{"schemaVersion":2,"ticker":"BCPC","company":{"ticker":"BCPC","name":"BALCHEM CORP","exchange":"Nasdaq","cik":9326,"sic":"2800","sicDescription":"Chemicals & Allied Products","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:33.906Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[219438000,255071000,291867000,310393000,337173000,541383000,552492000,553204000,594790000,643679000,643705000,703644000,799023000,942358000,922439000,953684000,1037161000],"costOfRevenue":[152480000,177034000,205866000,220854000,239752000,397211000,384395000,372343000,405781000,439427000,432338000,479747000,555849000,661907000,620383000,617478000,666528000],"grossProfit":[66958000,78037000,86001000,89539000,97421000,144172000,168097000,180861000,189009000,204252000,211367000,223897000,243174000,280451000,302056000,336206000,370633000],"operatingExpenses":[26299000,28267000,29776000,29762000,31819000,62029000,74141000,90023000,92106000,97152000,108814000,112750000,115672000,135265000,142863000,153297000,161307000],"operatingIncome":[40659000,49770000,56225000,59777000,65602000,82143000,93956000,90838000,96903000,107100000,102553000,111147000,127502000,145186000,159193000,182909000,209326000],"pretaxIncome":[40602000,50131000,56738000,59844000,65818000,77052000,87063000,82934000,88488000,99030000,96478000,106417000,125233000,133749000,137261000,166453000,199030000],"interestExpense":[209000,90000,84000,10000,24000,5145000,6593000,7265000,7544000,null,null,null,null,null,null,null,null],"netIncome":[26785000,33277000,38765000,40005000,44874000,52826000,59722000,55972000,90071000,78573000,79671000,84623000,96104000,105367000,108543000,128475000,154845000],"dilutedEps":[0.93,1.12,1.28,1.32,1.45,1.69,1.89,1.75,2.79,2.42,2.45,2.6,2.94,3.25,3.35,3.93,4.75],"cash":[46432000,77253000,114781000,144737000,208747000,50287000,84795000,38643000,40416000,54268000,65672000,84571000,103239000,66560000,64447000,49515000,74570000],"currentAssets":[null,129652000,175740000,211909000,277774000,181302000,198292000,188442000,199336000,226314000,254946000,266888000,322232000,335803000,314242000,313770000,365614000],"totalAssets":[187813000,228624000,271717000,312545000,376872000,861531000,879686000,948626000,963636000,981355000,1155682000,1165843000,1199325000,1624512000,1597211000,1575371000,1686252000],"currentLiabilities":[null,29508000,30913000,30234000,35753000,95522000,81120000,101008000,108396000,82056000,92258000,94428000,143802000,140042000,148491000,157685000,176384000],"totalLiabilities":[40670000,41157000,39708000,39533000,45514000,469633000,415981000,427593000,346755000,289737000,412015000,337610000,322310000,686228000,543227000,425458000,428839000],"totalDebt":[null,3432000,23000,0,0,297500000,295963000,261490000,35000000,156000000,null,null,null,null,null,null,null],"equity":[147143000,187467000,232009000,273012000,331358000,391898000,463705000,521033000,616881000,691618000,743667000,828233000,877015000,938284000,1053984000,1149913000,1257413000],"operatingCashFlow":[48072000,39030000,44902000,53781000,55692000,85350000,103826000,107612000,110618000,118697000,124461000,150494000,160514000,138536000,183761000,181999000,216556000],"capex":[3644000,7513000,6637000,14004000,8417000,13368000,42311000,23997000,28117000,19723000,25790000,32080000,36142000,49086000,null,null,null],"depreciationAndAmortization":[8130000,8559000,9291000,9641000,10474000,30524000,39964000,46202000,44379000,44666000,45862000,51281000,48879000,51848000,54935000,47973000,45690000],"dilutedShares":[28874394,29620665,30244460,30352576,30847135,31171722,31635638,31922638,32230000,32445000,32505000,32503000,32672000,32393000,32448000,32718000,32604000],"sharesOutstanding":[null,28752325,29165721,29454171,30225763,30845586,31527360,31757861,32019605,32256209,32201917,32372621,32287150,32152787,32254728,32527244,32058121],"totalCosts":[178779000,205301000,235642000,250616000,271571000,459240000,458536000,462366000,497887000,536579000,541152000,592497000,671521000,797172000,763246000,770775000,827835000],"freeCashFlow":[44428000,31517000,38265000,39777000,47275000,71982000,61515000,83615000,82501000,98974000,98671000,118414000,124372000,89450000,null,null,null],"capexOutflow":[-3644000,-7513000,-6637000,-14004000,-8417000,-13368000,-42311000,-23997000,-28117000,-19723000,-25790000,-32080000,-36142000,-49086000,null,null,null],"grossMargin":[30.513402418906477,30.594226705505527,29.465818335063577,28.84697786354718,28.89347604938711,26.63031532205481,30.42523692650753,32.69336447314192,31.777434052354614,31.73196577797318,32.83600407018743,31.819641750658,30.43391742165119,29.76055808938853,32.74536310802124,35.25339630317799,35.73533906500534],"operatingMargin":[18.528696032592347,19.51221424622948,19.26391130206567,19.258488432406658,19.45648079769139,15.172807420994012,17.005857098383327,16.42034403221958,16.29196859395753,16.63872831022917,15.931676777405798,15.795913842795507,15.957237776634713,15.40667134995405,17.257834935426626,19.179204013069317,20.182594601995255],"netMargin":[12.206181244816303,13.046171458143027,13.28173448865408,12.888499418479155,13.30889484033419,9.757602288952553,10.80956828334166,10.117786566980715,15.143327897241043,12.206860873199219,12.376942854257774,12.026394028798654,12.027688814965277,11.181207142084006,11.766956947830696,13.471443371179554,14.929697510801121],"currentRatio":[null,4.39379151416565,5.684986898715751,7.008963418667725,7.769250132855984,1.8980130231779067,2.444428007889546,1.8656146047837796,1.8389608472637367,2.758043287510968,2.763402631750092,2.826365061210658,2.2408033267965677,2.397873495094329,2.1162360008350674,1.9898531883184831,2.072829735123367],"netDebt":[null,-73821000,-114758000,-144737000,-208747000,247213000,211168000,222847000,-5416000,101732000,null,null,null,null,null,null,null],"ebit":[40811000,50221000,56822000,59854000,65842000,82197000,93656000,90199000,96032000,null,null,null,null,null,null,null,null],"fcfMargin":[20.246265459947686,12.356167498461213,13.110423583344469,12.81504415370192,14.02099219095242,13.29594760086667,11.134097869290414,15.114677406526344,13.870609795053717,15.376297813040352,15.328605494753031,16.828680412253924,15.565509378328283,9.492146296842602,null,null,null],"ebitda":[48941000,58780000,66113000,69495000,76316000,112721000,133620000,136401000,140411000,null,null,null,null,null,null,null,null],"debtToCapital":[null,1.797809312777961,0.009912425872293476,0,0,43.15359197444727,38.95951915836918,33.41627019269721,5.369078098610022,18.404517129178473,null,null,null,null,null,null,null],"returnOnAssets":[14.261526092443017,15.981769151156117,15.495432115297367,13.694198835453959,13.017955751018615,8.531310082420667,6.859799783714495,6.122806173125812,9.42036185418107,8.079523247151272,7.456211567698641,7.290294095476034,8.126610879227183,7.462682867318475,6.738195679765144,8.099081442181793,9.494966156419672],"returnOnEquity":[20.473993785567686,19.890021218732258,18.482583032163937,15.842905542541796,14.849843638830517,14.607829039786743,13.96021285572865,11.367896841596444,15.830897589800283,12.009638524752408,11.101767244832908,10.766969909027292,11.271556981741073,11.608776295254941,10.896425581297295,11.65889331488722,12.864481171224837],"revenueGrowth":[null,16.238299656394982,14.425787329802287,6.347411663531677,8.627771889185642,60.5653477591622,2.051966906977132,0.12887064428082073,7.517299224156004,8.219539669463183,0.004039280448786542,9.311563526770804,13.555007930146502,17.93878273841929,-2.1137402133796335,3.387215848419256,8.753108996271308]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[59903000,61458000,63910000,69800000,73008000,74687000,74439000,69733000,76203000,79014000,75116000,80060000,84651000,83296000,87593000,81633000,85995000,132230000,160490000,162668000,144862000,134773000,140128000,132729000,135141000,138794000,138509000,140760000,137728000,147082000,150716000,159264000,161410000,163687000,155043000,163539000,157029000,161554000,158595000,166527000,174436000,173355000,175140000,180713000,185656000,202365000,197869000,213133000,228867000,236693000,244267000,232531000,232540000,231252000,229948000,228699000,239659000,234081000,239940000,240004000,250519000,255467000,267558000,263617000,270709000,283997000],"costOfRevenue":[42489000,42342000,43677000,48526000,52228000,52926000,51822000,48890000,55045000,56430000,51718000,57661000,60419000,58411000,63071000,57851000,62780000,99895000,116003000,118533000,101732000,92906000,96954000,92803000,92317000,92345000,93853000,93828000,93299000,100321000,104535000,107626000,109951000,110221000,107041000,112214000,107934000,107636000,104587000,112181000,119105000,117975000,118772000,123895000,126929000,142918000,136935000,149067000,157361000,164817000,175837000,163892000,159370000,153903000,153404000,153706000,158145000,151087000,154579000,153667000,162351000,162354000,172105000,169718000,169625000,180314000],"grossProfit":[17414000,19116000,20233000,21274000,20780000,21761000,22617000,20843000,21158000,22584000,23398000,22399000,24232000,24885000,24522000,23782000,23215000,32335000,44487000,44135000,43130000,41867000,43174000,39926000,42824000,46449000,44656000,46932000,44429000,46761000,46181000,51638000,51459000,53466000,48002000,51325000,49095000,53918000,54008000,54346000,55331000,55380000,56368000,56818000,58727000,59447000,60934000,64066000,71506000,71876000,68430000,68639000,73170000,77349000,76544000,74993000,81514000,82994000,85361000,86337000,88168000,93113000,95453000,93899000,101084000,103683000],"operatingExpenses":[null,6675000,7215000,7457000,7482000,7702000,7442000,7150000,7483000,7759000,7158000,7362000,8367000,8269000,7546000,7637000,9860000,15826000,19203000,17140000,18092000,18093000,20252000,17704000,22856000,23116000,21710000,22341000,21726000,21930000,23126000,25324000,24219000,26363000,22479000,24091000,22615000,27516000,27978000,30705000,29053000,28463000,27340000,27894000,28152000,28854000,28421000,30245000,33170000,31956000,34805000,35334000,38762000,34513000,32930000,36658000,39838000,37197000,37369000,38893000,37153000,41671000,40874000,41609000,45458000,44462000],"operatingIncome":[null,12441000,13018000,13817000,13298000,14059000,15175000,13693000,13675000,14825000,16240000,15037000,15865000,16616000,16976000,16145000,13355000,16509000,25284000,26995000,25038000,23774000,22922000,22222000,19968000,23333000,22946000,24591000,22703000,24831000,23055000,26314000,27240000,27103000,25523000,27234000,26480000,26402000,26030000,23641000,26278000,26917000,29028000,28924000,30575000,30593000,32513000,33821000,38336000,39920000,33625000,33305000,34408000,42836000,43614000,38335000,41676000,45797000,47992000,47444000,51015000,51442000,54579000,52290000,55626000,59221000],"pretaxIncome":[10661000,12551000,12945000,13974000,13376000,14352000,15238000,13772000,13688000,14824000,16225000,15107000,15863000,16682000,17060000,16213000,13372000,15291000,23209000,25180000,23085000,22167000,21189000,20623000,17981000,21383000,20771000,22799000,20710000,22560000,20697000,24522000,25177000,25061000,23529000,25263000,24793000,24881000,24436000,22368000,24490000,25973000,27907000,28047000,29983000,30019000,32085000,33146000,37630000,39258000,31085000,25776000,29119000,38400000,36475000,33267000,36850000,41226000,43893000,44484000,47940000,49011000,52044000,50035000,52522000,57781000],"interestExpense":[null,18000,23000,27000,18000,22000,32000,12000,3000,3000,3000,2000,1000,2000,2000,19000,1000,1315000,2052000,1777000,1881000,1594000,1617000,1501000,1843000,1905000,1790000,1727000,1799000,1891000,2012000,1842000,1876000,2268000,1801000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[7029000,8339000,8493000,9416000,8912000,9572000,10785000,9496000,9268000,9972000,10873000,9892000,10888000,11582000,11657000,10747000,8894000,9732000,15178000,19022000,15172000,14916000,13976000,15659000,11886000,14150000,14012000,15924000,15518000,16536000,16043000,41975000,19346000,19679000,19214000,20334000,18783000,19829000,20676000,20383000,19768000,21125000,21568000,22162000,23411000,22731000,25013000,24949000,28930000,29782000,25249000,21406000,22710000,30110000,29075000,26648000,28986000,32069000,33837000,33583000,37053000,38278000,40289000,39225000,40285000,44615000],"dilutedEps":[0.24,0.28,0.29,0.31,0.3,0.32,0.36,0.31,0.31,0.33,0.36,0.33,0.36,0.38,0.38,0.35,0.29,0.31,0.49,0.61,0.48,0.47,0.44,0.49,0.37,0.44,0.44,0.5,0.48,0.51,0.5,1.3,0.6,0.61,0.59,0.63,0.58,0.61,0.64,0.63,0.61,0.65,0.66,0.68,0.72,0.7,0.77,0.76,0.89,0.92,0.78,0.66,0.7,0.93,0.9,0.82,0.89,0.98,1.03,1.03,1.13,1.17,1.24,1.21,1.25,1.39],"cash":[null,50374000,65447000,77253000,82052000,89742000,104872000,114781000,121291000,138060000,147182000,144737000,149090000,171220000,190179000,208747000,207330000,59714000,25404000,50287000,56613000,72243000,81556000,84795000,39172000,33421000,32533000,38643000,36997000,43599000,34741000,40416000,42679000,62476000,42671000,54268000,39004000,41674000,59404000,65672000,73959000,76407000,78967000,84571000,88535000,79902000,90013000,103239000,64466000,76183000,56489000,66560000,60199000,66856000,76952000,64447000,60349000,63738000,73694000,49515000,49901000,65427000,65093000,74570000,72873000,63174000],"currentAssets":[null,null,null,129652000,null,151460000,162886000,175740000,182846000,198259000,207452000,211909000,221936000,238801000,258462000,277774000,284882000,199271000,163795000,181302000,179127000,193477000,204130000,198292000,177458000,169005000,172785000,188442000,186956000,201795000,193609000,199336000,211808000,241137000,225706000,226314000,221666000,231885000,239949000,254946000,270681000,263862000,270122000,266888000,281204000,287263000,300275000,322232000,319804000,377141000,368111000,335803000,335603000,336534000,341222000,314242000,324859000,320156000,325988000,313770000,340239000,364855000,343715000,365614000,388941000,388424000],"totalAssets":[null,null,null,228624000,null,249962000,260002000,271717000,278121000,292311000,303656000,312545000,323063000,339450000,358405000,376872000,382450000,892924000,848800000,861531000,854842000,868980000,882594000,879686000,970226000,954292000,946832000,948626000,941385000,970679000,958838000,963636000,967989000,989467000,986076000,981355000,971888000,1098320000,1096628000,1155682000,1162112000,1151256000,1161341000,1165843000,1169215000,1173606000,1179349000,1199325000,1194908000,1606674000,1633008000,1624512000,1628765000,1619231000,1603484000,1597211000,1588700000,1574966000,1596944000,1575371000,1617555000,1678247000,1661031000,1686252000,1693742000,1687004000],"currentLiabilities":[null,null,null,29508000,null,26924000,25252000,30913000,26061000,29968000,28334000,30234000,26366000,25469000,25363000,35753000,28339000,82453000,80373000,95522000,78120000,74020000,77051000,81120000,78619000,74969000,73794000,101008000,84792000,84626000,89786000,108396000,98115000,60632000,65951000,82056000,63810000,62091000,72023000,92258000,71720000,67960000,68413000,94428000,88763000,100759000,104926000,143802000,123529000,144143000,142085000,140042000,116523000,114386000,108038000,148491000,124425000,113322000,109439000,157685000,139555000,138137000,126369000,176384000,152540000,145755000],"totalLiabilities":[null,null,null,41157000,null,37483000,36005000,39708000,34671000,38131000,36374000,39533000,34992000,34058000,35524000,45514000,38247000,536704000,472163000,469633000,443618000,430762000,425277000,415981000,489975000,458138000,430410000,427593000,399084000,408295000,372899000,346755000,328099000,326247000,300874000,289737000,261379000,365975000,363042000,412015000,395841000,358733000,341898000,337610000,319723000,303964000,290271000,322310000,321226000,705304000,737086000,686228000,655349000,612328000,578217000,543227000,509909000,462602000,419718000,425458000,408854000,410334000,363167000,428839000,408626000,384626000],"totalDebt":[null,null,null,3432000,null,2955000,2428000,23000,89000,89000,null,0,null,null,null,0,null,315000000,306250000,297500000,288750000,280000000,271250000,295963000,252350000,243732000,235112000,261490000,252864000,244234000,235600000,35000000,210323000,0,0,156000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,null,null,187467000,null,212479000,223997000,232009000,243450000,254180000,267282000,273012000,288071000,305392000,322881000,331358000,344203000,356220000,376637000,391898000,411224000,438218000,457317000,463705000,480251000,496154000,516422000,521033000,542301000,562384000,585939000,616881000,639890000,663220000,685202000,691618000,710509000,732345000,733586000,743667000,766271000,792523000,819443000,828233000,849492000,869642000,889078000,877015000,873682000,901370000,895922000,938284000,973416000,1006903000,1025267000,1053984000,1078791000,1112364000,1177226000,1149913000,1208701000,1267913000,1297864000,1257413000,1285116000,1302378000],"operatingCashFlow":[null,null,13784000,9699000,9671000,7446000,16963000,10822000,12655000,18568000,13138000,9420000,4353000,19431000,16088000,15820000,10240000,17363000,21638000,36109000,26598000,23268000,28984000,24976000,29323000,26635000,23859000,27795000,22802000,22890000,33762000,31164000,25479000,21217000,32489000,39512000,22483000,26329000,42682000,32967000,22565000,44615000,35360000,47954000,40607000,35782000,39634000,44491000,7021000,48240000,41620000,41655000,34838000,34991000,46526000,67406000,33388000,44992000,51302000,52317000,36457000,47252000,65572000,67275000,40061000,46711000],"capex":[null,null,1542000,1502000,1786000,1424000,1661000,1763000,1401000,1807000,4296000,6500000,3433000,1954000,1475000,1555000,1165000,2380000,2480000,7343000,6755000,9161000,12894000,13501000,10813000,4509000,4244000,4431000,3081000,8068000,6935000,10033000,3854000,4142000,3770000,7957000,8507000,6207000,4869000,6233000,4989000,7386000,6904000,12801000,5951000,7175000,8442000,14574000,9709000,10400000,14841000,14136000,9612000,7901000,8320000,null,null,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[null,null,2190000,2225000,2232000,2260000,2380000,2419000,2420000,2386000,2407000,2428000,2621000,2610000,2607000,2636000,2631000,7233000,10326000,10334000,10026000,9865000,9925000,10148000,11016000,11650000,11717000,11819000,11335000,10748000,11087000,11209000,11127000,11299000,11034000,11206000,10836000,10896000,11753000,12377000,12549000,12745000,13055000,12932000,12364000,12099000,12159000,12257000,11928000,11933000,14097000,13890000,13646000,13428000,13804000,14057000,13668000,12506000,10903000,10896000,11014000,11403000,11552000,11721000,12491000,12220000],"dilutedShares":[null,null,null,null,30092072,30232492,30311150,30342680,30334043,30272932,30416724,30390358,30621733,30785385,30923610,31054237,31079004,31149779,31246278,31278318,31458304,31632274,31718159,31801376,31817048,31875184,31978803,32028766,32189620,32202555,32241456,32309542,32327333,32437719,32565000,32424000,32509000,32583000,32455000,32478000,32517000,32470000,32516000,32512000,32657000,32651000,32644000,32735000,32475000,32314000,32367000,32396000,32415000,32434000,32476000,32472000,32627000,32649000,32783000,32814000,32807000,32682000,32595000,32310000,32284000,32200000],"sharesOutstanding":[null,null,null,28752325,null,28936712,28969931,29165721,29259251,29288655,29356818,29454171,29657701,29852278,30050954,30225763,30368219,30488659,30695494,30845586,31056901,31449857,31505888,31527360,31575778,31609197,31720147,31757861,31866924,31888821,31997587,32019605,32100110,32208686,32250152,32256209,32330032,32355296,32169087,32201917,32316842,32341496,32342602,32372621,32451930,32404774,32382637,32287150,32116069,32120593,32134902,32152787,32225627,32239202,32240144,32254728,32423400,32434858,32507716,32527244,32611544,32455554,32376314,32058121,32128526,31955534],"totalCosts":[null,49017000,50892000,55983000,59710000,60628000,59264000,56040000,62528000,64189000,58876000,65023000,68786000,66680000,70617000,65488000,72640000,115721000,135206000,135673000,119824000,110999000,117206000,110507000,115173000,115461000,115563000,116169000,115025000,122251000,127661000,132950000,134170000,136584000,129520000,136305000,130549000,135152000,132565000,142886000,148158000,146438000,146112000,151789000,155081000,171772000,165356000,179312000,190531000,196773000,210642000,199226000,198132000,188416000,186334000,190364000,197983000,188284000,191948000,192560000,199504000,204025000,212979000,211327000,215083000,224776000],"freeCashFlow":[null,null,12242000,8197000,7885000,6022000,15302000,9059000,11254000,16761000,8842000,2920000,920000,17477000,14613000,14265000,9075000,14983000,19158000,28766000,19843000,14107000,16090000,11475000,18510000,22126000,19615000,23364000,19721000,14822000,26827000,21131000,21625000,17075000,28719000,31555000,13976000,20122000,37813000,26734000,17576000,37229000,28456000,35153000,34656000,28607000,31192000,29917000,-2688000,37840000,26779000,27519000,25226000,27090000,38206000,null,null,null,null,null,null,null,null,null,null,null],"capexOutflow":[null,null,-1542000,-1502000,-1786000,-1424000,-1661000,-1763000,-1401000,-1807000,-4296000,-6500000,-3433000,-1954000,-1475000,-1555000,-1165000,-2380000,-2480000,-7343000,-6755000,-9161000,-12894000,-13501000,-10813000,-4509000,-4244000,-4431000,-3081000,-8068000,-6935000,-10033000,-3854000,-4142000,-3770000,-7957000,-8507000,-6207000,-4869000,-6233000,-4989000,-7386000,-6904000,-12801000,-5951000,-7175000,-8442000,-14574000,-9709000,-10400000,-14841000,-14136000,-9612000,-7901000,-8320000,null,null,null,null,null,null,null,null,null,null,null],"grossMargin":[29.07033036742734,31.104168700576,31.65858238147395,30.478510028653293,28.462634231865003,29.136262000080336,30.383266835932776,29.889722226205674,27.765311076991722,28.582276558584557,31.149155972096494,27.977766674993752,28.6257693352707,29.875384172109104,27.995387759295838,29.132826185488714,26.995755567184137,24.453603569537925,27.719484080004985,27.1319497381169,29.77316342450056,31.064827524800965,30.81040191824618,30.08084141370763,31.688384724102974,33.46614406962837,32.240504227162134,33.34185848252345,32.25850952602231,31.792469506805727,30.64107327689164,32.42289531846494,31.880924354129235,32.663559109764364,30.960443231877612,31.38395122875889,31.264925586993485,33.374599205219305,34.05403701251616,32.634948086496486,31.719943131005067,31.946006749156357,32.18453808381866,31.441014204844148,31.632158400482613,29.3761272947397,30.795122025178273,30.05916493457137,31.24347328361013,30.366762008170923,28.014426836207917,29.51821477566432,31.46555431323643,33.44792693684811,33.28752587541531,32.79113594724944,34.01249275011579,35.455248396922435,35.57597732766525,35.97315044749254,35.19413697164686,36.44815181608583,35.675629209367685,35.61947825823069,37.34046522280382,36.50848424455188],"operatingMargin":[null,20.24309284389339,20.369269284931935,19.79512893982808,18.214442252903794,18.823891708061645,20.38581926140867,19.636327133494902,17.945487710457595,18.762497785202623,21.619894563075775,18.7821633774669,18.741656920768804,19.948136765270842,19.380544107405843,19.777540945450983,15.529972672829814,12.485063903803978,15.754252601408187,16.595150859419185,17.284035841007302,17.640031757102683,16.357901347339578,16.742384859375118,14.775678735542877,16.81124544288658,16.566432506190935,17.47016197783461,16.48393935873606,16.88241933071348,15.296982403991613,16.52225236085996,16.876277801871012,16.557820718810902,16.46188476745161,16.652908480545925,16.863127193066248,16.34252324300234,16.412875563542357,14.196496664204602,15.06455089545736,15.527097574341669,16.57416923603974,16.005489367118027,16.468630154694704,15.11773280952734,16.43157846858275,15.868495258828993,16.750339716953512,16.86572902451699,13.765674446404958,14.32282147326593,14.796594134342477,18.52351547229862,18.966896863638734,16.762207093166126,17.389707876608014,19.564595161503924,20.00166708343753,19.768003866602225,20.363724907092877,20.136455980615892,20.398941537909536,19.835594821274803,20.548264003043858,20.852685063574615],"netMargin":[11.733969918034155,13.568615965374727,13.289000156470035,13.489971346704872,12.206881437650669,12.816152744118789,14.488373030266393,13.617655916137267,12.162250830019815,12.620548257270864,14.474945417753874,12.355733200099925,12.862222537241145,13.904629273914715,13.308141061500347,13.165019048669043,10.3424617710332,7.359903198971489,9.457287058383699,11.69375660855239,10.47341607875081,11.067498682970625,9.973738296414707,11.797723180314778,8.795258285790396,10.194965200224795,10.1163101314716,11.312872975277068,11.267135223048328,11.242708149195686,10.644523474614505,26.355610809724734,11.985626665014559,12.022335310684417,12.392691059899512,12.433731403518426,11.96148482127505,12.27391460440472,13.036980989312399,12.240057167906706,11.33252310302919,12.185976752905887,12.31471965284915,12.263644563479108,12.609880639462231,11.232673634274702,12.64119189969121,11.705836261864658,12.640529215658002,12.582543632469061,10.33663982445439,9.205654299856793,9.76606175281672,13.020427931434106,12.644163028162888,11.651996729325445,12.094684530937707,13.699958561352693,14.102275568892223,13.992683455275746,14.790494932520087,14.98353994840821,15.058043489635892,14.879541152505338,14.88129319675371,15.70967298950341],"currentRatio":[null,null,null,4.39379151416565,null,5.625464269796464,6.45041976873119,5.684986898715751,7.016077663942289,6.615690069407368,7.321663019693654,7.008963418667725,8.417507395888645,9.376143547057207,10.190513740488113,7.769250132855984,10.052648293870638,2.416782894497471,2.0379356251477487,1.8980130231779067,2.2929723502304147,2.6138476087543907,2.649284240308367,2.444428007889546,2.2571897378496293,2.2543317904733957,2.3414505244328807,1.8656146047837796,2.204877818662138,2.3845508472573442,2.156338404651059,1.8389608472637367,2.1587728685725933,3.9770583190394513,3.422328698579248,2.758043287510968,3.4738442250430968,3.734599217277866,3.3315607514266277,2.763402631750092,3.7741355270496375,3.882607416127134,3.9484016195752267,2.826365061210658,3.1680317249304326,2.850990978473387,2.8617787774240893,2.2408033267965677,2.5888981534700353,2.616436455464365,2.5907801668015624,2.397873495094329,2.88014383426448,2.942090815309566,3.15835169107166,2.1162360008350674,2.610882057464336,2.8251884011930604,2.9787187382925646,1.9898531883184831,2.4380280176274587,2.6412546964245642,2.7199313122680406,2.072829735123367,2.549763996328832,2.664910294672567],"netDebt":[null,null,null,-73821000,null,-86787000,-102444000,-114758000,-121202000,-137971000,null,-144737000,null,null,null,-208747000,null,255286000,280846000,247213000,232137000,207757000,189694000,211168000,213178000,210311000,202579000,222847000,215867000,200635000,200859000,-5416000,167644000,-62476000,-42671000,101732000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebit":[null,12569000,12968000,14001000,13394000,14374000,15270000,13784000,13691000,14827000,16228000,15109000,15864000,16684000,17062000,16232000,13373000,16606000,25261000,26957000,24966000,23761000,22806000,22124000,19824000,23288000,22561000,24526000,22509000,24451000,22709000,26364000,27053000,27329000,25330000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,19.155061805664214,11.743553008595988,10.800186280955511,8.062982848420743,20.556428753744676,12.990979880400957,14.768447436452634,21.212696484167363,11.771127323073646,3.64726455158631,1.0868152768425654,20.981799846331157,16.68283995296428,17.474550733159383,10.552939124367695,11.331014142025259,11.937192348432925,17.68387144367669,13.697864174179564,10.467230083176897,11.48235898606988,8.645435436114187,13.696805558638756,15.941611308846204,14.16153462951866,16.59846547314578,14.318802276951672,10.077371806203342,17.799702752196183,13.267907373920032,13.39755901121368,10.43149425427798,18.523248389156556,19.295091690667057,8.900266829693878,12.455278111343576,23.842491881837386,16.053853128922036,10.075901763397464,21.475584782671397,16.24757336987553,19.45239136088715,18.666781574524926,14.136337805450546,15.763965047581985,14.03677515917291,-1.174481248934971,15.986953564321716,10.96300359852129,11.83455109211245,10.848026146039391,11.714493280058118,16.61506079635396,null,null,null,null,null,null,null,null,null,null,null],"ebitda":[null,null,15158000,16226000,15626000,16634000,17650000,16203000,16111000,17213000,18635000,17537000,18485000,19294000,19669000,18868000,16004000,23839000,35587000,37291000,34992000,33626000,32731000,32272000,30840000,34938000,34278000,36345000,33844000,35199000,33796000,37573000,38180000,38628000,36364000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,1.797809312777961,null,1.3716497860133499,1.072319752677487,0.009912425872293476,0.036544454892234915,0.0350023007130244,null,0,null,null,null,0,null,46.929471708232775,44.84636550410244,43.15359197444727,41.25153219976742,38.98537769869315,37.23061846062202,38.95951915836918,34.445762427296714,32.94183157945954,31.28427988620608,33.41627019269721,31.800192412895438,30.278768884403767,28.677883825357043,5.369078098610022,24.737683380517588,0,0,18.404517129178473,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,15.981769151156117,null,14.55941303078068,14.87873170206383,15.495432115297367,14.06617982820427,14.576053021264196,14.054266949107438,13.694198835453959,13.847673923457709,13.68713801580028,13.29756623634378,13.017955751018615,12.155693800114244,6.658692896799185,7.380850808272001,8.531310082420667,9.553767421109972,7.29755991245834,7.287307221810864,6.859914645905708,6.184646270714297,6.106713644480911,6.090106951579348,6.122806173125812,6.235996758754789,6.440616507988952,6.71900171593193,9.420466442359885,9.835684365661205,9.901609369914281,10.305237146732452,8.079523247151272,8.042777969943456,7.48735383446683,7.646021710238229,7.456211567698641,7.559137769447048,7.285995227545102,7.337921822664526,7.290294095476034,7.5721681257069475,7.731383626210932,7.973460817109484,8.126610879227183,8.597099220302836,7.81748600860345,7.745104906667255,7.462682867318475,7.022555373798594,6.167261590158421,6.383516474009514,6.738195679765144,7.137233816063267,7.31188464581239,7.595234137434118,8.099081442181793,8.517226483857335,8.776000833637392,9.159247692201443,9.494966156419672,9.547739148738394,9.77127709047557],"returnOnEquity":[null,null,null,19.890021218732258,null,17.127810277721565,17.270320584650687,18.482583032163937,16.069418771821727,16.93784969324496,16.12484962719758,15.842905542541796,15.66259846741709,15.45288184541042,14.917573619491565,14.849843638830517,13.563739771048628,12.403039848128511,12.737627909503402,14.607829039786743,15.647838904354755,16.18452289543048,15.129371643999548,13.960446608999735,12.6614879833983,11.916238928392547,11.441875081515683,11.367896841596444,11.657891236827075,11.712380660873771,11.615251265238882,15.831073350007118,15.885757885147155,15.835947010616804,15.767566304603504,12.009638524752408,11.553622299779546,11.201198081063941,11.22394607228141,11.101767244832908,10.923224854074405,10.748733660880811,10.668699683006563,10.766969909027292,10.925612233972434,10.813848203999003,10.923717062886555,11.271556981741073,11.794862271598806,12.272531185559444,12.20280112044818,11.608776295254941,10.735434719760402,10.425657125578992,10.753861280696485,10.896425581297295,11.189806876206934,11.020602878259321,11.036584452254786,11.65889331488722,11.93814011152826,11.994486355999742,12.056369667365631,12.864481171224837,12.67751402769329,12.79341522029996],"revenueGrowth":[null,null,null,null,21.877034539171667,21.52526928959615,16.474730089187915,-0.0959885386819459,4.3762327416173585,5.793511588362099,0.9094694985155583,14.809344212926456,11.08617770953899,5.41929278355735,16.610309388146337,1.964776417686731,1.5876953609526234,58.74711870918172,83.22240361672738,99.26745311332428,68.45397988255131,1.9231641836194413,-12.68739485326189,-18.4049720903927,-6.710524499178527,2.9835352778375457,-1.1553722311029913,6.05067468300069,1.9142969195137027,5.971439687594571,8.81314571616285,13.1457800511509,17.194760687732334,11.289620755768892,2.870962605164684,2.684222423146476,-2.7142060591041406,-1.3030967639458213,2.2909773417697066,1.8270871168345248,11.08521355927885,7.304678311895718,10.432233046439032,8.518738703033147,6.4321584993923375,16.734446655706492,12.977617905675466,17.940048585325897,23.27476623432585,16.963407703901368,23.448847469790614,9.101359245166174,1.6048622125513834,-2.2987583071742757,-5.862028026708477,-1.6479523160352838,3.0614087898856113,1.22334077110684,4.34533024857795,4.943178588450325,4.53143841875332,9.136153724565421,11.51037759439859,9.838586023566265,8.059268957643928,11.167782923038994]}},"filings":[{"accn":"0001628280-19-002288","filed":"2019-02-28","form":"10-K"},{"accn":"0001628280-20-001968","filed":"2020-02-21","form":"10-K"},{"accn":"0001628280-21-002578","filed":"2021-02-19","form":"10-K"},{"accn":"0001628280-22-003669","filed":"2022-02-24","form":"10-K"},{"accn":"0001628280-23-005074","filed":"2023-02-24","form":"10-K"},{"accn":"0001628280-24-005397","filed":"2024-02-16","form":"10-K"},{"accn":"0001628280-25-007202","filed":"2025-02-21","form":"10-K"},{"accn":"0000009326-26-000007","filed":"2026-02-20","form":"10-K"},{"accn":"0000009326-26-000018","filed":"2026-04-30","form":"10-Q"},{"accn":"0000009326-26-000028","filed":"2026-07-31","form":"10-Q"},{"accn":"0001140361-12-011682","filed":"2012-02-29","form":"10-K"},{"accn":"0001140361-13-009071","filed":"2013-02-25","form":"10-K"},{"accn":"0001140361-14-009932","filed":"2014-02-27","form":"10-K"},{"accn":"0001140361-15-009362","filed":"2015-02-27","form":"10-K"},{"accn":"0001140361-16-055524","filed":"2016-02-29","form":"10-K"},{"accn":"0001140361-17-009655","filed":"2017-02-28","form":"10-K"},{"accn":"0001140361-18-011267","filed":"2018-03-01","form":"10-K"},{"accn":"0001140361-13-018631","filed":"2013-05-03","form":"10-Q"},{"accn":"0001140361-13-030118","filed":"2013-08-02","form":"10-Q"},{"accn":"0001140361-13-040660","filed":"2013-11-05","form":"10-Q"},{"accn":"0001140361-11-040552","filed":"2011-08-09","form":"10-Q"},{"accn":"0001140361-11-052253","filed":"2011-11-08","form":"10-Q"},{"accn":"0001140361-12-024152","filed":"2012-05-10","form":"10-Q"},{"accn":"0001140361-12-034947","filed":"2012-08-03","form":"10-Q"},{"accn":"0001140361-12-045368","filed":"2012-11-02","form":"10-Q"},{"accn":"0001140361-14-018748","filed":"2014-05-05","form":"10-Q"},{"accn":"0001140361-14-031478","filed":"2014-08-08","form":"10-Q"},{"accn":"0001140361-14-040883","filed":"2014-11-10","form":"10-Q"},{"accn":"0001140361-15-018222","filed":"2015-05-07","form":"10-Q"},{"accn":"0001140361-15-029910","filed":"2015-08-05","form":"10-Q"},{"accn":"0001140361-15-039669","filed":"2015-11-04","form":"10-Q"},{"accn":"0001140361-16-064256","filed":"2016-05-10","form":"10-Q"},{"accn":"0001140361-16-075010","filed":"2016-08-05","form":"10-Q"},{"accn":"0001140361-16-084865","filed":"2016-11-04","form":"10-Q"},{"accn":"0001140361-17-019118","filed":"2017-05-09","form":"10-Q"},{"accn":"0001140361-17-030239","filed":"2017-08-04","form":"10-Q"},{"accn":"0001140361-17-041381","filed":"2017-11-07","form":"10-Q"},{"accn":"0001140361-18-021741","filed":"2018-05-04","form":"10-Q"},{"accn":"0001140361-18-035366","filed":"2018-08-03","form":"10-Q"},{"accn":"0001140361-18-042503","filed":"2018-11-06","form":"10-Q"},{"accn":"0001628280-19-005818","filed":"2019-05-03","form":"10-Q"},{"accn":"0001628280-19-009794","filed":"2019-08-01","form":"10-Q"},{"accn":"0001628280-19-013298","filed":"2019-11-05","form":"10-Q"},{"accn":"0001628280-20-006067","filed":"2020-05-01","form":"10-Q"},{"accn":"0001628280-20-011128","filed":"2020-07-31","form":"10-Q"},{"accn":"0001628280-20-014967","filed":"2020-10-28","form":"10-Q"},{"accn":"0001628280-21-008430","filed":"2021-04-30","form":"10-Q"},{"accn":"0001628280-21-015025","filed":"2021-07-30","form":"10-Q"},{"accn":"0001628280-21-020827","filed":"2021-10-29","form":"10-Q"},{"accn":"0001628280-22-011502","filed":"2022-04-29","form":"10-Q"},{"accn":"0001628280-22-019804","filed":"2022-07-29","form":"10-Q"},{"accn":"0001628280-22-028416","filed":"2022-11-04","form":"10-Q"},{"accn":"0001628280-23-014088","filed":"2023-04-28","form":"10-Q"},{"accn":"0001628280-23-026088","filed":"2023-07-28","form":"10-Q"},{"accn":"0001628280-23-035389","filed":"2023-10-27","form":"10-Q"},{"accn":"0001628280-24-020268","filed":"2024-05-03","form":"10-Q"},{"accn":"0001628280-24-033177","filed":"2024-07-26","form":"10-Q"},{"accn":"0001628280-24-043795","filed":"2024-10-25","form":"10-Q"},{"accn":"0001628280-25-019593","filed":"2025-04-24","form":"10-Q"},{"accn":"0000009326-25-000014","filed":"2025-07-31","form":"10-Q"},{"accn":"0000009326-25-000022","filed":"2025-10-21","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":553204000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":553204000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":137728000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":137728000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":147082000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":147082000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":150716000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":150716000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":159264000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":159264000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":594790000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":594790000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":161410000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":161410000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":163687000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":163687000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":155043000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":155043000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":163539000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":163539000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":643679000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":643679000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":157029000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":157029000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":161554000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":161554000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":158595000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":158595000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":166527000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":166527000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":643705000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":643705000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":174436000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":174436000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":173355000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":173355000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":175140000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":175140000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":180713000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":180713000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":703644000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":703644000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":185656000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":185656000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":202365000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":202365000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":197869000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":197869000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":213133000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":213133000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":799023000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":799023000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":228867000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":228867000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":236693000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":236693000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":244267000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":244267000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":232531000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":232531000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":942358000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":942358000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":232540000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":232540000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":231252000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":231252000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":229948000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":229948000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":228699000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":228699000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":922439000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":922439000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":239659000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":239659000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":234081000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":234081000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":239940000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":239940000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":240004000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":240004000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":953684000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":953684000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":250519000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":250519000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":255467000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":255467000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":267558000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":267558000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":263617000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":263617000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1037161000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1037161000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":270709000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":270709000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":283997000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":283997000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":219438000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":59903000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":61458000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":63910000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":69800000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":255071000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":73008000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":74687000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":74439000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":69733000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":291867000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":76203000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":79014000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":75116000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":80060000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":310393000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":84651000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":83296000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":87593000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":81633000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":337173000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":85995000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":132230000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":160490000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":162668000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":541383000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":144862000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":134773000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":140128000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":132729000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":552492000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":135141000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":138794000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":138509000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":140760000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":55045000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":56430000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":51718000},"#48":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":220854000},"#49":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":163193000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":57661000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":220854000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":152480000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":42342000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":43677000},"#50":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":177034000},"#51":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":128508000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":48526000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":177034000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":52228000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":52926000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":51822000},"#52":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":205866000},"#53":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":156976000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":48890000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":205866000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":60419000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":58411000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":63071000},"#54":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":239752000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":181901000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":57851000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":239752000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":62780000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":99895000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":116003000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":397211000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":278678000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":118533000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":397211000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":101732000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":92906000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":96954000},"#58":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":384395000},"#59":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":291592000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":92803000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":384395000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":92317000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":92345000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":93853000},"#60":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":372343000},"#61":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":278515000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":93828000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":372343000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":93299000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":100321000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":104535000},"#62":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":405781000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":298155000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":107626000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":405781000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":109951000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":110221000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":107041000},"#64":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":439427000},"#65":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":327213000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":112214000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":439427000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":107934000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":107636000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":104587000},"#66":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":432338000},"#67":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":320157000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":112181000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":432338000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":119105000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":117975000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":118772000},"#68":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":479747000},"#69":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":355852000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":123895000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":479747000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":126929000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":142918000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":136935000},"#70":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":555849000},"#71":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":406782000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":149067000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":555849000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":157361000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":164817000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":175837000},"#72":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":661907000},"#73":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":498015000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":163892000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":661907000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":159370000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":153903000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":153404000},"#74":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":620383000},"#75":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":466677000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":153706000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":620383000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":158145000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":151087000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":154579000},"#76":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":617478000},"#77":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":463811000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":153667000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":617478000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":162351000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":162354000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":172105000},"#78":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":666528000},"#79":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":496810000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":169718000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":666528000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":169625000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":180314000},"costOfRevenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"grossProfit@2010Q1","weight":-1}],"rule":"accounting-identity","value":42489000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":66958000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":17414000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":19116000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":20233000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":21274000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":78037000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":20780000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":21761000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":22617000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":20843000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":86001000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":21158000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":22584000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":23398000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":22399000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":89539000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":24232000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":24885000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":24522000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":23782000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":97421000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":23215000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":32335000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":44487000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":44135000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":144172000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":43130000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":41867000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":43174000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":39926000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":168097000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":42824000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":46449000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":44656000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":46932000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":180861000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":44429000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":46761000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":46181000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":51638000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":189009000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":51459000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":53466000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":48002000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":51325000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":204252000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":49095000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":53918000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":54008000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":54346000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":211367000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":55331000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":55380000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":56368000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":56818000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":223897000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":58727000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":59447000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":60934000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":64066000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":243174000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":71506000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":71876000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":68430000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":68639000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":280451000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":73170000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":77349000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":76544000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":74993000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":302056000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":81514000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":82994000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":85361000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":86337000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":336206000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":88168000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":93113000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":95453000},"grossProfit@2025Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":93899000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":370633000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":101084000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":103683000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":26299000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6675000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7215000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":28267000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":20810000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":7457000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":28267000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7482000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":7702000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":7442000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":29776000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":22626000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":7150000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":29776000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7483000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7759000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":7158000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":29762000},"#85":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":22400000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":7362000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":29762000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8367000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":8269000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7546000},"#86":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":31819000},"#87":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":24182000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":7637000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":31819000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":9860000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":15826000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19203000},"#88":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":62029000},"#89":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":44889000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":17140000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":62029000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":18092000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":18093000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":20252000},"#90":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":74141000},"#91":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":56437000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":17704000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":74141000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":22856000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":23116000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21710000},"#92":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":90023000},"#93":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":67682000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":22341000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":90023000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":21726000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":21930000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":23126000},"#94":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":92106000},"#95":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":66782000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":25324000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":92106000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24219000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":26363000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":22479000},"#96":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":97152000},"#97":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":73061000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":24091000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":97152000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":22615000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":27516000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":27978000},"#98":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":108814000},"#99":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":78109000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":30705000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":108814000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":29053000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":28463000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":27340000},"#100":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":112750000},"#101":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":84856000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":27894000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":112750000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":28152000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":28854000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":28421000},"#102":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":115672000},"#103":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":85427000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":30245000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":115672000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":33170000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":31956000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":34805000},"#104":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":135265000},"#105":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":99931000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":35334000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":135265000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":38762000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":34513000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":32930000},"#106":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":142863000},"#107":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":106205000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":36658000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":142863000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":39838000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":37197000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":37369000},"#108":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":153297000},"#109":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":114404000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":38893000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":153297000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37153000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":41671000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":40874000},"#110":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":161307000},"#111":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":119698000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":41609000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":161307000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":45458000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":44462000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":40659000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12441000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":13018000},"#112":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":49770000},"#113":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":35953000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":13817000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":49770000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":13298000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":14059000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":15175000},"#114":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":56225000},"#115":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":42532000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":13693000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":56225000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13675000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":14825000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":16240000},"#116":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":59777000},"#117":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":44740000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":15037000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":59777000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15865000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":16616000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":16976000},"#118":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":65602000},"#119":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":49457000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":16145000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":65602000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":13355000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":16509000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":25284000},"#120":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":82143000},"#121":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":55148000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":26995000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":82143000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":25038000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":23774000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":22922000},"#122":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":93956000},"#123":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":71734000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":22222000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":93956000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":19968000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":23333000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":22946000},"#124":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":90838000},"#125":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":66247000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":24591000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":90838000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":22703000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":24831000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":23055000},"#126":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":96903000},"#127":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":70589000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":26314000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":96903000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":27240000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":27103000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":25523000},"#128":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":107100000},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":79866000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":27234000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":107100000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":26480000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":26402000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":26030000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":102553000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":78912000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":23641000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":102553000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":26278000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":26917000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":29028000},"#132":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":111147000},"#133":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":82223000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":28924000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":111147000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":30575000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":30593000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":32513000},"#134":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":127502000},"#135":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":93681000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":33821000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":127502000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":38336000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":39920000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":33625000},"#136":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":145186000},"#137":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":111881000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":33305000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":145186000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34408000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":42836000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":43614000},"#138":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":159193000},"#139":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":120858000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":38335000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":159193000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":41676000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":45797000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":47992000},"#140":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":182909000},"#141":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":135465000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":47444000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":182909000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":51015000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":51442000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":54579000},"#142":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":209326000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":157036000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":52290000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":209326000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":55626000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":59221000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":40602000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":10661000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12551000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":12945000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":13974000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":50131000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":13376000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":14352000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":15238000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":13772000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":56738000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13688000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":14824000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":16225000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":15107000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":59844000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15863000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":16682000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":17060000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":16213000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":65818000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":13372000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":15291000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":23209000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":25180000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":77052000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":23085000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":22167000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":21189000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":20623000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":87063000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":17981000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":21383000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":20771000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":22799000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82934000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":20710000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":22560000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":20697000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":24522000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":88488000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":25177000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":25061000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":23529000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":25263000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":99030000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":24793000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":24881000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":24436000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":22368000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":96478000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":24490000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":25973000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":27907000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":28047000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":106417000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":29983000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":30019000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":32085000},"pretaxIncome@2021Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":33146000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":125233000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":37630000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":39258000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":31085000},"pretaxIncome@2022Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":25776000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":133749000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":29119000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":38400000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":36475000},"pretaxIncome@2023Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":33267000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":137261000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":36850000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":41226000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":43893000},"pretaxIncome@2024Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":44484000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":166453000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":47940000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":49011000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":52044000},"pretaxIncome@2025Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":50035000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":199030000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":52522000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":57781000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":209000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":18000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":23000},"#144":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":90000},"#145":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":63000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":27000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":90000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":22000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":32000},"#146":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":84000},"#147":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":72000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":12000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":84000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3000},"#148":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":10000},"#149":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":8000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":2000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":10000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2000},"#150":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":24000},"#151":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":5000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":19000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":24000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1315000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2052000},"#152":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5145000},"#153":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3368000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":1777000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5145000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1881000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1594000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1617000},"#154":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6593000},"#155":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":5092000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":1501000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6593000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1843000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1905000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1790000},"#156":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7265000},"#157":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5538000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":1727000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7265000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1799000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1891000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2012000},"#158":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7544000},"#159":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5702000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":1842000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7544000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1876000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2268000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1801000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":26785000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7029000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":8339000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":8493000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":9416000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":33277000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":8912000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9572000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":10785000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":9496000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":38765000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9268000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9972000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10873000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":9892000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":40005000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10888000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":11582000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":11657000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":10747000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":44874000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8894000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":9732000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":15178000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":19022000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":52826000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":15172000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":14916000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":13976000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":15659000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":59722000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11886000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14150000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":14012000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":15924000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":55972000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15518000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16536000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":16043000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":41975000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":90071000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":19346000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":19679000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":19214000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":20334000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":78573000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":18783000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":19829000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":20676000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":20383000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":79671000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":19768000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":21125000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":21568000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":22162000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":84623000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":23411000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":22731000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":25013000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":24949000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":96104000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":28930000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":29782000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":25249000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":21406000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":105367000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":22710000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":30110000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":29075000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":26648000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":108543000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":28986000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":32069000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":33837000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":33583000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":128475000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37053000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":38278000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":40289000},"netIncome@2025Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":39225000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":154845000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":40285000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":44615000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.93},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.24},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.28},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.29},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.31},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.12},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.3},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.32},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.36},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.31},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.28},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.31},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.33},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.36},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.33},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.32},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.36},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.38},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.38},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.35},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.45},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.29},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.31},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.49},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.61},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.69},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.48},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.47},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.44},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.49},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.89},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.37},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.44},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.44},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.5},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.75},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.48},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.51},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.5},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":1.3},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":2.79},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.6},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.61},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.59},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.63},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":2.42},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.58},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.61},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.64},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.63},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":2.45},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.61},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.65},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.66},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.68},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.6},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.72},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.7},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.77},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":0.76},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.94},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.89},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.92},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.78},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.66},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.25},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.7},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.93},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.9},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":0.82},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.35},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.89},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.98},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.03},"dilutedEps@2024Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":1.03},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.93},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.13},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.17},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.24},"dilutedEps@2025Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":1.21},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.75},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.25},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.39},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2012-09-30","value":147182000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2009-12-31","value":46432000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2010-06-30","value":50374000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2010-09-30","value":65447000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2010-12-31","value":77253000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2010-12-31","value":77253000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2011-03-31","value":82052000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2011-06-30","value":89742000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2011-09-30","value":104872000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2011-12-31","value":114781000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2011-12-31","value":114781000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2012-03-31","value":121291000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-06-30","value":138060000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-12-31","value":144737000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-12-31","value":144737000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2013-03-31","value":149090000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-06-30","value":171220000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-09-30","value":190179000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-12-31","value":208747000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-12-31","value":208747000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-03-31","value":207330000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-06-30","value":59714000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2014-09-30","value":25404000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-12-31","value":50287000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-12-31","value":50287000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2015-03-31","value":56613000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2015-06-30","value":72243000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-09-30","value":81556000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":84795000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":84795000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-03-31","value":39172000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-06-30","value":33421000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-09-30","value":32533000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":38643000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":38643000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-03-31","value":36997000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2017-06-30","value":43599000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-09-30","value":34741000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":40416000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":40416000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-03-31","value":42679000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-06-30","value":62476000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-09-30","value":42671000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-12-31","value":54268000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-12-31","value":54268000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-03-31","value":39004000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-06-30","value":41674000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-09-30","value":59404000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-12-31","value":65672000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-12-31","value":65672000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-03-31","value":73959000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-06-30","value":76407000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-09-30","value":78967000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-31","value":84571000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-31","value":84571000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-03-31","value":88535000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-06-30","value":79902000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2021-09-30","value":90013000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-31","value":103239000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-31","value":103239000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-03-31","value":64466000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2022-06-30","value":76183000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2022-09-30","value":56489000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":66560000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":66560000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2023-03-31","value":60199000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-06-30","value":66856000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2023-09-30","value":76952000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":64447000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":64447000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2024-03-31","value":60349000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2024-06-30","value":63738000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2024-09-30","value":73694000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":49515000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":49515000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2025-03-31","value":49901000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2025-06-30","value":65427000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2025-09-30","value":65093000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-12-31","value":74570000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-12-31","value":74570000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-03-31","value":72873000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2026-06-30","value":63174000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2010-12-31","value":129652000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2010-12-31","value":129652000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2011-06-30","value":151460000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":162886000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2011-12-31","value":175740000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2011-12-31","value":175740000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2012-03-31","value":182846000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-06-30","value":198259000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2012-09-30","value":207452000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":211909000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":211909000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2013-03-31","value":221936000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2013-06-30","value":238801000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2013-09-30","value":258462000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-12-31","value":277774000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-12-31","value":277774000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2014-03-31","value":284882000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-06-30","value":199271000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-09-30","value":163795000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":181302000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":181302000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2015-03-31","value":179127000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2015-06-30","value":193477000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2015-09-30","value":204130000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":198292000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":198292000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2016-03-31","value":177458000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2016-06-30","value":169005000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-09-30","value":172785000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2016-12-31","value":188442000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2016-12-31","value":188442000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2017-03-31","value":186956000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-06-30","value":201795000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2017-09-30","value":193609000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":199336000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":199336000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-03-31","value":211808000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2018-06-30","value":241137000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2018-09-30","value":225706000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":226314000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":226314000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-03-31","value":221666000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-06-30","value":231885000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2019-09-30","value":239949000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":254946000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":254946000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-03-31","value":270681000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2020-06-30","value":263862000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2020-09-30","value":270122000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":266888000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":266888000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-03-31","value":281204000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2021-06-30","value":287263000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2021-09-30","value":300275000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":322232000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":322232000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-03-31","value":319804000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2022-06-30","value":377141000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2022-09-30","value":368111000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":335803000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":335803000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2023-03-31","value":335603000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-06-30","value":336534000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2023-09-30","value":341222000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":314242000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":314242000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2024-03-31","value":324859000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2024-06-30","value":320156000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-09-30","value":325988000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":313770000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":313770000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2025-03-31","value":340239000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2025-06-30","value":364855000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2025-09-30","value":343715000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-12-31","value":365614000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-12-31","value":365614000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":388941000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2026-06-30","value":388424000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2009-12-31","value":187813000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2010-12-31","value":228624000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2010-12-31","value":228624000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2011-06-30","value":249962000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2011-09-30","value":260002000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2011-12-31","value":271717000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2011-12-31","value":271717000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2012-03-31","value":278121000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-06-30","value":292311000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-09-30","value":303656000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2012-12-31","value":312545000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2012-12-31","value":312545000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2013-03-31","value":323063000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2013-06-30","value":339450000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2013-09-30","value":358405000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-12-31","value":376872000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-12-31","value":376872000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2014-03-31","value":382450000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-06-30","value":892924000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-09-30","value":848800000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-12-31","value":861531000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-12-31","value":861531000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-03-31","value":854842000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2015-06-30","value":868980000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-09-30","value":882594000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2015-12-31","value":879686000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2015-12-31","value":879686000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2016-03-31","value":970226000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2016-06-30","value":954292000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-09-30","value":946832000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2016-12-31","value":948626000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2016-12-31","value":948626000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2017-03-31","value":941385000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2017-06-30","value":970679000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2017-09-30","value":958838000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":963636000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":963636000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-03-31","value":967989000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2018-06-30","value":989467000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-09-30","value":986076000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":981355000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":981355000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-03-31","value":971888000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-06-30","value":1098320000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2019-09-30","value":1096628000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":1155682000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":1155682000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-03-31","value":1162112000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2020-06-30","value":1151256000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2020-09-30","value":1161341000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":1165843000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":1165843000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2021-03-31","value":1169215000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2021-06-30","value":1173606000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2021-09-30","value":1179349000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-12-31","value":1199325000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-12-31","value":1199325000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2022-03-31","value":1194908000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-06-30","value":1606674000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2022-09-30","value":1633008000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-12-31","value":1624512000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-12-31","value":1624512000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-03-31","value":1628765000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-06-30","value":1619231000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-09-30","value":1603484000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":1597211000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":1597211000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2024-03-31","value":1588700000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2024-06-30","value":1574966000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-09-30","value":1596944000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":1575371000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":1575371000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2025-03-31","value":1617555000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2025-06-30","value":1678247000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2025-09-30","value":1661031000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-12-31","value":1686252000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-12-31","value":1686252000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-03-31","value":1693742000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2026-06-30","value":1687004000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2010-12-31","value":29508000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2010-12-31","value":29508000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2011-06-30","value":26924000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":25252000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2011-12-31","value":30913000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2011-12-31","value":30913000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2012-03-31","value":26061000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-06-30","value":29968000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2012-09-30","value":28334000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":30234000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":30234000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2013-03-31","value":26366000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2013-06-30","value":25469000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2013-09-30","value":25363000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-12-31","value":35753000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-12-31","value":35753000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2014-03-31","value":28339000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-06-30","value":82453000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-09-30","value":80373000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":95522000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":95522000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2015-03-31","value":78120000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2015-06-30","value":74020000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2015-09-30","value":77051000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":81120000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":81120000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2016-03-31","value":78619000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2016-06-30","value":74969000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-09-30","value":73794000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2016-12-31","value":101008000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2016-12-31","value":101008000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2017-03-31","value":84792000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-06-30","value":84626000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2017-09-30","value":89786000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":108396000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":108396000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-03-31","value":98115000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2018-06-30","value":60632000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2018-09-30","value":65951000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":82056000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":82056000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-03-31","value":63810000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-06-30","value":62091000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2019-09-30","value":72023000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":92258000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":92258000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-03-31","value":71720000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2020-06-30","value":67960000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2020-09-30","value":68413000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":94428000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":94428000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-03-31","value":88763000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2021-06-30","value":100759000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2021-09-30","value":104926000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":143802000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":143802000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-03-31","value":123529000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2022-06-30","value":144143000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2022-09-30","value":142085000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":140042000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":140042000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2023-03-31","value":116523000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-06-30","value":114386000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2023-09-30","value":108038000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":148491000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":148491000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2024-03-31","value":124425000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2024-06-30","value":113322000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-09-30","value":109439000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":157685000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":157685000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2025-03-31","value":139555000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2025-06-30","value":138137000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2025-09-30","value":126369000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-12-31","value":176384000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-12-31","value":176384000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":152540000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2026-06-30","value":145755000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2010-12-31","value":41157000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2010-12-31","value":41157000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2011-06-30","value":37483000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2011-09-30","value":36005000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2011-12-31","value":39708000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2011-12-31","value":39708000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2012-03-31","value":34671000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2012-06-30","value":38131000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2012-09-30","value":36374000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2012-12-31","value":39533000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2012-12-31","value":39533000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2013-03-31","value":34992000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2013-06-30","value":34058000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2013-09-30","value":35524000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2013-12-31","value":45514000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2013-12-31","value":45514000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2014-03-31","value":38247000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-06-30","value":536704000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2014-09-30","value":472163000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2014-12-31","value":469633000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2014-12-31","value":469633000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2015-03-31","value":443618000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2015-06-30","value":430762000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2015-09-30","value":425277000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2015-12-31","value":415981000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2015-12-31","value":415981000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2016-03-31","value":489975000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2016-06-30","value":458138000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2016-09-30","value":430410000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2016-12-31","value":427593000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2016-12-31","value":427593000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2017-03-31","value":399084000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2017-06-30","value":408295000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2017-09-30","value":372899000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":346755000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":346755000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2018-03-31","value":328099000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2018-06-30","value":326247000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2018-09-30","value":300874000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":289737000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":289737000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-03-31","value":261379000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2019-06-30","value":365975000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2019-09-30","value":363042000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":412015000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":412015000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-03-31","value":395841000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2020-06-30","value":358733000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2020-09-30","value":341898000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":337610000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":337610000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2021-03-31","value":319723000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2021-06-30","value":303964000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2021-09-30","value":290271000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-31","value":322310000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-31","value":322310000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2022-03-31","value":321226000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2022-06-30","value":705304000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2022-09-30","value":737086000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":686228000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":686228000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2023-03-31","value":655349000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2023-06-30","value":612328000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2023-09-30","value":578217000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":543227000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":543227000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2024-03-31","value":509909000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2024-06-30","value":462602000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2024-09-30","value":419718000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":425458000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":425458000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2025-03-31","value":408854000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2025-06-30","value":410334000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2025-09-30","value":363167000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-12-31","value":428839000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-12-31","value":428839000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-03-31","value":408626000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2026-06-30","value":384626000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":40670000},"#160":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2010-12-31","value":3432000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":3432000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":3432000},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2011-06-30","value":2955000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":2955000},"#162":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2011-09-30","value":2428000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":2428000},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2011-12-31","value":23000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":23000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":23000},"#164":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2012-03-31","value":89000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":89000},"#165":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2012-06-30","value":89000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":89000},"#166":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2012-12-31","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":0},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":0},"#167":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2015-12-31","value":260963000},"#168":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":35000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":295963000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":295963000},"#169":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2016-12-31","value":226490000},"#170":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2016-12-31","value":35000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"}],"rule":"component-sum","value":261490000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"}],"rule":"component-sum","value":261490000},"#171":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2017-03-31","value":217864000},"#172":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2017-03-31","value":35000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":252864000},"#173":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2017-06-30","value":209234000},"#174":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2017-06-30","value":35000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"component-sum","value":244234000},"#175":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2017-09-30","value":200600000},"#176":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2017-09-30","value":35000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176"}],"rule":"component-sum","value":235600000},"#177":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-12-31","value":0},"#178":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":35000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":35000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":35000000},"#179":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2018-03-31","value":175323000},"#180":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2018-03-31","value":35000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":210323000},"#181":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2018-06-30","value":0},"#182":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2018-06-30","value":0},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":0},"#183":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2018-09-30","value":0},"#184":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2018-09-30","value":0},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":0},"#185":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-12-31","value":156000000},"#186":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"component-sum","value":156000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"component-sum","value":156000000},"totalDebt@2013Q4":{"kind":"filed","concept":"LongTermDebt","filing":13,"unit":"USD","end":"2013-12-31","value":0},"totalDebt@FY2013":{"kind":"filed","concept":"LongTermDebt","filing":13,"unit":"USD","end":"2013-12-31","value":0},"totalDebt@2014Q2":{"kind":"filed","concept":"LongTermDebt","filing":26,"unit":"USD","end":"2014-06-30","value":315000000},"totalDebt@2014Q3":{"kind":"filed","concept":"LongTermDebt","filing":27,"unit":"USD","end":"2014-09-30","value":306250000},"totalDebt@2014Q4":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2014-12-31","value":297500000},"totalDebt@FY2014":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2014-12-31","value":297500000},"totalDebt@2015Q1":{"kind":"filed","concept":"LongTermDebt","filing":28,"unit":"USD","end":"2015-03-31","value":288750000},"totalDebt@2015Q2":{"kind":"filed","concept":"LongTermDebt","filing":29,"unit":"USD","end":"2015-06-30","value":280000000},"totalDebt@2015Q3":{"kind":"filed","concept":"LongTermDebt","filing":30,"unit":"USD","end":"2015-09-30","value":271250000},"totalDebt@2016Q1":{"kind":"filed","concept":"LongTermDebt","filing":31,"unit":"USD","end":"2016-03-31","value":252350000},"totalDebt@2016Q2":{"kind":"filed","concept":"LongTermDebt","filing":32,"unit":"USD","end":"2016-06-30","value":243732000},"totalDebt@2016Q3":{"kind":"filed","concept":"LongTermDebt","filing":33,"unit":"USD","end":"2016-09-30","value":235112000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2009-12-31","value":147143000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2010-12-31","value":187467000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2010-12-31","value":187467000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2011-12-31","value":232009000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2011-12-31","value":232009000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2012-12-31","value":273012000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2012-12-31","value":273012000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2013-12-31","value":331358000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2013-12-31","value":331358000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2014-12-31","value":391898000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2014-12-31","value":391898000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2015-12-31","value":463705000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2015-12-31","value":463705000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2011-06-30","value":212479000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2011-09-30","value":223997000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2012-03-31","value":243450000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2012-06-30","value":254180000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2012-09-30","value":267282000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2013-03-31","value":288071000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2013-06-30","value":305392000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2013-09-30","value":322881000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2014-03-31","value":344203000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-06-30","value":356220000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2014-09-30","value":376637000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2015-03-31","value":411224000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2015-06-30","value":438218000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2015-09-30","value":457317000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2016-03-31","value":480251000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2016-06-30","value":496154000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2016-09-30","value":516422000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-12-31","value":521033000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-12-31","value":521033000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-03-31","value":542301000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2017-06-30","value":562384000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2017-09-30","value":585939000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-12-31","value":616881000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-12-31","value":616881000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2018-03-31","value":639890000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2018-06-30","value":663220000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2018-09-30","value":685202000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-12-31","value":691618000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-12-31","value":691618000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2019-03-31","value":710509000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2019-06-30","value":732345000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2019-09-30","value":733586000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2019-12-31","value":743667000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2019-12-31","value":743667000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2020-03-31","value":766271000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2020-06-30","value":792523000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2020-09-30","value":819443000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2020-12-31","value":828233000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2020-12-31","value":828233000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2021-03-31","value":849492000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2021-06-30","value":869642000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2021-09-30","value":889078000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-12-31","value":877015000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-12-31","value":877015000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2022-03-31","value":873682000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2022-06-30","value":901370000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2022-09-30","value":895922000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-12-31","value":938284000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-12-31","value":938284000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2023-03-31","value":973416000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2023-06-30","value":1006903000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2023-09-30","value":1025267000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2023-12-31","value":1053984000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2023-12-31","value":1053984000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2024-03-31","value":1078791000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2024-06-30","value":1112364000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2024-09-30","value":1177226000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-12-31","value":1149913000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-12-31","value":1149913000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-03-31","value":1208701000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-06-30","value":1267913000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2025-09-30","value":1297864000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-12-31","value":1257413000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-12-31","value":1257413000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2026-03-31","value":1285116000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2026-06-30","value":1302378000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":48072000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":29331000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":15547000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":13784000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":39030000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":9699000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":39030000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":9671000},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":17117000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":9671000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":7446000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":34080000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":16963000},"#193":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":44902000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":10822000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":44902000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12655000},"#194":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":31223000},"#195":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12655000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":18568000},"#196":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":44361000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":13138000},"#197":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":53781000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":9420000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":53781000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4353000},"#198":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":23784000},"#199":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4353000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":19431000},"#200":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":39872000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":16088000},"#201":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":55692000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":15820000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":55692000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":10240000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":103826000},"#202":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":79817000},"#203":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":55958000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":23859000},"#204":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":107612000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":27795000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":107612000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":22802000},"#205":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":45692000},"#206":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":22802000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":22890000},"#207":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":79454000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":33762000},"#208":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":110618000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":31164000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":110618000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":25479000},"#209":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":46696000},"#210":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":25479000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":21217000},"#211":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":79185000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":32489000},"#212":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":118697000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":39512000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":118697000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":22483000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":48812000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":22483000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":26329000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":91494000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":42682000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":124461000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":32967000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":124461000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":22565000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":67180000},"#218":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":22565000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":44615000},"#219":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":102540000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":35360000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":150494000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":47954000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":150494000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":40607000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":76389000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":40607000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":35782000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":116023000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":39634000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":160514000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":44491000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":160514000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7021000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":55261000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7021000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":48240000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":96881000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":41620000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":138536000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":41655000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":138536000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34838000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":69829000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34838000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":34991000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":116355000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":46526000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":183761000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":67406000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":183761000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":33388000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":78380000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":33388000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":44992000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":129682000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":51302000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":181999000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":52317000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":181999000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36457000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":83709000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36457000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":47252000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":149281000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":65572000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":216556000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":67275000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":216556000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":40061000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":86772000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":40061000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":46711000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":27603000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":10240000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":17363000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":49241000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":21638000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":85350000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":36109000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":85350000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":26598000},"#247":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":49866000},"#248":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":26598000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":23268000},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":78850000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":28984000},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":103826000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":24976000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29323000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":55958000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29323000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":26635000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3429000},"#254":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":215000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":3644000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":6004000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":4469000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":1535000},"#258":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":7000},"#259":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":0},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":7000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#260"}],"rule":"component-sum","value":1542000},"#261":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":7557000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":1553000},"#263":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-44000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":-51000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#264"}],"rule":"component-sum","value":1502000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#263"}],"rule":"component-sum","value":7513000},"#265":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1786000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":1786000},"#266":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":3210000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":1424000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":1424000},"#268":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":4851000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":1641000},"#270":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":23000},"#271":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":3000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":20000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#272"}],"rule":"component-sum","value":1661000},"#273":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6612000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":1761000},"#275":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":25000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":2000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#276"}],"rule":"component-sum","value":1763000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#275"}],"rule":"component-sum","value":6637000},"#277":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1401000},"#278":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":0},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":1401000},"#279":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":3198000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":1797000},"#281":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":10000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":10000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#282"}],"rule":"component-sum","value":1807000},"#283":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":7493000},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":4295000},"#285":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":11000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":1000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#286"}],"rule":"component-sum","value":4296000},"#287":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13883000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":6390000},"#289":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":121000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":110000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#290"}],"rule":"component-sum","value":6500000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#289"}],"rule":"component-sum","value":14004000},"#291":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3400000},"#292":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":33000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":3433000},"#293":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":5171000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":1771000},"#295":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":216000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":183000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#296"}],"rule":"component-sum","value":1954000},"#297":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":6644000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":1473000},"#299":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":218000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":2000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#300"}],"rule":"component-sum","value":1475000},"#301":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8187000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":1543000},"#303":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":230000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":12000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#304"}],"rule":"component-sum","value":1555000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#303"}],"rule":"component-sum","value":8417000},"#305":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1138000},"#306":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":27000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306"}],"rule":"component-sum","value":1165000},"#307":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":3504000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":2366000},"#309":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":41000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":14000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#310"}],"rule":"component-sum","value":2380000},"#311":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":5934000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":2430000},"#313":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":91000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":50000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#314"}],"rule":"component-sum","value":2480000},"#315":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":13199000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":7265000},"#317":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":169000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":78000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#318"}],"rule":"component-sum","value":7343000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#317"}],"rule":"component-sum","value":13368000},"#319":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6368000},"#320":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":387000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":6755000},"#321":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":15299000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":8931000},"#323":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":617000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":230000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#324"}],"rule":"component-sum","value":9161000},"#325":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":28117000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":12818000},"#327":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":693000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":76000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#328"}],"rule":"component-sum","value":12894000},"#329":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":41300000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":13183000},"#331":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1011000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":318000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#332"}],"rule":"component-sum","value":13501000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#331"}],"rule":"component-sum","value":42311000},"#333":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":10660000},"#334":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":153000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":10813000},"#335":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":14736000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":4076000},"#337":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":586000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":433000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#338"}],"rule":"component-sum","value":4509000},"#339":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":18801000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":4065000},"#341":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":765000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":179000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#342"}],"rule":"component-sum","value":4244000},"#343":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":23034000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":4233000},"#345":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":963000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":198000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#346"}],"rule":"component-sum","value":4431000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#345"}],"rule":"component-sum","value":23997000},"#347":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2934000},"#348":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":147000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":3081000},"#349":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":10819000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":7885000},"#351":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":330000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":183000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#352"}],"rule":"component-sum","value":8068000},"#353":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":17676000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":6857000},"#355":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":408000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":78000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#356"}],"rule":"component-sum","value":6935000},"#357":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":27526000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":9850000},"#359":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":591000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":183000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#360"}],"rule":"component-sum","value":10033000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#359"}],"rule":"component-sum","value":28117000},"#361":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3735000},"#362":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":119000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":3854000},"#363":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":7700000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":3965000},"#365":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":296000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":177000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#366"}],"rule":"component-sum","value":4142000},"#367":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":11328000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":3628000},"#369":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":438000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":142000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#370"}],"rule":"component-sum","value":3770000},"#371":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":19170000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":7842000},"#373":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":553000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":115000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#374"}],"rule":"component-sum","value":7957000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#373"}],"rule":"component-sum","value":19723000},"#375":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8488000},"#376":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":19000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"}],"rule":"component-sum","value":8507000},"#377":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":14688000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":6200000},"#379":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":26000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":7000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#380"}],"rule":"component-sum","value":6207000},"#381":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":19557000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":4869000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":4869000},"#383":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":25790000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":6233000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":6233000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":25790000},"#385":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4989000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":4989000},"#386":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":12375000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":7386000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":7386000},"#388":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":19279000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":6904000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":6904000},"#390":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":32080000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":12801000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":12801000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":32080000},"#392":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5951000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":5951000},"#393":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":13126000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":7175000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":7175000},"#395":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":21568000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":8442000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":8442000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":36142000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":14574000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":14574000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":36142000},"#399":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9709000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":9709000},"#400":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":20109000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":10400000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":10400000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":34950000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":14841000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":14841000},"#404":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":49086000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":14136000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":14136000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":49086000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9612000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":9612000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":17513000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":7901000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":7901000},"#409":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":25833000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":8320000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":8320000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8130000},"#411":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":6334000},"#412":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":4144000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":2190000},"#413":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":8559000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":2225000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":8559000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2232000},"#414":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":4492000},"#415":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2232000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":2260000},"#416":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":6872000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":2380000},"#417":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":9291000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":2419000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":9291000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2420000},"#418":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":4806000},"#419":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2420000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":2386000},"#420":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":7213000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":2407000},"#421":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":9641000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":2428000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":9641000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2621000},"#422":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":5231000},"#423":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2621000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":2610000},"#424":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":7838000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":2607000},"#425":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":10474000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":2636000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":10474000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2631000},"#426":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":9864000},"#427":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2631000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":7233000},"#428":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":20190000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":10326000},"#429":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30524000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":10334000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30524000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10026000},"#430":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":19891000},"#431":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10026000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":9865000},"#432":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":29816000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":9925000},"#433":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":39964000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":10148000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":39964000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11016000},"#434":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":22666000},"#435":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11016000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":11650000},"#436":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":34383000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":11717000},"#437":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":46202000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":11819000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":46202000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11335000},"#438":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":22083000},"#439":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11335000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":10748000},"#440":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":33170000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":11087000},"#441":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":44379000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":11209000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":44379000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":11127000},"#442":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":22426000},"#443":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":11127000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":11299000},"#444":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":33460000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":11034000},"#445":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":44666000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":11206000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":44666000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10836000},"#446":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":21732000},"#447":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10836000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":10896000},"#448":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":33485000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":11753000},"#449":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":45862000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":12377000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":45862000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":12549000},"#450":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":25294000},"#451":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":12549000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":12745000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":13055000},"#452":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":51281000},"#453":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":38349000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":12932000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":51281000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12364000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":12099000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":12159000},"#454":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":48879000},"#455":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":36622000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":12257000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":48879000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":11928000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":11933000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":14097000},"#456":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":51848000},"#457":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":37958000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":13890000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":51848000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13646000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":13428000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13804000},"#458":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":54935000},"#459":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":40878000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":14057000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":54935000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13668000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":12506000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10903000},"#460":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":47973000},"#461":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":37077000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":10896000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":47973000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11014000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":11403000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11552000},"#462":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":45690000},"#463":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":33969000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":11721000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":45690000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12491000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":12220000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":28874394},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":29620665},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":30092072},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":30232492},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":30311150},"#464":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":30244460},"#465":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":30211720},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464","weight":4},{"ref":"#465","weight":-3}],"rule":"unaverage-quarter","value":30342680},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":30244460},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":30334043},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":30272932},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":30416724},"#466":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":30352576},"#467":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":30339982},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466","weight":4},{"ref":"#467","weight":-3}],"rule":"unaverage-quarter","value":30390358},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":30352576},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":30621733},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":30785385},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":30923610},"#468":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":30847135},"#469":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":30778101},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468","weight":4},{"ref":"#469","weight":-3}],"rule":"unaverage-quarter","value":31054237},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":30847135},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":31079004},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":31149779},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":31246278},"#470":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":31171722},"#471":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":31136190},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470","weight":4},{"ref":"#471","weight":-3}],"rule":"unaverage-quarter","value":31278318},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":31171722},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":31458304},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":31632274},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":31718159},"#472":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":31635638},"#473":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":31580392},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472","weight":4},{"ref":"#473","weight":-3}],"rule":"unaverage-quarter","value":31801376},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":31635638},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":31817048},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":31875184},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":31978803},"#474":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":31922638},"#475":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":31887262},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474","weight":4},{"ref":"#475","weight":-3}],"rule":"unaverage-quarter","value":32028766},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":31922638},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":32189620},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":32202555},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":32241456},"#476":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":32230000},"#477":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":32203486},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476","weight":4},{"ref":"#477","weight":-3}],"rule":"unaverage-quarter","value":32309542},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":32230000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":32327333},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":32437719},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":32565000},"#478":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":32445000},"#479":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":32452000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478","weight":4},{"ref":"#479","weight":-3}],"rule":"unaverage-quarter","value":32424000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":32445000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":32509000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":32583000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":32455000},"#480":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":32505000},"#481":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":32514000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480","weight":4},{"ref":"#481","weight":-3}],"rule":"unaverage-quarter","value":32478000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":32505000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":32517000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":32470000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":32516000},"#482":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":32503000},"#483":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":32500000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482","weight":4},{"ref":"#483","weight":-3}],"rule":"unaverage-quarter","value":32512000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":32503000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":32657000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":32651000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":32644000},"#484":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":32672000},"#485":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":32651000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484","weight":4},{"ref":"#485","weight":-3}],"rule":"unaverage-quarter","value":32735000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":32672000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":32475000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":32314000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":32367000},"#486":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":32393000},"#487":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":32392000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486","weight":4},{"ref":"#487","weight":-3}],"rule":"unaverage-quarter","value":32396000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":32393000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":32415000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":32434000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":32476000},"#488":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":32448000},"#489":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":32440000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488","weight":4},{"ref":"#489","weight":-3}],"rule":"unaverage-quarter","value":32472000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":32448000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":32627000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":32649000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":32783000},"#490":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":32718000},"#491":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":32686000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490","weight":4},{"ref":"#491","weight":-3}],"rule":"unaverage-quarter","value":32814000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":32718000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":32807000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":32682000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":32595000},"#492":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":32604000},"#493":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":32702000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492","weight":4},{"ref":"#493","weight":-3}],"rule":"unaverage-quarter","value":32310000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":32604000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":32284000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":32200000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2010-12-31","value":28752325},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2010-12-31","value":28752325},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2011-06-30","value":28936712},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2011-09-30","value":28969931},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2011-12-31","value":29165721},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2011-12-31","value":29165721},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2012-03-31","value":29259251},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2012-06-30","value":29288655},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2012-09-30","value":29356818},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2012-12-31","value":29454171},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2012-12-31","value":29454171},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2013-03-31","value":29657701},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2013-06-30","value":29852278},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2013-09-30","value":30050954},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2013-12-31","value":30225763},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2013-12-31","value":30225763},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2014-03-31","value":30368219},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-06-30","value":30488659},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2014-09-30","value":30695494},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2014-12-31","value":30845586},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2014-12-31","value":30845586},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2015-03-31","value":31056901},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2015-06-30","value":31449857},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2015-09-30","value":31505888},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2015-12-31","value":31527360},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2015-12-31","value":31527360},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2016-03-31","value":31575778},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2016-06-30","value":31609197},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2016-09-30","value":31720147},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2016-12-31","value":31757861},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2016-12-31","value":31757861},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2017-03-31","value":31866924},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2017-06-30","value":31888821},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2017-09-30","value":31997587},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":32019605},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":32019605},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2018-03-31","value":32100110},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2018-06-30","value":32208686},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2018-09-30","value":32250152},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":32256209},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":32256209},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2019-03-31","value":32330032},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2019-06-30","value":32355296},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2019-09-30","value":32169087},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-31","value":32201917},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-31","value":32201917},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2020-03-31","value":32316842},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2020-06-30","value":32341496},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2020-09-30","value":32342602},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-31","value":32372621},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-31","value":32372621},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2021-03-31","value":32451930},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2021-06-30","value":32404774},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2021-09-30","value":32382637},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-12-31","value":32287150},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-12-31","value":32287150},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-03-31","value":32116069},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2022-06-30","value":32120593},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2022-09-30","value":32134902},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-12-31","value":32152787},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-12-31","value":32152787},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2023-03-31","value":32225627},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-06-30","value":32239202},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2023-09-30","value":32240144},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":32254728},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":32254728},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2024-03-31","value":32423400},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2024-06-30","value":32434858},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-09-30","value":32507716},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-31","value":32527244},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-31","value":32527244},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2025-03-31","value":32611544},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2025-06-30","value":32455554},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2025-09-30","value":32376314},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-12-31","value":32058121},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-12-31","value":32058121},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2026-03-31","value":32128526},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2026-06-30","value":31955534},"#494":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":55045000},"#495":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7483000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":62528000},"#496":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":56430000},"#497":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7759000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":64189000},"#498":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":51718000},"#499":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":7158000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":58876000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":57661000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":7362000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":65023000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#84"}],"rule":"component-sum","value":250616000},"#502":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":152480000},"#503":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":26299000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":178779000},"#504":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":42342000},"#505":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6675000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":49017000},"#506":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":43677000},"#507":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7215000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":50892000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":48526000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":7457000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":55983000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#80"}],"rule":"component-sum","value":205301000},"#510":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":52228000},"#511":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7482000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":59710000},"#512":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":52926000},"#513":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":7702000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":60628000},"#514":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":51822000},"#515":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":7442000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":59264000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":48890000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":7150000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":56040000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#82"}],"rule":"component-sum","value":235642000},"#518":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":60419000},"#519":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8367000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"}],"rule":"component-sum","value":68786000},"#520":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":58411000},"#521":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":8269000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":66680000},"#522":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":63071000},"#523":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7546000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":70617000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":57851000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":7637000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":65488000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#86"}],"rule":"component-sum","value":271571000},"#526":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":62780000},"#527":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":9860000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":72640000},"#528":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":99895000},"#529":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":15826000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":115721000},"#530":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":116003000},"#531":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19203000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":135206000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":118533000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":17140000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":135673000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#88"}],"rule":"component-sum","value":459240000},"#534":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":101732000},"#535":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":18092000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":119824000},"#536":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":92906000},"#537":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":18093000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":110999000},"#538":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":96954000},"#539":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":20252000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":117206000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":92803000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":17704000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":110507000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#90"}],"rule":"component-sum","value":458536000},"#542":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":92317000},"#543":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":22856000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"}],"rule":"component-sum","value":115173000},"#544":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":92345000},"#545":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":23116000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":115461000},"#546":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":93853000},"#547":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21710000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":115563000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":93828000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":22341000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"}],"rule":"component-sum","value":116169000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#92"}],"rule":"component-sum","value":462366000},"#550":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":93299000},"#551":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":21726000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":115025000},"#552":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":100321000},"#553":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":21930000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":122251000},"#554":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":104535000},"#555":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":23126000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":127661000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":107626000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":25324000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":132950000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#94"}],"rule":"component-sum","value":497887000},"#558":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":109951000},"#559":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24219000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":134170000},"#560":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":110221000},"#561":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":26363000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":136584000},"#562":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":107041000},"#563":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":22479000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":129520000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":112214000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":24091000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":136305000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#96"}],"rule":"component-sum","value":536579000},"#566":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":107934000},"#567":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":22615000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":130549000},"#568":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":107636000},"#569":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":27516000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569"}],"rule":"component-sum","value":135152000},"#570":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":104587000},"#571":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":27978000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":132565000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":112181000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":30705000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":142886000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#98"}],"rule":"component-sum","value":541152000},"#574":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":119105000},"#575":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":29053000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":148158000},"#576":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":117975000},"#577":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":28463000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":146438000},"#578":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":118772000},"#579":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":27340000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579"}],"rule":"component-sum","value":146112000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":123895000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":27894000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581"}],"rule":"component-sum","value":151789000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#100"}],"rule":"component-sum","value":592497000},"#582":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":126929000},"#583":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":28152000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":155081000},"#584":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":142918000},"#585":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":28854000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"}],"rule":"component-sum","value":171772000},"#586":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":136935000},"#587":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":28421000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587"}],"rule":"component-sum","value":165356000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":149067000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":30245000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":179312000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#102"}],"rule":"component-sum","value":671521000},"#590":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":157361000},"#591":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":33170000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"}],"rule":"component-sum","value":190531000},"#592":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":164817000},"#593":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":31956000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":196773000},"#594":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":175837000},"#595":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":34805000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":210642000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":163892000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":35334000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"}],"rule":"component-sum","value":199226000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#104"}],"rule":"component-sum","value":797172000},"#598":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":159370000},"#599":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":38762000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"component-sum","value":198132000},"#600":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":153903000},"#601":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":34513000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":188416000},"#602":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":153404000},"#603":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":32930000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"}],"rule":"component-sum","value":186334000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":153706000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":36658000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605"}],"rule":"component-sum","value":190364000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#106"}],"rule":"component-sum","value":763246000},"#606":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":158145000},"#607":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":39838000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":197983000},"#608":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":151087000},"#609":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":37197000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"}],"rule":"component-sum","value":188284000},"#610":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":154579000},"#611":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":37369000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611"}],"rule":"component-sum","value":191948000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":153667000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":38893000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613"}],"rule":"component-sum","value":192560000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#108"}],"rule":"component-sum","value":770775000},"#614":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":162351000},"#615":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37153000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":199504000},"#616":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":162354000},"#617":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":41671000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617"}],"rule":"component-sum","value":204025000},"#618":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":172105000},"#619":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":40874000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619"}],"rule":"component-sum","value":212979000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":169718000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":41609000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621"}],"rule":"component-sum","value":211327000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#110"}],"rule":"component-sum","value":827835000},"#622":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":169625000},"#623":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":45458000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623"}],"rule":"component-sum","value":215083000},"#624":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":180314000},"#625":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":44462000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"}],"rule":"component-sum","value":224776000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":83615000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-23997000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":32.69336447314192},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.42034403221958},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.117786566980715},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.8656146047837796},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":222847000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":90199000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":19721000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-3081000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":32.25850952602231},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.48393935873606},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.267135223048328},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.204877818662138},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":215867000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":22509000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":14822000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-8068000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":31.792469506805727},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":16.88241933071348},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.242708149195686},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.3845508472573442},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":200635000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":24451000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":26827000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-6935000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":30.64107327689164},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.296982403991613},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.644523474614505},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.156338404651059},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":200859000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":22709000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":21131000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-10033000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":32.42289531846494},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.52225236085996},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":26.355610809724734},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.8389608472637367},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-5416000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":26364000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":82501000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-28117000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":31.777434052354614},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.29196859395753},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.143327897241043},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.8389608472637367},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-5416000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":96032000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":21625000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-3854000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":31.880924354129235},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":16.876277801871012},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.985626665014559},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.1587728685725933},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":167644000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":27053000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":17075000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-4142000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":32.663559109764364},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.557820718810902},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":12.022335310684417},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.9770583190394513},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-62476000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":27329000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":28719000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-3770000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":30.960443231877612},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":16.46188476745161},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.392691059899512},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":3.422328698579248},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-42671000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":25330000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":31555000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-7957000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":31.38395122875889},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.652908480545925},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.433731403518426},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.758043287510968},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":101732000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":98974000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-19723000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":31.73196577797318},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.63872831022917},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.206860873199219},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.758043287510968},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":101732000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":13976000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-8507000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":31.264925586993485},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":16.863127193066248},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":11.96148482127505},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.4738442250430968},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":20122000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-6207000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":33.374599205219305},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.34252324300234},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.27391460440472},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.734599217277866},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":37813000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-4869000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":34.05403701251616},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.412875563542357},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":13.036980989312399},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":3.3315607514266277},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":26734000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6233000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":32.634948086496486},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.196496664204602},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":12.240057167906706},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.763402631750092},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":98671000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-25790000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":32.83600407018743},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":15.931676777405798},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.376942854257774},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.763402631750092},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":17576000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-4989000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":31.719943131005067},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":15.06455089545736},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":11.33252310302919},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.7741355270496375},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":37229000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-7386000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":31.946006749156357},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":15.527097574341669},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":12.185976752905887},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.882607416127134},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":28456000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-6904000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":32.18453808381866},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.57416923603974},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":12.31471965284915},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.9484016195752267},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":35153000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-12801000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":31.441014204844148},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":16.005489367118027},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.263644563479108},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.826365061210658},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":118414000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-32080000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":31.819641750658},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.795913842795507},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.026394028798654},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.826365061210658},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":34656000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-5951000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":31.632158400482613},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":16.468630154694704},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.609880639462231},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.1680317249304326},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":28607000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-7175000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":29.3761272947397},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.11773280952734},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.232673634274702},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.850990978473387},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":31192000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-8442000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.795122025178273},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":16.43157846858275},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.64119189969121},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.8617787774240893},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":29917000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-14574000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":30.05916493457137},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":15.868495258828993},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.705836261864658},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.2408033267965677},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":124372000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-36142000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":30.43391742165119},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.957237776634713},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.027688814965277},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.2408033267965677},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-2688000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-9709000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":31.24347328361013},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":16.750339716953512},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.640529215658002},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.5888981534700353},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":37840000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-10400000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":30.366762008170923},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.86572902451699},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.582543632469061},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.616436455464365},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":26779000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-14841000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":28.014426836207917},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.765674446404958},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.33663982445439},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.5907801668015624},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":27519000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-14136000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":29.51821477566432},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.32282147326593},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.205654299856793},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.397873495094329},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":89450000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-49086000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":29.76055808938853},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.40667134995405},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.181207142084006},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.397873495094329},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":25226000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-9612000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":31.46555431323643},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.796594134342477},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.76606175281672},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.88014383426448},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":27090000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-7901000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":33.44792693684811},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":18.52351547229862},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.020427931434106},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.942090815309566},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":38206000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-8320000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":33.28752587541531},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.966896863638734},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.644163028162888},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.15835169107166},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":32.79113594724944},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.762207093166126},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.651996729325445},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.1162360008350674},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":32.74536310802124},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":17.257834935426626},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.766956947830696},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.1162360008350674},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":34.01249275011579},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.389707876608014},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.094684530937707},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.610882057464336},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":35.455248396922435},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.564595161503924},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.699958561352693},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.8251884011930604},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":35.57597732766525},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.00166708343753},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.102275568892223},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.9787187382925646},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":35.97315044749254},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":19.768003866602225},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.992683455275746},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.9898531883184831},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":35.25339630317799},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":19.179204013069317},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.471443371179554},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.9898531883184831},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":35.19413697164686},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":20.363724907092877},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.790494932520087},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.4380280176274587},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":36.44815181608583},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":20.136455980615892},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.98353994840821},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.6412546964245642},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":35.675629209367685},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.398941537909536},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.058043489635892},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.7199313122680406},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":35.61947825823069},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.835594821274803},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.879541152505338},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.072829735123367},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":35.73533906500534},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.182594601995255},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.929697510801121},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.072829735123367},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":37.34046522280382},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":20.548264003043858},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":14.88129319675371},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.549763996328832},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":36.50848424455188},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":20.852685063574615},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.70967298950341},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.664910294672567},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":44428000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-3644000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":30.513402418906477},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":18.528696032592347},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":12.206181244816303},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":40811000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":29.07033036742734},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":11.733969918034155},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":31.104168700576},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":20.24309284389339},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.568615965374727},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":12569000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":12242000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-1542000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":31.65858238147395},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":20.369269284931935},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":13.289000156470035},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":12968000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":8197000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-1502000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":30.478510028653293},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":19.79512893982808},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.489971346704872},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":4.39379151416565},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-73821000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":14001000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":31517000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-7513000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":30.594226705505527},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":19.51221424622948},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.046171458143027},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":4.39379151416565},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-73821000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":50221000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":7885000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-1786000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":28.462634231865003},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":18.214442252903794},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":12.206881437650669},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":13394000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":6022000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-1424000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":29.136262000080336},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":18.823891708061645},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.816152744118789},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":5.625464269796464},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-86787000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":14374000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":15302000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-1661000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":30.383266835932776},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":20.38581926140867},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":14.488373030266393},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":6.45041976873119},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-102444000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":15270000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":9059000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-1763000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":29.889722226205674},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":19.636327133494902},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":13.617655916137267},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":5.684986898715751},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-114758000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":13784000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":38265000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-6637000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":29.465818335063577},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":19.26391130206567},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.28173448865408},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":5.684986898715751},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-114758000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":56822000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":11254000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-1401000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":27.765311076991722},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":17.945487710457595},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":12.162250830019815},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":7.016077663942289},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-121202000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":13691000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":16761000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-1807000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":28.582276558584557},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":18.762497785202623},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.620548257270864},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":6.615690069407368},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-137971000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":14827000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":8842000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-4296000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":31.149155972096494},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":21.619894563075775},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":14.474945417753874},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":7.321663019693654},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":16228000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":2920000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-6500000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":27.977766674993752},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":18.7821633774669},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.355733200099925},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":7.008963418667725},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-144737000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":15109000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":39777000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-14004000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":28.84697786354718},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":19.258488432406658},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.888499418479155},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":7.008963418667725},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-144737000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":59854000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":920000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-3433000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":28.6257693352707},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":18.741656920768804},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":12.862222537241145},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":8.417507395888645},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":15864000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":17477000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-1954000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":29.875384172109104},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":19.948136765270842},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.904629273914715},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":9.376143547057207},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":16684000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":14613000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-1475000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":27.995387759295838},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.380544107405843},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.308141061500347},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":10.190513740488113},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":17062000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":14265000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-1555000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":29.132826185488714},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":19.777540945450983},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":13.165019048669043},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":7.769250132855984},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-208747000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":16232000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":47275000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-8417000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":28.89347604938711},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.45648079769139},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.30889484033419},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":7.769250132855984},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-208747000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":65842000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":9075000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-1165000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":26.995755567184137},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":15.529972672829814},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.3424617710332},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":10.052648293870638},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":13373000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":14983000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-2380000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":24.453603569537925},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.485063903803978},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.359903198971489},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.416782894497471},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":255286000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":16606000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":19158000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-2480000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":27.719484080004985},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":15.754252601408187},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.457287058383699},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.0379356251477487},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":280846000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":25261000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":28766000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-7343000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":27.1319497381169},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":16.595150859419185},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.69375660855239},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.8980130231779067},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":247213000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":26957000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":71982000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-13368000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":26.63031532205481},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15.172807420994012},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.757602288952553},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.8980130231779067},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":247213000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":82197000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":19843000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-6755000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":29.77316342450056},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":17.284035841007302},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.47341607875081},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.2929723502304147},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":232137000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":24966000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":14107000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-9161000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":31.064827524800965},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.640031757102683},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":11.067498682970625},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.6138476087543907},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":207757000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":23761000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":16090000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-12894000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":30.81040191824618},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":16.357901347339578},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":9.973738296414707},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.649284240308367},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":189694000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":22806000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":11475000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-13501000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":30.08084141370763},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.742384859375118},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.797723180314778},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.444428007889546},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":211168000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":22124000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":61515000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-42311000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":30.42523692650753},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":17.005857098383327},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10.80956828334166},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.444428007889546},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":211168000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":93656000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":18510000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-10813000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":31.688384724102974},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.775678735542877},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":8.795258285790396},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.2571897378496293},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":213178000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":19824000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":22126000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-4509000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":33.46614406962837},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.81124544288658},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.194965200224795},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.2543317904733957},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":210311000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":23288000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":19615000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-4244000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":32.240504227162134},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":16.566432506190935},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.1163101314716},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.3414505244328807},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":202579000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":22561000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":23364000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-4431000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":33.34185848252345},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":17.47016197783461},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.312872975277068},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.8656146047837796},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":222847000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":24526000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.114677406526344},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.318802276951672},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.077371806203342},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":17.799702752196183},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.267907373920032},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.870609795053717},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.39755901121368},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":10.43149425427798},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.523248389156556},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.295091690667057},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":15.376297813040352},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.900266829693878},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.455278111343576},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":23.842491881837386},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.053853128922036},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":15.328605494753031},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.075901763397464},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":21.475584782671397},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.24757336987553},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":19.45239136088715},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":16.828680412253924},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.666781574524926},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.136337805450546},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":15.763965047581985},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.03677515917291},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.565509378328283},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1.174481248934971},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.986953564321716},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.96300359852129},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.83455109211245},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.492146296842602},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.848026146039391},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.714493280058118},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.61506079635396},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":20.246265459947686},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":19.155061805664214},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.743553008595988},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.356167498461213},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.800186280955511},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.062982848420743},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":20.556428753744676},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.990979880400957},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.110423583344469},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.768447436452634},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":21.212696484167363},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.771127323073646},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.64726455158631},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.81504415370192},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.0868152768425654},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":20.981799846331157},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":16.68283995296428},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":17.474550733159383},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":14.02099219095242},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.552939124367695},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.331014142025259},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.937192348432925},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.68387144367669},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.29594760086667},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":13.697864174179564},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.467230083176897},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.48235898606988},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":8.645435436114187},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.134097869290414},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":13.696805558638756},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.941611308846204},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.16153462951866},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.59846547314578},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":136401000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":33844000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":35199000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":33796000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":37573000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":140411000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":38180000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":38628000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":36364000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":48941000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":15158000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":16226000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":58780000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":15626000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":16634000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":17650000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":16203000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":66113000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":16111000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":17213000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":18635000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":17537000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":69495000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":18485000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":19294000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":19669000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":18868000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":76316000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":16004000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":23839000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":35587000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":37291000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":112721000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":34992000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":33626000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":32731000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":32272000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":133620000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":30840000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":34938000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":34278000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":36345000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":782523000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#626"}],"scale":100,"value":33.41627019269721},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":795165000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#627"}],"scale":100,"value":31.800192412895438},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":806618000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#628"}],"scale":100,"value":30.278768884403767},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":821539000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#629"}],"scale":100,"value":28.677883825357043},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":651881000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#630"}],"scale":100,"value":5.369078098610022},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":651881000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#631"}],"scale":100,"value":5.369078098610022},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":850213000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#632"}],"scale":100,"value":24.737683380517588},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":663220000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#633"}],"scale":100,"value":0},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":685202000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#634"}],"scale":100,"value":0},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":847618000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#635"}],"scale":100,"value":18.404517129178473},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":847618000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#636"}],"scale":100,"value":18.404517129178473},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":190899000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#637"}],"scale":100,"value":1.797809312777961},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":190899000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#638"}],"scale":100,"value":1.797809312777961},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":215434000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#639"}],"scale":100,"value":1.3716497860133499},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":226425000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#640"}],"scale":100,"value":1.072319752677487},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":232032000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#641"}],"scale":100,"value":0.009912425872293476},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":232032000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#642"}],"scale":100,"value":0.009912425872293476},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":243539000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#643"}],"scale":100,"value":0.036544454892234915},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":254269000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#644"}],"scale":100,"value":0.0350023007130244},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":273012000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#645"}],"scale":100,"value":0},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":273012000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#646"}],"scale":100,"value":0},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":331358000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#647"}],"scale":100,"value":0},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":331358000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#648"}],"scale":100,"value":0},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":671220000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#649"}],"scale":100,"value":46.929471708232775},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":682887000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#650"}],"scale":100,"value":44.84636550410244},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":689398000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#651"}],"scale":100,"value":43.15359197444727},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":689398000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#652"}],"scale":100,"value":43.15359197444727},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":699974000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#653"}],"scale":100,"value":41.25153219976742},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":718218000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#654"}],"scale":100,"value":38.98537769869315},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":728567000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#655"}],"scale":100,"value":37.23061846062202},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":759668000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#656"}],"scale":100,"value":38.95951915836918},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":759668000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#657"}],"scale":100,"value":38.95951915836918},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":732601000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#658"}],"scale":100,"value":34.445762427296714},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":739886000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#659"}],"scale":100,"value":32.94183157945954},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":751534000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#660"}],"scale":100,"value":31.28427988620608},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":782523000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#661"}],"scale":100,"value":33.41627019269721},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":914156000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#662"}],"scale":100,"value":6.122806173125812},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":59604000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":955805500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#663"},{"ref":"#664"}],"scale":100,"value":6.235996758754789},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":61990000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":962485500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#666"}],"scale":100,"value":6.440616507988952},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":64021000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":952835000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#668"}],"scale":100,"value":6.71900171593193},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":90072000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":956131000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#670"}],"scale":100,"value":9.420466442359885},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":956131000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#671"}],"scale":100,"value":9.42036185418107},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":93900000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":954687000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#673"}],"scale":100,"value":9.835684365661205},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":97043000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":980073000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#675"}],"scale":100,"value":9.901609369914281},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":100214000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":972457000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#677"}],"scale":100,"value":10.305237146732452},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":78573000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":972495500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#679"}],"scale":100,"value":8.079523247151272},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":972495500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#680"}],"scale":100,"value":8.079523247151272},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":78010000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":969938500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#682"}],"scale":100,"value":8.042777969943456},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":78160000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1043893500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#684"}],"scale":100,"value":7.48735383446683},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":79622000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1041352000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"scale":100,"value":7.646021710238229},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":79671000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1068518500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#688"}],"scale":100,"value":7.456211567698641},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1068518500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#689"}],"scale":100,"value":7.456211567698641},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":80656000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1067000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#691"}],"scale":100,"value":7.559137769447048},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":81952000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1124788000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#693"}],"scale":100,"value":7.285995227545102},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":82844000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1128984500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#695"}],"scale":100,"value":7.337921822664526},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":84623000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1160762500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#697"}],"scale":100,"value":7.290294095476034},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1160762500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#698"}],"scale":100,"value":7.290294095476034},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":88266000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1165663500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#700"}],"scale":100,"value":7.5721681257069475},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":89872000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1162431000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#702"}],"scale":100,"value":7.731383626210932},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":93317000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1170345000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":7.973460817109484},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":96104000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1182584000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":8.126610879227183},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1182584000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#707"}],"scale":100,"value":8.126610879227183},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":101623000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1182061500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#709"}],"scale":100,"value":8.597099220302836},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":108674000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1390140000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#711"}],"scale":100,"value":7.81748600860345},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":108910000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1406178500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":7.745104906667255},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":105367000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1411918500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":7.462682867318475},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1411918500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#716"}],"scale":100,"value":7.462682867318475},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":99147000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1411836500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#718"}],"scale":100,"value":7.022555373798594},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":99475000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1612952500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#720"}],"scale":100,"value":6.167261590158421},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":103301000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1618246000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"scale":100,"value":6.383516474009514},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":108543000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1610861500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#724"}],"scale":100,"value":6.738195679765144},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1610861500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#725"}],"scale":100,"value":6.738195679765144},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":114819000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1608732500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#727"}],"scale":100,"value":7.137233816063267},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":116778000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1597098500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#729"}],"scale":100,"value":7.31188464581239},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":121540000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1600214000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":7.595234137434118},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":128475000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1586291000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#733"}],"scale":100,"value":8.099081442181793},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1586291000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#734"}],"scale":100,"value":8.099081442181793},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":136542000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1603127500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#736"}],"scale":100,"value":8.517226483857335},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":142751000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1626606500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#738"}],"scale":100,"value":8.776000833637392},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":149203000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1628987500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":9.159247692201443},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":154845000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1630811500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":9.494966156419672},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1630811500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#743"}],"scale":100,"value":9.494966156419672},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":158077000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1655648500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#745"}],"scale":100,"value":9.547739148738394},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":164414000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1682625500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#747"}],"scale":100,"value":9.77127709047557},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":14.261526092443017},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":33277000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":208218500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"scale":100,"value":15.981769151156117},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":208218500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#750"}],"scale":100,"value":15.981769151156117},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":36393000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":14.55941303078068},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":38685000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":14.87873170206383},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":38765000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":250170500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#754"}],"scale":100,"value":15.495432115297367},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":250170500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#755"}],"scale":100,"value":15.495432115297367},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":39121000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":14.06617982820427},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":39521000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":271136500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"scale":100,"value":14.576053021264196},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":39609000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":281829000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#760"}],"scale":100,"value":14.054266949107438},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":40005000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":292131000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#762"}],"scale":100,"value":13.694198835453959},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":292131000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#763"}],"scale":100,"value":13.694198835453959},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":41625000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":300592000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":13.847673923457709},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":43235000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":315880500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":13.68713801580028},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":44019000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":331030500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"scale":100,"value":13.29756623634378},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":44874000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":344708500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#771"}],"scale":100,"value":13.017955751018615},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":344708500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#772"}],"scale":100,"value":13.017955751018615},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":42880000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":352756500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"scale":100,"value":12.155693800114244},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":41030000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":616187000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#776"}],"scale":100,"value":6.658692896799185},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":44551000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":603602500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#778"}],"scale":100,"value":7.380850808272001},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":52826000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":619201500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":8.531310082420667},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":619201500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#781"}],"scale":100,"value":8.531310082420667},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":59104000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":618646000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":9.553767421109972},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":64288000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":880952000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#785"}],"scale":100,"value":7.29755991245834},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":63086000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":865697000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":7.287307221810864},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":59723000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":870608500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":6.859914645905708},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":870608500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#790"}],"scale":100,"value":6.859799783714495},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":56437000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":912534000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#792"}],"scale":100,"value":6.184646270714297},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":55671000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":911636000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#794"}],"scale":100,"value":6.106713644480911},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":55707000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":914713000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#796"}],"scale":100,"value":6.090106951579348},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":55972000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":914156000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#798"}],"scale":100,"value":6.122806173125812},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":492369000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#799"}],"scale":100,"value":11.367896841596444},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":511276000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#663"},{"ref":"#800"}],"scale":100,"value":11.657891236827075},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":529269000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#801"}],"scale":100,"value":11.712380660873771},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":551180500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#802"}],"scale":100,"value":11.615251265238882},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":568957000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#803"}],"scale":100,"value":15.831073350007118},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":568957000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#804"}],"scale":100,"value":15.830897589800283},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":591095500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#805"}],"scale":100,"value":15.885757885147155},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":612802000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#806"}],"scale":100,"value":15.835947010616804},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":635570500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#807"}],"scale":100,"value":15.767566304603504},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":654249500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#808"}],"scale":100,"value":12.009638524752408},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":654249500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#809"}],"scale":100,"value":12.009638524752408},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":675199500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#810"}],"scale":100,"value":11.553622299779546},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":697782500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#811"}],"scale":100,"value":11.201198081063941},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":709394000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#812"}],"scale":100,"value":11.22394607228141},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":717642500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#813"}],"scale":100,"value":11.101767244832908},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":717642500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#814"}],"scale":100,"value":11.101767244832908},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":738390000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#815"}],"scale":100,"value":10.923224854074405},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":762434000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#816"}],"scale":100,"value":10.748733660880811},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":776514500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#817"}],"scale":100,"value":10.668699683006563},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":785950000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#818"}],"scale":100,"value":10.766969909027292},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":785950000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#819"}],"scale":100,"value":10.766969909027292},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":807881500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#820"}],"scale":100,"value":10.925612233972434},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":831082500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#821"}],"scale":100,"value":10.813848203999003},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":854260500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#822"}],"scale":100,"value":10.923717062886555},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":852624000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#823"}],"scale":100,"value":11.271556981741073},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":852624000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#824"}],"scale":100,"value":11.271556981741073},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":861587000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#825"}],"scale":100,"value":11.794862271598806},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":885506000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#826"}],"scale":100,"value":12.272531185559444},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":892500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#827"}],"scale":100,"value":12.20280112044818},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":907649500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#828"}],"scale":100,"value":11.608776295254941},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":907649500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#829"}],"scale":100,"value":11.608776295254941},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":923549000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#830"}],"scale":100,"value":10.735434719760402},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":954136500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#831"}],"scale":100,"value":10.425657125578992},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":960594500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#832"}],"scale":100,"value":10.753861280696485},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":996134000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#833"}],"scale":100,"value":10.896425581297295},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":996134000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#834"}],"scale":100,"value":10.896425581297295},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1026103500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#835"}],"scale":100,"value":11.189806876206934},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1059633500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#836"}],"scale":100,"value":11.020602878259321},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1101246500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#837"}],"scale":100,"value":11.036584452254786},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1101948500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#838"}],"scale":100,"value":11.65889331488722},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1101948500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#839"}],"scale":100,"value":11.65889331488722},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1143746000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#840"}],"scale":100,"value":11.93814011152826},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1190138500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#841"}],"scale":100,"value":11.994486355999742},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1237545000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#842"}],"scale":100,"value":12.056369667365631},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1203663000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#843"}],"scale":100,"value":12.864481171224837},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1203663000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#844"}],"scale":100,"value":12.864481171224837},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1246908500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#845"}],"scale":100,"value":12.67751402769329},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1285145500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#846"}],"scale":100,"value":12.79341522029996},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":130824500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#847"}],"scale":100,"value":20.473993785567686},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":167305000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#848"}],"scale":100,"value":19.890021218732258},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":167305000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#849"}],"scale":100,"value":19.890021218732258},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"equity@2011Q2"}],"scale":100,"value":17.127810277721565},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"equity@2011Q3"}],"scale":100,"value":17.270320584650687},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":209738000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#850"}],"scale":100,"value":18.482583032163937},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":209738000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#851"}],"scale":100,"value":18.482583032163937},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"equity@2012Q1"}],"scale":100,"value":16.069418771821727},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":233329500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#852"}],"scale":100,"value":16.93784969324496},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":245639500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#853"}],"scale":100,"value":16.12484962719758},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":252510500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#854"}],"scale":100,"value":15.842905542541796},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":252510500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#855"}],"scale":100,"value":15.842905542541796},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":265760500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#856"}],"scale":100,"value":15.66259846741709},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":279786000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#857"}],"scale":100,"value":15.45288184541042},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":295081500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#858"}],"scale":100,"value":14.917573619491565},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":302185000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#859"}],"scale":100,"value":14.849843638830517},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":302185000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#860"}],"scale":100,"value":14.849843638830517},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":316137000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#861"}],"scale":100,"value":13.563739771048628},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":330806000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#862"}],"scale":100,"value":12.403039848128511},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":349759000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#863"}],"scale":100,"value":12.737627909503402},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":361628000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#864"}],"scale":100,"value":14.607829039786743},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":361628000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#865"}],"scale":100,"value":14.607829039786743},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":377713500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#866"}],"scale":100,"value":15.647838904354755},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":397219000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#867"}],"scale":100,"value":16.18452289543048},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":416977000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#868"}],"scale":100,"value":15.129371643999548},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":427801500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#869"}],"scale":100,"value":13.960446608999735},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":427801500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#870"}],"scale":100,"value":13.96021285572865},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":445737500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#871"}],"scale":100,"value":12.6614879833983},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":467186000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#872"}],"scale":100,"value":11.916238928392547},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":486869500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#873"}],"scale":100,"value":11.441875081515683},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":492369000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#874"}],"scale":100,"value":11.367896841596444},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":712000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":0.12887064428082073},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":2587000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":1.9142969195137027},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":8288000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":5.971439687594571},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":12207000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":8.81314571616285},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":18504000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":13.1457800511509},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":41586000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":7.517299224156004},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":23682000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":17.194760687732334},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":16605000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":11.289620755768892},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":4327000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":2.870962605164684},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":4275000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":2.684222423146476},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":48889000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":8.219539669463183},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-4381000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-2.7142060591041406},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-2133000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-1.3030967639458213},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":3552000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":2.2909773417697066},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":2988000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":1.8270871168345248},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":26000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":0.004039280448786542},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":17407000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":11.08521355927885},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":11801000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":7.304678311895718},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":16545000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":10.432233046439032},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":14186000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":8.518738703033147},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":59939000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":9.311563526770804},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":11220000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":6.4321584993923375},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":29010000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":16.734446655706492},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":22729000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":12.977617905675466},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":32420000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":17.940048585325897},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":95379000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":13.555007930146502},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":43211000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":23.27476623432585},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":34328000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":16.963407703901368},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":46398000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":23.448847469790614},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":19398000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":9.101359245166174},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":143335000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":17.93878273841929},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":3673000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":1.6048622125513834},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-5441000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-2.2987583071742757},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-14319000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-5.862028026708477},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-3832000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-1.6479523160352838},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-19919000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-2.1137402133796335},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":7119000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":3.0614087898856113},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":2829000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":1.22334077110684},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":9992000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":4.34533024857795},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":11305000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":4.943178588450325},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":31245000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":3.387215848419256},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":10860000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":4.53143841875332},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":21386000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":9.136153724565421},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":27618000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":11.51037759439859},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":23613000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":9.838586023566265},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":83477000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":8.753108996271308},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":20190000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":8.059268957643928},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":28530000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":11.167782923038994},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":35633000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":16.238299656394982},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":13105000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":21.877034539171667},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":13229000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":21.52526928959615},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":10529000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":16.474730089187915},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-67000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-0.0959885386819459},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":36796000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":14.425787329802287},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":3195000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":4.3762327416173585},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":4327000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":5.793511588362099},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":677000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":0.9094694985155583},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":10327000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":14.809344212926456},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":18526000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":6.347411663531677},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":8448000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":11.08617770953899},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":4282000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":5.41929278355735},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":12477000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":16.610309388146337},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":1573000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":1.964776417686731},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":26780000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":8.627771889185642},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":1344000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":1.5876953609526234},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":48934000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":58.74711870918172},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":72897000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":83.22240361672738},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":81035000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":99.26745311332428},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":204210000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":60.5653477591622},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":58867000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":68.45397988255131},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":2543000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":1.9231641836194413},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-20362000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-12.68739485326189},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-29939000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-18.4049720903927},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":11109000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":2.051966906977132},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-9721000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-6.710524499178527},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":4021000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":2.9835352778375457},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-1619000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-1.1553722311029913},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":8031000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":6.05067468300069},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2009-12-31","value":187813000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2008-12-31","value":114506000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2009-12-31","value":147143000}},"quality":[]}