{"schemaVersion":2,"ticker":"BKD","company":{"ticker":"BKD","name":"Brookdale Senior Living Inc.","exchange":"NYSE","cik":1332349,"sic":"8050","sicDescription":"Services-Nursing & Personal Care Facilities","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:34.256Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[2100274000,2278920000,2456483000,2768738000,2891966000,3831706000,4960608000,4976980000,4747116000,4531426000,4057088000,3540195000,2758259000,2825379000,3015829000,3125487000,3194066000],"costOfRevenue":[null,null,null,null,null,null,3512160000,3536999000,3493286000,3463557000,3180544000,2743048000,2257308000,2230966000,2269125000,2326177000,2356517000],"grossProfit":[null,null,null,null,null,null,1448448000,1439981000,1253830000,1067869000,876544000,797147000,500951000,594413000,746704000,799310000,837549000],"operatingExpenses":[134864000,166509000,169627000,182629000,185327000,288267000,382779000,322609000,283619000,262575000,221089000,206575000,184916000,168594000,178894000,185850000,195141000],"operatingIncome":[29780000,64379000,88745000,80939000,131288000,-84905000,-165206000,-31083000,-270045000,-594249000,-44498000,-97692000,-216936000,-42687000,18412000,46528000,13498000],"pretaxIncome":[-99181000,-81948000,-67270000,-64948000,-1828000,-330731000,-550364000,-399258000,-588121000,-577808000,-270761000,87297000,-107527000,-239899000,-180286000,-197348000,-264697000],"interestExpense":[null,null,null,null,null,null,388764000,385617000,326154000,280269000,248341000,208779000,195140000,204717000,238274000,252575000,null],"netIncome":[-66255000,-49886000,-69050000,-66467000,-3584000,-148990000,-457477000,-404397000,-571419000,-528258000,-267931000,82019000,-99290000,-238427000,-189011000,-201935000,-262692000],"dilutedEps":[-0.6,-0.42,-0.57,-0.54,-0.03,-1.01,-2.48,-2.18,-3.07,-2.82,-1.44,0.44,-0.54,-1.25,-0.84,-0.89,-1.12],"cash":[66370000,81827000,30836000,69240000,58511000,104083000,88029000,216397000,222647000,398267000,240227000,380420000,347031000,398850000,277971000,308925000,279122000],"currentAssets":[275034000,328109000,280875000,309038000,294862000,530590000,497943000,619504000,901872000,774016000,596175000,773603000,698994000,637093000,478368000,512937000,553940000],"totalAssets":[4649879000,4530470000,4466061000,4706768000,4737757000,10417461000,10048564000,9217687000,7675449000,6467260000,7194433000,6901758000,6410467000,5937062000,5573435000,6335562000,5952243000],"currentLiabilities":[695965000,606358000,628998000,1130898000,870844000,873896000,840148000,731142000,1095776000,773331000,1046972000,690733000,631954000,641205000,600116000,579763000,567925000],"totalLiabilities":[3563297000,3470473000,3430762000,3709782000,3716820000,7535220000,7589837000,7139955000,6145158000,5448847000,6495708000,6099029000,5710844000,5352909000,5168282000,6121657000,5995620000],"totalDebt":[2625526000,2570296000,2398625000,2599369000,2306754000,3497027000,3632825000,3559647000,3870737000,3640180000,3555123000,3915988000,3841212000,3850142000,3697313000,4062787000,4292497000],"equity":[1083533000,1055963000,1035299000,996986000,1020937000,2882241000,2458727000,2077732000,1530291000,962528000,698725000,802729000,699623000,584153000,405153000,213905000,-43377000],"operatingCashFlow":[237220000,228244000,268427000,290969000,366121000,242652000,292366000,373651000,378359000,203961000,216412000,205649000,-94634000,3281000,162923000,166177000,218030000],"capex":[117453000,93681000,160131000,208412000,257527000,304245000,411051000,333647000,213887000,225473000,304092000,185871000,176657000,196924000,233205000,201250000,201525000],"depreciationAndAmortization":[281440000,301304000,281933000,270362000,285811000,544512000,736516000,529802000,494758000,455615000,383703000,365429000,344910000,353890000,350408000,367511000,370302000],"dilutedShares":[110425000,120010000,121161000,121991000,123671000,148185000,184333000,185653000,186155000,187468000,185907000,184386000,184975000,190463000,225209000,227525000,235177000],"sharesOutstanding":[123206000,124317000,125354137,126689545,127726611,187038000,188338790,190045681,191275928,192356051,192128586,187804138,186957793,187249466,188253301,200019826,237746486],"totalCosts":[2070494000,2214541000,2367738000,2687799000,2760678000,3916611000,5125814000,5008063000,5017161000,5125675000,4101586000,3637887000,2975195000,2868066000,2997417000,3078959000,3180568000],"capexOutflow":[-117453000,-93681000,-160131000,-208412000,-257527000,-304245000,-411051000,-333647000,-213887000,-225473000,-304092000,-185871000,-176657000,-196924000,-233205000,-201250000,-201525000],"grossMargin":[null,null,null,null,null,null,29.199001412730052,28.932826734284646,26.412457584773573,23.565848807858718,21.60524987380111,22.51703649092776,18.161854996213194,21.03834565203465,24.759493989878074,25.573934558038474,26.222031730089483],"operatingMargin":[1.4179102345693944,2.82497849858705,3.6126852903113926,2.9233174103147355,4.5397490841870205,-2.2158537215537932,-3.3303578916132865,-0.6245353608011284,-5.688611780289338,-13.113951325697473,-1.0967965200656233,-2.7595090100969015,-7.864961194724643,-1.5108415543543008,0.6105120681577105,1.4886640066012111,0.42259615173888077],"netMargin":[-3.154588401322875,-2.189019360047742,-2.8109292838582642,-2.4006243999973997,-0.12392953444127627,-3.8883463397243947,-9.222196150149337,-8.125349107289964,-12.037182154385947,-11.657654786815453,-6.604022392415447,2.3167932839857692,-3.5997344701857226,-8.438761667018833,-6.267298311674834,-6.460913131297619,-8.224376077388506],"freeCashFlow":[119767000,134563000,108296000,82557000,108594000,-61593000,-118685000,40004000,164472000,-21512000,-87680000,19778000,-271291000,-193643000,-70282000,-35073000,16505000],"currentRatio":[0.3951836658452652,0.5411143252006241,0.4465435502179657,0.2732677924976435,0.33859336459802214,0.607154627095215,0.5926848602865209,0.8473100984487282,0.8230441258067343,1.0008857785346765,0.5694278357014323,1.1199739986362314,1.1060836706469142,0.9935870743366007,0.7971258889947943,0.8847356592262701,0.975375269621869],"netDebt":[2559156000,2488469000,2367789000,2530129000,2248243000,3392944000,3544796000,3343250000,3648090000,3241913000,3314896000,3535568000,3494181000,3451292000,3419342000,3753862000,4013375000],"ebit":[null,null,null,null,null,null,-161600000,-13641000,-261967000,-297539000,-22420000,296076000,87613000,-35182000,57988000,55227000,null],"ebitda":[null,null,null,null,null,null,574916000,516161000,232791000,158076000,361283000,661505000,432523000,318708000,408396000,422738000,null],"fcfMargin":[5.702446442702238,5.904682919979639,4.408579257418024,2.98175558684137,3.7550233993069075,-1.6074563131931314,-2.392549461678891,0.8037806059096079,3.4646720240246918,-0.4747291470720254,-2.1611559818273602,0.5586697907883605,-9.835588318573418,-6.853699981489209,-2.3304371700119604,-1.1221611224106836,0.5167394787709458],"debtToCapital":[70.78684917117792,70.88009984945917,69.85084701932833,72.27787579368555,69.31995789272501,54.81862495822405,59.63710069289403,63.14365239590952,71.66667160399835,79.08778918845167,83.57428380139582,82.98840553480957,84.59263549545403,86.82647410693244,90.1241594689633,94.99835386789603,101.02084666942804],"returnOnAssets":[-1.4248757870903737,-1.0867996412772543,-1.5350361155872192,-1.4492148496390809,-0.07589582324150765,-1.966187487372336,-4.47059944468943,-4.197983302511734,-6.765102702067869,-7.470393401999574,-3.9223689186984365,1.1637044361842146,-1.4917115658727222,-3.86193869234889,-3.284150110981307,-3.391301551255744,-4.2756537884512325],"revenueGrowth":[4.945275680256467,8.50584257101692,7.791541607428076,12.71146594541872,4.450691975911036,32.494849524510315,29.462124703722047,0.3300401886220383,-4.618543775542594,-4.543600788352342,-10.467742383964785,-12.740492688351846,-22.08737089341124,2.4334190516554166,6.740688594344335,3.6360814887050896,2.1941860580447115],"returnOnEquity":[-6.482451737508402,-4.663341272897916,-6.603668024379537,-6.5411101297308205,-0.35521672531607995,-7.634291851409287,-17.130864667228863,-17.82875145570587,-31.674908945979556,-42.382379145858565,-32.25649554884175,10.925276432045203,-13.217940935280147,-37.14464205593499,-38.210826579440536,-65.23944444623928,-308.09251266654155]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[500757000,505843000,595728000,561004000,565518000,575789000,578224000,586557000,582936000,615365000,671971000,682708000,690473000,696145000,699412000,712266000,716468000,728999000,734233000,747275000,748393000,1083935000,1252103000,1247881000,1238184000,1238841000,1235702000,1263156000,1258830000,1246126000,1208868000,1016927000,934070000,1177988000,1165890000,1187234000,1155200000,1120062000,1068930000,1042044000,1019457000,1008949000,986638000,1014139000,865909000,807980000,852167000,749445000,723292000,641654000,643868000,677820000,689516000,757458000,700585000,753263000,750792000,757291000,754483000,782831000,777541000,784167000,780948000,813864000,812944000,813165000,754093000,764856000,718583000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,477484000,484439000,494675000,null,493290000,503813000,510812000,null,519433000,522802000,755079000,null,877441000,874358000,883785000,876576000,901130000,879179000,891984000,864706000,658648000,619963000,887612000,874822000,894612000,869236000,868431000,831278000,802916000,792391000,809865000,775372000,711199000,707545000,661305000,662999000,622106000,593854000,518272000,523076000,549905000,551052000,562994000,567015000,565761000,565117000,572390000,565857000,578522000,572723000,586044000,588888000,590777000,597024000,602312000,566404000,548497000,512814000],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,205224000,206034000,201470000,null,218976000,212655000,218187000,null,227842000,225591000,328856000,null,370440000,363826000,355056000,359126000,362026000,379651000,354142000,344162000,358279000,314107000,290376000,291068000,292622000,285964000,251631000,237652000,239128000,227066000,199084000,211266000,302940000,158364000,146675000,189168000,127339000,129438000,123382000,120792000,127915000,138464000,194464000,133570000,187502000,185675000,184901000,188626000,204309000,204818000,198123000,192060000,223087000,215920000,210853000,187689000,216359000,205769000],"operatingExpenses":[31721000,34720000,34716000,null,31834000,33231000,34692000,33543000,33681000,38711000,42392000,45873000,46971000,44158000,45627000,47711000,47235000,47024000,43357000,45865000,48208000,92520000,101674000,92630000,92545000,102634000,94970000,95521000,94595000,64925000,67568000,66460000,70090000,64679000,82390000,82235000,63707000,59396000,57137000,57111000,58376000,56609000,48993000,54595000,52518000,54138000,45324000,49943000,52400000,43812000,38761000,45126000,41752000,41331000,40385000,48619000,45326000,43076000,41873000,45732000,46664000,44929000,48525000,47874000,54973000,50866000,41428000,45057000,47132000],"operatingIncome":[16754000,7165000,-4392000,15838000,23744000,8640000,17772000,11637000,28500000,29142000,19812000,26523000,18528000,24269000,11619000,38687000,28435000,33983000,30183000,32148000,30657000,-73197000,-74513000,-116873000,-43123000,3663000,-8873000,41354000,58287000,47645000,-178369000,48126000,30174000,-350970000,2625000,-413831000,-137589000,3626000,-46455000,16661000,2211000,-20222000,-43148000,14900000,-59977000,-55117000,2502000,-61590000,-52495000,-48855000,-53996000,-53534000,-34048000,19206000,25689000,7822000,41165000,-6338000,-24237000,19246000,19162000,10259000,-2139000,29576000,14907000,-53835000,22850000,51777000,85248000],"pretaxIncome":[null,null,null,-14295000,-9557000,-16913000,-8136000,-23822000,-21594000,-6886000,-14875000,-9614000,-18133000,-11469000,-25732000,4706000,-4036000,-7000,-2491000,-1293000,-2333000,-153109000,-173996000,-208997000,-137400000,-99132000,-104835000,-47152000,-35368000,-47569000,-269169000,-42333000,-49072000,-445147000,-51569000,-441649000,-181055000,-54903000,99799000,-41927000,-55422000,-80308000,-93104000,353669000,-109916000,-110109000,-46347000,-107551000,-84396000,189542000,-105122000,-102008000,-83093000,-28674000,-26124000,-43991000,-4251000,-50687000,-81357000,-29621000,-37293000,-50057000,-80377000,-65669000,-43310000,-114571000,-41147000,-7333000,28783000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57687000,61567000,66316000,67005000,65031000,63081000,63574000,null,null,null],"netIncome":[-10530000,-21290000,-20799000,-14295000,-9557000,-16913000,-9121000,-12526000,-34181000,-7257000,-15086000,-10544000,-19015000,-12216000,-24692000,3558000,-5200000,-967000,-975000,-2299000,-3295000,-36862000,-106534000,-130451000,-84547000,-68220000,-174259000,-48775000,-35450000,-51685000,-268487000,-126304000,-46287000,-413885000,15057000,-457188000,-165488000,-37121000,131539000,-42595000,-55470000,-78458000,-91408000,369515000,-118401000,-124975000,-44120000,-108285000,-83585000,174282000,-81702000,-100013000,-84418000,-28359000,-25637000,-44549000,-4510000,-48796000,-91156000,-29566000,-37727000,-50720000,-83922000,-64979000,-43024000,-114726000,-39963000,-6892000,23268000],"dilutedEps":[null,null,null,-0.12,-0.08,-0.14,-0.07,-0.1,-0.28,-0.06,-0.12,-0.09,-0.16,-0.1,-0.2,0.03,-0.04,-0.01,-0.01,-0.02,-0.03,-0.23,-0.58,-0.71,-0.46,-0.37,-0.94,-0.26,-0.19,-0.28,-1.45,-0.68,-0.25,-2.22,0.08,-2.45,-0.88,-0.2,0.7,-0.23,-0.3,-0.42,-0.49062600546324187,2,-0.65,-0.68,-0.24445738179478924,-0.59,-0.45,0.89,-0.4391181214498023,-0.54,-0.45,-0.15,-0.12588996555864682,-0.2,-0.02,-0.22,-0.40974093723938465,-0.13,-0.17,-0.22,-0.3684920818377289,-0.28,-0.18,-0.48,-0.1715750641484038,-0.03,0.1],"cash":[95611000,159313000,66370000,65613000,51345000,68961000,81827000,36732000,40126000,39195000,30836000,42113000,38676000,42504000,69240000,28242000,30946000,42690000,58511000,45701000,50934000,238324000,104083000,115182000,78496000,70391000,88029000,70862000,39053000,74184000,216397000,59237000,151528000,291554000,222647000,335412000,126637000,133664000,398267000,256501000,255999000,241391000,240227000,392674000,452441000,354621000,380420000,303952000,280675000,478509000,347031000,289247000,238757000,299201000,398850000,362235000,336576000,331716000,277971000,318549000,290018000,254711000,308925000,239731000,251888000,253448000,279122000,265204000,370388000],"currentAssets":[null,null,275034000,null,321857000,328935000,328109000,254253000,253819000,273291000,280875000,297541000,292582000,301355000,309038000,283362000,283025000,293878000,294862000,287382000,288693000,698687000,530590000,553524000,497684000,478121000,497943000,467499000,701586000,553894000,619504000,473717000,560924000,935852000,901872000,892071000,551146000,636714000,774016000,750624000,655929000,628500000,596175000,801981000,838027000,722084000,773603000,856552000,780931000,833113000,698994000,654896000,587466000,581434000,637093000,666431000,617111000,593947000,478368000,515736000,492829000,473717000,512937000,454033000,467481000,536939000,553940000,552548000,597111000],"totalAssets":[null,null,4649879000,null,4598044000,4538063000,4530470000,4431268000,4405764000,4438441000,4466061000,4576109000,4578321000,4587421000,4706768000,4620908000,4630842000,4644231000,4737757000,4719608000,4750776000,10797714000,10417461000,10490965000,10353280000,10274960000,10048564000,9988672000,9872332000,9632283000,9217687000,8238088000,8192792000,8092166000,7675449000,7187428000,6729647000,6494637000,6467260000,7630773000,7459482000,7374203000,7194433000,7501695000,7424543000,7007927000,6901758000,6746153000,6602949000,6654333000,6410467000,6294977000,6168296000,6093953000,5937062000,5885859000,5904735000,5829069000,5573435000,5542324000,5450886000,5939123000,6335562000,6205691000,6141466000,6012708000,5952243000,5897812000,5901815000],"currentLiabilities":[null,null,695965000,null,800117000,707181000,606358000,726733000,575362000,607187000,628998000,687513000,990094000,1150307000,1130898000,911345000,696204000,717370000,870844000,710117000,717938000,1065119000,873896000,828251000,783105000,716130000,840148000,855915000,898098000,800166000,731142000,706328000,1077548000,1128396000,1095776000,1064305000,736170000,962800000,773331000,1101724000,969598000,1058060000,1046972000,686100000,930426000,719010000,690733000,898962000,897322000,821916000,631954000,792898000,854013000,657003000,641205000,707276000,649173000,898295000,600116000,614251000,622085000,583984000,579763000,555712000,565722000,637772000,567925000,534569000,522498000],"totalLiabilities":[null,null,3563297000,null,3524567000,3475293000,3470473000,3378509000,3337135000,3389055000,3430762000,3538293000,3552358000,3565954000,3709782000,3613039000,3620710000,3627694000,3716820000,3692939000,3719153000,7814501000,7535220000,7729771000,7669271000,7648433000,7589837000,7569239000,7478881000,7281887000,7139955000,6283456000,6276890000,6582480000,6145158000,6107867000,5808990000,5604789000,5448847000,6713176000,6593278000,6580407000,6495708000,6449465000,6484654000,6163757000,6099029000,6051046000,5986814000,5860553000,5710844000,5695698000,5649729000,5601154000,5352909000,5345005000,5365459000,5335730000,5168282000,5166876000,5109213000,5644801000,6121657000,6057556000,6034686000,6018050000,5995620000,5952383000,5929437000],"totalDebt":[null,null,2625526000,null,2600674000,2562545000,2570296000,2464287000,2421066000,2411353000,2398625000,2506242000,2509846000,2495311000,2599369000,2593930000,2555949000,2562281000,2306754000,2609407000,2635491000,3728064000,3497027000,3581350000,3620910000,3589136000,3632825000,3728710000,3708655000,3639360000,3559647000,3564053000,3597808000,3937778000,3870737000,3878310000,3722126000,3700041000,3640180000,3642997000,3572572000,3572221000,3555123000,3727556000,3692365000,3930165000,3915988000,3889791000,3873773000,3857459000,3841212000,3848535000,3834160000,3819929000,3850142000,3859965000,3814289000,3797364000,3697313000,3757813000,3740041000,3706022000,4062787000,4312602000,4291476000,4263375000,4292497000,4306985000,4272618000],"equity":[null,null,1083533000,null,1073477000,1062770000,1055963000,1052759000,1068629000,1049386000,1035299000,1037816000,1025963000,1021467000,996986000,1007869000,1010132000,1016537000,1020937000,1026669000,1031623000,2983213000,2882241000,2761194000,2684009000,2626527000,2458727000,2419433000,2393451000,2350396000,2077732000,1954632000,1915902000,1509686000,1530291000,1079561000,920657000,889848000,962528000,917597000,866204000,793796000,698725000,1052230000,939889000,844170000,802729000,695107000,616135000,793780000,699623000,599279000,518567000,492799000,584153000,540854000,539276000,493339000,405153000,375448000,341673000,294322000,213905000,148135000,106780000,-5342000,-43377000,-54571000,-27622000],"operatingCashFlow":[null,72900000,51248000,47129000,67642000,64384000,49089000,92666000,64686000,54650000,56425000,45693000,82854000,79431000,82991000,64485000,80343000,104247000,117046000,52696000,91518000,12634000,85804000,10057000,100767000,91361000,90181000,70343000,107496000,99442000,96370000,66773000,133759000,93791000,84036000,37964000,60620000,71924000,33453000,-5009000,64128000,69211000,88082000,57479000,151840000,-77169000,73499000,-23857000,3410000,7200000,-81387000,-23255000,11577000,63521000,-48562000,24042000,63824000,45763000,29294000,-1146000,55670000,66455000,45198000,23402000,83564000,76525000,34539000,20887000,91915000],"capex":[null,24573000,29946000,23102000,22408000,25094000,23077000,28589000,39340000,46659000,45543000,41533000,50433000,59415000,57031000,51614000,48677000,61231000,96005000,59717000,73712000,79104000,91712000,79129000,99219000,123430000,109273000,108510000,81550000,73890000,69697000,48928000,40642000,50474000,73843000,66592000,53866000,48891000,56124000,60055000,62242000,84088000,97707000,69385000,43478000,27827000,45181000,40361000,39177000,46279000,50840000,39956000,56895000,53721000,46352000,49700000,60125000,64875000,58505000,44399000,51574000,54965000,50312000,41817000,54466000,41589000,63653000,46476000,48423000],"depreciationAndAmortization":[67262000,69150000,71963000,75657000,75578000,77195000,72874000,74486000,72587000,68381000,66479000,67817000,68147000,67419000,66979000,69228000,71602000,72744000,72237000,74334000,75166000,178810000,216202000,220808000,225483000,161331000,128894000,129447000,135682000,133163000,131510000,130078000,123579000,121193000,119908000,118211000,118444000,111809000,107151000,97867000,95010000,94717000,96109000,92053000,94710000,89551000,89115000,85806000,85498000,86444000,87162000,87226000,88143000,88450000,90071000,86874000,86347000,87842000,89345000,88384000,90362000,92401000,96364000,94606000,96565000,98539000,80592000,76946000,74114000],"dilutedShares":[null,null,null,null,null,null,null,null,null,null,null,121145000,121708000,122493000,122612000,124391000,123405000,124128000,124313000,124478000,125058000,159003000,183822000,183678000,184266000,184570000,184807000,185153000,185825000,185946000,185689000,185689000,186212000,186298000,186416000,186880000,187585000,187675000,187723000,186747000,186140000,185516000,185238000,184522000,183178000,183244000,186540000,184011000,185182000,196230000,185377000,185916000,186761000,186790000,202373000,224578000,225404000,225416000,225428000,225890000,226789000,228124000,229283000,230678000,234737000,237487000,237730000,238112000,243892000],"sharesOutstanding":[null,null,123206000,null,null,null,124317000,null,124408574,125221682,125354137,126485631,126439118,126537093,126689545,127669561,127638057,127707440,127726611,128694048,128591226,187003647,187038000,188184417,188203109,188202655,188338790,190829258,190843340,190769861,190045681,191798950,191626393,191538250,191275928,193797698,193797887,193929249,192356051,194573086,193110916,193073421,192128586,188012169,187919675,187914958,187804138,187229540,187138926,186959158,186957793,187283273,187255622,187255531,187249466,188234695,188235124,188240191,188253301,193012561,197201015,199240501,200019826,234002884,237454480,237525591,237746486,238788628,238817252],"totalCosts":[484003000,498678000,600120000,545166000,541774000,567149000,560452000,574920000,554436000,586223000,652159000,656185000,671945000,671876000,687793000,673579000,688033000,695016000,704050000,715127000,717736000,1157132000,1326616000,1364754000,1281307000,1235178000,1244575000,1221802000,1200543000,1198481000,1387237000,968801000,903896000,1528958000,1163265000,1601065000,1292789000,1116436000,1115385000,1025383000,1017246000,1029171000,1029786000,999239000,925886000,863097000,849665000,811035000,775787000,690509000,697864000,731354000,723564000,738252000,674896000,745441000,709627000,763629000,778720000,763585000,758379000,773908000,783087000,784288000,798037000,867000000,731243000,713079000,633335000],"capexOutflow":[null,-24573000,-29946000,-23102000,-22408000,-25094000,-23077000,-28589000,-39340000,-46659000,-45543000,-41533000,-50433000,-59415000,-57031000,-51614000,-48677000,-61231000,-96005000,-59717000,-73712000,-79104000,-91712000,-79129000,-99219000,-123430000,-109273000,-108510000,-81550000,-73890000,-69697000,-48928000,-40642000,-50474000,-73843000,-66592000,-53866000,-48891000,-56124000,-60055000,-62242000,-84088000,-97707000,-69385000,-43478000,-27827000,-45181000,-40361000,-39177000,-46279000,-50840000,-39956000,-56895000,-53721000,-46352000,-49700000,-60125000,-64875000,-58505000,-44399000,-51574000,-54965000,-50312000,-41817000,-54466000,-41589000,-63653000,-46476000,-48423000],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,30.060289318420175,29.839544775827587,28.940809745096207,null,30.74357052000236,29.681018552119564,29.929670685419325,null,30.48971262252852,30.143387231040375,30.339088598486068,null,29.6855228984174,29.38383955857934,28.66033655650725,29.062508598351382,28.66043465731865,30.1590365656999,28.41943752076435,28.46977502920087,35.23153579362137,33.62777950260687,24.650166215615098,24.965305474787503,24.647373643275042,24.754501385041554,22.465809928378967,22.232699989709335,22.94797532541812,22.273229768396313,19.731819943327164,21.412716720823646,29.871644813975205,18.28875782559137,18.153295873660237,22.19846579367659,16.991106752330058,17.895676987993784,19.228743216749216,18.760367031751848,18.87152931456729,20.08133241288092,25.67323864821548,19.065495264671668,24.891970002509083,24.730551204594615,24.4161095272491,25.00069584072802,26.098736508901666,26.341762042130256,25.265409026393616,24.59318674226709,27.410845055193494,26.560255072920153,25.929915822742,24.88937040922008,28.287546936939762,28.635383803958625],"operatingMargin":[3.3457345578793705,1.416447395733459,-0.7372492144065749,2.8231527760942883,4.198628514034921,1.5005496805253313,3.0735493511165224,1.983950408911666,4.88904442340154,4.735725951264697,2.948341520690625,3.8849698553407896,2.683377916297958,3.4861989958988424,1.661252595036974,5.4315382174637,3.9687745998425608,4.6615976153602405,4.110820407145961,4.302030711585427,4.096377170818006,-6.752895699465373,-5.951027990508768,-9.365716763056733,-3.482761851227281,0.29567959084337697,-0.7180533818024087,3.2738632441281994,4.6302519005743425,3.8234496351091303,-14.75504356141448,4.732493089474465,3.2303788795272306,-29.79402167084894,0.2251498854952011,-34.85673422425571,-11.910405124653739,0.3237320791170489,-4.345934719766496,1.5988768228596875,0.21688016267483573,-2.0042638428701554,-4.37323516831908,1.4692266050314602,-6.926478417478049,-6.8215797420728235,0.29360442260730585,-8.218081380221363,-7.257788002632408,-7.613916534456265,-8.386190958395199,-7.897967011891062,-4.937956479617587,2.535586131508282,3.666792751771734,1.0384155334856484,5.482876748819913,-0.8369305854684659,-3.212398423821345,2.4585127569041085,2.464435959004091,1.308267244094689,-0.2738978779637056,3.6340223919475485,1.8337056427010963,-6.620427588496799,3.0301302359258075,6.769509554739715,11.8633477274024],"netMargin":[-2.1028163360671943,-4.20881577880884,-3.491358472322939,-2.5481101739025034,-1.6899550500602984,-2.9373607345746446,-1.5774163645922687,-2.135512831660009,-5.863593945132913,-1.1793000901903747,-2.245037360243225,-1.544437739121264,-2.753909276684244,-1.754806829037054,-3.5303941024746504,0.4995324780348915,-0.7257825890339834,-0.13264764423545164,-0.13279163426323798,-0.30765113244789405,-0.440276699541551,-3.4007574254913813,-8.508405458656357,-10.453801283936528,-6.828306616787165,-5.5067599474024505,-14.102024598163634,-3.8613599587066045,-2.816107020010645,-4.1476544105491735,-22.209786345572883,-12.420163885903314,-4.955410194096802,-35.134907995667184,1.2914597432004733,-38.50866804690566,-14.325484764542937,-3.3141915358256955,12.305670156137447,-4.087639293542307,-5.441131896686177,-7.7762106905304424,-9.264593498324613,36.43632677571812,-13.673607734761967,-15.467585831332459,-5.177388939022515,-14.448692032103757,-11.556190307648917,27.161367341277387,-12.689246864264103,-14.755097223451655,-12.24308065367591,-3.743969962691001,-3.6593703833225093,-5.9141362313030115,-0.6006989951944081,-6.443493980517396,-12.081915695913626,-3.7768049553479615,-4.8520914009679235,-6.4680100029713055,-10.746170039490465,-7.984012070812814,-5.292369462103171,-14.108575750308978,-5.2994789767309864,-0.9010846486135952,3.2380393079157175],"freeCashFlow":[null,48327000,21302000,24027000,45234000,39290000,26012000,64077000,25346000,7991000,10882000,4160000,32421000,20016000,25960000,12871000,31666000,43016000,21041000,-7021000,17806000,-66470000,-5908000,-69072000,1548000,-32069000,-19092000,-38167000,25946000,25552000,26673000,17845000,93117000,43317000,10193000,-28628000,6754000,23033000,-22671000,-65064000,1886000,-14877000,-9625000,-11906000,108362000,-104996000,28318000,-64218000,-35767000,-39079000,-132227000,-63211000,-45318000,9800000,-94914000,-25658000,3699000,-19112000,-29211000,-45545000,4096000,11490000,-5114000,-18415000,29098000,34936000,-29114000,-25589000,43492000],"currentRatio":[null,null,0.3951836658452652,null,0.40226241912120353,0.46513551693272304,0.5411143252006241,0.3498575130068402,0.4411466172600902,0.4500936284867759,0.4465435502179657,0.43277872563864245,0.2955093152771353,0.2619778893808349,0.2732677924976435,0.31092725586907266,0.40652596078160996,0.4096602868812468,0.33859336459802214,0.40469669082700455,0.4021141101320727,0.6559708351836743,0.607154627095215,0.6683046564386883,0.6355265258170999,0.6676455392177398,0.5926848602865209,0.546197928532623,0.7811909168041795,0.6922238635483138,0.8473100984487282,0.6706756634311538,0.5205559288310126,0.8293648683618162,0.8230441258067343,0.8381723284208944,0.7486667481695803,0.6613149148317408,1.0008857785346765,0.6813176439834296,0.6764958261052518,0.5940116817571782,0.5694278357014323,1.1688981198076083,0.9006917261555459,1.0042753230135881,1.1199739986362314,0.9528233673948399,0.8702907094666129,1.0136230466373692,1.1060836706469142,0.8259523923632044,0.6878888260483155,0.8849792162288452,0.9935870743366007,0.9422502672224139,0.9506110081596123,0.6611937058538676,0.7971258889947943,0.8396176807200965,0.7922213202375881,0.8111814707252254,0.8847356592262701,0.8170293245422089,0.8263440347025571,0.8418980450693978,0.975375269621869,1.0336327022330138,1.142800546604963],"netDebt":[null,null,2559156000,null,2549329000,2493584000,2488469000,2427555000,2380940000,2372158000,2367789000,2464129000,2471170000,2452807000,2530129000,2565688000,2525003000,2519591000,2248243000,2563706000,2584557000,3489740000,3392944000,3466168000,3542414000,3518745000,3544796000,3657848000,3669602000,3565176000,3343250000,3504816000,3446280000,3646224000,3648090000,3542898000,3595489000,3566377000,3241913000,3386496000,3316573000,3330830000,3314896000,3334882000,3239924000,3575544000,3535568000,3585839000,3593098000,3378950000,3494181000,3559288000,3595403000,3520728000,3451292000,3497730000,3477713000,3465648000,3419342000,3439264000,3450023000,3451311000,3753862000,4072871000,4039588000,4009927000,4013375000,4041781000,3902230000],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28066000,24274000,16259000,-13372000,-638000,19771000,-50997000,null,null,null],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116450000,114636000,108660000,82992000,93968000,116336000,47542000,null,null,null],"fcfMargin":[null,9.553754821159925,3.575792979346279,4.282857163228783,7.998684392008743,6.823680202296327,4.49860261767066,10.92425800050123,4.347990173878436,1.298578892202189,1.6194151235693208,0.6093381064818341,4.695476868755186,2.875263055828886,3.7116892475393617,1.807049613487096,4.419736820067331,5.900693965286647,2.8657115656746566,-0.939547020842394,2.3792312327881207,-6.132286530096362,-0.47184616601030427,-5.535143174709768,0.12502180612897598,-2.588629210689669,-1.5450327020592343,-3.021558699004715,2.061120246578172,2.050514955951485,2.20644437606091,1.7547965586517025,9.968953076321903,3.6772021446737995,0.8742677268009846,-2.411319082842978,0.5846606648199446,2.0564040204917227,-2.1209059526816536,-6.243882216106038,0.18500044631602902,-1.4745046578171939,-0.975535100006284,-1.1740008026513131,12.51424803299192,-12.994876110794824,3.3230575697017137,-8.5687408682425,-4.945029116871194,-6.090353991403466,-20.536352171563117,-9.325632173733439,-6.572436317648902,1.2938011084442966,-13.54782074980195,-3.406247220426332,0.49267973020490363,-2.5237326206174377,-3.871657810712766,-5.81798625757028,0.5267889410333346,1.4652491114775297,-0.654845136936134,-2.2626630493546833,3.5793363380503456,4.296299029102334,-3.8607970104483136,-3.3455970797117365,6.05246714714932],"debtToCapital":[null,null,70.78684917117792,null,70.78299177143236,70.68475429031685,70.88009984945917,70.06695391530279,69.3775817084301,69.67740127180929,69.85084701932833,70.71673206251138,70.98364193314741,70.9544645695577,72.27787579368555,72.01762230485377,71.67389075009794,71.59573356342793,69.31995789272501,71.76436906159277,71.86825934508717,55.54924942004331,54.81862495822405,56.46551289198782,57.4299209870896,57.74341369536926,59.63710069289403,60.64774355443588,60.77664006492185,60.75973712451726,63.14365239590952,64.58156245554873,65.25203538089599,72.28644374703532,71.66667160399835,78.22531082394035,80.17014794790107,80.61286449410868,79.08778918845167,79.87987968233963,80.48552123378157,81.81876066904917,83.57428380139582,77.9858345122564,79.70989932762754,82.31858468247411,82.98840553480957,84.83920471077,86.27733574941847,82.93400962625228,84.59263549545403,86.52643748142346,88.08638814242198,88.57338093197623,86.82647410693244,87.71015122412442,87.61300221772271,88.50214055831877,90.1241594689633,90.91642168254074,91.62917833047587,92.64258273788454,94.99835386789603,96.6791362055194,97.57221953428814,100.12545698917788,101.02084666942804,101.28329461806871,100.6506955483586],"returnOnAssets":[null,null,null,null,-1.4341098084315853,-1.3566140443620989,-1.0867996412772543,-1.085851724607945,-1.6157830109216014,-1.4055583331773707,-1.5350361155872192,-1.4891793693102886,-1.1554209471526593,-1.2599572207064544,-1.4492148496390809,-1.1387387888920941,-0.8372096356639578,-0.5914651028873272,-0.07589582324150765,-0.2021515727824887,-0.16065459071132507,-0.5625068603728351,-1.966187487372336,-3.6440704765034164,-4.74566566755314,-3.6991223800073976,-4.47059944468943,-3.669996689882736,-3.2305969282907236,-3.1161422001027463,-4.197983302511734,-5.2881148377440645,-5.455406782704619,-9.647273097177802,-6.765102702067869,-11.698837173420973,-13.6908450421543,-8.840045347839414,-7.470393401999574,-1.5341268484615642,-0.051405551390786564,-0.6487060201141551,-3.9223689186984365,1.9055583002058885,1.0917476959357433,0.48297435776202835,1.1637044361842146,-5.55566005476757,-5.146536529837265,-0.903335172950888,-1.4917115658727222,-1.3958606347762808,-1.438403225370745,-4.620103439787906,-3.86193869234889,-3.0041123614175578,-1.707193495982906,-2.0714882518878186,-3.284150110981307,-3.045593512109493,-3.6500865958805777,-3.554819635845506,-3.391301551255744,-4.040648569141255,-4.186294550061972,-5.13144806013405,-4.2756537884512325,-3.3809220355462384,-2.2969322064311215],"revenueGrowth":[null,null,null,null,12.932620013299868,13.82761054319226,-2.9382536996750197,4.554869483996549,3.0800080634038274,6.873351175517417,16.21292094413238,16.39243926847689,18.447479654713383,13.127168428493663,4.083658372161891,4.329523017161074,3.7648104994691955,4.719419086540877,4.97861060433622,4.915158101046524,4.455886375944207,48.6881326311833,70.5321062932339,66.99086681609849,65.44569497576809,14.29107833956833,-1.3098762641731598,1.224075052028195,1.6674419956969277,0.588049636716903,-2.171559162322312,-19.493158406404277,-25.798558979369734,-5.467986383399436,-3.555226873405537,16.74721981027154,23.673814596336463,-4.9173675792962275,-8.316393484805594,-12.22926567129985,-11.750605955678672,-9.920254414487772,-7.698539661156478,-2.6779099538983053,-15.061743653729387,-19.918648018879047,-13.629213551474805,-26.10036691222801,-16.470206453564984,-20.58541052996361,-24.44344829123869,-9.557072233452757,-4.669759930982231,18.047732890311607,8.808793106661605,11.130241066949932,8.886813358935841,-0.022047427052063195,7.693284897621266,3.925322231411865,3.5627710471075824,3.5489659853345623,3.5076999746846527,3.964201724254668,4.553200410010527,3.6979367915252803,-3.4387692906569955,-6.021644893987199,-11.607318585290006],"returnOnEquity":[null,null,null,null,-6.142749215865827,-5.792786774184442,-4.663341272897916,-4.57056173350216,-6.791540661386505,-5.973517107637883,-6.603668024379537,-6.416225201200626,-4.955810009777561,-5.491553480618856,-6.5411101297308205,-5.1195565299642904,-3.786660249153404,-2.679190031030361,-0.35521672531607995,-0.9280731055404225,-0.7381884702131255,-2.1716857303581474,-7.634291851409287,-14.633158591005008,-19.291146163021526,-13.895545961131889,-17.130864667228863,-14.507935043383746,-12.868796603025922,-12.464287673327476,-17.82875145570587,-22.035612182260667,-22.869465555502185,-44.29765999789642,-31.674908945979556,-59.475649703232456,-72.02416730975806,-53.73876761071108,-42.382379145858565,-11.382674780863606,-0.4082018690877466,-5.343647469417526,-32.25649554884175,14.63874746360975,8.997100370800396,4.24074736594044,10.925276432045203,-45.30104953995709,-46.395813946314455,-7.534784334076132,-13.217940935280147,-14.06350192291944,-16.189448859700608,-45.7790776936356,-37.14464205593499,-32.0950275099484,-19.48398769949794,-25.045581855683487,-38.210826579440536,-37.9848565211033,-47.050396788009294,-53.11142737802176,-65.23944444623928,-90.66298944006968,-108.21423872735826,-212.22991210464392,-308.09251266654155,-437.3583857039032,-349.4605725258344]}},"filings":[{"accn":"0001332349-20-000045","filed":"2020-02-19","form":"10-K"},{"accn":"0001332349-19-000064","filed":"2019-05-07","form":"10-Q"},{"accn":"0001332349-19-000093","filed":"2019-08-06","form":"10-Q"},{"accn":"0001332349-19-000117","filed":"2019-11-05","form":"10-Q"},{"accn":"0001332349-21-000045","filed":"2021-02-25","form":"10-K"},{"accn":"0001332349-20-000093","filed":"2020-05-06","form":"10-Q"},{"accn":"0001332349-20-000105","filed":"2020-08-10","form":"10-Q"},{"accn":"0001332349-20-000119","filed":"2020-11-05","form":"10-Q"},{"accn":"0001332349-22-000043","filed":"2022-02-15","form":"10-K"},{"accn":"0001332349-21-000065","filed":"2021-05-07","form":"10-Q"},{"accn":"0001332349-21-000081","filed":"2021-08-06","form":"10-Q"},{"accn":"0001332349-21-000099","filed":"2021-11-05","form":"10-Q"},{"accn":"0001332349-23-000047","filed":"2023-02-22","form":"10-K"},{"accn":"0001332349-22-000061","filed":"2022-05-06","form":"10-Q"},{"accn":"0001332349-22-000073","filed":"2022-08-09","form":"10-Q"},{"accn":"0001332349-22-000082","filed":"2022-11-08","form":"10-Q"},{"accn":"0001332349-24-000041","filed":"2024-02-21","form":"10-K"},{"accn":"0001332349-23-000075","filed":"2023-05-09","form":"10-Q"},{"accn":"0001332349-23-000091","filed":"2023-08-08","form":"10-Q"},{"accn":"0001332349-23-000104","filed":"2023-11-07","form":"10-Q"},{"accn":"0001332349-25-000037","filed":"2025-02-19","form":"10-K"},{"accn":"0001332349-24-000078","filed":"2024-05-08","form":"10-Q"},{"accn":"0001332349-24-000102","filed":"2024-08-09","form":"10-Q"},{"accn":"0001332349-24-000129","filed":"2024-11-07","form":"10-Q"},{"accn":"0001332349-26-000032","filed":"2026-02-19","form":"10-K"},{"accn":"0001332349-25-000100","filed":"2025-05-07","form":"10-Q"},{"accn":"0001332349-25-000129","filed":"2025-08-07","form":"10-Q"},{"accn":"0001332349-25-000143","filed":"2025-11-07","form":"10-Q"},{"accn":"0001332349-26-000048","filed":"2026-05-07","form":"10-Q"},{"accn":"0001332349-26-000064","filed":"2026-08-10","form":"10-Q"},{"accn":"0001332349-18-000094","filed":"2018-05-08","form":"10-Q"},{"accn":"0001332349-18-000106","filed":"2018-08-07","form":"10-Q"},{"accn":"0001332349-10-000028","filed":"2010-08-06","form":"10-Q"},{"accn":"0001332349-10-000036","filed":"2010-11-08","form":"10-Q"},{"accn":"0001332349-12-000008","filed":"2012-02-28","form":"10-K"},{"accn":"0001332349-13-000047","filed":"2013-12-11","form":"8-K"},{"accn":"0001332349-14-000006","filed":"2014-03-03","form":"10-K"},{"accn":"0001332349-15-000015","filed":"2015-02-25","form":"10-K"},{"accn":"0001332349-16-000072","filed":"2016-02-12","form":"10-K"},{"accn":"0001332349-17-000005","filed":"2017-02-15","form":"10-K"},{"accn":"0001332349-18-000033","filed":"2018-02-22","form":"10-K"},{"accn":"0001332349-19-000040","filed":"2019-02-14","form":"10-K"},{"accn":"0001332349-13-000026","filed":"2013-05-09","form":"10-Q"},{"accn":"0001332349-13-000036","filed":"2013-08-09","form":"10-Q"},{"accn":"0001332349-13-000042","filed":"2013-11-08","form":"10-Q"},{"accn":"0001332349-14-000012","filed":"2014-05-12","form":"10-Q"},{"accn":"0001332349-14-000020","filed":"2014-08-11","form":"10-Q"},{"accn":"0001332349-14-000027","filed":"2014-11-10","form":"10-Q"},{"accn":"0001332349-15-000033","filed":"2015-05-11","form":"10-Q"},{"accn":"0001332349-15-000049","filed":"2015-08-07","form":"10-Q"},{"accn":"0001332349-15-000061","filed":"2015-11-09","form":"10-Q"},{"accn":"0001332349-16-000086","filed":"2016-05-10","form":"10-Q"},{"accn":"0001332349-16-000097","filed":"2016-08-09","form":"10-Q"},{"accn":"0001332349-16-000105","filed":"2016-11-03","form":"10-Q"},{"accn":"0001332349-17-000023","filed":"2017-05-10","form":"10-Q"},{"accn":"0001332349-17-000040","filed":"2017-08-08","form":"10-Q"},{"accn":"0001332349-17-000074","filed":"2017-11-07","form":"10-Q"},{"accn":"0001332349-18-000148","filed":"2018-11-06","form":"10-Q"},{"accn":"0001332349-11-000021","filed":"2011-05-10","form":"10-Q"},{"accn":"0001332349-11-000032","filed":"2011-08-09","form":"10-Q"},{"accn":"0001332349-11-000041","filed":"2011-11-09","form":"10-Q"},{"accn":"0001332349-12-000021","filed":"2012-05-09","form":"10-Q"},{"accn":"0001332349-12-000032","filed":"2012-08-09","form":"10-Q"},{"accn":"0001332349-12-000043","filed":"2012-11-09","form":"10-Q"},{"accn":"0001332349-11-000010","filed":"2011-02-28","form":"10-K"}],"provenance":{"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4747116000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1187234000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1155200000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1120062000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4531426000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3462496000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":1068930000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4531426000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1042044000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1019457000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1008949000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4057088000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3070450000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":986638000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4057088000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1014139000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":865909000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":807980000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3540195000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2688028000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":852167000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3540195000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":749445000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":723292000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":641654000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2758259000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2114391000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":643868000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2758259000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":677820000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":689516000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":757458000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2825379000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2124794000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":700585000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2825379000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":753263000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":750792000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":757291000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3015829000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2261346000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":754483000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3015829000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":782831000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":777541000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":784167000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3125487000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2344539000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":780948000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3125487000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":813864000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":812944000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":813165000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3194066000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2439973000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":754093000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3194066000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":764856000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":718583000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1016927000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":31,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":934070000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":500757000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":505843000},"#16":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2100274000},"#17":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1504546000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":595728000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2100274000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":561004000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":565518000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":575789000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":578224000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2278920000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":586557000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":582936000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":615365000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":671971000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2456483000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":682708000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":690473000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":696145000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":699412000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2768738000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":712266000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":716468000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":728999000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":734233000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2891966000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":747275000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":748393000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1083935000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1252103000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3831706000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1247881000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1238184000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1238841000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1235702000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4960608000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1263156000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1258830000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1246126000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1208868000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4976980000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1177988000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1165890000},"costOfRevenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"grossProfit@FY2017","weight":-1}],"rule":"accounting-identity","value":3493286000},"costOfRevenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"grossProfit@2018Q1","weight":-1}],"rule":"accounting-identity","value":894612000},"costOfRevenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"grossProfit@2018Q2","weight":-1}],"rule":"accounting-identity","value":869236000},"costOfRevenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"grossProfit@2018Q3","weight":-1}],"rule":"accounting-identity","value":868431000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"grossProfit@2018Q4","weight":-1}],"rule":"accounting-identity","value":831278000},"costOfRevenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"grossProfit@FY2018","weight":-1}],"rule":"accounting-identity","value":3463557000},"costOfRevenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"grossProfit@2019Q1","weight":-1}],"rule":"accounting-identity","value":802916000},"costOfRevenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"grossProfit@2019Q2","weight":-1}],"rule":"accounting-identity","value":792391000},"costOfRevenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"grossProfit@2019Q3","weight":-1}],"rule":"accounting-identity","value":809865000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"grossProfit@2019Q4","weight":-1}],"rule":"accounting-identity","value":775372000},"costOfRevenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"grossProfit@FY2019","weight":-1}],"rule":"accounting-identity","value":3180544000},"costOfRevenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"grossProfit@2020Q1","weight":-1}],"rule":"accounting-identity","value":711199000},"costOfRevenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"grossProfit@2020Q2","weight":-1}],"rule":"accounting-identity","value":707545000},"costOfRevenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"grossProfit@2020Q3","weight":-1}],"rule":"accounting-identity","value":661305000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"grossProfit@2020Q4","weight":-1}],"rule":"accounting-identity","value":662999000},"costOfRevenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"grossProfit@FY2020","weight":-1}],"rule":"accounting-identity","value":2743048000},"costOfRevenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"grossProfit@2021Q1","weight":-1}],"rule":"accounting-identity","value":622106000},"costOfRevenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"grossProfit@2021Q2","weight":-1}],"rule":"accounting-identity","value":593854000},"costOfRevenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"grossProfit@2021Q3","weight":-1}],"rule":"accounting-identity","value":518272000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"grossProfit@2021Q4","weight":-1}],"rule":"accounting-identity","value":523076000},"costOfRevenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"grossProfit@FY2021","weight":-1}],"rule":"accounting-identity","value":2257308000},"costOfRevenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"grossProfit@2022Q1","weight":-1}],"rule":"accounting-identity","value":549905000},"costOfRevenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"grossProfit@2022Q2","weight":-1}],"rule":"accounting-identity","value":551052000},"costOfRevenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"grossProfit@2022Q3","weight":-1}],"rule":"accounting-identity","value":562994000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"grossProfit@2022Q4","weight":-1}],"rule":"accounting-identity","value":567015000},"costOfRevenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"grossProfit@FY2022","weight":-1}],"rule":"accounting-identity","value":2230966000},"costOfRevenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"grossProfit@2023Q1","weight":-1}],"rule":"accounting-identity","value":565761000},"costOfRevenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"grossProfit@2023Q2","weight":-1}],"rule":"accounting-identity","value":565117000},"costOfRevenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"grossProfit@2023Q3","weight":-1}],"rule":"accounting-identity","value":572390000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"grossProfit@2023Q4","weight":-1}],"rule":"accounting-identity","value":565857000},"costOfRevenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"grossProfit@FY2023","weight":-1}],"rule":"accounting-identity","value":2269125000},"costOfRevenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"grossProfit@2024Q1","weight":-1}],"rule":"accounting-identity","value":578522000},"costOfRevenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"grossProfit@2024Q2","weight":-1}],"rule":"accounting-identity","value":572723000},"costOfRevenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"grossProfit@2024Q3","weight":-1}],"rule":"accounting-identity","value":586044000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"grossProfit@2024Q4","weight":-1}],"rule":"accounting-identity","value":588888000},"costOfRevenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"grossProfit@FY2024","weight":-1}],"rule":"accounting-identity","value":2326177000},"costOfRevenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"grossProfit@2025Q1","weight":-1}],"rule":"accounting-identity","value":590777000},"costOfRevenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"grossProfit@2025Q2","weight":-1}],"rule":"accounting-identity","value":597024000},"costOfRevenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"grossProfit@2025Q3","weight":-1}],"rule":"accounting-identity","value":602312000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"grossProfit@2025Q4","weight":-1}],"rule":"accounting-identity","value":566404000},"costOfRevenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"grossProfit@FY2025","weight":-1}],"rule":"accounting-identity","value":2356517000},"costOfRevenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"grossProfit@2026Q1","weight":-1}],"rule":"accounting-identity","value":548497000},"costOfRevenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"grossProfit@2026Q2","weight":-1}],"rule":"accounting-identity","value":512814000},"costOfRevenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"grossProfit@2017Q1","weight":-1}],"rule":"accounting-identity","value":658648000},"costOfRevenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"grossProfit@2017Q2","weight":-1}],"rule":"accounting-identity","value":619963000},"costOfRevenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"grossProfit@2012Q1","weight":-1}],"rule":"accounting-identity","value":477484000},"costOfRevenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"grossProfit@2012Q2","weight":-1}],"rule":"accounting-identity","value":484439000},"costOfRevenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"grossProfit@2012Q3","weight":-1}],"rule":"accounting-identity","value":494675000},"costOfRevenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"grossProfit@2013Q1","weight":-1}],"rule":"accounting-identity","value":493290000},"costOfRevenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"grossProfit@2013Q2","weight":-1}],"rule":"accounting-identity","value":503813000},"costOfRevenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"grossProfit@2013Q3","weight":-1}],"rule":"accounting-identity","value":510812000},"costOfRevenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"grossProfit@2014Q1","weight":-1}],"rule":"accounting-identity","value":519433000},"costOfRevenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"grossProfit@2014Q2","weight":-1}],"rule":"accounting-identity","value":522802000},"costOfRevenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"grossProfit@2014Q3","weight":-1}],"rule":"accounting-identity","value":755079000},"costOfRevenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"grossProfit@2015Q1","weight":-1}],"rule":"accounting-identity","value":877441000},"costOfRevenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"grossProfit@2015Q2","weight":-1}],"rule":"accounting-identity","value":874358000},"costOfRevenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"grossProfit@2015Q3","weight":-1}],"rule":"accounting-identity","value":883785000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"grossProfit@2015Q4","weight":-1}],"rule":"accounting-identity","value":876576000},"costOfRevenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"grossProfit@FY2015","weight":-1}],"rule":"accounting-identity","value":3512160000},"costOfRevenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"grossProfit@2016Q1","weight":-1}],"rule":"accounting-identity","value":901130000},"costOfRevenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"grossProfit@2016Q2","weight":-1}],"rule":"accounting-identity","value":879179000},"costOfRevenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"grossProfit@2016Q3","weight":-1}],"rule":"accounting-identity","value":891984000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"grossProfit@2016Q4","weight":-1}],"rule":"accounting-identity","value":864706000},"costOfRevenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"grossProfit@FY2016","weight":-1}],"rule":"accounting-identity","value":3536999000},"costOfRevenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"grossProfit@2017Q3","weight":-1}],"rule":"accounting-identity","value":887612000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"grossProfit@2017Q4","weight":-1}],"rule":"accounting-identity","value":874822000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":205224000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":206034000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":201470000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":218976000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":212655000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":218187000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":227842000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":225591000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":328856000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":370440000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":363826000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":355056000},"#18":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1448448000},"#19":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1089322000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":359126000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1448448000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":362026000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":379651000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":354142000},"#20":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1439981000},"#21":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1095819000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":344162000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1439981000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":358279000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":314107000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":290376000},"#22":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1253830000},"#23":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":962762000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":291068000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1253830000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":292622000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":285964000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":251631000},"#24":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1067869000},"#25":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":830217000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":237652000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1067869000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":239128000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":227066000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":199084000},"#26":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":876544000},"#27":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":665278000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":211266000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":876544000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":302940000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":158364000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":146675000},"#28":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":797147000},"#29":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":607979000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":189168000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":797147000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":127339000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":129438000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":123382000},"#30":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":500951000},"#31":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":380159000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":120792000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":500951000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":127915000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":138464000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":194464000},"#32":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":594413000},"#33":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":460843000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":133570000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":594413000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":187502000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":185675000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":184901000},"#34":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":746704000},"#35":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":558078000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":188626000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":746704000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":204309000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":204818000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":198123000},"#36":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":799310000},"#37":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":607250000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":192060000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":799310000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":223087000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":215920000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":210853000},"#38":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":837549000},"#39":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":649860000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":187689000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":837549000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":216359000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":205769000},"#40":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":31721000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":31721000},"#41":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":34720000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":34720000},"#42":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":134864000},"#43":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":100148000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":34716000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":34716000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":134864000},"#45":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-31952000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":-31952000},"#46":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":31834000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":31834000},"#47":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":33231000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":33231000},"#48":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":131709000},"#49":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":97017000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":34692000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":34692000},"#51":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":34800000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#51"}],"rule":"component-sum","value":166509000},"#52":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":33543000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":33543000},"#53":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":33681000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":33681000},"#54":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":38711000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":38711000},"#55":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":148327000},"#56":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":105935000},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":42392000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":42392000},"#58":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":21300000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#58"}],"rule":"component-sum","value":169627000},"#59":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":44973000},"#60":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":900000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60"}],"rule":"component-sum","value":45873000},"#61":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":46071000},"#62":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":900000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62"}],"rule":"component-sum","value":46971000},"#63":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":43158000},"#64":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64"}],"rule":"component-sum","value":44158000},"#65":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":178829000},"#66":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":134202000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":44627000},"#68":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3800000},"#69":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2800000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#70"}],"rule":"component-sum","value":45627000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#68"}],"rule":"component-sum","value":182629000},"#71":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":46611000},"#72":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1100000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72"}],"rule":"component-sum","value":47711000},"#73":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":46035000},"#74":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1200000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74"}],"rule":"component-sum","value":47235000},"#75":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":45824000},"#76":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1200000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76"}],"rule":"component-sum","value":47024000},"#77":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":180627000},"#78":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":138470000},"#79":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":42157000},"#80":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4700000},"#81":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3500000},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":1200000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#82"}],"rule":"component-sum","value":43357000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#80"}],"rule":"component-sum","value":185327000},"#83":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":44665000},"#84":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1200000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84"}],"rule":"component-sum","value":45865000},"#85":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":47008000},"#86":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1200000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86"}],"rule":"component-sum","value":48208000},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":90020000},"#88":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2500000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"}],"rule":"component-sum","value":92520000},"#89":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":280267000},"#90":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":181693000},"#91":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":98574000},"#92":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8000000},"#93":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4900000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":3100000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#94"}],"rule":"component-sum","value":101674000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#92"}],"rule":"component-sum","value":288267000},"#95":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":89530000},"#96":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3100000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":92630000},"#97":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":89545000},"#98":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":92545000},"#99":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":99534000},"#100":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3100000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"}],"rule":"component-sum","value":102634000},"#101":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":370579000},"#102":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":278609000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":91970000},"#104":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":12200000},"#105":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":9200000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#106"}],"rule":"component-sum","value":94970000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#104"}],"rule":"component-sum","value":382779000},"#107":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":92621000},"#108":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2900000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108"}],"rule":"component-sum","value":95521000},"#109":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":90695000},"#110":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3900000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110"}],"rule":"component-sum","value":94595000},"#111":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":63425000},"#112":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1500000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":64925000},"#113":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":313409000},"#114":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":246741000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":66668000},"#116":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":9200000},"#117":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":8300000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":900000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118"}],"rule":"component-sum","value":67568000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#116"}],"rule":"component-sum","value":322609000},"#119":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":65560000},"#120":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":900000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120"}],"rule":"component-sum","value":66460000},"#121":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":67090000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"}],"rule":"component-sum","value":70090000},"#123":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":63779000},"#124":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":900000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124"}],"rule":"component-sum","value":64679000},"#125":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":278019000},"#126":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":196429000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":81590000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5600000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4800000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":800000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#130"}],"rule":"component-sum","value":82390000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#128"}],"rule":"component-sum","value":283619000},"#131":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":81435000},"#132":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":800000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":82235000},"#133":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":62907000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":800000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"}],"rule":"component-sum","value":63707000},"#135":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":58796000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":600000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":59396000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":259475000},"#138":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":203138000},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":56337000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3100000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2300000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":800000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#142"}],"rule":"component-sum","value":57137000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#140"}],"rule":"component-sum","value":262575000},"#143":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":56311000},"#144":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":800000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144"}],"rule":"component-sum","value":57111000},"#145":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":57576000},"#146":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":800000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"}],"rule":"component-sum","value":58376000},"#147":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":56409000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":200000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":56609000},"#149":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":219289000},"#150":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":170296000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":48993000},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1800000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1800000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#154"}],"rule":"component-sum","value":48993000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#152"}],"rule":"component-sum","value":221089000},"#155":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":54595000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":0},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":54595000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":52518000},"#158":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":0},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#159"}],"rule":"component-sum","value":52518000},"#160":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":54138000},"#161":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":0},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#162"}],"rule":"component-sum","value":54138000},"#163":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":206575000},"#164":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":161251000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":45324000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":45324000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":206575000},"#166":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":47874000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":47874000},"#167":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":54973000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":54973000},"#168":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":50866000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":50866000},"#169":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":195141000},"#170":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":153713000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":41428000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":41428000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":195141000},"#172":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":49943000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":49943000},"#173":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":52400000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":52400000},"#174":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":43812000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":43812000},"#175":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":184916000},"#176":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":146155000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":38761000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":38761000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":184916000},"#178":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":45126000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":45126000},"#179":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":41752000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":41752000},"#180":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":41331000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":41331000},"#181":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":168594000},"#182":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":128209000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":40385000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":40385000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":168594000},"#184":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":48619000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":48619000},"#185":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":45326000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":45326000},"#186":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":43076000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":43076000},"#187":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":178894000},"#188":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":137021000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":41873000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":41873000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":178894000},"#190":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":45732000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":45732000},"#191":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":46664000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":46664000},"#192":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":44929000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":44929000},"#193":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":185850000},"#194":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":137325000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":48525000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":48525000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":185850000},"#196":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":45057000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":45057000},"#197":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":47132000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":47132000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":16754000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":7165000},"#198":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":29780000},"#199":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":34172000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":-4392000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":29780000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":15838000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":23744000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":8640000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":17772000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":64379000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11637000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":28500000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":29142000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":19812000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":88745000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":26523000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":18528000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":24269000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":11619000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":80939000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":38687000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":28435000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":33983000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":30183000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":131288000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":32148000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":30657000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-73197000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-74513000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-84905000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-116873000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-43123000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3663000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-8873000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-165206000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":41354000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":58287000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":47645000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-178369000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-31083000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":48126000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":30174000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-350970000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2625000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-270045000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-413831000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-137589000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3626000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-46455000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-594249000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16661000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2211000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-20222000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-43148000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-44498000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":14900000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-59977000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-55117000},"#200":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-97692000},"#201":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-100194000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":2502000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-97692000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-61590000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-52495000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-48855000},"#202":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-216936000},"#203":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-162940000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":-53996000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-216936000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-53534000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-34048000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":19206000},"#204":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-42687000},"#205":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-68376000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":25689000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-42687000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7822000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":41165000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-6338000},"#206":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18412000},"#207":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":42649000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":-24237000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18412000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19246000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":19162000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10259000},"#208":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":46528000},"#209":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":48667000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":-2139000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":46528000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":29576000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":14907000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-53835000},"#210":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":13498000},"#211":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-9352000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":22850000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":13498000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":51777000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":85248000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-99181000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-14295000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-9557000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-16913000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-8136000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-81948000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-23822000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-21594000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-6886000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":-14875000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-67270000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-9614000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-18133000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-11469000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-25732000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-64948000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4706000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-4036000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-7000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-2491000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-1828000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-1293000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-2333000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-153109000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-173996000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-330731000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-208997000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-137400000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-99132000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-104835000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-550364000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-47152000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-35368000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-47569000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-269169000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-399258000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-42333000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-49072000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-445147000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-51569000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-588121000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-441649000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-181055000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-54903000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":99799000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-577808000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-41927000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-55422000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-80308000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-93104000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-270761000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":353669000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-109916000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-110109000},"#212":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":87297000},"#213":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":133644000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":-46347000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":87297000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-107551000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-84396000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":189542000},"#214":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-107527000},"#215":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-2405000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":-105122000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-107527000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-102008000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-83093000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-28674000},"#216":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-239899000},"#217":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-213775000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":-26124000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-239899000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-43991000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-4251000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-50687000},"#218":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-180286000},"#219":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-98929000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":-81357000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-180286000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-29621000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-37293000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-50057000},"#220":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-197348000},"#221":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-116971000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":-80377000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-197348000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-65669000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-43310000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-114571000},"#222":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-264697000},"#223":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-223550000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":-41147000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-264697000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-7333000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":28783000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":204717000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":238274000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":57687000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":61567000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":66316000},"#224":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":252575000},"#225":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":185570000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":67005000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":252575000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":65031000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":63081000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":63574000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":195140000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":388764000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":385617000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":326154000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":280269000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":248341000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":208779000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-10530000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-21290000},"#226":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-66255000},"#227":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-45456000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":-20799000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-66255000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-14295000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-9557000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-16913000},"#228":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-49886000},"#229":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-40765000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":-9121000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-49886000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-12526000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-34181000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-7257000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-15086000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-69050000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-10544000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-19015000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-12216000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-24692000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-66467000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3558000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-5200000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-967000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-975000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-3584000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-2299000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-3295000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-36862000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-106534000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-148990000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-130451000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-84547000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-68220000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-174259000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-457477000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-48775000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-35450000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-51685000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-268487000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-404397000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-126304000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-46287000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-413885000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":15057000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-571419000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-457188000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-165488000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-37121000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":131539000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-528258000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-42595000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-55470000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-78458000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-91408000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-267931000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":369515000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-118401000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-124975000},"#230":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":82019000},"#231":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":126139000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":-44120000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":82019000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-108285000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-83585000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":174282000},"#232":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-99290000},"#233":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-17588000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":-81702000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-99290000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-100013000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-84418000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-28359000},"#234":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-238427000},"#235":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-212790000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":-25637000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-238427000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-44549000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-4510000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-48796000},"#236":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-189011000},"#237":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-97855000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":-91156000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-189011000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-29566000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-37727000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-50720000},"#238":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-201935000},"#239":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-118013000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":-83922000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-201935000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-64979000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-43024000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-114726000},"#240":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-262692000},"#241":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-222729000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":-39963000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-262692000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-6892000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":23268000},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.09},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.03},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.04},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.01},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.01},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.02},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-2.82},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.23},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.3},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.42},"#242":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-1.44},"#243":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":185907000},"#244":{"kind":"computed","op":"product","terms":[{"ref":"#242"},{"ref":"#243"}],"value":-267706080},"#245":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-0.95},"#246":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":186130000},"#247":{"kind":"computed","op":"product","terms":[{"ref":"#245"},{"ref":"#246"}],"value":-176823500},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#247","weight":-1}],"value":-90882580},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#243","weight":4},{"ref":"#246","weight":-3}],"rule":"unaverage-quarter","value":185238000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"per-share-quarter","value":-0.49062600546324187},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-1.44},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":2},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.65},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.68},"#250":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.44},"#251":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":184386000},"#252":{"kind":"computed","op":"product","terms":[{"ref":"#250"},{"ref":"#251"}],"value":81129840},"#253":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":0.69},"#254":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":183668000},"#255":{"kind":"computed","op":"product","terms":[{"ref":"#253"},{"ref":"#254"}],"value":126730919.99999999},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#255","weight":-1}],"value":-45601079.999999985},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#251","weight":4},{"ref":"#254","weight":-3}],"rule":"unaverage-quarter","value":186540000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"per-share-quarter","value":-0.24445738179478924},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.44},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.59},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.45},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.89},"#258":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.54},"#259":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":184975000},"#260":{"kind":"computed","op":"product","terms":[{"ref":"#258"},{"ref":"#259"}],"value":-99886500},"#261":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-0.1},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":184841000},"#263":{"kind":"computed","op":"product","terms":[{"ref":"#261"},{"ref":"#262"}],"value":-18484100},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#263","weight":-1}],"value":-81402400},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#259","weight":4},{"ref":"#262","weight":-3}],"rule":"unaverage-quarter","value":185377000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#264"},{"ref":"#265"}],"rule":"per-share-quarter","value":-0.4391181214498023},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.54},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.54},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.45},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.15},"#266":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.25},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":190463000},"#268":{"kind":"computed","op":"product","terms":[{"ref":"#266"},{"ref":"#267"}],"value":-238078750},"#269":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-1.14},"#270":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":186493000},"#271":{"kind":"computed","op":"product","terms":[{"ref":"#269"},{"ref":"#270"}],"value":-212602019.99999997},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#271","weight":-1}],"value":-25476730.00000003},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#267","weight":4},{"ref":"#270","weight":-3}],"rule":"unaverage-quarter","value":202373000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"per-share-quarter","value":-0.12588996555864682},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.25},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.2},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.02},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.22},"#274":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.84},"#275":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":225209000},"#276":{"kind":"computed","op":"product","terms":[{"ref":"#274"},{"ref":"#275"}],"value":-189175560},"#277":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-0.43},"#278":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":225136000},"#279":{"kind":"computed","op":"product","terms":[{"ref":"#277"},{"ref":"#278"}],"value":-96808480},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#279","weight":-1}],"value":-92367080},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#275","weight":4},{"ref":"#278","weight":-3}],"rule":"unaverage-quarter","value":225428000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#280"},{"ref":"#281"}],"rule":"per-share-quarter","value":-0.40974093723938465},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.84},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.13},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.17},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.22},"#282":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.89},"#283":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":227525000},"#284":{"kind":"computed","op":"product","terms":[{"ref":"#282"},{"ref":"#283"}],"value":-202497250},"#285":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.52},"#286":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":226939000},"#287":{"kind":"computed","op":"product","terms":[{"ref":"#285"},{"ref":"#286"}],"value":-118008280},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#287","weight":-1}],"value":-84488970},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#283","weight":4},{"ref":"#286","weight":-3}],"rule":"unaverage-quarter","value":229283000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"per-share-quarter","value":-0.3684920818377289},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.89},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.28},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.18},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.48},"#290":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-1.12},"#291":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":235177000},"#292":{"kind":"computed","op":"product","terms":[{"ref":"#290"},{"ref":"#291"}],"value":-263398240.00000003},"#293":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.95},"#294":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":234326000},"#295":{"kind":"computed","op":"product","terms":[{"ref":"#293"},{"ref":"#294"}],"value":-222609700},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295","weight":-1}],"value":-40788540.00000003},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":237730000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"per-share-quarter","value":-0.1715750641484038},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-1.12},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.03},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.1},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.6},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":-0.12},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-0.08},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":-0.14},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":-0.07},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-0.42},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.1},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":-0.28},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.06},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2011-10-02","end":"2011-12-31","value":-0.12},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":-0.57},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.16},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.1},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-0.2},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-0.54},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-0.03},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.03},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.23},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.58},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":39,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-1.01},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":39,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.71},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":39,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.46},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":39,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-0.37},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":39,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.94},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-2.48},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.26},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-0.19},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-0.28},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-1.45},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-2.18},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.68},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.25},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-2.22},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.08},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-3.07},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-2.45},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.88},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.2},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.7},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2009-06-30","value":95611000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2009-09-30","value":159313000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2009-12-31","value":66370000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2009-12-31","value":66370000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2010-03-31","value":65613000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2010-06-30","value":51345000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2010-09-30","value":68961000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-12-31","value":81827000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-12-31","value":81827000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2011-03-31","value":36732000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2011-06-30","value":40126000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2011-09-30","value":39195000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2011-12-31","value":30836000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2011-12-31","value":30836000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-03-31","value":42113000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2012-06-30","value":38676000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-09-30","value":42504000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-12-31","value":69240000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-12-31","value":69240000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-03-31","value":28242000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-06-30","value":30946000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-09-30","value":42690000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2013-12-31","value":58511000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2013-12-31","value":58511000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2014-03-31","value":45701000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-06-30","value":50934000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-09-30","value":238324000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-12-31","value":104083000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-12-31","value":104083000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-03-31","value":115182000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2015-06-30","value":78496000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2015-09-30","value":70391000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2015-12-31","value":88029000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2015-12-31","value":88029000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2016-03-31","value":70862000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2016-06-30","value":39053000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2016-09-30","value":74184000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-12-31","value":216397000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-12-31","value":216397000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2017-03-31","value":59237000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2017-06-30","value":151528000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2017-09-30","value":291554000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2017-12-31","value":222647000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2017-12-31","value":222647000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2018-03-31","value":335412000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2018-06-30","value":126637000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2018-09-30","value":133664000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-12-31","value":398267000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-12-31","value":398267000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-03-31","value":256501000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-06-30","value":255999000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-09-30","value":241391000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-12-31","value":240227000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-12-31","value":240227000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-03-31","value":392674000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-06-30","value":452441000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-09-30","value":354621000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2020-12-31","value":380420000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2020-12-31","value":380420000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-03-31","value":303952000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2021-06-30","value":280675000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-09-30","value":478509000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-12-31","value":347031000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-12-31","value":347031000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-03-31","value":289247000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-06-30","value":238757000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-09-30","value":299201000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-12-31","value":398850000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-12-31","value":398850000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2023-03-31","value":362235000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-06-30","value":336576000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-09-30","value":331716000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-12-31","value":277971000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-12-31","value":277971000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-03-31","value":318549000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-06-30","value":290018000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-09-30","value":254711000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-12-31","value":308925000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-12-31","value":308925000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-03-31","value":239731000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-06-30","value":251888000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-09-30","value":253448000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-12-31","value":279122000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-12-31","value":279122000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2026-03-31","value":265204000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2026-06-30","value":370388000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":275034000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":275034000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2010-06-30","value":321857000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2010-09-30","value":328935000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2010-12-31","value":328109000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2010-12-31","value":328109000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2011-03-31","value":254253000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2011-06-30","value":253819000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2011-09-30","value":273291000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2011-12-31","value":280875000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2011-12-31","value":280875000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2012-03-31","value":297541000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2012-06-30","value":292582000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2012-09-30","value":301355000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":309038000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":309038000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2013-03-31","value":283362000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2013-06-30","value":283025000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-09-30","value":293878000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2013-12-31","value":294862000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2013-12-31","value":294862000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2014-03-31","value":287382000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2014-06-30","value":288693000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2014-09-30","value":698687000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-12-31","value":530590000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-12-31","value":530590000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2015-03-31","value":553524000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-06-30","value":497684000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2015-09-30","value":478121000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2015-12-31","value":497943000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2015-12-31","value":497943000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-03-31","value":467499000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2016-06-30","value":701586000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-09-30","value":553894000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2016-12-31","value":619504000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2016-12-31","value":619504000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2017-03-31","value":473717000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2017-06-30","value":560924000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2017-09-30","value":935852000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-12-31","value":901872000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-12-31","value":901872000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-03-31","value":892071000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2018-06-30","value":551146000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-09-30","value":636714000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":774016000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":774016000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-03-31","value":750624000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-06-30","value":655929000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-09-30","value":628500000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-12-31","value":596175000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-12-31","value":596175000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-03-31","value":801981000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-06-30","value":838027000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-09-30","value":722084000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-12-31","value":773603000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-12-31","value":773603000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-03-31","value":856552000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-06-30","value":780931000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-09-30","value":833113000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-12-31","value":698994000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-12-31","value":698994000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-03-31","value":654896000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-06-30","value":587466000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-09-30","value":581434000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":637093000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":637093000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-03-31","value":666431000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-06-30","value":617111000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-09-30","value":593947000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-12-31","value":478368000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-12-31","value":478368000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-03-31","value":515736000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-06-30","value":492829000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-09-30","value":473717000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":512937000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":512937000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-03-31","value":454033000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-06-30","value":467481000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-09-30","value":536939000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":553940000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":553940000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2026-03-31","value":552548000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2026-06-30","value":597111000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":4649879000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":4649879000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2010-06-30","value":4598044000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2010-09-30","value":4538063000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2010-12-31","value":4530470000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2010-12-31","value":4530470000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-03-31","value":4431268000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2011-06-30","value":4405764000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2011-09-30","value":4438441000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2011-12-31","value":4466061000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2011-12-31","value":4466061000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2012-03-31","value":4576109000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2012-06-30","value":4578321000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2012-09-30","value":4587421000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2012-12-31","value":4706768000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2012-12-31","value":4706768000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2013-03-31","value":4620908000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2013-06-30","value":4630842000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2013-09-30","value":4644231000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-12-31","value":4737757000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-12-31","value":4737757000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2014-03-31","value":4719608000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-06-30","value":4750776000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2014-09-30","value":10797714000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-12-31","value":10417461000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-12-31","value":10417461000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2015-03-31","value":10490965000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-06-30","value":10353280000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-09-30","value":10274960000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2015-12-31","value":10048564000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2015-12-31","value":10048564000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2016-03-31","value":9988672000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-06-30","value":9872332000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-09-30","value":9632283000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-12-31","value":9217687000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-12-31","value":9217687000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2017-03-31","value":8238088000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2017-06-30","value":8192792000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2017-09-30","value":8092166000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-12-31","value":7675449000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-12-31","value":7675449000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2018-03-31","value":7187428000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2018-06-30","value":6729647000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-09-30","value":6494637000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-12-31","value":6467260000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-12-31","value":6467260000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-03-31","value":7630773000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-06-30","value":7459482000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-09-30","value":7374203000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-12-31","value":7194433000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-12-31","value":7194433000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-03-31","value":7501695000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-06-30","value":7424543000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-09-30","value":7007927000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-12-31","value":6901758000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-12-31","value":6901758000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-03-31","value":6746153000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-06-30","value":6602949000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-09-30","value":6654333000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-12-31","value":6410467000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-12-31","value":6410467000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-03-31","value":6294977000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-06-30","value":6168296000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-09-30","value":6093953000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-12-31","value":5937062000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-12-31","value":5937062000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-03-31","value":5885859000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-06-30","value":5904735000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-09-30","value":5829069000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-12-31","value":5573435000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-12-31","value":5573435000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-03-31","value":5542324000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-06-30","value":5450886000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-09-30","value":5939123000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-12-31","value":6335562000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-12-31","value":6335562000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-03-31","value":6205691000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-06-30","value":6141466000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-09-30","value":6012708000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-12-31","value":5952243000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-12-31","value":5952243000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2026-03-31","value":5897812000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2026-06-30","value":5901815000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":695965000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":695965000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2010-06-30","value":800117000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2010-09-30","value":707181000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2010-12-31","value":606358000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2010-12-31","value":606358000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2011-03-31","value":726733000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2011-06-30","value":575362000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2011-09-30","value":607187000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2011-12-31","value":628998000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2011-12-31","value":628998000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2012-03-31","value":687513000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2012-06-30","value":990094000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2012-09-30","value":1150307000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":1130898000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":1130898000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2013-03-31","value":911345000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2013-06-30","value":696204000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-09-30","value":717370000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2013-12-31","value":870844000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2013-12-31","value":870844000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2014-03-31","value":710117000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2014-06-30","value":717938000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2014-09-30","value":1065119000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-12-31","value":873896000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-12-31","value":873896000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2015-03-31","value":828251000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-06-30","value":783105000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2015-09-30","value":716130000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2015-12-31","value":840148000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2015-12-31","value":840148000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-03-31","value":855915000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2016-06-30","value":898098000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-09-30","value":800166000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2016-12-31","value":731142000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2016-12-31","value":731142000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2017-03-31","value":706328000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2017-06-30","value":1077548000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2017-09-30","value":1128396000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-12-31","value":1095776000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-12-31","value":1095776000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-03-31","value":1064305000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2018-06-30","value":736170000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-09-30","value":962800000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":773331000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":773331000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-03-31","value":1101724000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-06-30","value":969598000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-09-30","value":1058060000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-12-31","value":1046972000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-12-31","value":1046972000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-03-31","value":686100000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-06-30","value":930426000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-09-30","value":719010000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-12-31","value":690733000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-12-31","value":690733000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-03-31","value":898962000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-06-30","value":897322000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-09-30","value":821916000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-12-31","value":631954000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-12-31","value":631954000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-03-31","value":792898000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-06-30","value":854013000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-09-30","value":657003000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":641205000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":641205000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-03-31","value":707276000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-06-30","value":649173000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-09-30","value":898295000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-12-31","value":600116000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-12-31","value":600116000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-03-31","value":614251000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-06-30","value":622085000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-09-30","value":583984000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":579763000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":579763000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-03-31","value":555712000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-06-30","value":565722000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-09-30","value":637772000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":567925000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":567925000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2026-03-31","value":534569000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2026-06-30","value":522498000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":3563297000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":3563297000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2010-06-30","value":3524567000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2010-09-30","value":3475293000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2010-12-31","value":3470473000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2010-12-31","value":3470473000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2011-03-31","value":3378509000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2011-06-30","value":3337135000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2011-09-30","value":3389055000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2011-12-31","value":3430762000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2011-12-31","value":3430762000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2012-03-31","value":3538293000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2012-06-30","value":3552358000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2012-09-30","value":3565954000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2012-12-31","value":3709782000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2012-12-31","value":3709782000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2013-03-31","value":3613039000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2013-06-30","value":3620710000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2013-09-30","value":3627694000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2013-12-31","value":3716820000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2013-12-31","value":3716820000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2014-03-31","value":3692939000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2014-06-30","value":3719153000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2014-09-30","value":7814501000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2014-12-31","value":7535220000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2014-12-31","value":7535220000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2015-03-31","value":7729771000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2015-06-30","value":7669271000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2015-09-30","value":7648433000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2015-12-31","value":7589837000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2015-12-31","value":7589837000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-03-31","value":7569239000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2016-06-30","value":7478881000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2016-09-30","value":7281887000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2016-12-31","value":7139955000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2016-12-31","value":7139955000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2017-03-31","value":6283456000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2017-06-30","value":6276890000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2017-09-30","value":6582480000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-12-31","value":6145158000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-12-31","value":6145158000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-03-31","value":6107867000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2018-06-30","value":5808990000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-09-30","value":5604789000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-12-31","value":5448847000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-12-31","value":5448847000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-03-31","value":6713176000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-06-30","value":6593278000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-09-30","value":6580407000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-12-31","value":6495708000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-12-31","value":6495708000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-03-31","value":6449465000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-06-30","value":6484654000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-09-30","value":6163757000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2020-12-31","value":6099029000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2020-12-31","value":6099029000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-03-31","value":6051046000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2021-06-30","value":5986814000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-09-30","value":5860553000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-12-31","value":5710844000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-12-31","value":5710844000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-03-31","value":5695698000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-06-30","value":5649729000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-09-30","value":5601154000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-12-31","value":5352909000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-12-31","value":5352909000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-03-31","value":5345005000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-06-30","value":5365459000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-09-30","value":5335730000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-12-31","value":5168282000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-12-31","value":5168282000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-03-31","value":5166876000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-06-30","value":5109213000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-09-30","value":5644801000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-12-31","value":6121657000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-12-31","value":6121657000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-03-31","value":6057556000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-06-30","value":6034686000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-09-30","value":6018050000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-12-31","value":5995620000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-12-31","value":5995620000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2026-03-31","value":5952383000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2026-06-30","value":5929437000},"#298":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2009-12-31","value":2459341000},"#299":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":166185000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":2625526000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":2625526000},"#300":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2010-06-30","value":2323064000},"#301":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2010-06-30","value":277610000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":2600674000},"#302":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2010-09-30","value":2401841000},"#303":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2010-09-30","value":160704000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":2562545000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2010-12-31","value":2498620000},"#305":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2010-12-31","value":71676000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":2570296000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":2570296000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2011-03-31","value":2292887000},"#307":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2011-03-31","value":171400000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":2464287000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2011-06-30","value":2387130000},"#309":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2011-06-30","value":33936000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":2421066000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2011-09-30","value":2365990000},"#311":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2011-09-30","value":45363000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":2411353000},"#312":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2011-12-31","value":2350971000},"#313":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2011-12-31","value":47654000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":2398625000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":2398625000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2012-03-31","value":2380926000},"#315":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2012-03-31","value":125316000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":2506242000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2012-06-30","value":2099265000},"#317":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2012-06-30","value":410581000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":2509846000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2012-09-30","value":1947573000},"#319":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2012-09-30","value":547738000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":2495311000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2012-12-31","value":2089826000},"#321":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":509543000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":2599369000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":2599369000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2013-03-31","value":2286085000},"#323":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2013-03-31","value":307845000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":2593930000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2013-06-30","value":2486222000},"#325":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2013-06-30","value":69727000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":2555949000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2013-09-30","value":2490109000},"#327":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2013-09-30","value":72172000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":2562281000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2013-12-31","value":2138162000},"#329":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2013-12-31","value":168592000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":2306754000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":2306754000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2014-03-31","value":2544162000},"#331":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2014-03-31","value":65245000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":2609407000},"#332":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2014-06-30","value":2571460000},"#333":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2014-06-30","value":64031000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":2635491000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2014-09-30","value":3313108000},"#335":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2014-09-30","value":414956000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":3728064000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2014-12-31","value":3340971000},"#337":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2014-12-31","value":156056000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":3497027000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":3497027000},"#338":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2015-03-31","value":3434133000},"#339":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2015-03-31","value":147217000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"}],"rule":"component-sum","value":3581350000},"#340":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2015-06-30","value":3480562000},"#341":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2015-06-30","value":140348000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":3620910000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2015-09-30","value":3499554000},"#343":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2015-09-30","value":89582000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":3589136000},"#344":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2015-12-31","value":3459371000},"#345":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2015-12-31","value":173454000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":3632825000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":3632825000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2016-03-31","value":3543068000},"#347":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2016-03-31","value":185642000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":3728710000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2016-06-30","value":3442801000},"#349":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2016-06-30","value":265854000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":3708655000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2016-09-30","value":3442677000},"#351":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2016-09-30","value":196683000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":3639360000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2016-12-31","value":3413998000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2016-12-31","value":145649000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":3559647000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":3559647000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2017-03-31","value":3389339000},"#355":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2017-03-31","value":174714000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":3564053000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2017-06-30","value":3042123000},"#357":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2017-06-30","value":555685000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":3597808000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2017-09-30","value":3384211000},"#359":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2017-09-30","value":553567000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":3937778000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2017-12-31","value":3375324000},"#361":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2017-12-31","value":495413000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":3870737000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":3870737000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2018-03-31","value":3342840000},"#363":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2018-03-31","value":535470000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":3878310000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2018-06-30","value":3471220000},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2018-06-30","value":250906000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":3722126000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2018-09-30","value":3212286000},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2018-09-30","value":487755000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":3700041000},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-12-31","value":3345754000},"#369":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":294426000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":3640180000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":3640180000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-03-31","value":3188143000},"#371":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2019-03-31","value":454854000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":3642997000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2019-06-30","value":3305419000},"#373":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2019-06-30","value":267153000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":3572572000},"#374":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2019-09-30","value":3228606000},"#375":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2019-09-30","value":343615000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":3572221000},"#376":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2019-12-31","value":3215710000},"#377":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2019-12-31","value":339413000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":3555123000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":3555123000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2020-12-31","value":3847103000},"#379":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2020-12-31","value":68885000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":3915988000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":3915988000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2021-03-31","value":3664901000},"#381":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2021-03-31","value":224890000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":3889791000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2021-06-30","value":3655441000},"#383":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2021-06-30","value":218332000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":3873773000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2021-09-30","value":3638136000},"#385":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2021-09-30","value":219323000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":3857459000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2021-12-31","value":3778087000},"#387":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2021-12-31","value":63125000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":3841212000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":3841212000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2022-03-31","value":3640784000},"#389":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2022-03-31","value":207751000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":3848535000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2022-06-30","value":3565819000},"#391":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2022-06-30","value":268341000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":3834160000},"#392":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-09-30","value":3758929000},"#393":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2022-09-30","value":61000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":3819929000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2022-12-31","value":3784099000},"#395":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":66043000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":3850142000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":3850142000},"#396":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2023-03-31","value":3772254000},"#397":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2023-03-31","value":87711000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":3859965000},"#398":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2023-06-30","value":3760560000},"#399":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2023-06-30","value":53729000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":3814289000},"#400":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2023-09-30","value":3492860000},"#401":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2023-09-30","value":304504000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":3797364000},"#402":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2023-12-31","value":3655850000},"#403":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2023-12-31","value":41463000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":3697313000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":3697313000},"#404":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2024-03-31","value":3692132000},"#405":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2024-03-31","value":65681000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":3757813000},"#406":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2024-06-30","value":3679102000},"#407":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2024-06-30","value":60939000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":3740041000},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2024-09-30","value":3654497000},"#409":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2024-09-30","value":51525000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":3706022000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2024-12-31","value":4022008000},"#411":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":40779000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":4062787000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":4062787000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2025-03-31","value":4248486000},"#413":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2025-03-31","value":64116000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":4312602000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2025-06-30","value":4232238000},"#415":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2025-06-30","value":59238000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":4291476000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-09-30","value":4159357000},"#417":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2025-09-30","value":104018000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":4263375000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2025-12-31","value":4215005000},"#419":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":77492000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":4292497000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":4292497000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2026-03-31","value":4224369000},"#421":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2026-03-31","value":82616000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":4306985000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2026-06-30","value":4201685000},"#423":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2026-06-30","value":70933000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":4272618000},"#424":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2020-03-31","value":3644542000},"#425":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2020-03-31","value":83014000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":3727556000},"#426":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2020-06-30","value":3469793000},"#427":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2020-06-30","value":222572000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":3692365000},"#428":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2020-09-30","value":3857820000},"#429":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2020-09-30","value":72345000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":3930165000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2011-12-31","value":1035299000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2011-12-31","value":1035299000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2012-12-31","value":996986000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2012-12-31","value":996986000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2013-12-31","value":1020937000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2013-12-31","value":1020937000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2014-09-30","value":2983213000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2014-12-31","value":2882241000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2014-12-31","value":2882241000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2015-03-31","value":2761194000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2015-06-30","value":2684009000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2015-09-30","value":2626527000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2015-12-31","value":2458727000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2015-12-31","value":2458727000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2016-03-31","value":2419433000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2016-06-30","value":2393451000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2016-09-30","value":2350396000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-12-31","value":2077732000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-12-31","value":2077732000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2017-03-31","value":1954632000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2017-06-30","value":1915902000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2017-09-30","value":1509686000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2017-12-31","value":1530291000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2017-12-31","value":1530291000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2018-03-31","value":1079561000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-06-30","value":920657000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-09-30","value":889848000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2019-01-01","value":962528000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2019-01-01","value":962528000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2019-03-31","value":917597000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-06-30","value":866204000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-09-30","value":793796000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2019-12-31","value":698725000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2019-12-31","value":698725000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2020-03-31","value":1052230000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2020-06-30","value":939889000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2020-09-30","value":844170000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2020-12-31","value":802729000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2020-12-31","value":802729000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-03-31","value":695107000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-06-30","value":616135000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-09-30","value":793780000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2021-12-31","value":699623000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2021-12-31","value":699623000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2022-03-31","value":599279000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-06-30","value":518567000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-09-30","value":492799000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2022-12-31","value":584153000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2022-12-31","value":584153000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2023-03-31","value":540854000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2023-06-30","value":539276000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2023-09-30","value":493339000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2023-12-31","value":405153000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2023-12-31","value":405153000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2024-03-31","value":375448000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2024-06-30","value":341673000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2024-09-30","value":294322000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2024-12-31","value":213905000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2024-12-31","value":213905000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2025-03-31","value":148135000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2025-06-30","value":106780000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2025-09-30","value":-5342000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2025-12-31","value":-43377000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2025-12-31","value":-43377000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2026-03-31","value":-54571000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2026-06-30","value":-27622000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2009-12-31","value":1083533000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2009-12-31","value":1083533000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2010-06-30","value":1073477000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2010-09-30","value":1062770000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2010-12-31","value":1055963000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2010-12-31","value":1055963000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2011-03-31","value":1052759000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2011-06-30","value":1068629000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2011-09-30","value":1049386000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2012-03-31","value":1037816000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2012-06-30","value":1025963000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2012-09-30","value":1021467000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2013-03-31","value":1007869000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2013-06-30","value":1010132000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2013-09-30","value":1016537000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2014-03-31","value":1026669000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2014-06-30","value":1031623000},"#430":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":185972000},"#431":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":113072000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":72900000},"#432":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":237220000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":51248000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":237220000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":47129000},"#433":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":114771000},"#434":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":47129000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":67642000},"#435":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":179155000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":64384000},"#436":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":228244000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":49089000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":228244000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":92666000},"#437":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":157352000},"#438":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":92666000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":64686000},"#439":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":212002000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":54650000},"#440":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":268427000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":56425000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":268427000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":45693000},"#441":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":128547000},"#442":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":45693000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":82854000},"#443":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":207978000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":79431000},"#444":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":290969000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":82991000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":290969000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":64485000},"#445":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":144828000},"#446":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":64485000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":80343000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":249075000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":104247000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":366121000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":117046000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":366121000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":52696000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":144214000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":52696000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":91518000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":156848000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":12634000},"#452":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":242652000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":85804000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":242652000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10057000},"#453":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":110824000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10057000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":100767000},"#455":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":202185000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":91361000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":292366000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":90181000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":292366000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":70343000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":177839000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":70343000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":107496000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":277281000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":99442000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":373651000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":96370000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":373651000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":66773000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":200532000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":66773000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":133759000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":294323000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":93791000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":378359000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":84036000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":378359000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":37964000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":98584000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":37964000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":60620000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":170508000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":71924000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":203961000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":33453000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":203961000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-5009000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":59119000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-5009000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":64128000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":128330000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":69211000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":216412000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":88082000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":216412000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":57479000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":209319000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":57479000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":151840000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":132150000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":-77169000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":205649000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":73499000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":205649000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-23857000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-20447000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-23857000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":3410000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-13247000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":7200000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-94634000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":-81387000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-94634000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-23255000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-11678000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-23255000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":11577000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":51843000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":63521000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3281000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":-48562000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3281000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":24042000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":87866000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":24042000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":63824000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":133629000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":45763000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":162923000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":29294000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":162923000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-1146000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":54524000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-1146000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":55670000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":120979000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":66455000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":166177000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":45198000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":166177000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":23402000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":106966000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":23402000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":83564000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":183491000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":76525000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":218030000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":34539000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":218030000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":20887000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":112802000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":20887000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":91915000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":87507000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":62934000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":24573000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":24573000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":117453000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":29946000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":29946000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":117453000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":23102000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":23102000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":45510000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":22408000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":22408000},"#507":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":70604000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":25094000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":25094000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":93681000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":23077000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":23077000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":93681000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":28589000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":28589000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":67929000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":39340000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":39340000},"#514":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":114588000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":46659000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":46659000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":160131000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":45543000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":45543000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":160131000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":41533000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":41533000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":91966000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":50433000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":50433000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":151381000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":59415000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":59415000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":208412000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":57031000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":57031000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":208412000},"#525":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":51614000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":51614000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":100291000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":48677000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":48677000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":161522000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":61231000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":61231000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":257527000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":96005000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":96005000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":257527000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":59717000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":59717000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":133429000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":73712000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":73712000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":212533000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":79104000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":79104000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":304245000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":91712000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":91712000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":304245000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":79129000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":79129000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":178348000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":99219000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":99219000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":301778000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":123430000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":123430000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":411051000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":109273000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":109273000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":411051000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":108510000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":108510000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":190060000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":81550000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":81550000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":263950000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":73890000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":73890000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":333647000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":69697000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":69697000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":333647000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":48928000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":48928000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":89570000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":40642000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":40642000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":140044000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":50474000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":50474000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":213887000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":73843000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":73843000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":213887000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":66592000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":66592000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":120458000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":53866000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":53866000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":169349000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":48891000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":48891000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":225473000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":56124000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":56124000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":225473000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":60055000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":60055000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":122297000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":62242000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":62242000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":206385000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":84088000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":84088000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":304092000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":97707000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":97707000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":304092000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":69385000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":69385000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":112863000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":43478000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":43478000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":140690000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":27827000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":27827000},"#579":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":185871000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":45181000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":45181000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":185871000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":40361000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":40361000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":79538000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":39177000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":39177000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":125817000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":46279000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":46279000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":176657000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":50840000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":50840000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":176657000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":39956000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":39956000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":96851000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":56895000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":56895000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":150572000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":53721000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":53721000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":196924000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":46352000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":46352000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":196924000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":49700000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":49700000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":109825000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":60125000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":60125000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":174700000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":64875000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":64875000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":233205000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":58505000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":58505000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":233205000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":44399000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":44399000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":95973000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":51574000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":51574000},"#605":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":150938000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":54965000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":54965000},"#607":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":201250000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":50312000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":50312000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":201250000},"#609":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":41817000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":41817000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":96283000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":54466000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":54466000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":137872000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":41589000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":41589000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":201525000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":63653000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":63653000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":201525000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":46476000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":46476000},"#617":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":94899000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":48423000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":48423000},"#619":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":209477000},"#620":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":140327000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":69150000},"#621":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":281440000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":71963000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":281440000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":75657000},"#622":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":151235000},"#623":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":75657000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":75578000},"#624":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":228430000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":77195000},"#625":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":301304000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":72874000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":301304000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":74486000},"#626":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":147073000},"#627":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":74486000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":72587000},"#628":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":215454000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":68381000},"#629":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":281933000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":66479000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":281933000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":67817000},"#630":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":135964000},"#631":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":67817000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":68147000},"#632":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":203383000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":67419000},"#633":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":270362000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":66979000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":270362000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":69228000},"#634":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":140830000},"#635":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":69228000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":71602000},"#636":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":213574000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":72744000},"#637":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":285811000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":72237000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":285811000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":74334000},"#638":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":149500000},"#639":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":74334000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":75166000},"#640":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":328310000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":178810000},"#641":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":544512000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":216202000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":544512000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":220808000},"#642":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":446291000},"#643":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":220808000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":225483000},"#644":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":607622000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":161331000},"#645":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":736516000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":128894000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":736516000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":129447000},"#646":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":265129000},"#647":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":129447000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":135682000},"#648":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":398292000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":133163000},"#649":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":529802000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":131510000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":529802000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":130078000},"#650":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":253657000},"#651":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":130078000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":123579000},"#652":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":374850000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":121193000},"#653":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":494758000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":119908000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":494758000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":118211000},"#654":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":236655000},"#655":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":118211000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":118444000},"#656":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":348464000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":111809000},"#657":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":455615000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":107151000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":455615000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":97867000},"#658":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":192877000},"#659":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":97867000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":95010000},"#660":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":287594000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":94717000},"#661":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":383703000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":96109000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":383703000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":92053000},"#662":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":186763000},"#663":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":92053000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":94710000},"#664":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":276314000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":89551000},"#665":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":365429000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":89115000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":365429000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":85806000},"#666":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":171304000},"#667":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":85806000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":85498000},"#668":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":257748000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":86444000},"#669":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":344910000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":87162000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":344910000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":87226000},"#670":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":175369000},"#671":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":87226000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":88143000},"#672":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":263819000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":88450000},"#673":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":353890000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":90071000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":353890000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":86874000},"#674":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":173221000},"#675":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":86874000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":86347000},"#676":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":261063000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":87842000},"#677":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":350408000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":89345000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":350408000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":88384000},"#678":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":178746000},"#679":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":88384000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":90362000},"#680":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":271147000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":92401000},"#681":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":367511000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":96364000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":367511000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":94606000},"#682":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":191171000},"#683":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":94606000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":96565000},"#684":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":289710000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":98539000},"#685":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":370302000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":80592000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":370302000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":76946000},"#686":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":151060000},"#687":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":76946000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":74114000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":67262000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":121145000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":124391000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":124478000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":187468000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":186747000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":186140000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":185516000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243","weight":4},{"ref":"#246","weight":-3}],"rule":"unaverage-quarter","value":185238000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":185907000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":184522000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":183178000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":183244000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251","weight":4},{"ref":"#254","weight":-3}],"rule":"unaverage-quarter","value":186540000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":184386000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":184011000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":185182000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":196230000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259","weight":4},{"ref":"#262","weight":-3}],"rule":"unaverage-quarter","value":185377000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":184975000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":185916000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":186761000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":186790000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267","weight":4},{"ref":"#270","weight":-3}],"rule":"unaverage-quarter","value":202373000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":190463000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":224578000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":225404000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":225416000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275","weight":4},{"ref":"#278","weight":-3}],"rule":"unaverage-quarter","value":225428000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":225209000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":225890000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":226789000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":228124000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283","weight":4},{"ref":"#286","weight":-3}],"rule":"unaverage-quarter","value":229283000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":227525000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":230678000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":234737000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":237487000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":237730000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":235177000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":238112000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":243892000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":120010000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":36,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":121161000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":121708000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":44,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":122493000},"#688":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":121991000},"#689":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":44,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":121784000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688","weight":4},{"ref":"#689","weight":-3}],"rule":"unaverage-quarter","value":122612000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":121991000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":46,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":123405000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":47,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":124128000},"#690":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":123671000},"#691":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":47,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":123457000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690","weight":4},{"ref":"#691","weight":-3}],"rule":"unaverage-quarter","value":124313000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":123671000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":49,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":125058000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":50,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":159003000},"#692":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":148185000},"#693":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":50,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":136306000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692","weight":4},{"ref":"#693","weight":-3}],"rule":"unaverage-quarter","value":183822000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":148185000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":51,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":183678000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":52,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":184266000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":53,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":184570000},"#694":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":184333000},"#695":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":53,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":184175000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694","weight":4},{"ref":"#695","weight":-3}],"rule":"unaverage-quarter","value":184807000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":184333000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":54,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":185153000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":55,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":185825000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":56,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":185946000},"#696":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":185653000},"#697":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":56,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":185641000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696","weight":4},{"ref":"#697","weight":-3}],"rule":"unaverage-quarter","value":185689000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":185653000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":30,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":185689000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":31,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":186212000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":57,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":186298000},"#698":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":186155000},"#699":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":57,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":186068000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698","weight":4},{"ref":"#699","weight":-3}],"rule":"unaverage-quarter","value":186416000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":186155000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":186880000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":187585000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":187675000},"#700":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":187468000},"#701":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":187383000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700","weight":4},{"ref":"#701","weight":-3}],"rule":"unaverage-quarter","value":187723000},"dilutedShares@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"dilutedEps@FY2009"}],"rule":"accounting-identity","value":110425000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2009-12-31","value":123206000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2009-12-31","value":123206000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2010-12-31","value":124317000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2010-12-31","value":124317000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2011-06-30","value":124408574},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2011-09-30","value":125221682},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2011-12-31","value":125354137},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2011-12-31","value":125354137},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2012-03-31","value":126485631},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2012-06-30","value":126439118},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2012-09-30","value":126537093},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2012-12-31","value":126689545},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2012-12-31","value":126689545},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2013-03-31","value":127669561},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2013-06-30","value":127638057},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2013-09-30","value":127707440},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2013-12-31","value":127726611},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2013-12-31","value":127726611},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2014-03-31","value":128694048},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2014-06-30","value":128591226},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2014-09-30","value":187003647},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2014-12-31","value":187038000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2014-12-31","value":187038000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2015-03-31","value":188184417},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-06-30","value":188203109},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2015-09-30","value":188202655},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2015-12-31","value":188338790},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2015-12-31","value":188338790},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2016-03-31","value":190829258},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2016-06-30","value":190843340},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2016-09-30","value":190769861},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2016-12-31","value":190045681},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2016-12-31","value":190045681},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2017-03-31","value":191798950},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2017-06-30","value":191626393},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2017-09-30","value":191538250},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2017-12-31","value":191275928},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2017-12-31","value":191275928},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2018-03-31","value":193797698},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2018-06-30","value":193797887},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2018-09-30","value":193929249},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-12-31","value":192356051},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-12-31","value":192356051},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-03-31","value":194573086},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-06-30","value":193110916},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-09-30","value":193073421},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-12-31","value":192128586},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-12-31","value":192128586},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2020-03-31","value":188012169},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2020-06-30","value":187919675},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2020-09-30","value":187914958},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2020-12-31","value":187804138},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2020-12-31","value":187804138},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2021-03-31","value":187229540},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2021-06-30","value":187138926},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2021-09-30","value":186959158},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-12-31","value":186957793},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-12-31","value":186957793},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2022-03-31","value":187283273},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2022-06-30","value":187255622},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2022-09-30","value":187255531},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-12-31","value":187249466},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-12-31","value":187249466},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2023-03-31","value":188234695},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2023-06-30","value":188235124},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2023-09-30","value":188240191},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2023-12-31","value":188253301},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2023-12-31","value":188253301},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2024-03-31","value":193012561},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2024-06-30","value":197201015},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-09-30","value":199240501},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-12-31","value":200019826},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-12-31","value":200019826},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2025-03-31","value":234002884},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2025-06-30","value":237454480},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-09-30","value":237525591},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2025-12-31","value":237746486},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2025-12-31","value":237746486},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2026-03-31","value":238788628},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2026-06-30","value":238817252},"totalCosts@2009Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":484003000},"totalCosts@2009Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":498678000},"#702":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2070494000},"#703":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1470374000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":600120000},"totalCosts@FY2009":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2070494000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":545166000},"totalCosts@2010Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":541774000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":567149000},"#704":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2214541000},"#705":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1654089000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":560452000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2214541000},"totalCosts@2011Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":574920000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":554436000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":586223000},"#706":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2367738000},"#707":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1715579000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":652159000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2367738000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":656185000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":671945000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":671876000},"#708":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2687799000},"#709":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2000006000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":687793000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2687799000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":673579000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":688033000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":695016000},"#710":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2760678000},"#711":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2056628000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":704050000},"totalCosts@FY2013":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2760678000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":715127000},"totalCosts@2014Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":717736000},"totalCosts@2014Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1157132000},"#712":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3916611000},"#713":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2589995000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":1326616000},"totalCosts@FY2014":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3916611000},"totalCosts@2015Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1364754000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1281307000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1235178000},"#714":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5125814000},"#715":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3881239000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":1244575000},"totalCosts@FY2015":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5125814000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1221802000},"totalCosts@2016Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1200543000},"totalCosts@2016Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1198481000},"#716":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5008063000},"#717":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3620826000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":1387237000},"totalCosts@FY2016":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5008063000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":968801000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":903896000},"totalCosts@2017Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1528958000},"#718":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5017161000},"#719":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3853896000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":1163265000},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5017161000},"totalCosts@2018Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1601065000},"totalCosts@2018Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1292789000},"totalCosts@2018Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1116436000},"#720":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5125675000},"#721":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":4010290000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":1115385000},"totalCosts@FY2018":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5125675000},"totalCosts@2019Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1025383000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1017246000},"totalCosts@2019Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1029171000},"#722":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4101586000},"#723":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3071800000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":1029786000},"totalCosts@FY2019":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4101586000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":999239000},"totalCosts@2020Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":925886000},"totalCosts@2020Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":863097000},"#724":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3637887000},"#725":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2788222000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":849665000},"totalCosts@FY2020":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3637887000},"totalCosts@2021Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":811035000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":775787000},"totalCosts@2021Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":690509000},"#726":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2975195000},"#727":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2277331000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":697864000},"totalCosts@FY2021":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2975195000},"totalCosts@2022Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":731354000},"totalCosts@2022Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":723564000},"totalCosts@2022Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":738252000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-213887000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":26.412457584773573},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-5.688611780289338},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-12.037182154385947},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":164472000},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.8230441258067343},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":3648090000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-261967000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-28628000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-66592000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":24.647373643275042},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-34.85673422425571},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-38.50866804690566},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.8381723284208944},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":3542898000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":6754000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-53866000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":24.754501385041554},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-11.910405124653739},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-14.325484764542937},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.7486667481695803},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":3595489000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":23033000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-48891000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":22.465809928378967},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.3237320791170489},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-3.3141915358256955},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.6613149148317408},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":3566377000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-22671000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-56124000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":22.232699989709335},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-4.345934719766496},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.305670156137447},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.0008857785346765},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":3241913000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-21512000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-225473000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":23.565848807858718},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-13.113951325697473},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-11.657654786815453},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.0008857785346765},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":3241913000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-297539000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-65064000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-60055000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":22.94797532541812},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.5988768228596875},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-4.087639293542307},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.6813176439834296},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":3386496000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":1886000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-62242000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":22.273229768396313},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.21688016267483573},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-5.441131896686177},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.6764958261052518},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":3316573000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-14877000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-84088000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":19.731819943327164},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-2.0042638428701554},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-7.7762106905304424},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.5940116817571782},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":3330830000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-9625000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-97707000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.412716720823646},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-4.37323516831908},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-9.264593498324613},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.5694278357014323},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":3314896000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-87680000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-304092000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":21.60524987380111},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-1.0967965200656233},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-6.604022392415447},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.5694278357014323},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":3314896000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-22420000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-11906000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-69385000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":29.871644813975205},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.4692266050314602},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":36.43632677571812},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.1688981198076083},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":3334882000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":108362000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-43478000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":18.28875782559137},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-6.926478417478049},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-13.673607734761967},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.9006917261555459},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":3239924000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-104996000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-27827000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":18.153295873660237},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-6.8215797420728235},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-15.467585831332459},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.0042753230135881},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":3575544000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":28318000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-45181000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":22.19846579367659},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.29360442260730585},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-5.177388939022515},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.1199739986362314},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":3535568000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":19778000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-185871000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.51703649092776},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-35182000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-2.7595090100969015},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.3167932839857692},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.1199739986362314},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":3535568000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":296076000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-64218000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-40361000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":16.991106752330058},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-8.218081380221363},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-14.448692032103757},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.9528233673948399},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":3585839000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-35767000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-39177000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":17.895676987993784},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-7.257788002632408},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-11.556190307648917},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.8702907094666129},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":3593098000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-39079000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-46279000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":19.228743216749216},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-7.613916534456265},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":27.161367341277387},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.0136230466373692},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":3378950000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-58505000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-132227000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-50840000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":18.760367031751848},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-8.386190958395199},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-12.689246864264103},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.1060836706469142},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":3494181000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-271291000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-176657000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":18.161854996213194},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-7.864961194724643},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-3.5997344701857226},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1060836706469142},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":3494181000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":87613000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-63211000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-39956000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":18.87152931456729},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-7.897967011891062},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-14.755097223451655},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.8259523923632044},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":3559288000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-45318000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-56895000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":20.08133241288092},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-4.937956479617587},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-28589000},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-12.24308065367591},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.6878888260483155},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":3595403000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":9800000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-53721000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":25.67323864821548},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.535586131508282},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-3.743969962691001},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.8849792162288452},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":3520728000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-94914000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":674896000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-46352000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":19.065495264671668},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.666792751771734},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-3.6593703833225093},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.9935870743366007},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":3451292000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-193643000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":2868066000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-196924000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":21.03834565203465},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-1.5108415543543008},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-8.438761667018833},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.9935870743366007},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":3451292000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-25658000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":745441000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-49700000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":24.891970002509083},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":1.0384155334856484},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-5.9141362313030115},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.9422502672224139},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":3497730000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":3699000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":709627000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-60125000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":24.730551204594615},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.482876748819913},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-0.6006989951944081},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.9506110081596123},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":3477713000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-19112000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":763629000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-64875000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":24.4161095272491},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-0.8369305854684659},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-6.443493980517396},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.6611937058538676},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":3465648000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-29211000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":778720000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":25.00069584072802},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-3.212398423821345},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-12.081915695913626},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.7971258889947943},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":3419342000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-70282000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":2997417000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-233205000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":24.759493989878074},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.6105120681577105},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-6.267298311674834},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.7971258889947943},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":3419342000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":57988000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-45545000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":763585000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-44399000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":26.098736508901666},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.4585127569041085},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-3.7768049553479615},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.8396176807200965},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":3439264000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":28066000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":4096000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":758379000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-51574000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":574916000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":26.341762042130256},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.464435959004091},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-4.8520914009679235},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.7922213202375881},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":3450023000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":24274000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":11490000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":773908000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-54965000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":25.265409026393616},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":1.308267244094689},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-6.4680100029713055},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.8111814707252254},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":3451311000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":16259000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-5114000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":783087000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-50312000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":24.59318674226709},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-0.2738978779637056},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-10.746170039490465},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.8847356592262701},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":3753862000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-13372000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-35073000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":3078959000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-201250000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":25.573934558038474},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":1.4886640066012111},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-6.460913131297619},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.8847356592262701},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":3753862000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":55227000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-18415000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":784288000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-41817000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":27.410845055193494},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.6340223919475485},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-7.984012070812814},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.8170293245422089},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":4072871000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-638000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":29098000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":798037000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-54466000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.560255072920153},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":1.8337056427010963},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-5.292369462103171},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.8263440347025571},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":4039588000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":19771000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":34936000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":867000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-41589000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":25.929915822742},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-6.620427588496799},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-14.108575750308978},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.8418980450693978},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":4009927000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-50997000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-29114000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":731243000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-63653000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":24.88937040922008},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.0301302359258075},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-5.2994789767309864},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.975375269621869},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":4013375000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":16505000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":3180568000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-201525000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":26.222031730089483},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":0.42259615173888077},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-8.224376077388506},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.975375269621869},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":4013375000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-25589000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":713079000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-46476000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":28.287546936939762},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":6.769509554739715},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-0.9010846486135952},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.0336327022330138},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":4041781000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":43492000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":633335000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-48423000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":28.635383803958625},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.8633477274024},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.2380393079157175},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.142800546604963},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":3902230000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":17845000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-48928000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":35.23153579362137},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.732493089474465},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-12.420163885903314},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.6706756634311538},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":3504816000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":93117000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-40642000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":33.62777950260687},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.2303788795272306},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-4.955410194096802},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.5205559288310126},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":3446280000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.3457345578793705},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-2.1028163360671943},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":48327000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-24573000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":1.416447395733459},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-4.20881577880884},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":21302000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-29946000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-0.7372492144065749},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-3.491358472322939},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":0.3951836658452652},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":2559156000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":119767000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-117453000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":1.4179102345693944},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-3.154588401322875},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":0.3951836658452652},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":2559156000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":24027000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-23102000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.8231527760942883},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-2.5481101739025034},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":45234000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-22408000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.198628514034921},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-1.6899550500602984},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":0.40226241912120353},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":2549329000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":39290000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-25094000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":1.5005496805253313},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-2.9373607345746446},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":0.46513551693272304},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":2493584000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":26012000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-23077000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.0735493511165224},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-1.5774163645922687},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":0.5411143252006241},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":2488469000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":134563000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-93681000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":2.82497849858705},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-2.189019360047742},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":0.5411143252006241},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":2488469000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":64077000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":1.983950408911666},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-2.135512831660009},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":0.3498575130068402},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":2427555000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":25346000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-39340000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":4.88904442340154},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-5.863593945132913},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.4411466172600902},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":2380940000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":7991000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-46659000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.735725951264697},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-1.1793000901903747},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.4500936284867759},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":2372158000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":10882000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-45543000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":2.948341520690625},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.245037360243225},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.4465435502179657},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":2367789000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":108296000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-160131000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.6126852903113926},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-2.8109292838582642},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":516161000},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.4465435502179657},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":2367789000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":4160000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-41533000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":30.060289318420175},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.8849698553407896},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.544437739121264},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.43277872563864245},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":2464129000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":32421000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-50433000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":29.839544775827587},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.683377916297958},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-2.753909276684244},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.2955093152771353},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":2471170000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":20016000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-59415000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":28.940809745096207},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.4861989958988424},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-1.754806829037054},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.2619778893808349},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":2452807000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":25960000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-57031000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.661252595036974},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-3.5303941024746504},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.2732677924976435},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":2530129000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":82557000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-208412000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.9233174103147355},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-2.4006243999973997},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.2732677924976435},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":2530129000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":12871000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-51614000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":30.74357052000236},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.4315382174637},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.4995324780348915},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.31092725586907266},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":2565688000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":31666000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-48677000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":29.681018552119564},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.9687745998425608},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-0.7257825890339834},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.40652596078160996},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":2525003000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":43016000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-61231000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":29.929670685419325},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":4.6615976153602405},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-0.13264764423545164},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.4096602868812468},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":2519591000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":21041000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-96005000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.110820407145961},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-0.13279163426323798},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.33859336459802214},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":2248243000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":108594000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-257527000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.5397490841870205},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-0.12392953444127627},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.33859336459802214},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":2248243000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-7021000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-59717000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":30.48971262252852},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.302030711585427},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-0.30765113244789405},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.40469669082700455},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":2563706000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":17806000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-73712000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":30.143387231040375},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":4.096377170818006},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-0.440276699541551},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.4021141101320727},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":2584557000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-66470000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-79104000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":30.339088598486068},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-6.752895699465373},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-3.4007574254913813},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.6559708351836743},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":3489740000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-5908000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-91712000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-5.951027990508768},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-8.508405458656357},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.607154627095215},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":3392944000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-61593000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-304245000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-2.2158537215537932},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-3.8883463397243947},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.607154627095215},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":3392944000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-69072000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-79129000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":29.6855228984174},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-9.365716763056733},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-10.453801283936528},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.6683046564386883},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":3466168000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":1548000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-99219000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":29.38383955857934},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-3.482761851227281},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-6.828306616787165},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.6355265258170999},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":3542414000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-32069000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-123430000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":28.66033655650725},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.29567959084337697},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-5.5067599474024505},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.6676455392177398},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":3518745000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-19092000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-109273000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":29.062508598351382},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-0.7180533818024087},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-14.102024598163634},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.5926848602865209},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":3544796000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-118685000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-411051000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":29.199001412730052},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-3.3303578916132865},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-9.222196150149337},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.5926848602865209},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":3544796000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":-161600000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-38167000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-108510000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":28.66043465731865},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.2738632441281994},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-3.8613599587066045},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.546197928532623},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":3657848000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":25946000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-81550000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":30.1590365656999},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.6302519005743425},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-2.816107020010645},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.7811909168041795},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":3669602000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":25552000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-73890000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":28.41943752076435},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.8234496351091303},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-4.1476544105491735},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.6922238635483138},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":3565176000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":26673000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-69697000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":28.46977502920087},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-14.75504356141448},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-22.209786345572883},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.8473100984487282},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":3343250000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":40004000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-333647000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":28.932826734284646},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-0.6245353608011284},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-8.125349107289964},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.8473100984487282},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":3343250000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-13641000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":43317000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-50474000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.650166215615098},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-29.79402167084894},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-35.134907995667184},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.8293648683618162},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":3646224000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":10193000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-73843000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":24.965305474787503},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":0.2251498854952011},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.2914597432004733},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.8230441258067343},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":3648090000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.4646720240246918},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.411319082842978},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.5846606648199446},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.0564040204917227},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-2.1209059526816536},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-0.4747291470720254},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-6.243882216106038},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.18500044631602902},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-1.4745046578171939},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-0.975535100006284},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-2.1611559818273602},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-1.1740008026513131},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":12.51424803299192},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-12.994876110794824},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.3230575697017137},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.5586697907883605},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-8.5687408682425},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-4.945029116871194},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-6.090353991403466},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-20.536352171563117},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-9.835588318573418},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-9.325632173733439},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-6.572436317648902},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.2938011084442966},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-13.54782074980195},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-6.853699981489209},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-3.406247220426332},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.49267973020490363},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-2.5237326206174377},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-3.871657810712766},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-2.3304371700119604},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-5.81798625757028},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.5267889410333346},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":1.4652491114775297},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-0.654845136936134},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-1.1221611224106836},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-2.2626630493546833},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.5793363380503456},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.296299029102334},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-3.8607970104483136},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":0.5167394787709458},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-3.3455970797117365},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.05246714714932},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.7547965586517025},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.968953076321903},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":9.553754821159925},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":3.575792979346279},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":5.702446442702238},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":4.282857163228783},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.998684392008743},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.823680202296327},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.49860261767066},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.904682919979639},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.92425800050123},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":4.347990173878436},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.298578892202189},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.6194151235693208},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.408579257418024},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.6093381064818341},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.695476868755186},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.875263055828886},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.7116892475393617},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.98175558684137},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.807049613487096},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.419736820067331},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.900693965286647},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.8657115656746566},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.7550233993069075},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-0.939547020842394},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.3792312327881207},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-6.132286530096362},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-0.47184616601030427},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-1.6074563131931314},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-5.535143174709768},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":0.12502180612897598},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-2.588629210689669},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-1.5450327020592343},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-2.392549461678891},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-3.021558699004715},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.061120246578172},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":2.050514955951485},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.20644437606091},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":0.8037806059096079},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.6772021446737995},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":0.8742677268009846},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":232791000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":158076000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":361283000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":661505000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":432523000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":318708000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":408396000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":116450000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":114636000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":108660000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":82992000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":422738000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":93968000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":116336000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":47542000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":5401028000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#728"}],"scale":100,"value":71.66667160399835},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":4957871000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#729"}],"scale":100,"value":78.22531082394035},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":4642783000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#730"}],"scale":100,"value":80.17014794790107},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":4589889000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#731"}],"scale":100,"value":80.61286449410868},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":4602708000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#732"}],"scale":100,"value":79.08778918845167},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":4602708000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#733"}],"scale":100,"value":79.08778918845167},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":4560594000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#734"}],"scale":100,"value":79.87987968233963},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":4438776000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#735"}],"scale":100,"value":80.48552123378157},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":4366017000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#736"}],"scale":100,"value":81.81876066904917},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4253848000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#737"}],"scale":100,"value":83.57428380139582},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4253848000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#738"}],"scale":100,"value":83.57428380139582},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4779786000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#739"}],"scale":100,"value":77.9858345122564},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":4632254000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#740"}],"scale":100,"value":79.70989932762754},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":4774335000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#741"}],"scale":100,"value":82.31858468247411},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":4718717000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#742"}],"scale":100,"value":82.98840553480957},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":4718717000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#743"}],"scale":100,"value":82.98840553480957},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":4584898000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#744"}],"scale":100,"value":84.83920471077},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":4489908000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#745"}],"scale":100,"value":86.27733574941847},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":4651239000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#746"}],"scale":100,"value":82.93400962625228},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":4540835000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#747"}],"scale":100,"value":84.59263549545403},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":4540835000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#748"}],"scale":100,"value":84.59263549545403},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":4447814000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#749"}],"scale":100,"value":86.52643748142346},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":4352727000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#750"}],"scale":100,"value":88.08638814242198},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":4312728000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#751"}],"scale":100,"value":88.57338093197623},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":4434295000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#752"}],"scale":100,"value":86.82647410693244},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":4434295000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#753"}],"scale":100,"value":86.82647410693244},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4400819000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#754"}],"scale":100,"value":87.71015122412442},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4353565000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#755"}],"scale":100,"value":87.61300221772271},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":4290703000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#756"}],"scale":100,"value":88.50214055831877},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":4102466000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#757"}],"scale":100,"value":90.1241594689633},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":4102466000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#758"}],"scale":100,"value":90.1241594689633},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":4133261000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#759"}],"scale":100,"value":90.91642168254074},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":4081714000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#760"}],"scale":100,"value":91.62917833047587},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":4000344000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#761"}],"scale":100,"value":92.64258273788454},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4276692000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#762"}],"scale":100,"value":94.99835386789603},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4276692000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#763"}],"scale":100,"value":94.99835386789603},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4460737000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#764"}],"scale":100,"value":96.6791362055194},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4398256000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#765"}],"scale":100,"value":97.57221953428814},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":4258033000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#766"}],"scale":100,"value":100.12545698917788},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4249120000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#767"}],"scale":100,"value":101.02084666942804},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4249120000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#768"}],"scale":100,"value":101.02084666942804},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4252414000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#769"}],"scale":100,"value":101.28329461806871},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":4244996000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#770"}],"scale":100,"value":100.6506955483586},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":5518685000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#771"}],"scale":100,"value":64.58156245554873},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":5513710000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#772"}],"scale":100,"value":65.25203538089599},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":3709059000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#773"}],"scale":100,"value":70.78684917117792},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":3709059000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#774"}],"scale":100,"value":70.78684917117792},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":3674151000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#775"}],"scale":100,"value":70.78299177143236},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":3625315000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#776"}],"scale":100,"value":70.68475429031685},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":3626259000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#777"}],"scale":100,"value":70.88009984945917},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":3626259000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#778"}],"scale":100,"value":70.88009984945917},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":3517046000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#779"}],"scale":100,"value":70.06695391530279},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":3489695000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#780"}],"scale":100,"value":69.3775817084301},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3460739000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#781"}],"scale":100,"value":69.67740127180929},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":3433924000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#782"}],"scale":100,"value":69.85084701932833},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":3433924000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#783"}],"scale":100,"value":69.85084701932833},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3544058000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#784"}],"scale":100,"value":70.71673206251138},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3535809000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#785"}],"scale":100,"value":70.98364193314741},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3516778000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#786"}],"scale":100,"value":70.9544645695577},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":3596355000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#787"}],"scale":100,"value":72.27787579368555},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":3596355000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#788"}],"scale":100,"value":72.27787579368555},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":3601799000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#789"}],"scale":100,"value":72.01762230485377},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":3566081000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#790"}],"scale":100,"value":71.67389075009794},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3578818000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#791"}],"scale":100,"value":71.59573356342793},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":3327691000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#792"}],"scale":100,"value":69.31995789272501},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":3327691000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#793"}],"scale":100,"value":69.31995789272501},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":3636076000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#794"}],"scale":100,"value":71.76436906159277},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3667114000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#795"}],"scale":100,"value":71.86825934508717},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":6711277000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#796"}],"scale":100,"value":55.54924942004331},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":6379268000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#797"}],"scale":100,"value":54.81862495822405},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":6379268000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#798"}],"scale":100,"value":54.81862495822405},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":6342544000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#799"}],"scale":100,"value":56.46551289198782},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":6304919000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#800"}],"scale":100,"value":57.4299209870896},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":6215663000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#801"}],"scale":100,"value":57.74341369536926},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":6091552000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#802"}],"scale":100,"value":59.63710069289403},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":6091552000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#803"}],"scale":100,"value":59.63710069289403},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":6148143000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#804"}],"scale":100,"value":60.64774355443588},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":6102106000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#805"}],"scale":100,"value":60.77664006492185},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":5989756000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#806"}],"scale":100,"value":60.75973712451726},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":5637379000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#807"}],"scale":100,"value":63.14365239590952},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":5637379000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#808"}],"scale":100,"value":63.14365239590952},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":5447464000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#809"}],"scale":100,"value":72.28644374703532},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":5401028000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#810"}],"scale":100,"value":71.66667160399835},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":8446568000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#811"}],"scale":100,"value":-6.765102702067869},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-902303000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":7712758000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#813"}],"scale":100,"value":-11.698837173420973},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-1021504000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":7461219500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#815"}],"scale":100,"value":-13.6908450421543},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":-48117000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":-1.085851724607945},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-644740000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":7293401500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#818"}],"scale":100,"value":-8.840045347839414},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-528258000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":7071354500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#820"}],"scale":100,"value":-7.470393401999574},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":7071354500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#821"}],"scale":100,"value":-7.470393401999574},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-113665000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":7409100500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":-1.5341268484615642},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-3647000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":7094564500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":-0.051405551390786564},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-44984000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":6934420000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":-0.6487060201141551},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-267931000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":6830846500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":-3.9223689186984365},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":6830846500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#830"}],"scale":100,"value":-3.9223689186984365},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":144179000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":7566234000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":1.9055583002058885},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":81248000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":7442012500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":1.0917476959357433},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":34731000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":7191065000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#836"}],"scale":100,"value":0.48297435776202835},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":82019000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":7048095500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#838"}],"scale":100,"value":1.1637044361842146},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":7048095500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#839"}],"scale":100,"value":1.1637044361842146},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-395781000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":7123924000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":-5.55566005476757},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-360965000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":7013746000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":-5.146536529837265},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":170307000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":16.74721981027154},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-61708000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":6831130000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":-0.903335172950888},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-99290000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":6656112500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#848"}],"scale":100,"value":-1.4917115658727222},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":6656112500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#849"}],"scale":100,"value":-1.4917115658727222},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-91018000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":6520565000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":-1.3958606347762808},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-91851000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":6385622500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":-1.438403225370745},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-294492000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":6374143000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":-4.620103439787906},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-238427000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":6173764500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#857"}],"scale":100,"value":-3.86193869234889},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":6173764500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#858"}],"scale":100,"value":-3.86193869234889},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-182963000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":6090418000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":-3.0041123614175578},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-103055000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":6036515500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":-1.707193495982906},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-123492000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5961511000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":-2.0714882518878186},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-189011000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5755248500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":-3.284150110981307},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5755248500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#867"}],"scale":100,"value":-3.284150110981307},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-174028000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":5714091500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":-3.045593512109493},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-207245000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":5677810500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":-3.6500865958805777},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":221130000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":23.673814596336463},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-209169000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":5884096000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":-3.554819635845506},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-201935000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":5954498500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#876"}],"scale":100,"value":-3.391301551255744},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":5954498500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#877"}],"scale":100,"value":-3.391301551255744},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-237348000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":5874007500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":-4.040648569141255},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-242645000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":5796176000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":-4.186294550061972},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-306651000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":5975915500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":-5.13144806013405},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-262692000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":6143902500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":-4.2756537884512325},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":6143902500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#886"}],"scale":100,"value":-4.2756537884512325},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-204605000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":6051751500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":-3.3809220355462384},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-138313000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":6021640500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":-2.2969322064311215},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-481926000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":9113380000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":-5.2881148377440645},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-492763000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":9032562000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":-5.455406782704619},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":-1.4248757870903737},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":-65941000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":-1.4341098084315853},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":-61564000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":-1.3566140443620989},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":-49886000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":4590174500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#898"}],"scale":100,"value":-1.0867996412772543},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":4590174500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#899"}],"scale":100,"value":-1.0867996412772543},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-72741000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":4501904000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":-1.6157830109216014},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-63085000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":4488252000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":-1.4055583331773707},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-69050000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":4498265500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#905"}],"scale":100,"value":-1.5350361155872192},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":4498265500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#906"}],"scale":100,"value":-1.5350361155872192},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-67068000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":4503688500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":-1.4891793693102886},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-51902000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":4492042500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":-1.1554209471526593},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-56861000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":4512931000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":-1.2599572207064544},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-57926000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-4.9173675792962275},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-66467000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4586414500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":-1.4492148496390809},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4586414500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#916"}],"scale":100,"value":-1.4492148496390809},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-52365000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":4598508500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":-1.1387387888920941},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-38550000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":4604581500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":-0.8372096356639578},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-27301000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":4615826000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":-0.5914651028873272},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-3584000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":4722262500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":-0.07589582324150765},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":4722262500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#925"}],"scale":100,"value":-0.07589582324150765},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-9441000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":4670258000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":-0.2021515727824887},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-7536000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":4690809000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":-0.16065459071132507},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-43431000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":7720972500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":-0.5625068603728351},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-148990000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":7577609000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":-1.966187487372336},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":7577609000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#934"}],"scale":100,"value":-1.966187487372336},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-277142000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":7605286500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":-3.6440704765034164},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-358394000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":7552028000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":-4.74566566755314},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-389752000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":10536337000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":-3.6991223800073976},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-96960000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-8.316393484805594},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-457477000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":10233012500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":-4.47059944468943},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":10233012500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#944"}],"scale":100,"value":-4.47059944468943},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-375801000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":10239818500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#946"}],"scale":100,"value":-3.669996689882736},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-326704000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":10112806000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":-3.2305969282907236},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-310169000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":9953621500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":-3.1161422001027463},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-404397000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":9633125500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":-4.197983302511734},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":9633125500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#953"}],"scale":100,"value":-4.197983302511734},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-854963000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":8862224500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":-9.647273097177802},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-571419000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":8446568000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":-6.765102702067869},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1804011500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#958"}],"scale":100,"value":-31.674908945979556},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1517096500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#959"}],"scale":100,"value":-59.475649703232456},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1418279500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#960"}],"scale":100,"value":-72.02416730975806},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1199767000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#961"}],"scale":100,"value":-53.73876761071108},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1246409500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#962"}],"scale":100,"value":-42.382379145858565},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1246409500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#963"}],"scale":100,"value":-42.382379145858565},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":998579000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#964"}],"scale":100,"value":-11.382674780863606},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":893430500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#965"}],"scale":100,"value":-0.4082018690877466},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":841822000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#966"}],"scale":100,"value":-5.343647469417526},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":830626500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#967"}],"scale":100,"value":-32.25649554884175},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":830626500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#968"}],"scale":100,"value":-32.25649554884175},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":984913500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#969"}],"scale":100,"value":14.63874746360975},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":903046500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#970"}],"scale":100,"value":8.997100370800396},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":818983000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#971"}],"scale":100,"value":4.24074736594044},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-215690000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-4.543600788352342},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":750727000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#973"}],"scale":100,"value":10.925276432045203},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":750727000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#974"}],"scale":100,"value":10.925276432045203},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":873668500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#975"}],"scale":100,"value":-45.30104953995709},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":778012000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#976"}],"scale":100,"value":-46.395813946314455},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":818975000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#977"}],"scale":100,"value":-7.534784334076132},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":751176000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#978"}],"scale":100,"value":-13.217940935280147},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":751176000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#979"}],"scale":100,"value":-13.217940935280147},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":647193000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#980"}],"scale":100,"value":-14.06350192291944},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":567351000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#981"}],"scale":100,"value":-16.189448859700608},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":643289500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#982"}],"scale":100,"value":-45.7790776936356},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":641888000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#983"}],"scale":100,"value":-37.14464205593499},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":641888000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#984"}],"scale":100,"value":-37.14464205593499},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":570066500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#985"}],"scale":100,"value":-32.0950275099484},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":528921500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#986"}],"scale":100,"value":-19.48398769949794},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":493069000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#987"}],"scale":100,"value":-25.045581855683487},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-145190000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-12.22926567129985},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":494653000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#989"}],"scale":100,"value":-38.210826579440536},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":494653000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#990"}],"scale":100,"value":-38.210826579440536},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":458151000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#991"}],"scale":100,"value":-37.9848565211033},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":440474500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#992"}],"scale":100,"value":-47.050396788009294},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":393830500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#993"}],"scale":100,"value":-53.11142737802176},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":309529000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#994"}],"scale":100,"value":-65.23944444623928},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":309529000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#995"}],"scale":100,"value":-65.23944444623928},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":261791500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#996"}],"scale":100,"value":-90.66298944006968},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":224226500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#997"}],"scale":100,"value":-108.21423872735826},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":144490000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#998"}],"scale":100,"value":-212.22991210464392},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":85264000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#999"}],"scale":100,"value":-308.09251266654155},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":85264000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1000"}],"scale":100,"value":-308.09251266654155},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":46782000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#1001"}],"scale":100,"value":-437.3583857039032},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":39579000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#1002"}],"scale":100,"value":-349.4605725258344},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2187032500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#1003"}],"scale":100,"value":-22.035612182260667},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-135743000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-11.750605955678672},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2154676500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#1005"}],"scale":100,"value":-22.869465555502185},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1022067000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1006"}],"scale":100,"value":-6.482451737508402},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"equity@2010Q2"}],"scale":100,"value":-6.142749215865827},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"equity@2010Q3"}],"scale":100,"value":-5.792786774184442},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1069748000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#1007"}],"scale":100,"value":-4.663341272897916},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1069748000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1008"}],"scale":100,"value":-4.663341272897916},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"equity@2011Q1"}],"scale":100,"value":-4.57056173350216},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1071053000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#1009"}],"scale":100,"value":-6.791540661386505},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-111113000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-9.920254414487772},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1056078000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#1011"}],"scale":100,"value":-5.973517107637883},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1045631000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#1012"}],"scale":100,"value":-6.603668024379537},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1045631000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1013"}],"scale":100,"value":-6.603668024379537},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1045287500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1014"}],"scale":100,"value":-6.416225201200626},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1047296000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1015"}],"scale":100,"value":-4.955810009777561},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1035426500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#1016"}],"scale":100,"value":-5.491553480618856},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1016142500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1017"}],"scale":100,"value":-6.5411101297308205},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1016142500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1018"}],"scale":100,"value":-6.5411101297308205},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1022842500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1019"}],"scale":100,"value":-5.1195565299642904},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1018047500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1020"}],"scale":100,"value":-3.786660249153404},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1019002000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1021"}],"scale":100,"value":-2.679190031030361},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1008961500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1022"}],"scale":100,"value":-0.35521672531607995},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1008961500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1023"}],"scale":100,"value":-0.35521672531607995},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1017269000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1024"}],"scale":100,"value":-0.9280731055404225},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1020877500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1025"}],"scale":100,"value":-0.7381884702131255},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-82292000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-7.698539661156478},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1999875000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1027"}],"scale":100,"value":-2.1716857303581474},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1951589000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1028"}],"scale":100,"value":-7.634291851409287},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1951589000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1029"}],"scale":100,"value":-7.634291851409287},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1893931500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1030"}],"scale":100,"value":-14.633158591005008},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1857816000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1031"}],"scale":100,"value":-19.291146163021526},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2804870000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1032"}],"scale":100,"value":-13.895545961131889},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2670484000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1033"}],"scale":100,"value":-17.130864667228863},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2670484000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1034"}],"scale":100,"value":-17.130864667228863},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2590313500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#1035"}],"scale":100,"value":-14.507935043383746},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2538730000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1036"}],"scale":100,"value":-12.868796603025922},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2488461500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1037"}],"scale":100,"value":-12.464287673327476},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2268229500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1038"}],"scale":100,"value":-17.82875145570587},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2268229500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1039"}],"scale":100,"value":-17.82875145570587},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1930041000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1040"}],"scale":100,"value":-44.29765999789642},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1804011500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1041"}],"scale":100,"value":-31.674908945979556},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-229864000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-4.618543775542594},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-474338000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-10.467742383964785},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-27905000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-2.6779099538983053},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-153548000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-15.061743653729387},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-200969000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-19.918648018879047},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-134471000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-13.629213551474805},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-516893000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-12.740492688351846},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-264694000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-26.10036691222801},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-142617000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-16.470206453564984},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-166326000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-20.58541052996361},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-208299000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-24.44344829123869},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-781936000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-22.08737089341124},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-71625000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-9.557072233452757},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-33776000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-4.669759930982231},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":115804000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":18.047732890311607},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":56717000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":8.808793106661605},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":67120000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":2.4334190516554166},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":75443000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":11.130241066949932},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":61276000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":8.886813358935841},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-167000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-0.022047427052063195},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":53898000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":7.693284897621266},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":190450000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":6.740688594344335},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":29568000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":3.925322231411865},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":26749000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":3.5627710471075824},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":26876000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":3.5489659853345623},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":26465000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":3.5076999746846527},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":109658000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":3.6360814887050896},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":31033000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":3.964201724254668},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":35403000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":4.553200410010527},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":28998000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":3.6979367915252803},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-26855000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-3.4387692906569955},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":68579000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":2.1941860580447115},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-49008000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-6.021644893987199},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-94361000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-11.607318585290006},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-246229000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-19.493158406404277},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-324760000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-25.798558979369734},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":98970000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":4.945275680256467},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":64761000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":12.932620013299868},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":69946000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":13.82761054319226},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-17504000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-2.9382536996750197},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":178646000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":8.50584257101692},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":25553000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":4.554869483996549},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":17418000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":3.0800080634038274},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":39576000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":6.873351175517417},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":93747000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":16.21292094413238},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":177563000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":7.791541607428076},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":96151000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":16.39243926847689},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":107537000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":18.447479654713383},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":80780000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":13.127168428493663},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":27441000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":4.083658372161891},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":312255000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":12.71146594541872},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":29558000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":4.329523017161074},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":25995000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":3.7648104994691955},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":32854000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":4.719419086540877},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":34821000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":4.97861060433622},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":123228000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":4.450691975911036},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":35009000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":4.915158101046524},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":31925000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":4.455886375944207},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":354936000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":48.6881326311833},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":517870000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":70.5321062932339},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":939740000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":32.494849524510315},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":500606000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":66.99086681609849},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":489791000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":65.44569497576809},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":154906000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":14.29107833956833},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-16401000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-1.3098762641731598},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":1128902000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":29.462124703722047},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":15275000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":1.224075052028195},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":20646000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":1.6674419956969277},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":7285000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":0.588049636716903},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-26834000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-2.171559162322312},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":16372000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":0.3300401886220383},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-68138000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-5.467986383399436},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-42978000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-3.555226873405537},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2008-12-31","value":960601000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":2001304000}},"quality":[{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.2949e+9 but the year reports 4.7471e+9 (9.53% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2018Q4","rule":"accounting-identity","severity":"warning","message":"Assets 6.4673e+9 ≠ liabilities + mezzanine + equity 6.4114e+9 (0.86% apart)."},{"metric":"totalAssets","periodKey":"FY2018","rule":"accounting-identity","severity":"warning","message":"Assets 6.4673e+9 ≠ liabilities + mezzanine + equity 6.4114e+9 (0.86% apart)."},{"metric":"operatingExpenses","periodKey":"FY2008","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -1.4092e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2010Q1","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -3.1952e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2017Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 66 of 66 period(s), by up to 89.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}