},"#66":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":341829000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":341829000},"#67":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":335611000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":335611000},"#68":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":455298000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":455298000},"#69":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1680266000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":1680266000},"#70":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":257349000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":257349000},"#71":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":225799000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":225799000},"#72":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1269578000},"#73":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":921090000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":348488000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":348488000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":1269578000},"#75":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":271291000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":271291000},"#76":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":264355000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":264355000},"#77":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1307251000},"#78":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":977978000},"#79":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":329273000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":329273000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":1307251000},"#80":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1538916000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":1538916000},"#81":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":575389000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":575389000},"#82":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":355704000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":355704000},"#83":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":321979000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":321979000},"#84":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":501196000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":501196000},"#85":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1754268000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":1754268000},"#86":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":597810000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":597810000},"#87":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":333888000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":333888000},"#88":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":325548000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":325548000},"#89":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":477654000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":477654000},"#90":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1734900000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":1734900000},"#91":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":537050000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":537050000},"#92":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":326914000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":326914000},"#93":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":346590000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":346590000},"#94":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1696941000},"#95":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1210554000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":486387000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":486387000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":1696941000},"#97":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":633432000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":633432000},"#98":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":372572000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":372572000},"#99":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":380590000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":380590000},"#100":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1949100000},"#101":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1386594000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":562506000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":562506000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":1949100000},"#103":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":823570000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":823570000},"#104":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":474195000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":474195000},"#105":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":462612000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":462612000},"#106":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2551800000},"#107":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1760377000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":791423000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":791423000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":2551800000},"#109":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":921200000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":921200000},"#110":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":411300000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":411300000},"#111":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":407100000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":407100000},"#112":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2331300000},"#113":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1739600000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":591700000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":591700000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":2331300000},"#115":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":726400000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":726400000},"#116":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":402600000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":402600000},"#117":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":401600000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":401600000},"#118":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2127700000},"#119":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1530600000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":597100000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":597100000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":2127700000},"#121":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":805200000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":805200000},"#122":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":439000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":439000000},"#123":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":430200000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":430200000},"#124":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2310000000},"#125":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1674500000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":635500000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":635500000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":2310000000},"#127":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":780700000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":780700000},"#128":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":452800000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":452800000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2009-12-30","end":"2010-03-31","value":416728000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":400835000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":260649000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":249523000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":361181000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1272188000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":365851000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":242363000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":246808000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":318862000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1173884000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":380671000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":279826000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":259907000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":355448000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1275852000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":460169000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":283237000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":272087000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":378077000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1393570000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":441987000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":272254000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":272105000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":318259000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1261322000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":441584000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":317795000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":324147000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":455390000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":73544000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":71686000},"costOfRevenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"grossProfit@FY2009","weight":-1}],"rule":"accounting-identity","value":666106000},"costOfRevenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"grossProfit@FY2010","weight":-1}],"rule":"accounting-identity","value":654527000},"costOfRevenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"grossProfit@FY2011","weight":-1}],"rule":"accounting-identity","value":574989000},"costOfRevenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"grossProfit@FY2012","weight":-1}],"rule":"accounting-identity","value":407066000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2008-12-31","end":"2009-12-31","value":603472000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":652724000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2010-12-31","end":"2011-12-31","value":697199000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":766818000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":252004000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":274904000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":231535000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":208890000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1142746000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":844897000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":297849000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1142746000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":356798000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":225503000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":201552000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1113349000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":783853000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":329496000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1113349000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":342468000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":224489000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":209951000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1085949000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":776908000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":309041000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1085949000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":295803000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":221772000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":168998000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":897442000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":686573000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":210869000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":897442000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":300825000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":230789000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":204341000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1016407000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":735955000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":280452000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1016407000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":369737000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":235825000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":216848000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":307292000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1129702000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":371487000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":311112000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":274149000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":956748000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":4154000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":960902000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":376369000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":290143000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":275377000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":941889000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":260846000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1202735000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":397342000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":272033000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":256052000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":338103000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1263530000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":427115000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":286153000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":256894000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":387069000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1357231000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":437679000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":279887000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":254997000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":356295000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1328858000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":383865000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":259981000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":264356000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":360436000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1268638000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":495117000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":305306000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":290717000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":448560000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1539700000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":650217000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":401806000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":383133000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":661444000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2096600000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":746300000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":347800000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":309300000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":455200000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1858600000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":533100000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":332000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":325800000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":433800000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1624600000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":600200000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":356500000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":351500000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":464100000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1772500000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":578800000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":355800000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":25814000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":16909000},"#141":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":126832000},"#142":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":76193000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":50639000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":126832000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":69702000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":30835000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":44695000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":46857000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":193902000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":58367000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":36160000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":39572000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":52140000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":186239000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":70048000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":20591000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":77810000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":75262000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":276442000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":80819000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":50011000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":56539000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":72076000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":259445000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":90432000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":47412000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":55238000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":70786000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":263868000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":70500000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-38858000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-2044000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":197000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":300420000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":91281000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":63725000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":70844000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":110330000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":336181000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":150186000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":69796000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":79559000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":117195000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":416736000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":148274000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":69551000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":65085000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":114127000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":397037000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":160131000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":54001000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":70551000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":121359000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":406042000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":153185000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":66933000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":82234000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":428303000},"#144":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":302352000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":125951000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":428303000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":138315000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":67266000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":89873000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":409400000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":295454000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":113946000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":409400000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":173353000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":72389000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":79479000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":455200000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":325221000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":129979000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":455200000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":174900000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":63500000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":97800000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":472700000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":336200000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":136500000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":472700000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":193300000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":70600000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":75800000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":503100000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":339800000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":163300000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":503100000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":205000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":82500000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":78700000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":537500000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":366100000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":171400000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":537500000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":201900000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":97000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":242902000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":45000000},"#155":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":275681000},"#156":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":187751000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":87930000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":275681000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":100981000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":28873000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":53415000},"#157":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":258400000},"#158":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":183269000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":75131000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":258400000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":135512000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":35188000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":39924000},"#159":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":296000000},"#160":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":210624000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":85376000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":296000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":132100000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":20500000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":56200000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":301600000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":208700000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":92900000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":301600000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":148500000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":28400000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":29300000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":320000000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":206200000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":113800000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":320000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":154500000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":33200000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":29900000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":343500000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":217600000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":125900000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":343500000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":150700000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":45600000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":36718000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-7409000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":110728000},"#168":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":61285000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":49443000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":110728000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":47593000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-15093000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":11066000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":92424000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":43566000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":48858000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":92424000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":42000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6673000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-20223000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":57468000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":28450000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":29018000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":57468000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":55044000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-19919000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":52515000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":169626000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":87640000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":81986000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":169626000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":64860000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":46134000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":36458000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":181433000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":147452000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":33981000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":181433000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":74319000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":31306000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":39003000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":197515000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":144628000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":52887000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":197515000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":51859000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-56942000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-21978000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":220205000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-27061000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":247266000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":220205000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":44302000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3592000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":24528000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":205894000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":72422000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":133472000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":205894000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":116103000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":36579000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":46376000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":281742000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":199058000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":82684000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":281742000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":113175000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":33708000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":29278000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":255882000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":176161000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":79721000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":255882000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":124625000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":20000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":17903000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":242902000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":162528000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":80374000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":113226000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":29525000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":23338000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":20691000},"#189":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":90878000},"#190":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":62930000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":27948000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":90878000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":25120000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":25994000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":24279000},"#191":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":107790000},"#192":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":68667000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":39123000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":107790000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":29735000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":28986000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":91383000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":113610000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":111788000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":70960000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":84650000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":136110000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":137102000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":139975000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":137659000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":143470000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":152400000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":161000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":167900000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":44000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":42600000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":45200000},"#193":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":181700000},"#194":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":131900000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":49800000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":181700000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":51300000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":48900000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":49400000},"#195":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":200100000},"#196":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":149600000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":50500000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":200100000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":51900000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":51600000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2009-12-30","end":"2010-03-31","value":31434000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-8659000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":12390000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":33520000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":68685000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2008-12-31","end":"2009-12-31","value":81555000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":26910000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":7752000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-10525000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":25593000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":49730000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":29787000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-13483000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":34457000},"#197":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":81528000},"#198":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":50761000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":30767000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":81528000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":114962000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-32111000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":72970000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":177034000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":133004000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":21917000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":16950000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":86571000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":258442000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":103808000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":14583000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11740000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":69179000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":199310000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":93174000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":20966000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":36283000},"#199":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":227608000},"#200":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":150423000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":77185000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":227608000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":96316000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25161000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":44112000},"#201":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":236700000},"#202":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":165589000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":71111000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":236700000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":117526000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":33415000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":34973000},"#203":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":258400000},"#204":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":185914000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":72486000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":258400000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":114100000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":23100000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":45400000},"#205":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":262200000},"#206":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":182500000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":79700000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":262200000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":127900000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":22800000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24400000},"#207":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":273100000},"#208":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":175000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":98100000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":273100000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":134300000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":27500000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":24900000},"#209":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":291600000},"#210":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":186600000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":291600000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":131000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":38200000},"netIncome@2009Q2":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":24581000},"netIncome@2009Q3":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-2180000},"#211":{"kind":"filed","concept":"ProfitLoss","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":81555000},"#212":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":48792000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":32763000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":43197000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":30518000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":130889000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":33850000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-41842000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-9943000},"#213":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-32111000},"#214":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-17935000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":-14176000},"netIncome@2016Q1":{"kind":"filed","concept":"ProfitLoss","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":40050000},"netIncome@2016Q2":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3283000},"netIncome@2016Q3":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":17884000},"#215":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82631000},"#216":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":61217000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":21414000},"netIncome@2017Q1":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":80146000},"netIncome@2017Q2":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":25311000},"netIncome@2017Q3":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":31598000},"#217":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":191276000},"#218":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":137055000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":54221000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":48,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":23740000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":48,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":18738000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":48645000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":20347000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":27363000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":49,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":34534000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.64},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":-0.06},"#219":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.11},"#220":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":1.26},"dilutedEps@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":0.8499999999999999},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.11},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.81},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-0.22},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.32},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.85},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.76},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.68},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.19},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.27},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.6},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.24},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.68},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.31},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.78},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.7},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.32},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.99},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.7},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.53},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.42},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.64},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.09},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.46},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.61},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.77},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.93},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.76},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.94},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-0.22},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.3},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-0.71},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.77},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.01},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.26},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.33},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.37},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.39},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.4},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.5},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.92},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":3.21},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":2.46},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.4},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.31},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.49},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":4.66},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.73},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.24},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.19},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.13},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.28},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":1.51},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.33},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.58},"#221":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":3.65},"#222":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":62439000},"#223":{"kind":"computed","op":"product","terms":[{"ref":"#221"},{"ref":"#222"}],"value":227902350},"#224":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":2.41},"#225":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":62362000},"#226":{"kind":"computed","op":"product","terms":[{"ref":"#224"},{"ref":"#225"}],"value":150292420},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#226","weight":-1}],"value":77609930},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#222","weight":4},{"ref":"#225","weight":-3}],"rule":"unaverage-quarter","value":62670000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"per-share-quarter","value":1.238390457954364},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":3.65},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1.54},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.4},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.7},"#229":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.74},"#230":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":63300000},"#231":{"kind":"computed","op":"product","terms":[{"ref":"#229"},{"ref":"#230"}],"value":236742000},"#232":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":2.63},"#233":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":63046000},"#234":{"kind":"computed","op":"product","terms":[{"ref":"#232"},{"ref":"#233"}],"value":165810980},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234","weight":-1}],"value":70931020},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#230","weight":4},{"ref":"#233","weight":-3}],"rule":"unaverage-quarter","value":64062000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"per-share-quarter","value":1.1072245637039118},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.74},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.82},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.52},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.54},"#237":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.97},"#238":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":73200000},"#239":{"kind":"computed","op":"product","terms":[{"ref":"#237"},{"ref":"#238"}],"value":290604000},"#240":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":2.86},"#241":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":64910000},"#242":{"kind":"computed","op":"product","terms":[{"ref":"#240"},{"ref":"#241"}],"value":185642600},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#242","weight":-1}],"value":104961400},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#238","weight":4},{"ref":"#241","weight":-3}],"rule":"unaverage-quarter","value":98070000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"per-share-quarter","value":1.0702702151524421},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.97},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.73},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.35},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.67},"#245":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.91},"#246":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":67100000},"#247":{"kind":"computed","op":"product","terms":[{"ref":"#245"},{"ref":"#246"}],"value":262361000},"#248":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.74},"#249":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":66700000},"#250":{"kind":"computed","op":"product","terms":[{"ref":"#248"},{"ref":"#249"}],"value":182758000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#250","weight":-1}],"value":79603000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#246","weight":4},{"ref":"#249","weight":-3}],"rule":"unaverage-quarter","value":68300000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"per-share-quarter","value":1.1654904831625184},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.91},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.87},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.33},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.35},"#253":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.91},"#254":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":69900000},"#255":{"kind":"computed","op":"product","terms":[{"ref":"#253"},{"ref":"#254"}],"value":273309000},"#256":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.52},"#257":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":69300000},"#258":{"kind":"computed","op":"product","terms":[{"ref":"#256"},{"ref":"#257"}],"value":174636000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#258","weight":-1}],"value":98673000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#254","weight":4},{"ref":"#257","weight":-3}],"rule":"unaverage-quarter","value":71700000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"per-share-quarter","value":1.3761924686192468},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.91},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.87},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.38},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.34},"#261":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.98},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":73200000},"#263":{"kind":"computed","op":"product","terms":[{"ref":"#261"},{"ref":"#262"}],"value":291336000},"#264":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":2.58},"#265":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":72400000},"#266":{"kind":"computed","op":"product","terms":[{"ref":"#264"},{"ref":"#265"}],"value":186792000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266","weight":-1}],"value":104544000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":75600000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"per-share-quarter","value":1.3828571428571428},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.98},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.73},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.5},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2009-06-30","value":122351000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2009-09-30","value":137681000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2009-12-31","value":112901000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2009-12-31","value":112901000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2010-03-31","value":136023000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2010-06-30","value":64033000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2010-09-30","value":58975000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2010-12-31","value":16437000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2010-12-31","value":16437000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-03-31","value":26418000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-06-30","value":21971000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2011-09-30","value":30198000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2011-12-31","value":21628000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2011-12-31","value":21628000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2012-03-31","value":56132000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2012-06-30","value":40110000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2012-09-30","value":247192000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-12-31","value":15462000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-12-31","value":15462000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2013-03-31","value":12397000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2013-06-30","value":30633000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2013-09-30","value":13637000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2013-12-31","value":7841000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2013-12-31","value":7841000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2014-03-31","value":17641000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2014-06-30","value":14697000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2014-09-30","value":11939000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2014-12-31","value":21218000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2014-12-31","value":21218000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2015-03-31","value":63385000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2015-06-30","value":87210000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2015-09-30","value":38841000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2015-12-31","value":440861000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2015-12-31","value":440861000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2016-03-31","value":26046000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2016-06-30","value":61859000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2016-09-30","value":31814000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2016-12-31","value":13518000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2016-12-31","value":13518000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2017-03-31","value":11291000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-06-30","value":11528000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2017-09-30","value":13449000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-12-31","value":15420000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-12-31","value":15420000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2018-03-31","value":30947000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2018-06-30","value":8630000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-09-30","value":10001000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-31","value":20776000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-31","value":20776000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-03-31","value":12225000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-06-30","value":6642000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-09-30","value":13087000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2019-12-31","value":9777000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2019-12-31","value":9777000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-03-31","value":54137000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-06-30","value":31608000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-09-30","value":6955000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-12-31","value":6356000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-12-31","value":6356000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-03-31","value":13442000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-06-30","value":1175000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-09-30","value":10181000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-12-31","value":8921000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-12-31","value":8921000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-03-31","value":16330000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-06-30","value":10216000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-09-30","value":11693000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-12-31","value":21400000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-12-31","value":21400000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-03-31","value":39365000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-06-30","value":152581000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-09-30","value":594289000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-12-31","value":86600000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-12-31","value":86600000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-03-31","value":123000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-06-30","value":624800000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-09-30","value":12500000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-12-31","value":16100000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-12-31","value":16100000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-03-31","value":6600000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-06-30","value":8100000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-09-30","value":21100000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2025-12-31","value":182800000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2025-12-31","value":182800000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2026-03-31","value":23600000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2026-06-30","value":71500000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2009-06-30","value":531516000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2009-09-30","value":560714000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2009-12-31","value":624870000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2009-12-31","value":624870000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2010-03-31","value":625986000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2010-06-30","value":553172000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2010-09-30","value":644578000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":684161000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":684161000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":625503000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":645869000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2011-09-30","value":679879000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":758921000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":758921000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-03-31","value":407129000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2012-06-30","value":336003000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2012-09-30","value":570918000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-12-31","value":405106000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-12-31","value":405106000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2013-03-31","value":343723000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2013-06-30","value":338072000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2013-09-30","value":328897000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":345288000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":345288000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2014-03-31","value":404416000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2014-06-30","value":344055000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2014-09-30","value":373952000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-12-31","value":454036000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-12-31","value":454036000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2015-03-31","value":438685000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2015-06-30","value":438572000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2015-09-30","value":402282000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2015-12-31","value":806477000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2015-12-31","value":806477000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2016-03-31","value":402218000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2016-06-30","value":388788000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2016-09-30","value":387021000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2016-12-31","value":466814000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2016-12-31","value":466814000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2017-03-31","value":401402000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-06-30","value":359256000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-09-30","value":385018000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2017-12-31","value":570782000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2017-12-31","value":570782000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2018-03-31","value":492105000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2018-06-30","value":380652000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":384920000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":503833000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":503833000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-03-31","value":484570000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-06-30","value":369673000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-09-30","value":377421000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2019-12-31","value":473184000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2019-12-31","value":473184000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-03-31","value":489673000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-06-30","value":414105000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-09-30","value":403657000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":493291000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":493291000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-03-31","value":578615000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-06-30","value":571739000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":627726000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":808133000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":808133000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-03-31","value":849308000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-06-30","value":760427000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2022-09-30","value":849248000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":1071700000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":1071700000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-03-31","value":918318000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-06-30","value":802328000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2023-09-30","value":1240274000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":826600000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":826600000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-03-31","value":797600000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-06-30","value":1173600000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-09-30","value":599500000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":742300000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":742300000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-03-31","value":708100000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2025-06-30","value":608400000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-09-30","value":667600000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":995900000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":995900000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2026-03-31","value":788200000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2026-06-30","value":745100000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2014-06-30","value":3934925000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2014-09-30","value":4038524000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2009-06-30","value":3111740000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2009-09-30","value":3168335000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2009-12-31","value":3317698000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2009-12-31","value":3317698000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2010-03-31","value":3358639000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2010-06-30","value":3370282000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2010-09-30","value":3540237000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2010-12-31","value":3711509000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2010-12-31","value":3711509000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2011-03-31","value":3729350000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2011-06-30","value":3817160000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2011-09-30","value":3945569000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-12-31","value":4127083000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-12-31","value":4127083000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-03-31","value":3807936000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2012-06-30","value":3774280000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2012-09-30","value":3853628000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-12-31","value":3729471000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-12-31","value":3729471000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2013-03-31","value":3686586000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-06-30","value":3746514000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2013-09-30","value":3801240000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-12-31","value":3837936000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-12-31","value":3837936000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2014-03-31","value":3928556000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2014-12-31","value":4245902000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2014-12-31","value":4245902000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2015-03-31","value":4253185000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2015-06-30","value":4208914000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2015-09-30","value":4231932000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2015-12-31","value":4626643000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2015-12-31","value":4626643000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2016-03-31","value":6303725000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2016-06-30","value":6339918000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2016-09-30","value":6420986000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2016-12-31","value":6541773000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2016-12-31","value":6541773000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2017-03-31","value":6499571000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-06-30","value":6509746000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-09-30","value":6563748000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2017-12-31","value":6658902000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2017-12-31","value":6658902000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2018-03-31","value":6626989000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2018-06-30","value":6570129000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-09-30","value":6661938000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-12-31","value":6963327000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-12-31","value":6963327000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-03-31","value":7037572000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-06-30","value":7081453000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-09-30","value":7274950000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-12-31","value":7558457000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-12-31","value":7558457000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-03-31","value":7648814000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-06-30","value":7689932000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-09-30","value":7829050000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":8088786000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":8088786000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-03-31","value":8696199000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-06-30","value":8738052000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-09-30","value":8910390000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":9131896000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":9131896000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-03-31","value":9130654000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-06-30","value":9134562000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2022-09-30","value":9322294000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2022-12-31","value":9618200000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2022-12-31","value":9618200000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-03-31","value":9460136000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-06-30","value":9409095000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2023-09-30","value":9932928000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-12-31","value":9620400000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-12-31","value":9620400000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-03-31","value":9676700000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-06-30","value":10185900000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-09-30","value":9718700000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-12-31","value":10022600000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-12-31","value":10022600000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-03-31","value":10061200000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2025-06-30","value":10091600000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-09-30","value":10329000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2025-12-31","value":10869800000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2025-12-31","value":10869800000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2026-03-31","value":10820000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2026-06-30","value":11038100000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2009-06-30","value":744509000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2009-09-30","value":831329000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2009-12-31","value":644859000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2009-12-31","value":644859000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2010-03-31","value":671959000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2010-06-30","value":693835000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2010-09-30","value":639049000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":793611000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":793611000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":761500000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":864553000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2011-09-30","value":898736000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":878067000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":878067000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-03-31","value":556703000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2012-06-30","value":773029000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2012-09-30","value":898946000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-12-31","value":734889000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-12-31","value":734889000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2013-03-31","value":681593000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2013-06-30","value":669217000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2013-09-30","value":704633000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":378394000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":378394000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2014-03-31","value":399735000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2014-06-30","value":653283000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2014-09-30","value":727043000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-12-31","value":651281000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-12-31","value":651281000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2015-03-31","value":379114000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2015-06-30","value":358508000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2015-09-30","value":448689000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2015-12-31","value":406355000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2015-12-31","value":406355000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2016-03-31","value":639334000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2016-06-30","value":1412950000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2016-09-30","value":449670000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2016-12-31","value":527932000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2016-12-31","value":527932000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2017-03-31","value":391542000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-06-30","value":438865000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-09-30","value":554270000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2017-12-31","value":649101000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2017-12-31","value":649101000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2018-03-31","value":788564000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2018-06-30","value":730635000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":730230000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":648230000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":648230000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-03-31","value":591015000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-06-30","value":488401000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-09-30","value":691124000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2019-12-31","value":811294000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2019-12-31","value":811294000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-03-31","value":719854000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-06-30","value":384965000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-09-30","value":513932000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":696533000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":696533000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-03-31","value":1229599000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-06-30","value":1230528000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":758117000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":901713000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":901713000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-03-31","value":794724000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-06-30","value":785180000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2022-09-30","value":969597000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":1666700000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":1666700000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-03-31","value":1038911000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-06-30","value":977860000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2023-09-30","value":1602672000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":1185100000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":1185100000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-03-31","value":1088400000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-06-30","value":1106800000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-09-30","value":536200000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":763400000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":763400000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-03-31","value":928900000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2025-06-30","value":953900000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-09-30","value":734600000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":740000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":740000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2026-03-31","value":1220900000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2026-06-30","value":1425200000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":4710593000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":4719715000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":4767766000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":4838696000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":4838696000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":2031640000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":2105805000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":2232861000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":2232861000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":2287899000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":2459830000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":2611239000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":2611239000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":4811639000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":4699005000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":4643596000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":4740759000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":4675904000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":4675904000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":4653870000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":4661455000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":4842054000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":5094388000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":5094388000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":5024391000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":5075436000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":5208850000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":5426286000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":5426286000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":5970897000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":5979158000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":6110488000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":6244896000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":6244896000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":6159632000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":6151761000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":6338537000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":6528300000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":6528300000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":6268436000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":6206295000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":6673328000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":6314600000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":6314600000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":6254200000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":6742500000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":6186500000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":6437400000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":6437400000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":6344100000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":6372200000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":6478100000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":6964100000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":6964100000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":6793100000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":7014400000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":2250641000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":2616203000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":2709091000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":2857564000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":2965368000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":2965368000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":2583244000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":2577995000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":2639311000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":2496962000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":2496962000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":2425693000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":2463826000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":2510291000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":2554436000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":2554436000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":2614858000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":2616794000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":2703799000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":2892018000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":2892018000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":2881602000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":2898028000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":2944720000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":3160776000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":3160776000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":4823042000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":4659973000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":4698962000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":4811639000},"#269":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2009-06-30","value":719243000},"#270":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2009-06-30","value":32086000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":751329000},"#271":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2009-09-30","value":719215000},"#272":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2009-09-30","value":32091000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":751306000},"#273":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2009-12-31","value":1015912000},"#274":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2009-12-31","value":35245000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":1051157000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":1051157000},"#275":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2010-03-31","value":993514000},"#276":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2010-03-31","value":24426000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":1017940000},"#277":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2010-06-30","value":990130000},"#278":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2010-06-30","value":4539000},"#279":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2010-06-30","value":225000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":1219669000},"#280":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2010-09-30","value":1188293000},"#281":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2010-09-30","value":5314000},"#282":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2010-09-30","value":145000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":1338607000},"#283":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2010-12-31","value":1186050000},"#284":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":5181000},"#285":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2010-12-31","value":249000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":1440231000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":1440231000},"#286":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2011-03-31","value":1184830000},"#287":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":4254000},"#288":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2011-03-31","value":287000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"},{"ref":"#288"}],"rule":"component-sum","value":1476084000},"#289":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2011-06-30","value":1183583000},"#290":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":3613000},"#291":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2011-06-30","value":380000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"},{"ref":"#291"}],"rule":"component-sum","value":1567196000},"#292":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2011-09-30","value":1282194000},"#293":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2011-09-30","value":2893000},"#294":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2011-09-30","value":359000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":1644087000},"#295":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2011-12-31","value":1280409000},"#296":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":2473000},"#297":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2011-12-31","value":345000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":1627882000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":1627882000},"#298":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2012-03-31","value":1272016000},"#299":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2012-03-31","value":8977000},"#300":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2012-03-31","value":225000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"},{"ref":"#300"}],"rule":"component-sum","value":1505993000},"#301":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2012-06-30","value":1044891000},"#302":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2012-06-30","value":227590000},"#303":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2012-06-30","value":225000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":1497481000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2012-09-30","value":942950000},"#305":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2012-09-30","value":328310000},"#306":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2012-09-30","value":225000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"},{"ref":"#306"}],"rule":"component-sum","value":1496260000},"#307":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2012-12-31","value":938877000},"#308":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2012-12-31","value":103973000},"#309":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2012-12-31","value":277000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":1319850000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":1319850000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2013-03-31","value":936477000},"#311":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2013-03-31","value":104637000},"#312":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2013-03-31","value":245000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":1286114000},"#313":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2013-06-30","value":958559000},"#314":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2013-06-30","value":255507000},"#315":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2013-06-30","value":100000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":1314066000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2013-09-30","value":955979000},"#317":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2013-09-30","value":255694000},"#318":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2013-09-30","value":138300000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":1349973000},"#319":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2013-12-31","value":1396948000},"#320":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2013-12-31","value":0},"#321":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2013-12-31","value":82500000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":1479448000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":1479448000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2014-03-31","value":1396949000},"#323":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2014-03-31","value":0},"#324":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2014-03-31","value":100000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":1496949000},"#325":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2014-06-30","value":1121950000},"#326":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2014-06-30","value":275000000},"#327":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2014-06-30","value":132700000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":1529650000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2014-09-30","value":1107519000},"#329":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2014-09-30","value":275000000},"#330":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2014-09-30","value":184000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":1566519000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2014-12-31","value":1267589000},"#332":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2014-12-31","value":275000000},"#333":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2014-12-31","value":75000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":1617589000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":1617589000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2015-03-31","value":1531372000},"#335":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2015-03-31","value":0},"#336":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2015-03-31","value":102600000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":1633972000},"#337":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2015-06-30","value":1556370000},"#338":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2015-06-30","value":0},"#339":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2015-06-30","value":105760000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"},{"ref":"#339"}],"rule":"component-sum","value":1662130000},"#340":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2015-09-30","value":1553167000},"#341":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2015-09-30","value":0},"#342":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2015-09-30","value":117900000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":1671067000},"#343":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2015-12-31","value":1853682000},"#344":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2015-12-31","value":0},"#345":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2015-12-31","value":76800000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":1930482000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":1930482000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2016-03-31","value":3159055000},"#347":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2016-03-31","value":0},"#348":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2016-03-31","value":215600000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":3374655000},"#349":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2016-06-30","value":2221347000},"#350":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2016-06-30","value":930743000},"#351":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2016-06-30","value":75000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":3227090000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2016-09-30","value":3211768000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2016-09-30","value":5743000},"#354":{"kind":"filed","concept":"ShortTermBorrowings","filing":64,"unit":"USD","end":"2016-09-30","value":75000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":3292511000},"#355":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2016-12-31","value":3211189000},"#356":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2016-12-31","value":5743000},"#357":{"kind":"filed","concept":"CommercialPaper","filing":1,"unit":"USD","end":"2016-12-31","value":750000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":3966932000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":3966932000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2017-03-31","value":3210730000},"#359":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2017-03-31","value":5743000},"#360":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2017-03-31","value":50950000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":3267423000},"#361":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2017-06-30","value":3160302000},"#362":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2017-06-30","value":5743000},"#363":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2017-06-30","value":107975000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":3274020000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2017-09-30","value":3109864000},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2017-09-30","value":5743000},"#366":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2017-09-30","value":225170000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"},{"ref":"#366"}],"rule":"component-sum","value":3340777000},"#367":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2017-12-31","value":3109400000},"#368":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2017-12-31","value":5743000},"#369":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2017-12-31","value":211300000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":3326443000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":3326443000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2018-03-31","value":2858787000},"#371":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2018-03-31","value":255743000},"#372":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2018-03-31","value":164200000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"},{"ref":"#372"}],"rule":"component-sum","value":3278730000},"#373":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2018-06-30","value":2858068000},"#374":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2018-06-30","value":255743000},"#375":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2018-06-30","value":121800000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":3235611000},"#376":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2018-09-30","value":2951389000},"#377":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":255743000},"#378":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2018-09-30","value":112100000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"},{"ref":"#378"}],"rule":"component-sum","value":3319232000},"#379":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2018-12-31","value":2950835000},"#380":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":5743000},"#381":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2018-12-31","value":185620000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":3142198000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":3142198000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2019-03-31","value":2950299000},"#383":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2019-03-31","value":5743000},"#384":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2019-03-31","value":164650000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":3120692000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2019-06-30","value":3049672000},"#386":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2019-06-30","value":5743000},"#387":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2019-06-30","value":102500000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":3157915000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2019-09-30","value":3049235000},"#389":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2019-09-30","value":5743000},"#390":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2019-09-30","value":294900000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":3349878000},"#391":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2019-12-31","value":3140096000},"#392":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2019-12-31","value":5743000},"#393":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2019-12-31","value":349500000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":3495339000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":3495339000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2020-03-31","value":3136887000},"#395":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2020-03-31","value":5743000},"#396":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2020-03-31","value":319125000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":3461755000},"#397":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2020-06-30","value":3532887000},"#398":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2020-06-30","value":4307000},"#399":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2020-06-30","value":0},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":3537194000},"#400":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2020-09-30","value":3526894000},"#401":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2020-09-30","value":9871000},"#402":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2020-09-30","value":84320000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":3621085000},"#403":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2020-12-31","value":3528100000},"#404":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":8436000},"#405":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2020-12-31","value":234040000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":3770576000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":3770576000},"#406":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2021-03-31","value":3529158000},"#407":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2021-03-31","value":7000000},"#408":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2021-03-31","value":815870000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"},{"ref":"#408"}],"rule":"component-sum","value":4352028000},"#409":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2021-06-30","value":3530216000},"#410":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2021-06-30","value":7000000},"#411":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2021-06-30","value":829850000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":4367066000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2021-09-30","value":4125571000},"#413":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":0},"#414":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2021-09-30","value":332525000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":4458096000},"#415":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2021-12-31","value":4126923000},"#416":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":0},"#417":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2021-12-31","value":420180000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":4547103000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":4547103000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2022-03-31","value":4128291000},"#419":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2022-03-31","value":341480000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":4469771000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2022-06-30","value":4129662000},"#421":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2022-06-30","value":335050000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":4464712000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2022-09-30","value":4131033000},"#423":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2022-09-30","value":501350000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":4632383000},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2022-12-31","value":3607300000},"#425":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":525000000},"#426":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2022-12-31","value":535600000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":4667900000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":4667900000},"#427":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2023-03-31","value":3954409000},"#428":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2023-03-31","value":525000000},"#429":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2023-03-31","value":0},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":4479409000},"#430":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2023-06-30","value":3955745000},"#431":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2023-06-30","value":525000000},"#432":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2023-06-30","value":0},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":4480745000},"#433":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2023-09-30","value":3799510000},"#434":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2023-09-30","value":1125000000},"#435":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2023-09-30","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":4924510000},"#436":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2023-12-31","value":3801200000},"#437":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":600000000},"#438":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":4401200000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":4401200000},"#439":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2024-03-31","value":3802800000},"#440":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2024-03-31","value":600000000},"#441":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2024-03-31","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":4402800000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2024-06-30","value":4247100000},"#443":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2024-06-30","value":600000000},"#444":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2024-06-30","value":0},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"},{"ref":"#444"}],"rule":"component-sum","value":4847100000},"#445":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2024-09-30","value":4248800000},"#446":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2024-09-30","value":0},"#447":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2024-09-30","value":17500000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":4266300000},"#448":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2024-12-31","value":4250200000},"#449":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":0},"#450":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2024-12-31","value":133800000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":4384000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":4384000000},"#451":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2025-03-31","value":3951600000},"#452":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2025-03-31","value":300000000},"#453":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2025-03-31","value":59900000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":4311500000},"#454":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2025-06-30","value":3952400000},"#455":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2025-06-30","value":300000000},"#456":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2025-06-30","value":123700000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"},{"ref":"#456"}],"rule":"component-sum","value":4376100000},"#457":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2025-09-30","value":4252800000},"#458":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2025-09-30","value":126000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":4378800000},"#459":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2025-12-31","value":4701100000},"#460":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":0},"#461":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":4701100000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":4701100000},"#462":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2026-03-31","value":3992500000},"#463":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2026-03-31","value":410000000},"#464":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2026-03-31","value":252200000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":4654700000},"#465":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2026-06-30","value":3993900000},"#466":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2026-06-30","value":410000000},"#467":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2026-06-30","value":90000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"},{"ref":"#467"}],"rule":"component-sum","value":4493900000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2012-03-31","value":1224692000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2012-06-30","value":1196285000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2012-09-30","value":1214317000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2012-12-31","value":1232509000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2012-12-31","value":1232509000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2013-03-31","value":1260893000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2013-06-30","value":1282688000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2013-09-30","value":1290949000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2013-12-31","value":1283500000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2013-12-31","value":1283500000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2014-03-31","value":1313698000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2014-06-30","value":1318131000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2014-09-30","value":1334725000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2014-12-31","value":1353884000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2014-12-31","value":1353884000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2015-03-31","value":1371583000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2015-06-30","value":1310886000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2015-09-30","value":1287212000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2015-12-31","value":1465867000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2015-12-31","value":1465867000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2016-03-31","value":1480683000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2016-06-30","value":1679945000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2016-09-30","value":1722024000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2016-12-31","value":1730134000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2016-12-31","value":1730134000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2017-03-31","value":1788978000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2017-06-30","value":1790031000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2017-09-30","value":1795982000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2017-12-31","value":1820206000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2017-12-31","value":1820206000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-03-31","value":1927984000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-06-30","value":1926533000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-09-30","value":1921179000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2018-12-31","value":2287423000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2018-12-31","value":2287423000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2019-03-31","value":2383702000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2019-06-30","value":2419998000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2019-09-30","value":2432896000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2019-12-31","value":2464069000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2019-12-31","value":2464069000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2020-03-31","value":2624423000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2020-06-30","value":2614496000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2020-09-30","value":2620200000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2020-12-31","value":2662500000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2020-12-31","value":2662500000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2021-03-31","value":2725302000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2021-06-30","value":2758894000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2021-09-30","value":2799902000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2021-12-31","value":2887000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2021-12-31","value":2887000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2022-03-31","value":2971022000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2022-06-30","value":2982801000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2022-09-30","value":2983757000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2022-12-31","value":3089900000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2022-12-31","value":3089900000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2023-03-31","value":3191700000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2023-06-30","value":3202800000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2023-09-30","value":3259600000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2023-12-31","value":3305800000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2023-12-31","value":3305800000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2024-03-31","value":3422500000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2024-06-30","value":3443400000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2024-09-30","value":3532200000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2024-12-31","value":3585200000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2024-12-31","value":3585200000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2025-03-31","value":3717100000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2025-06-30","value":3719400000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2025-09-30","value":3850900000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2025-12-31","value":3905700000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2025-12-31","value":3905700000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2026-03-31","value":4026900000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2026-06-30","value":4023700000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2011-12-31","value":1161715000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2011-12-31","value":1161715000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2009-06-30","value":1080100000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2009-09-30","value":1062530000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2009-12-31","value":1084837000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2009-12-31","value":1084837000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2010-03-31","value":1107998000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2010-06-30","value":1082383000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2010-09-30","value":1080407000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2010-12-31","value":1100270000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2010-12-31","value":1100270000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2011-03-31","value":1113147000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2011-06-30","value":1108069000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2011-09-30","value":1088005000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":270927000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":246240000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":24687000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":270502000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":-425000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":270502000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":88919000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":143990000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":88919000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":55071000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":125761000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":-18229000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":147752000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":21991000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":147752000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":111271000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":182017000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":111271000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":70746000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":206526000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":24509000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":223704000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":17178000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":223704000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":96065000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":176699000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":96065000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":80634000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":269667000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":92968000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":316971000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":47304000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":316971000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":109232000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":197385000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":109232000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":88153000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":251766000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":54381000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":324629000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":72863000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":324629000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":98098000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":173835000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":98098000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":75737000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":239157000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":65322000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":315317000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":76160000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":315317000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":151487000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":254408000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":151487000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":102921000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":365873000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":111465000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":424383000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":58510000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":424383000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":133083000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":183503000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":133083000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":50420000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":209201000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":25698000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":320479000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":111278000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":320479000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":146840000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":262869000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":146840000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":116029000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":319430000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":56561000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":428261000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":108831000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":428261000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":169875000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":310701000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":169875000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":140826000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":378722000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":68021000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":488811000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":110089000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":488811000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":175893000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":289779000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":175893000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":113886000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":386075000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":96296000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":505513000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":119438000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":505513000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":191969000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":309006000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":191969000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":117037000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":419459000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":110453000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":541863000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":122404000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":541863000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-386086000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-250173000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-386086000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":135913000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-144760000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":105413000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-64600000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":80160000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-64600000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":264121000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":442030000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":264121000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":177909000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":494287000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":52257000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":584800000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":90513000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":584800000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":328700000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":605100000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":328700000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":276400000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":756000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":150900000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":944400000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":188400000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":944400000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":233400000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":464000000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":233400000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":230600000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":566100000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":102100000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":719300000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":153200000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":719300000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":227800000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":416400000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":227800000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":188600000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":505300000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":88900000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":673400000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":168100000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":673400000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":176200000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":371300000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":176200000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":195100000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":440698000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":440698000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":67652000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":67652000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":148807000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":81155000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":81155000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":261414000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":112607000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":112607000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":349129000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":87715000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":87715000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":349129000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":63939000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":63939000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":147230000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":83291000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":83291000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":239485000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":92255000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":92255000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":354749000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":115264000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":115264000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":354749000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":83609000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":83609000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":177302000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":93693000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":93693000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":290299000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":112997000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":112997000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":398494000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":108195000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":108195000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":398494000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":117523000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":117523000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":206472000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":88949000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":88949000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":349471000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":142999000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":142999000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":266375000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":-83096000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":-83096000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":266375000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":83885000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":83885000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":199854000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":115969000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":115969000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":334098000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":134244000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":134244000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":454952000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":120854000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":120854000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":454952000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":66480000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":66480000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":154294000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":87814000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":87814000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":238840000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":84546000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":84546000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":326010000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":87170000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":87170000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":326010000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":69972000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":69972000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":156748000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":86776000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":86776000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":278132000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":121384000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":121384000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":457524000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":179392000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":179392000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":457524000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":144126000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":144126000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":317686000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":173560000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":173560000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":592537000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":274851000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":274851000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":818376000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":225839000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":225839000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":818376000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":171882000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":171882000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":348313000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":176431000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":176431000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":535993000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":187680000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":187680000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":767404000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":231411000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":231411000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":767404000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":146302000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":146302000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":319476000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":173174000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":173174000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":497849000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":178373000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":178373000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":677500000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":179651000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":179651000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":677500000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":136779000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":136779000},"#609":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":293803000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":157024000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":157024000},"#611":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":466302000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":172499000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":172499000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":604400000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":138098000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":138098000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":604400000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":119100000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":119100000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":261700000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":142600000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":142600000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":421800000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":160100000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":160100000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":555600000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":133800000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":133800000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":555600000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":176200000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":176200000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":342400000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":166200000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":166200000},"#625":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":530500000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":188100000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":188100000},"#627":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":744200000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":213700000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":213700000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":744200000},"#629":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":152900000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":152900000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":371800000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":218900000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":218900000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":550200000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":178400000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":178400000},"#634":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":819800000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":269600000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":269600000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":819800000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":267400000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":267400000},"#637":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":485500000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":218100000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":218100000},"#639":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":326543000},"#640":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":223456000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":103087000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":103087000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":29386000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":29824000},"#642":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":121297000},"#643":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":92535000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":28762000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":121297000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":28395000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":30260000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":30036000},"#644":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":126894000},"#645":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":88691000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":38203000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":126894000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":31910000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":32246000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":33278000},"#646":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":135591000},"#647":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":97434000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":38157000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":135591000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":38559000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":41431000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":41408000},"#648":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":145923000},"#649":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":121398000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":24525000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":145923000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":34781000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":35152000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":36135000},"#650":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":137324000},"#651":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":106068000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":31256000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":137324000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":35249000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":35877000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":36628000},"#652":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":144745000},"#653":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":107754000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":36991000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":144745000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":39002000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":40051000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":37768000},"#654":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":126533000},"#655":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":116821000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":9712000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":126533000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":44407000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":47305000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":48925000},"#656":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":175533000},"#657":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":140637000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":34896000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":175533000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":46702000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":46825000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":47109000},"#658":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":188246000},"#659":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":140636000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":47610000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":188246000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48590000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":48709000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":49046000},"#660":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":196328000},"#661":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":146345000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":49983000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":196328000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":51028000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":51595000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":51884000},"#662":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":209120000},"#663":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":154507000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":54613000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":209120000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":56402000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":56663000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":56348000},"#664":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":224457000},"#665":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":169413000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":55044000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":224457000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":57269000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":58443000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":59159000},"#666":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":236000000},"#667":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":174871000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":61129000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":236000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":60463000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":64128000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":64019000},"#668":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":250900000},"#669":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":188610000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":62290000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":250900000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":61643000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":64714000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":64878000},"#670":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":256800000},"#671":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":191235000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":65565000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":256800000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":270100000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":283800000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":65900000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":66600000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":69300000},"#672":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":270100000},"#673":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":201800000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":68300000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":69200000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":69800000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":71500000},"#674":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":283800000},"#675":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":210500000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":73300000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":74800000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":75300000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":38658000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":38643},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":38684000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":39009000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":38902000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":39133000},"#676":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":39091000},"#677":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":39052000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676","weight":4},{"ref":"#677","weight":-3}],"rule":"unaverage-quarter","value":39208000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":39091000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":39761000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":39823000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":39145000},"#678":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":40081000},"#679":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":39792000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678","weight":4},{"ref":"#679","weight":-3}],"rule":"unaverage-quarter","value":40948000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":40081000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":43969000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":43799000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":44108000},"#680":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":44073000},"#681":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":44026000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680","weight":4},{"ref":"#681","weight":-3}],"rule":"unaverage-quarter","value":44214000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":44073000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":44312000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":44412000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":44457000},"#682":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":44419000},"#683":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":44395000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682","weight":4},{"ref":"#683","weight":-3}],"rule":"unaverage-quarter","value":44491000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":44419000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":44554000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":44588000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":44608000},"#684":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":44598000},"#685":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":44584000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684","weight":4},{"ref":"#685","weight":-3}],"rule":"unaverage-quarter","value":44640000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":44598000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":44660000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":44617000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":44635000},"#686":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":45288000},"#687":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":44598000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686","weight":4},{"ref":"#687","weight":-3}],"rule":"unaverage-quarter","value":47358000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":45288000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":51858000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":52986000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":53733000},"#688":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":53271000},"#689":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":52893000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688","weight":4},{"ref":"#689","weight":-3}],"rule":"unaverage-quarter","value":54405000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":53271000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":54932000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":55384000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":55432000},"#690":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":55120000},"#691":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":55254000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690","weight":4},{"ref":"#691","weight":-3}],"rule":"unaverage-quarter","value":54718000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":55120000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":54122000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":54520000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":54819000},"#692":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":55486000},"#693":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":54508000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692","weight":4},{"ref":"#693","weight":-3}],"rule":"unaverage-quarter","value":58420000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":55486000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":60060000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":60606000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":61104000},"#694":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":60798000},"#695":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":60578000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694","weight":4},{"ref":"#695","weight":-3}],"rule":"unaverage-quarter","value":61458000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":60798000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":61856000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":62617000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":62630000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222","weight":4},{"ref":"#225","weight":-3}],"rule":"unaverage-quarter","value":62670000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":62439000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":62691000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":62918000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":63436000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230","weight":4},{"ref":"#233","weight":-3}],"rule":"unaverage-quarter","value":64062000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":63300000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":64721000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":64883000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":65061000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238","weight":4},{"ref":"#241","weight":-3}],"rule":"unaverage-quarter","value":98070000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":73200000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":66100000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":66700000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":67400000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246","weight":4},{"ref":"#249","weight":-3}],"rule":"unaverage-quarter","value":68300000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":67100000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":68300000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":69000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":70600000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254","weight":4},{"ref":"#257","weight":-3}],"rule":"unaverage-quarter","value":71700000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":69900000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":71800000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":72400000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":72900000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":75600000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":73200000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":75600000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":76100000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2009-06-30","value":38836918},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2009-09-30","value":38872925},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2009-12-31","value":38977526000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2009-12-31","value":38977526000},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2010-03-31","value":39178067},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2010-06-30","value":39204087},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2010-09-30","value":39243257},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2010-12-31","value":39280048},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2010-12-31","value":39280048},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2011-03-31","value":39408229000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2011-06-30","value":39438364},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2011-09-30","value":39463575},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2011-12-31","value":43957502},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2011-12-31","value":43957502},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2012-03-31","value":44151428},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2012-06-30","value":44176520},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2012-09-30","value":44175168},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2012-12-31","value":44206408},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2012-12-31","value":44206408},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2013-03-31","value":44440698},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2013-06-30","value":44473992},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2013-09-30","value":44485118},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2013-12-31","value":44499362},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2013-12-31","value":44499362},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2014-03-31","value":44629915},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2014-06-30","value":44641934},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2014-09-30","value":44655118},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-12-31","value":44671846},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-12-31","value":44671846},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-12-31","value":51192141},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-12-31","value":51192141},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2023-12-31","value":68000000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2023-12-31","value":68000000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2024-12-31","value":71700000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2024-12-31","value":71700000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-12-31","value":75500000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-12-31","value":75500000},"#696":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2015-03-31","value":44856790},"#697":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2015-03-31","value":33755},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"component-sum","value":44823035},"#698":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2015-06-30","value":44871771},"#699":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2015-06-30","value":35855},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"component-sum","value":44835916},"#700":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2015-09-30","value":44891626},"#701":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2015-09-30","value":36711},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"component-sum","value":44854915},"#702":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2016-03-31","value":51477472},"#703":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2016-03-31","value":30903},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"component-sum","value":51446569},"#704":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2016-06-30","value":52299075},"#705":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2016-06-30","value":18900},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"component-sum","value":52280175},"#706":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2016-09-30","value":52299075},"#707":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2016-09-30","value":18900},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"component-sum","value":52280175},"#708":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2016-12-31","value":53397467},"#709":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2016-12-31","value":15258},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"component-sum","value":53382209},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"component-sum","value":53382209},"#710":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2017-03-31","value":53502252},"#711":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2017-03-31","value":41443},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"component-sum","value":53460809},"#712":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2017-06-30","value":53513521},"#713":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2017-06-30","value":39329},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"component-sum","value":53474192},"#714":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2017-09-30","value":53524529},"#715":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2017-09-30","value":41457},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"component-sum","value":53483072},"#716":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2017-12-31","value":53579986},"#717":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2017-12-31","value":39064},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"component-sum","value":53540922},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"component-sum","value":53540922},"#718":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2018-03-31","value":53648817},"#719":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2018-03-31","value":53959},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"component-sum","value":53594858},"#720":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2018-06-30","value":53661850},"#721":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2018-06-30","value":64981},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"component-sum","value":53596869},"#722":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2018-09-30","value":53661863},"#723":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2018-09-30","value":72915},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"component-sum","value":53588948},"#724":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2018-12-31","value":60048567},"#725":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2018-12-31","value":44253},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"component-sum","value":60004314},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"component-sum","value":60004314},"#726":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2019-03-31","value":60378020},"#727":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2019-03-31","value":23756},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"component-sum","value":60354264},"#728":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2019-06-30","value":61091385},"#729":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2019-06-30","value":25359},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"component-sum","value":61066026},"#730":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2019-09-30","value":61480640},"#731":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2019-09-30","value":26572},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"component-sum","value":61454068},"#732":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2019-12-31","value":61480658},"#733":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2019-12-31","value":3956},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"component-sum","value":61476702},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"component-sum","value":61476702},"#734":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2020-03-31","value":62772978},"#735":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2020-03-31","value":24656},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"component-sum","value":62748322},"#736":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2020-06-30","value":62772996},"#737":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2020-06-30","value":26399},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"component-sum","value":62746597},"#738":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2020-09-30","value":62773015},"#739":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2020-09-30","value":24897},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"component-sum","value":62748118},"#740":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2020-12-31","value":62827179},"#741":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2020-12-31","value":32492},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"component-sum","value":62794687},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"component-sum","value":62794687},"#742":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2021-03-31","value":62909973},"#743":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2021-03-31","value":39940},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"component-sum","value":62870033},"#744":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2021-06-30","value":63526913},"#745":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2021-06-30","value":46528},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"component-sum","value":63480385},"#746":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2021-09-30","value":63865151},"#747":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2021-09-30","value":43885},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"component-sum","value":63821266},"#748":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2021-12-31","value":64793095},"#749":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2021-12-31","value":54078},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"component-sum","value":64739017},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"component-sum","value":64739017},"#750":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2022-03-31","value":64849227},"#751":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2022-03-31","value":19685},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"component-sum","value":64829542},"#752":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2022-06-30","value":65105178},"#753":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2022-06-30","value":23691},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"component-sum","value":65081487},"#754":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2022-09-30","value":65105205},"#755":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2022-09-30","value":26208},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"component-sum","value":65078997},"#756":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2022-12-31","value":66140396},"#757":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2022-12-31","value":36726},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"component-sum","value":66103670},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"component-sum","value":66103670},"#758":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2023-03-31","value":66670709},"#759":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2023-03-31","value":41114},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"component-sum","value":66629595},"#760":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2023-06-30","value":67115403},"#761":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2023-06-30","value":48623},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"component-sum","value":67066780},"#762":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2023-09-30","value":68046262},"#763":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":28,"unit":"shares","end":"2023-09-30","value":54428},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"component-sum","value":67991834},"#764":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2024-03-31","value":68969578},"#765":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2024-03-31","value":82343},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"component-sum","value":68887235},"#766":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2024-06-30","value":69747220},"#767":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2024-06-30","value":83160},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"component-sum","value":69664060},"#768":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2024-09-30","value":71676746},"#769":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2024-09-30","value":101471},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"component-sum","value":71575275},"#770":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2025-03-31","value":72544232},"#771":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2025-03-31","value":34120},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"component-sum","value":72510112},"#772":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2025-06-30","value":72902676},"#773":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":35,"unit":"shares","end":"2025-06-30","value":47947},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"component-sum","value":72854729},"#774":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2025-09-30","value":75520225},"#775":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2025-09-30","value":46443},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"component-sum","value":75473782},"#776":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2026-03-31","value":76174264},"#777":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":37,"unit":"shares","end":"2026-03-31","value":57505},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"component-sum","value":76116759},"#778":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2026-06-30","value":76317445},"#779":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":38,"unit":"shares","end":"2026-06-30","value":61109},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"component-sum","value":76256336},"#780":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":231535000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":231535000},"#781":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":208890000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":208890000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":297849000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":297849000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":1142746000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":347026000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":240456000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":219660000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":282416000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":1113349000},"#783":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":342468000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":342468000},"#784":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":224489000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":224489000},"#785":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":209951000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":209951000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":309041000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":309041000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":1085949000},"#787":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":295803000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":295803000},"#788":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":221772000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":221772000},"#789":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":168998000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":168998000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":243600000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":897442000},"#790":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":300825000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":300825000},"#791":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":230789000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":230789000},"#792":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":204341000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":204341000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":280452000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":280452000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":1016407000},"#794":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":369737000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":369737000},"#795":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":235825000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":235825000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-47675000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-112997000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":20.301594710515385},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.056709802379386},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.5143464691909557},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1554580000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-32035000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-108195000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":18.722641155108615},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.134118182275039},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.6971430150733708},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":1596371000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-83177000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-398494000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":18.934678559383453},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.392352016762704},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.6971430150733708},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":1596371000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":268475000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":33964000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-117523000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.950695382443374},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.658596293556146},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.1571321554994012},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1570587000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":13972000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-88949000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-14.272701227530174},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-15.368736547488743},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.223325560378011},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1574920000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-31534000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-142999000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-0.7511806104261223},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-3.654104114220613},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.8965720131315901},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1632226000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":141606000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":83096000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":0.06189927071975969},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-4.454233815854383},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.984661195260302},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1489621000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":158008000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-266375000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":23.817867285276876},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-2.5458209719643357},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.984661195260302},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1489621000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":304855000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":49198000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-83885000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":20.671265263234176},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.069622087756803},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.6291203033156378},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":3348609000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-65549000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-115969000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":20.05223493132365},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.033055900816564},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.2751604798471283},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":3165231000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-108546000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-134244000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":21.855516170132685},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.517249889710532},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.8606778304089666},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":3260697000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-9576000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-120854000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":24.22758514679725},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.702343046619381},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.8842313025162332},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":3953414000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-134473000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-454952000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":21.845311894866256},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.74164931679182},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.8842313025162332},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":3953414000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":342004000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":80360000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-66480000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":27.42983007261729},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.637790213468534},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.0251824836160617},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":3256132000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":28215000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-87814000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":20.418396332669257},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":7.404579482723818},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.8186025315301972},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":3262492000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-27985000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-84546000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":23.705718823280524},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.41506684822607},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.6946397964890757},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":3327328000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":21661000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-87170000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":25.740284385171908},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.908903619168106},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.8793423519606348},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":3311023000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":102251000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-326010000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":24.801787336052744},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.5360698841731},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.8793423519606348},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":3311023000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":418844000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":99903000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-69972000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":25.769349083837195},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":23.115492301729788},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.6240520744035994},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":3247783000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":54050000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-86776000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":19.55305534939163},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.16158378876819},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.52098790777885},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":3226981000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-53363000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-121384000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":20.214051226943372},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.26431848039779},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.5271215918272325},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":3309231000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-69303000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-179392000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":22.770931930821476},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.27288326323434},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.7772441880196844},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":3121422000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":31287000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-457524000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":22.632630818096207},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.732184592091974},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.7772441880196844},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":3121422000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":395857000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":31767000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-144126000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":26.786269885080543},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":17.36471454140948},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.8198945881238209},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":3108467000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-59674000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-173560000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.17338748322791},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.367632259919494},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.7569046746423533},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":3151273000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-178555000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-274851000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":77.4091685404303},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":21.671458586752184},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.6062270387162565},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.5460973718175031},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":3336791000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-106401000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-225839000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.407303194362445},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.483077708969255},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.5832460242526137},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":3485562000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-312863000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-818376000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":23.404346071819703},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.48827021730359},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.5832460242526137},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":3485562000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":380561000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":20087000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-171882000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":28.52341495205288},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":17.349222604971605},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.6802393263078347},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":3407618000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-59394000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-176431000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":20.474191989330528},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.413307475360493},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.0756951930694998},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":3505586000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-77227000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-187680000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":79.3167719784183},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":23.726593381228543},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.46856516344961},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.7854288115937517},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":3614130000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-109007000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-231411000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":25.895223350953046},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.869050776439336},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.7082090870066458},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":3764220000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-225541000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-767404000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":25.23971075010858},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.412841106437998},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.7082090870066458},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":3764220000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":419151000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-532388000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-146302000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":21.83580873716516},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.20542062920724},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.47057211334752225},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":4338586000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-37261000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-173174000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":18.054496848931215},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.753325531709307},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.46462900478493785},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":4365891000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-72960000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-178373000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.614125436821777},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.590425392154287},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.8280067588512063},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":4447915000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-99491000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-179651000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":20.25685059359367},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.641820709467988},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.8962197506301894},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":4538182000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-742100000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-677500000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":21.00456621004566},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.144066492227182},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.8962197506301894},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":4538182000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":410800000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":127342000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-136779000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":21.048969729349054},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.270310963245384},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.0686829641485598},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":4453441000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":20885000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-157024000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.26566075137865},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":7.046679108805449},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.9684747446445401},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":4454496000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-120242000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-172499000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.180488184482893},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.559899008240167},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.8758772974751365},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":4620690000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-47585000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-138098000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.423454966560232},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.158945342756022},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.6430071398572028},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":4646500000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-19600000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-604400000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.83838858844737},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.12618543773023},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.6430071398572028},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":4646500000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":457000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":209600000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-119100000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":18.986105080330002},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.386018237082066},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.8839236469726474},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":4440044000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":133800000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-142600000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.438852419158767},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.616338439095551},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.8204937312089665},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":4328164000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-9200000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-160100000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":24.023581429624173},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.15205109309752},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.7738788722832869},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":4330221000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":54600000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-133800000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":23.06912286631739},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.469663680919385},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.6974938823727955},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":4314600000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":388800000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-555600000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.276240724059537},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.246943765281173},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.6974938823727955},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":4314600000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":469500000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":57200000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-176200000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":26.610682819383257},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.607378854625548},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.7328188166115399},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":4279800000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":192500000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":64400000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-166200000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.536015896671632},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.663189269746647},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.06035417419588},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":4222300000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":71000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-86000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-188100000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":18.874501992031874},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.075697211155378},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.118052965311451},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":4253800000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":74500000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-60500000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-213700000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":27.34885278847764},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.429408809244684},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.9723604925334032},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":4367900000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":163600000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-24900000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-744200000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":23.645250740235934},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.8354561263336},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.9723604925334032},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":4367900000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":501700000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":74900000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-152900000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":25.459513164431197},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":16.67908594138102},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.762299494025191},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":4304900000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":205800000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-30300000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-218900000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.79271070615034},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.264236902050115},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.6378027046860257},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":4368000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":82100000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-89500000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-178400000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":18.293816829381683},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.788005578800558},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.9087939014429621},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":4357700000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":79300000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-101500000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-269600000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":26.97088906372935},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.522423288749017},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.3458108108108109},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":4518300000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":176400000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-146400000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-819800000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":23.26839826839827},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.623376623376622},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.3458108108108109},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":4518300000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":543600000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-91200000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-267400000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":25.86140643012681},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.779812988343796},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.6455893193545745},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":4631100000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":202600000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-23000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-218100000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":21.42226148409894},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.436395759717314},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.5228038170081392},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":4422400000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":97200000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":10.030736470707094},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":9.551620561960606},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":0.7139148082830429},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":628978000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":60056000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":7.488518549683568},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-0.965460431622815},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":0.6744790570279636},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":613625000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":13282000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":14.531059893023576},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":9.401471499736003},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":0.9690025261336199},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":938256000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":77391000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":47.533274836205415},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":9.99009119565714},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.423788061859925},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":0.9690025261336199},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":938256000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":201606000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":16.72601793016068},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.543049663089593},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":0.9315836234055946},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":881917000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":72713000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":11.366023937395637},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-3.1917756210121238},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":0.797267361836748},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":1155636000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":10901000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":16.907189196345822},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":4.686879385674566},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.0086519187104588},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":1279632000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":35345000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":14.230441001843456},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":10.180002611814512},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":0.8620860849963017},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":1423794000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":87981000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":49.93103849222529},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":14.832805635643039},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.254155475880302},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":0.8620860849963017},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":1423794000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":200214000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":14.561353175246673},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":6.713485598812478},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":0.82140906106369},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":1449666000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":71735000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":13.873063008106687},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.9741146139060577},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.7470554147634674},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":1545225000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":35659000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-78578000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-103087000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":15.859059084733673},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-4.218048035652024},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.756483550230546},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":1613889000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":14.43597531431609},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.085920909460908},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.8643087600376737},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":1606254000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-216994000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-440698000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":54.803142302867194},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.63926715233912},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.9090134476979816},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.8643087600376737},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":1606254000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":148851000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":28413000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-67652000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":19.14659246523858},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.141839164031259},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.7313217281027765},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1449861000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-521000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-81155000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.495933785272504},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-5.563142888972326},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.43465769072052923},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1457371000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-19639000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-112607000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":31.526530744546367},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.961054747009822},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.6350971026068307},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":1249068000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-40411000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-87715000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":23.60331428643112},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.649001762517955},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.5512478755295017},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1304388000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-32158000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-349129000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":65.3231494764389},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":23.54934559121685},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.945149605923584},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.5512478755295017},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1304388000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":283236000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":45293000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-63939000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":21.23066900289226},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":11.347594116704451},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.5042936180389177},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1273717000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":4862000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-83291000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":17.872177710434343},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.906063053468941},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.5051754513110097},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1283433000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-37874000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-92255000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":21.753550308379534},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.1340364053296},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.46676354925188007},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":1336336000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-42401000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-115264000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":20.2775089464563},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":5.27165717629583},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.912509183549422},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1471607000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-30120000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-354749000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":20.335038860306682},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.010606245865507},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.912509183549422},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1471607000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":293221000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":14489000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-83609000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":19.651910493753384},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.571116263807427},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.0117102580459554},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":1479308000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-17956000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-93693000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":16.739338433891053},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.183736588087008},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.5266553698779854},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1514953000},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-17.52196907606758},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-8.473141714518471},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-5.968627338418594},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.684388907366054},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.131972349350239},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-11.588908693335293},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":44.493949896153765},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":12.52717386995549},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.141255117939055},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-20.626189839361853},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-33.48665883071569},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-2.102812973495246},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-8.738163746429304},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.67687497260414},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.254127063531765},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-8.338522873207374},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.757543411128536},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.085405525077578},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":17.362688546357333},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.195218496277803},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-16.573441125042315},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-13.82752456124949},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.7834789211226565},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.313895719375721},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-17.87246022618363},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-54.847518645483916},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-22.275747716966674},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-18.03348896189982},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.7402476491946746},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-18.168080902010928},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-22.28194696904123},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-22.41157761206611},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-13.291033689444712},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-84.04816933782946},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-10.001019937085987},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-19.17023568669697},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-17.687100226486475},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-38.073982863885895},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.462195077528321},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.404306245321018},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-25.99197599716393},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-6.012587453232974},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-0.7680852731405283},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":22.75293095961789},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":32.5309992706054},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-2.2598870056497176},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.227649146526955},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":16.67739029725904},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.8744493392070485},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.996025832091407},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-21.41434262948207},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-10.132306146374141},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-1.1702777647224702},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.302036761053154},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-6.902050113895217},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-20.804277080427706},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-15.971675845790717},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-6.337662337662338},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-11.681824004098885},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-5.079505300353357},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-31.49128537249071},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-17.056755762513088},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.766276434942094},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-0.21496680598936307},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-7.957197497649996},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-12.673507661621642},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-2.7394529612806715},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":11.898200808572232},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.7375083087347136},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-14.572135417668628},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-11.928889739146092},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-2.360775387740898},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.148625830944718},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-6.3395672175598525},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":413220000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":431388000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":517537000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":607090000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":592185000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":589681000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":643608000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":646800000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":707900000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":726300000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":258400000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":137600000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":143800000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":231900000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":771800000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":275000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":151900000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":150800000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":249700000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":827400000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":277400000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":172500000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":89442000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":43106000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":106153000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":322903000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":101108000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":41161000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":65381000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":126184000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":327108000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":103645000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":67905000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":284442000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":429159000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":430545000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":2901244000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#796"}],"scale":100,"value":53.99473467243706},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2971473000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#797"}],"scale":100,"value":54.437277404169585},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2971473000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#798"}],"scale":100,"value":54.437277404169585},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3005555000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#799"}],"scale":100,"value":54.365067350289706},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":2973016000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#800"}],"scale":100,"value":55.90719996125147},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2958279000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#801"}],"scale":100,"value":56.48780929722991},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3396349000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#802"}],"scale":100,"value":56.83991839472328},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3396349000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#803"}],"scale":100,"value":56.83991839472328},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":4855338000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#804"}],"scale":100,"value":69.50401805188434},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":4907035000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#805"}],"scale":100,"value":65.76456047287212},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":5014535000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#806"}],"scale":100,"value":65.65934827456583},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":5697066000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#807"}],"scale":100,"value":69.63113995870856},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":5697066000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#808"}],"scale":100,"value":69.63113995870856},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":5056401000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#809"}],"scale":100,"value":64.6195386797843},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":5064051000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#810"}],"scale":100,"value":64.65219248384348},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":5136759000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#811"}],"scale":100,"value":65.03667000924123},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":5146649000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#812"}],"scale":100,"value":64.63318170716519},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":5146649000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#813"}],"scale":100,"value":64.63318170716519},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":5206714000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#814"}],"scale":100,"value":62.971194500024396},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":5162144000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#815"}],"scale":100,"value":62.67959591983486},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":5240411000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#816"}],"scale":100,"value":63.33915412359832},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":5429621000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#817"}],"scale":100,"value":57.87140575741843},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":5429621000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#818"}],"scale":100,"value":57.87140575741843},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":5504394000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#819"}],"scale":100,"value":56.69456074546989},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":5577913000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#820"}],"scale":100,"value":56.61463346595761},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":5782774000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#821"}],"scale":100,"value":57.928565079665916},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":5959408000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#822"}],"scale":100,"value":58.65245339805565},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":5959408000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#823"}],"scale":100,"value":58.65245339805565},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":6086178000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#824"}],"scale":100,"value":56.87896410522334},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":6151690000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#825"}],"scale":100,"value":57.499548904447394},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":6241285000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#826"}],"scale":100,"value":58.01826066266802},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":6433076000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#827"}],"scale":100,"value":58.61233413067093},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":6433076000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#828"}],"scale":100,"value":58.61233413067093},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":7077330000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#829"}],"scale":100,"value":61.49251200664657},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":7125960000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#830"}],"scale":100,"value":61.28389718718601},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":7257998000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#831"}],"scale":100,"value":61.4232189096773},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":7434103000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#832"}],"scale":100,"value":61.165456007268126},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":7434103000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#833"}],"scale":100,"value":61.165456007268126},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":7440793000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#834"}],"scale":100,"value":60.07116445787432},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":7447513000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#835"}],"scale":100,"value":59.94903265022834},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":7616140000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#836"}],"scale":100,"value":60.82323854340913},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":7757800000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#837"}],"scale":100,"value":60.17040913661089},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":7757800000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#838"}],"scale":100,"value":60.17040913661089},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":7671109000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#839"}],"scale":100,"value":58.39323883939076},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":7683545000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#840"}],"scale":100,"value":58.316115803317345},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":8184110000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#841"}],"scale":100,"value":60.17160082159209},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":7707000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#842"}],"scale":100,"value":57.10652653431944},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":7707000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#843"}],"scale":100,"value":57.10652653431944},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":7825300000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#844"}],"scale":100,"value":56.26365762334991},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":8290500000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#845"}],"scale":100,"value":58.46571376877149},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":7798500000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#846"}],"scale":100,"value":54.70667436045393},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":7969200000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#847"}],"scale":100,"value":55.01179541233749},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":7969200000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#848"}],"scale":100,"value":55.01179541233749},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":8028600000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#849"}],"scale":100,"value":53.70176618588546},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":8095500000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#850"}],"scale":100,"value":54.05595701315546},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":8229700000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#851"}],"scale":100,"value":53.20728580628698},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":8606800000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#852"}],"scale":100,"value":54.62076497653019},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":8606800000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#853"}],"scale":100,"value":54.62076497653019},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":8681600000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#854"}],"scale":100,"value":53.61569295982307},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":8517600000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#855"}],"scale":100,"value":52.760167183244114},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":1831429000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#856"}],"scale":100,"value":41.02419476812915},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":1813836000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#857"}],"scale":100,"value":41.420834077612305},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2135994000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#858"}],"scale":100,"value":49.211608272307885},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2135994000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#859"}],"scale":100,"value":49.211608272307885},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":2125938000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#860"}],"scale":100,"value":47.88192317932132},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":2302052000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#861"}],"scale":100,"value":52.981817960671606},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2419014000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#862"}],"scale":100,"value":55.33688519371942},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2540501000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#863"}],"scale":100,"value":56.690825943386756},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2540501000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#864"}],"scale":100,"value":56.690825943386756},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2589231000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#865"}],"scale":100,"value":57.0085867193773},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2675265000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#866"}],"scale":100,"value":58.58096300740301},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2732092000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#867"}],"scale":100,"value":60.176853488096306},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2789597000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#868"}],"scale":100,"value":58.35545421076951},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2789597000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#869"}],"scale":100,"value":58.35545421076951},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2730685000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#870"}],"scale":100,"value":55.1507405650963},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2693766000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#871"}],"scale":100,"value":55.590611805182775},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2710577000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#872"}],"scale":100,"value":55.200793041481575},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2552359000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#873"}],"scale":100,"value":51.710985797844266},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2552359000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#874"}],"scale":100,"value":51.710985797844266},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2547007000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#875"}],"scale":100,"value":50.495110535620825},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2596754000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#876"}],"scale":100,"value":50.604177369130845},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2640922000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#877"}],"scale":100,"value":51.11748851348128},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2762948000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#878"}],"scale":100,"value":53.54599507482587},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2762948000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#879"}],"scale":100,"value":53.54599507482587},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2810647000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#880"}],"scale":100,"value":53.25994335112164},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":2847781000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#881"}],"scale":100,"value":53.713751162747414},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":115093000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3919882000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":2.936134302001948},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":130889000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":4041919000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":3.238288545614101},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":4041919000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#886"}],"scale":100,"value":3.238288545614101},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":116094000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":4090870500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":2.8378801040023145},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":53905000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":4071919500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":1.3238228309768894},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":16599000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":4135228000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":0.4014047109373413},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-32111000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4436272500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":-0.7238283942205985},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4436272500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#895"}],"scale":100,"value":-0.7238283942205985},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-25911000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":5278455000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":-0.49088227521121236},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":19214000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":5274416000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":0.36428677601463366},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":47041000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":5326459000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":0.8831570842843247},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":82631000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":5584208000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":1.4797263998762225},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":5584208000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#904"}],"scale":100,"value":1.3067206665654287},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":122727000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":6401648000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":1.9171157177026914},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":144755000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":6424832000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":2.253055021516516},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":158469000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":6492367000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":2.4408509254020916},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":191276000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":6600337500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":2.8979730203190366},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":6600337500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#913"}],"scale":100,"value":2.682196175574355},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":244134000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":6563280000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":3.7196950305335137},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":240740000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":6539937500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":3.681074933820086},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":226092000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":6612843000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":3.4189833328872314},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":258442000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":6811114500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":3.794415730347801},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":6811114500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#922"}],"scale":100,"value":3.794415730347801},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":229246000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":6832280500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":3.355336479525394},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":221912000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":6825791000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":3.2510810834964037},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":216702000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":6968444000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":3.109761662718392},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":199310000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":7260892000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":2.74497954245842},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":7260892000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#931"}],"scale":100,"value":2.74497954245842},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":188676000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":7343193000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":2.569399987171793},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":195059000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":7385692500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":2.641038738073647},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":219602000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":7552000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":2.9078654661016947},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":227608000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":7823621500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":2.9092409442353517},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":7823621500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#940"}],"scale":100,"value":2.9092409442353517},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":230750000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":8172506500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":2.8234911774007156},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":234945000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":8213992000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#944"}],"scale":100,"value":2.860302274460457},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":242774000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":8369720000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#946"}],"scale":100,"value":2.9006227209512385},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":236700000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":8610341000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":2.749020044618442},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":8610341000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#949"}],"scale":100,"value":2.749020044618442},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":257910000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":8913426500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":2.8935000473723544},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":266164000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":8936307000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":2.9784563131056263},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":257025000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":9116342000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":2.8193874253510893},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":258400000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":9375048000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":2.756252554653587},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":9375048000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#958"}],"scale":100,"value":2.756252554653587},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":254974000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":9295395000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#960"}],"scale":100,"value":2.7430141484035913},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":244659000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":9271828500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#962"}],"scale":100,"value":2.6387351750520405},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":255086000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":9627611000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#964"}],"scale":100,"value":2.6495254118597025},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":262300000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":9619300000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#966"}],"scale":100,"value":2.726809643113324},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":9619300000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#967"}],"scale":100,"value":2.72577006642895},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":276100000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":9568418000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#969"}],"scale":100,"value":2.8855344739328905},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":275800000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":9797497500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#971"}],"scale":100,"value":2.8150045458036606},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":254800000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":9825814000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#973"}],"scale":100,"value":2.593169380165348},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":273200000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":9821500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#975"}],"scale":100,"value":2.7816524970727485},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":9821500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#976"}],"scale":100,"value":2.7806343226594716},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":279600000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":9868950000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#978"}],"scale":100,"value":2.833128144331464},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":284300000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":10138750000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#980"}],"scale":100,"value":2.804093206756257},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":284800000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":10023850000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#982"}],"scale":100,"value":2.8412236815195757},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":291700000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":10446200000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":2.79240297907373},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":10446200000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#985"}],"scale":100,"value":2.791445693170722},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":288400000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":10440600000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#987"}],"scale":100,"value":2.762293354788039},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":299100000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":10564850000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#989"}],"scale":100,"value":2.8310861015537374},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":2.4581803407061162},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":86598000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":2.578365820202767},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":53358000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":3241011000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":1.6463381333787515},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":67928000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":3354286000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":2.0251105600416897},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":68685000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":3514603500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#996"}],"scale":100,"value":1.9542745006655802},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":3514603500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#997"}],"scale":100,"value":1.9542745006655802},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":64161000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":3543994500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":1.8104147734992253},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":80572000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":3593721000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":2.2420215704001505},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":57657000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":3742903000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":1.5404353252007867},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":49730000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":3919296000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":1.2688503241398454},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":3919296000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1006"}],"scale":100,"value":1.2688503241398454},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":52607000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":3768643000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":1.3959135954241353},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":31372000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":3795720000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":0.826509858472174},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":76354000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":3899598500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":1.9579964450186345},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":81528000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":3928277000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":2.075413724643145},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":3928277000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1015"}],"scale":100,"value":2.075413724643145},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":94938000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":3747261000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":2.533530490670386},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":138939000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":3760397000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":3.6947960547782586},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":128222000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":3827434000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":3.35007736253584},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":116193000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3783703500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":3.0708801574964846},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3783703500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1024"}],"scale":100,"value":3.0383458957605955},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":121641000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3807571000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":3.1947139002792073},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":111470000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3840719500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":2.9023207760941667},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1312837000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#1029"}],"scale":100,"value":8.766739511454963},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1318692000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#1030"}],"scale":100,"value":9.92566876874964},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1318692000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1031"}],"scale":100,"value":9.92566876874964},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1342640500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#1032"}],"scale":100,"value":8.646692841456815},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1314508500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#1033"}],"scale":100,"value":4.100772265831678},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1310968500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#1034"}],"scale":100,"value":1.2661631457964093},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1409875500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#1035"}],"scale":100,"value":-2.2775769917272837},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1409875500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1036"}],"scale":100,"value":-2.2775769917272837},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1426133000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#1037"}],"scale":100,"value":-1.8168712174811186},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1495415500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#1038"}],"scale":100,"value":1.2848602946806422},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1504618000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#1039"}],"scale":100,"value":3.1264413957562653},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1598000500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#1040"}],"scale":100,"value":5.170899508479503},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1598000500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1041"}],"scale":100,"value":4.566331487380635},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1634830500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1042"}],"scale":100,"value":7.50701678247378},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1734988000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1043"}],"scale":100,"value":8.3432853714262},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1759003000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1044"}],"scale":100,"value":9.00902386181263},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1775170000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#1045"}],"scale":100,"value":10.775080696496673},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1775170000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1046"}],"scale":100,"value":9.97279133829436},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1858481000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1047"}],"scale":100,"value":13.136211777252498},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1858282000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1048"}],"scale":100,"value":12.954976693526602},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1858580500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1049"}],"scale":100,"value":12.16476768157204},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":2053814500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1050"}],"scale":100,"value":12.583512288962806},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":2053814500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1051"}],"scale":100,"value":12.583512288962806},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":2155843000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1052"}],"scale":100,"value":10.63370570120366},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2173265500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1053"}],"scale":100,"value":10.210993548648336},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":2177037500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1054"}],"scale":100,"value":9.953985634147323},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2375746000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1055"}],"scale":100,"value":8.38936485634407},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2375746000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1056"}],"scale":100,"value":8.38936485634407},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2504062500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1057"}],"scale":100,"value":7.534795956570573},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2517247000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1058"}],"scale":100,"value":7.748901875739647},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2526548000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1059"}],"scale":100,"value":8.691780247198945},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2563284500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1060"}],"scale":100,"value":8.879544974426366},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2563284500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1061"}],"scale":100,"value":8.879544974426366},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2674862500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1062"}],"scale":100,"value":8.626611648262294},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2686695000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1063"}],"scale":100,"value":8.744758895222569},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2710051000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#1064"}],"scale":100,"value":8.958281596914597},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2774750000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1065"}],"scale":100,"value":8.530498243084962},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2774750000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1066"}],"scale":100,"value":8.530498243084962},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2848162000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1067"}],"scale":100,"value":9.055313567135578},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2870847500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1068"}],"scale":100,"value":9.271269198381313},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2891829500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1069"}],"scale":100,"value":8.887972129753846},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2988450000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1070"}],"scale":100,"value":8.646622831233582},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2988450000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1071"}],"scale":100,"value":8.646622831233582},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":3081361000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#1072"}],"scale":100,"value":8.274720164239113},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":3092800500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#1073"}],"scale":100,"value":7.910597531266565},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3121678500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#1074"}],"scale":100,"value":8.171437257231966},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3197850000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#1075"}],"scale":100,"value":8.202385978079022},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3197850000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1076"}],"scale":100,"value":8.199258877058023},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3307100000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#1077"}],"scale":100,"value":8.348704302863535},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3323100000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#1078"}],"scale":100,"value":8.299479401763413},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":3395900000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#1079"}],"scale":100,"value":7.5031655820253835},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":3445500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#1080"}],"scale":100,"value":7.929182992308808},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":3445500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1081"}],"scale":100,"value":7.926280655928022},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":3569800000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#1082"}],"scale":100,"value":7.832371561432012},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3581400000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#1083"}],"scale":100,"value":7.9382364438487745},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3691550000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#1084"}],"scale":100,"value":7.714916498489795},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3745450000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1085"}],"scale":100,"value":7.7881162477138925},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3745450000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1086"}],"scale":100,"value":7.785446341561094},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3872000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#1087"}],"scale":100,"value":7.448347107438017},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3871550000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#1088"}],"scale":100,"value":7.725587942813601},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1067686500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1089"}],"scale":100,"value":7.638478148782438},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"equity@2010Q1"}],"scale":100,"value":7.8157180789135},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":1081241500},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1090"}],"scale":100,"value":4.934882725089631},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":1071468500},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1091"}],"scale":100,"value":6.3397104067921735},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1092553500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#1092"}],"scale":100,"value":6.286648662971653},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1092553500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1093"}],"scale":100,"value":6.286648662971653},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":1110572500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1094"}],"scale":100,"value":5.777290541590036},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1095226000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1095"}],"scale":100,"value":7.356655156104767},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1084206000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1096"}],"scale":100,"value":5.31790084172196},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1130992500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1097"}],"scale":100,"value":4.397022968764161},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1130992500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1098"}],"scale":100,"value":4.397022968764161},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1168919500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1099"}],"scale":100,"value":4.5004809997608906},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1152177000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1100"}],"scale":100,"value":2.722845535017623},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1151161000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1101"}],"scale":100,"value":6.63278203483266},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1197112000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1102"}],"scale":100,"value":6.8103903394168634},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1197112000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1103"}],"scale":100,"value":6.8103903394168634},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1242792500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1104"}],"scale":100,"value":7.639086975500738},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1239486500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1105"}],"scale":100,"value":11.209400021702535},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1252633000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1106"}],"scale":100,"value":10.23619847153955},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1258004500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1107"}],"scale":100,"value":9.236294464765429},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1258004500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1108"}],"scale":100,"value":9.138441078708382},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1287295500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1109"}],"scale":100,"value":9.449345546535353},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1300409500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1110"}],"scale":100,"value":8.57191523131752},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":105944000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":23.99181129751078},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":24034000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":7.562736984534046},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":11464000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":3.5366670060188676},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-92000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-0.020202463822216465},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":141350000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":9.185036740146968},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":263788000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":26.22694598275983},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":13942000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":5.417545822987457},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":38556000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":17.075363486995077},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-19215000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-5.51381970110879},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":37673000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":2.9673639587327383},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":277594000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":22.00817872042191},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":27861000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":5.088506889145394},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":13875000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":4.059047067393351},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-13632000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-4.061845410311338},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":45898000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":10.080870111443495},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":74002000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":4.404183623307256},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":22421000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":3.8966681671008585},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-21816000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-6.13318939342824},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":3569000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":1.1084573838666456},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-23542000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-4.697164382796348},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-19368000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-1.1040502363378946},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-60760000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-10.163764406751309},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-6974000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-2.0887243626605323},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":21042000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":6.463562976888193},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":8733000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":1.8283108693740724},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-37959000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-2.1879647241915934},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":96382000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":17.946559910622838},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":45658000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":13.966364242583683},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":34000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":9.80986179635881},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":76119000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":15.649883734557047},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":252159000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":14.859620929661087},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":190138000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":30.017113123429183},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":101623000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":27.276070128726793},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":82022000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":21.551275650962975},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":228917000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":40.695921465726585},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":602700000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":30.921963983376944},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":97630000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":11.854487171703676},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-62895000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-13.26353082592604},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-55512000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-11.999688724027912},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-199723000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-25.235935776443196},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-220500000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-8.640959322830943},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-194800000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-21.146330872774644},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-8700000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-2.115244347191836},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-5500000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-1.3510194055514568},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":5400000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":0.9126246408653005},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-203600000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-8.733324754428862},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":78800000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":10.848017621145377},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":36400000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":9.041231992051667},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":28600000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.121513944223112},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":38400000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":6.4310835705911895},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":182300000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":8.567937209193023},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-24500000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-3.042722305017387},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":13800000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":3.1435079726651383},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-15893000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-3.8137586147319102},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-10642000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-3.9227250443250927},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-14832000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-5.610637211325676},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":31908000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":9.69043924038715},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-35063000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-2.682193396677457},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-34984000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-8.727780757668368},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-18286000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-7.0155649935353726},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-2715000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-1.0880760491016828},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-42319000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-11.716840033113595},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-98304000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-7.727159822290419},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":14820000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":4.050829436027237},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":37463000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":15.457392423761052},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":13099000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":5.307364429029859},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":36586000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":11.4739291605773},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":101968000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":8.686377870385819},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":79498000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":20.88365018611873},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":3411000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":1.2189717896121222},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":12180000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":4.686291635084849},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":22629000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":6.366332065449809},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":117718000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":9.226618761423744},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-18182000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-3.9511570749007463},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-10983000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-3.8776713494352744},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":18000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":0.006615531061759938},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-59818000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-15.821644797223843},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-132248000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-9.489871337643606},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-403000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-0.09117915232801366},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":45541000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":16.727394271525853},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":52042000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":19.125705150585247},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":137131000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":43.0878624013775},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2008-12-31","value":1050536000},"#1193":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1005790000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1193"}],"rule":"component-sum","value":1005790000}},"quality":[{"metric":"revenue","periodKey":"FY2010","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.2816e+9 but the year reports 1.3073e+9 (1.96% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.3046e+9 but the year reports 1.2613e+9 (3.32% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.1619e+8 but the year reports 1.1496e+8 (1.06% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 8.2631e+7 but the year reports 7.2970e+7 (11.69% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.9128e+8 but the year reports 1.7703e+8 (7.45% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"2009Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.319e+3 against net income -2.180e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2016Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 5.299e+5 against net income 3.283e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"sharesOutstanding","periodKey":"FY2009","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1008x (3.898e+10 against 3.868e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2011Q1","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 991.1x (3.941e+10 against 3.976e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"capex","periodKey":"2015Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -8.3096e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"FY2010","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 4 of 4 period(s), by up to 58.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}