{"schemaVersion":2,"ticker":"BALL","company":{"ticker":"BALL","name":"BALL Corp","exchange":"NYSE","cik":9389,"sic":"3411","sicDescription":"Metal Cans","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:33.670Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"operatingCashFlow":[559700000,515200000,948400000,853200000,839000000,1012000000,1007000000,193000000,1478000000,1566000000,1548000000,1432000000,1760000000,301000000,1863000000,115000000,1262000000],"capex":[157900000,250200000,443800000,305000000,378300000,391000000,528000000,606000000,556000000,816000000,598000000,1113000000,1726000000,1651000000,1045000000,484000000,474000000],"depreciationAndAmortization":[243100000,265500000,301100000,282900000,299900000,281000000,286000000,453000000,729000000,702000000,678000000,668000000,700000000,594000000,605000000,611000000,622000000],"dilutedShares":[379956000,367076000,337180000,316168000,298446000,284860000,281968000,322884000,356985000,352321000,340121000,332815000,331615000,320008000,317022000,308206000,275972000],"sharesOutstanding":[null,344316784,320631248,299458602,284236326,273932556,284578486,349730252,349881617,335258149,324634997,327585616,320843843,314108039,315690035,289377890,265374186],"totalCosts":[6056600000,6865400000,7794000000,7945200000,7672700000,7731000000,7391000000,8598000000,10181000000,10700000000,10542000000,10778000000,12520000000,12158000000,10789000000,10152000000,11297000000],"revenue":[6710400000,7630000000,8630900000,8735700000,8468100000,8570000000,7997000000,9061000000,10983000000,11635000000,11474000000,11781000000,13811000000,13372000000,12062000000,11795000000,13161000000],"costOfRevenue":[5517900000,6254100000,7081200000,null,null,null,null,null,8717000000,9329000000,9203000000,9323000000,11085000000,11122000000,9754000000,9354000000,10583000000],"netIncome":[387900000,468000000,444000000,419300000,435000000,498000000,303000000,266000000,380000000,453000000,536000000,582000000,878000000,732000000,711000000,4014000000,915000000],"dilutedEps":[1.02,1.275,1.315,1.25,1.365,1.65,1,0.81,1.05,1.29,1.66,1.76,2.65,2.25,2.23,13,3.3],"grossProfit":[null,1132200000,1281100000,1318600000,1338900000,1433700000,1295000000,1420000000,1757000000,1798000000,1775000000,null,null,null,null,null,null],"operatingExpenses":[349900000,401400000,454000000,470500000,505300000,545800000,515000000,644000000,761000000,714000000,648000000,752000000,829000000,767000000,738000000,798000000,714000000],"cash":[210600000,152000000,165800000,174100000,416000000,191000000,224000000,597000000,448000000,721000000,1798000000,1366000000,563000000,548000000,695000000,885000000,1212000000],"currentAssets":[2262200000,2305700000,2321900000,2339400000,2470900000,2313500000,2184000000,3653000000,3758000000,3940000000,4884000000,4675000000,5223000000,5489000000,4883000000,4841000000,6113000000],"totalAssets":[6488300000,6927700000,7284600000,7520700000,7820400000,7571000000,9697000000,16173000000,17169000000,16554000000,17360000000,18252000000,19714000000,19909000000,19303000000,17628000000,19524000000],"currentLiabilities":[1430200000,1383300000,1856100000,1685800000,1927400000,2006800000,2142000000,2969000000,4107000000,4095000000,5577000000,4444000000,5953000000,7008000000,6185000000,4847000000,5487000000],"totalLiabilities":[4905300000,5269600000,5906600000,6206500000,6404400000,6331400000,8436000000,12632000000,13123000000,12992000000,14341000000,14915000000,16029000000,16382000000,15466000000,11698000000,14103000000],"totalDebt":[2283900000,2736100000,2764500000,3189400000,3547800000,3048800000,5028000000,7389000000,6631000000,6518000000,7791000000,7786000000,7725000000,8543000000,8360000000,5503000000,6993000000],"equity":[1583000000,1658100000,1402200000,1314200000,1417000000,1240000000,1261000000,3541000000,4046000000,3562000000,3019000000,3337000000,3685000000,3527000000,3837000000,5930000000,5421000000],"operatingIncome":[653800000,764600000,836900000,790500000,795400000,839000000,606000000,463000000,802000000,935000000,932000000,1003000000,1291000000,1214000000,1273000000,null,null],"pretaxIncome":[536600000,606400000,659800000,595600000,583600000,646000000,346000000,125000000,514000000,633000000,608000000,687000000,1008000000,713000000,614000000,535000000,1128000000],"interestExpense":[117200000,158200000,177100000,194900000,211800000,193000000,259700000,338000000,288000000,302000000,324000000,316000000,283000000,331000000,460000000,296000000,333000000],"freeCashFlow":[401800000,265000000,504600000,548200000,460700000,621000000,479000000,-413000000,922000000,750000000,950000000,319000000,34000000,-1350000000,818000000,-369000000,788000000],"capexOutflow":[-157900000,-250200000,-443800000,-305000000,-378300000,-391000000,-528000000,-606000000,-556000000,-816000000,-598000000,-1113000000,-1726000000,-1651000000,-1045000000,-484000000,-474000000],"grossMargin":[null,14.838794233289645,14.84317973791841,15.094382819922844,15.811102844793993,16.72928821470245,16.193572589721146,15.671559430526433,15.997450605481198,15.453373442200258,15.469757713090464,null,null,null,null,null,null],"operatingMargin":[9.74308536003815,10.020969855832242,9.696555399784495,9.049074487448058,9.392898052691868,9.789964994165693,7.577841690633988,5.109811279108266,7.302194300282254,8.036097980232059,8.122712218929754,8.513708513708513,9.347621461154153,9.078671851630272,10.553805339081412,null,null],"netMargin":[5.780579399141631,6.133682830930538,5.1443070826912605,4.799844316998065,5.136925638572998,5.810968494749124,3.788920845316994,2.9356583158591767,3.4598925612309936,3.8934250107434467,4.671431061530416,4.940157881334352,6.357251466222576,5.474125037391564,5.894544851600067,34.03136922424756,6.9523592432186],"currentRatio":[1.5817368200251714,1.6668112484638185,1.2509563062335003,1.3877090995373116,1.2819860952578603,1.1528303767191548,1.0196078431372548,1.2303805995284607,0.9150231312393474,0.9621489621489622,0.8757396449704142,1.051980198019802,0.8773727532336637,0.7832477168949772,0.7894907033144705,0.9987621208995254,1.1140878439948971],"netDebt":[2073300000,2584100000,2598700000,3015300000,3131800000,2857800000,4804000000,6792000000,6183000000,5797000000,5993000000,6420000000,7162000000,7995000000,7665000000,4618000000,5781000000],"ebit":[653800000,764600000,836900000,790500000,795400000,839000000,605700000,463000000,802000000,935000000,932000000,1003000000,1291000000,1044000000,1074000000,831000000,1461000000],"fcfMargin":[5.987720553171197,3.473132372214941,5.846435481815338,6.275398651510468,5.440417567104781,7.246207701283547,5.989746154808053,-4.557995806202405,8.394791951197304,6.446067898581866,8.279588635175179,2.707749766573296,0.24618058069654625,-10.095722405025425,6.781628254020893,-3.1284442560406953,5.9873869766735055],"ebitda":[896900000,1030100000,1138000000,1073400000,1095300000,1120000000,891700000,916000000,1531000000,1637000000,1610000000,1671000000,1991000000,1638000000,1679000000,1442000000,2083000000],"debtToCapital":[59.06281517494634,62.2661690410086,66.34746922024624,70.81890043520738,71.45907186593618,71.08748367841821,79.94911750675783,67.60292772186642,62.10546033530018,64.66269841269842,72.07215541165587,69.9991009619707,67.70376862401403,70.7787903893952,68.5414446175289,48.13259861803551,56.33156114064766],"returnOnAssets":[5.978453524035571,6.976744186046512,6.248109032317077,5.6641878246303685,5.671040538162192,6.471146224514988,3.509381514940931,2.0564360262852728,2.279407354087937,2.6865937194199807,3.1609364864067935,3.268561159159834,4.6251909603329295,3.694823713499735,3.6264408854432313,21.73783542281552,4.9257105943152455],"returnOnEquity":[29.052915402763734,28.87908426151615,29.016763062444856,30.871742011485793,31.854130052724077,37.48588633797516,24.23030787684926,11.078717201166182,10.017134572294713,11.908517350157728,16.289317732867346,18.313404657016992,25.00712047849615,20.299500831946755,19.31015752308528,82.1951469233132,16.12192758347282],"revenueGrowth":[-1.6949649140797773,13.704101096804955,13.117955439056361,1.2142418519505593,-3.0632920086541393,1.2033395921162926,-6.686114352392069,13.30498937101412,21.211786778501263,5.936447236638442,-1.3837559088955786,2.675614432630291,17.2311348781937,-3.1786257331112844,-9.796589889320973,-2.2135632565080443,11.581178465451458]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"operatingCashFlow":[null,-3100000,553600000,-272000000,302700000,340700000,143800000,-74400000,235600000,279800000,507400000,-218300000,293000000,313600000,464900000,-324600000,238000000,497900000,427700000,-136200000,346200000,440000000,362000000,-181000000,392000000,386000000,410000000,-386000000,422000000,-469000000,626000000,-401000000,662000000,483000000,734000000,-74000000,508000000,593000000,539000000,-129000000,382000000,403000000,892000000,-708000000,476000000,577000000,1087000000,-477000000,645000000,708000000,884000000,-804000000,406000000,174000000,525000000,-275000000,636000000,766000000,736000000,-1247000000,252000000,610000000,500000000,-665000000,332000000,384000000,1211000000,-777000000,608000000],"capex":[null,25300000,40900000,33300000,35800000,62000000,119100000,95000000,118500000,110300000,120000000,76000000,62500000,68400000,98100000,88700000,112400000,108500000,68700000,61400000,73900000,114700000,141000000,105000000,123000000,129000000,171000000,138000000,135000000,125000000,208000000,125000000,115000000,164000000,152000000,242000000,202000000,172000000,200000000,154000000,121000000,150000000,173000000,213000000,234000000,236000000,430000000,363000000,394000000,447000000,522000000,362000000,457000000,443000000,389000000,343000000,265000000,222000000,215000000,154000000,106000000,117000000,107000000,81000000,96000000,127000000,170000000,161000000,141000000],"depreciationAndAmortization":[58600000,59900000,68800000,null,62400000,67100000,73300000,73600000,74100000,74500000,78900000,69000000,66500000,74700000,72700000,72500000,74500000,76600000,76300000,68800000,69600000,71300000,71300000,68000000,71000000,72000000,74000000,75000000,78000000,147000000,154000000,148000000,229000000,162000000,190000000,180000000,178000000,171000000,173000000,170000000,171000000,169000000,168000000,169000000,170000000,160000000,169000000,168000000,172000000,175000000,185000000,185000000,168000000,157000000,84000000,166000000,170000000,173000000,96000000,158000000,152000000,150000000,151000000,150000000,155000000,158000000,159000000,159000000,165000000],"dilutedShares":[null,null,null,null,373836000,364316000,353540000,345842000,341368000,334726000,327232000,321890000,317962000,314216000,310894000,304632000,300610000,295790000,293052000,288116000,285720000,284180000,281524000,282152000,283080000,281716000,null,283586000,290454000,355404000,355008000,357934000,358979000,358556000,352464000,357552000,354904000,349709000,348019000,342676000,341637000,340632000,335378000,332326000,331717000,332654000,334804000,333673000,333378000,331595000,327646000,325916000,317006000,317061000,316366000,316667000,316867000,317296000,317274000,317385000,311964000,305219000,297802000,285067000,277771000,272891000,268277000,267411000,267139000],"sharesOutstanding":[null,null,null,null,null,null,344316784,null,332892404,325005840,320631248,312994876,309461358,307377802,299458602,297664450,291789522,289266992,284236326,278607744,276785490,275283912,273932556,275586042,276183936,272514442,284578486,283161262,283911566,349497970,349730252,350840736,351604672,349851059,349881617,350176382,346610690,340681819,335258149,334469460,331840217,329196361,324634997,325919104,326382042,326978951,327585616,328114420,326770982,324824949,320843843,320638526,314466530,313856339,314108039,314487140,314935821,315234058,315690035,313015777,305959679,300042837,289377890,279459934,272047703,269687958,265374186,266168511,264605826],"totalCosts":[1540000000,1624800000,1587700000,1459700000,1785400000,1801900000,1818400000,1817200000,2055600000,2029700000,1891500000,1860700000,2058700000,2063900000,1961900000,1848000000,1998900000,2066300000,1759500000,1789400000,2036000000,2010900000,1894700000,1797000000,1898000000,2021000000,1675000000,1866000000,1751000000,2620000000,2361000000,2321000000,2668000000,2784000000,2408000000,2559000000,2858000000,2678000000,2605000000,2564000000,2710000000,2755000000,2513000000,2630000000,2623000000,2719000000,2806000000,2825000000,3086000000,3315000000,3294000000,3106000000,4241000000,2458000000,1383000000,2714000000,2746000000,2786000000,2603000000,2678000000,2532000000,2604000000,2454000000,2678000000,2865000000,2868000000,2886000000,3144000000,3501000000],"revenue":[1744600000,1812300000,1727600000,1592300000,2007500000,2035000000,1995200000,2011200000,2309700000,2258300000,2051700000,2042700000,2296300000,2282500000,2114200000,1991000000,2202400000,2277900000,1996800000,2006800000,2291900000,2238900000,2032400000,1923000000,2172000000,2097000000,1805000000,1756000000,2030000000,2752000000,2523000000,2473000000,2855000000,2908000000,2747000000,2785000000,3101000000,2946000000,2803000000,2785000000,3017000000,2953000000,2719000000,2785000000,2801000000,3093000000,3102000000,3125000000,3459000000,3553000000,3674000000,3716000000,4134000000,2981000000,1571000000,2981000000,3067000000,3111000000,2903000000,2874000000,2959000000,3082000000,2880000000,3097000000,3338000000,3379000000,3347000000,3603000000,3997000000],"costOfRevenue":[1436100000,1471600000,1435900000,null,1643100000,1653400000,1639400000,1630700000,1885500000,1862200000,1702800000,1687700000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2484000000,2362000000,2246000000,2253000000,2428000000,2363000000,2159000000,2215000000,2230000000,2430000000,2448000000,2493000000,2760000000,2851000000,2981000000,3016000000,3445000000,3275000000,1386000000,2432000000,2506000000,2512000000,2304000000,2283000000,2357000000,2425000000,2289000000,2493000000,2690000000,2701000000,2699000000,2957000000,3300000000],"netIncome":[133300000,103700000,81400000,79300000,69000000,227500000,92200000,91300000,143100000,137500000,85500000,93100000,142500000,119700000,64000000,79400000,99100000,121900000,134600000,104900000,156300000,148400000,88400000,28000000,160000000,50000000,65000000,-127000000,307000000,34000000,53000000,70000000,100000000,51000000,159000000,125000000,120000000,59000000,149000000,117000000,197000000,92000000,130000000,23000000,92000000,240000000,227000000,200000000,202000000,179000000,297000000,447000000,-165000000,394000000,56000000,180000000,173000000,204000000,154000000,3686000000,159000000,199000000,-30000000,179000000,215000000,321000000,200000000,205000000,223000000],"dilutedEps":[0.7,0.545,-0.595,0.21,0.37,0.625,0.26,0.265,0.42,0.395,0.235,0.275,0.44,0.365,0.195,0.235,0.315,0.39,0.425,0.325,0.535,0.52,0.27,0.075,0.565,0.16,0.195,-0.45,1.06,0.09,0.15,0.19,0.28,0.13,0.45,0.35,0.34,0.17,0.44,0.34,0.58,0.27,0.48,0.07,0.28,0.72,0.6780989474438777,0.6,0.61,0.54,0.9038359998290838,1.37,-0.55,1.24,0.1741288886922109,0.56,0.55,0.64,0.49,11.61,0.51,0.65,-0.11,0.63,0.76,1.18,0.7367492554337495,0.77,0.83],"grossProfit":[null,null,null,216100000,306700000,320400000,289000000,313600000,357600000,331000000,278900000,293800000,346900000,355100000,322800000,285100000,342000000,365700000,346100000,336500000,387900000,372400000,336900000,305000000,336000000,346000000,308000000,275000000,367000000,372000000,406000000,390000000,431000000,455000000,481000000,418000000,483000000,466000000,431000000,407000000,463000000,468000000,437000000,null,null,null,null,null,null,null,null,null,null,null,null,441000000,453000000,487000000,483000000,477000000,489000000,545000000,480000000,null,null,null,null,null,null],"operatingExpenses":[72900000,83200000,83900000,null,80300000,96700000,120200000,107400000,100600000,98000000,107800000,104500000,103400000,96600000,115400000,133900000,112400000,108900000,118900000,119000000,122700000,138500000,138600000,126400000,127000000,117000000,120000000,118000000,115000000,177000000,206000000,184000000,204000000,176000000,170000000,172000000,178000000,166000000,176000000,175000000,159000000,136000000,134000000,176000000,155000000,166000000,208000000,202000000,211000000,193000000,167000000,231000000,200000000,199000000,82000000,153000000,195000000,170000000,161000000,279000000,175000000,179000000,165000000,185000000,175000000,167000000,187000000,187000000,201000000],"cash":[59500000,418100000,210600000,391400000,75000000,168700000,152000000,193100000,144800000,190100000,165800000,106800000,123500000,181200000,174100000,208000000,169500000,168200000,416000000,175400000,155300000,189500000,191000000,229000000,227000000,245000000,224000000,205000000,6399000000,645000000,597000000,458000000,433000000,556000000,448000000,477000000,549000000,598000000,721000000,603000000,764000000,483000000,1798000000,801000000,643000000,771000000,1366000000,461000000,571000000,1446000000,563000000,437000000,480000000,473000000,548000000,572000000,955000000,1335000000,695000000,1719000000,1346000000,1440000000,885000000,449000000,296000000,568000000,1212000000,730000000,491000000],"currentAssets":[null,null,2262200000,null,2549900000,2358100000,2305700000,2714400000,2724600000,2573900000,2321900000,2516800000,2511700000,2570300000,2339400000,2622700000,2619500000,2425400000,2470900000,2404300000,2419800000,2378800000,2313500000,2467900000,2505100000,2382600000,2184000000,2323000000,10086000000,4104000000,3653000000,3907000000,3765000000,3930000000,3758000000,4160000000,4875000000,3860000000,3940000000,4399000000,4533000000,3829000000,4884000000,4241000000,4010000000,4025000000,4675000000,4237000000,5029000000,5917000000,5223000000,6306000000,6493000000,5812000000,5489000000,5507000000,5435000000,5408000000,4883000000,6524000000,5752000000,5607000000,4841000000,5040000000,5252000000,5347000000,6113000000,6219000000,6651000000],"totalAssets":[null,null,6488300000,null,6618300000,6979100000,6927700000,7783000000,7850400000,7538400000,7284600000,7559400000,7439500000,7524000000,7520700000,7776000000,7815600000,7709200000,7820400000,7745100000,7771400000,7614900000,7571000000,7660500000,7852900000,7727000000,9697000000,10059000000,25077000000,17060000000,16173000000,16644000000,16721000000,17003000000,17169000000,17731000000,17535000000,16470000000,16554000000,16923000000,17109000000,16237000000,17360000000,16545000000,16610000000,16972000000,18252000000,17979000000,19146000000,20132000000,19714000000,20926000000,20926000000,20053000000,19909000000,20109000000,20171000000,19932000000,19303000000,19898000000,18961000000,18824000000,17628000000,18039000000,18608000000,18721000000,19524000000,19770000000,20110000000],"currentLiabilities":[null,null,1430200000,null,1880800000,1935300000,1383300000,1683400000,1751800000,1785600000,1856100000,1812500000,1888500000,1830100000,1685800000,1742900000,1767400000,1570200000,1927400000,1821300000,1973600000,2021900000,2006800000,2039300000,2192300000,2279600000,2142000000,2232000000,10353000000,2943000000,2969000000,3018000000,3350000000,3778000000,4107000000,3905000000,3954000000,3813000000,4095000000,4035000000,4134000000,3773000000,5577000000,4003000000,4126000000,3764000000,4444000000,4984000000,5917000000,6131000000,5953000000,6486000000,6483000000,6189000000,7008000000,7220000000,6926000000,6715000000,6185000000,5384000000,4889000000,5124000000,4847000000,4845000000,5259000000,4839000000,5487000000,5559000000,6221000000],"totalLiabilities":[null,null,4905300000,null,5171900000,5238700000,5269600000,6100700000,6115600000,5970400000,5906600000,6210700000,6098100000,6053900000,6206500000,6518500000,6608200000,6392400000,6404400000,6438300000,6364800000,6200200000,6331400000,6507100000,6510100000,6483600000,8436000000,8981000000,21243000000,13240000000,12632000000,12921000000,13011000000,13365000000,13123000000,13593000000,13540000000,12725000000,12992000000,13274000000,13545000000,12772000000,14341000000,13845000000,13780000000,14019000000,14915000000,14425000000,15445000000,16367000000,16029000000,16969000000,17393000000,16504000000,16382000000,16401000000,16266000000,15924000000,15466000000,12521000000,11978000000,12069000000,11698000000,12470000000,13331000000,13269000000,14103000000,14151000000,14344000000],"totalDebt":[null,null,2283900000,null,2157100000,2054800000,2736100000,3197300000,3185200000,3041100000,2764500000,3275600000,3073900000,3055700000,3189400000,3489100000,3517800000,3464100000,3547800000,3413400000,3187300000,3063400000,3048800000,3214600000,3037700000,2933800000,5028000000,5461000000,11035000000,7803000000,7389000000,7555000000,7304000000,7182000000,6631000000,7140000000,7180000000,6531000000,6518000000,6747000000,6944000000,6651000000,7791000000,7481000000,7162000000,7680000000,7786000000,7686000000,7708000000,8493000000,7725000000,8269000000,8865000000,8366000000,8543000000,9164000000,9362000000,9312000000,8360000000,5522000000,5519000000,5545000000,5503000000,6581000000,6926000000,7122000000,6993000000,7668000000,7177000000],"equity":[null,null,1583000000,null,1446400000,1740400000,1658100000,1682300000,1734800000,1568000000,1402200000,1348700000,1341400000,1470100000,1314200000,1257500000,1207400000,1316800000,1417000000,1306800000,1406600000,1414700000,1240000000,1153400000,1342800000,1243400000,1261000000,1078000000,3834000000,3820000000,3541000000,3723000000,3710000000,3638000000,4046000000,4138000000,3995000000,3745000000,3562000000,3649000000,3564000000,3465000000,3019000000,2700000000,2830000000,2953000000,3337000000,3554000000,3701000000,3765000000,3685000000,3957000000,3533000000,3549000000,3527000000,3708000000,3905000000,4008000000,3837000000,7377000000,6983000000,6755000000,5930000000,5569000000,5277000000,5452000000,5421000000,5619000000,5766000000],"operatingIncome":[204600000,187500000,139900000,132600000,222100000,233100000,176800000,194000000,254100000,228600000,160200000,182000000,237600000,218600000,152300000,143000000,203500000,211600000,237300000,217400000,255900000,228000000,137700000,126000000,274000000,76000000,130000000,-110000000,279000000,132000000,163000000,152000000,187000000,124000000,339000000,226000000,243000000,268000000,198000000,221000000,307000000,198000000,206000000,155000000,178000000,374000000,296000000,300000000,373000000,238000000,380000000,610000000,-107000000,523000000,188000000,267000000,321000000,325000000,300000000,196000000,null,null,null,null,null,null,null,null,null],"pretaxIncome":[179900000,158600000,102100000,98700000,177400000,196900000,133400000,147500000,208900000,185600000,117800000,121600000,192900000,174400000,106700000,98200000,129100000,164800000,191500000,144100000,215300000,187900000,98300000,28000000,238000000,17000000,63000000,-209000000,192000000,34000000,92000000,84000000,112000000,50000000,268000000,152000000,166000000,192000000,123000000,140000000,226000000,119000000,123000000,44000000,111000000,305000000,227000000,233000000,307000000,169000000,299000000,541000000,-177000000,444000000,-95000000,154000000,151000000,175000000,134000000,101000000,200000000,227000000,7000000,229000000,268000000,391000000,240000000,258000000,278000000],"interestExpense":[24700000,28900000,37800000,null,44700000,36200000,43400000,46500000,45200000,43000000,42400000,60400000,44700000,44200000,45600000,44800000,74400000,46800000,45800000,73300000,40600000,40100000,39000000,98000000,36000000,59000000,66700000,99000000,87000000,82000000,71000000,68000000,75000000,74000000,71000000,74000000,77000000,76000000,75000000,81000000,81000000,79000000,83000000,111000000,67000000,69000000,69000000,67000000,66000000,69000000,81000000,69000000,70000000,79000000,113000000,113000000,115000000,122000000,110000000,95000000,null,null,null,null,null,null,null,null,null],"freeCashFlow":[null,-28400000,512700000,-305300000,266900000,278700000,24700000,-169400000,117100000,169500000,387400000,-294300000,230500000,245200000,366800000,-413300000,125600000,389400000,359000000,-197600000,272300000,325300000,221000000,-286000000,269000000,257000000,239000000,-524000000,287000000,-594000000,418000000,-526000000,547000000,319000000,582000000,-316000000,306000000,421000000,339000000,-283000000,261000000,253000000,719000000,-921000000,242000000,341000000,657000000,-840000000,251000000,261000000,362000000,-1166000000,-51000000,-269000000,136000000,-618000000,371000000,544000000,521000000,-1401000000,146000000,493000000,393000000,-746000000,236000000,257000000,1041000000,-938000000,467000000],"capexOutflow":[null,-25300000,-40900000,-33300000,-35800000,-62000000,-119100000,-95000000,-118500000,-110300000,-120000000,-76000000,-62500000,-68400000,-98100000,-88700000,-112400000,-108500000,-68700000,-61400000,-73900000,-114700000,-141000000,-105000000,-123000000,-129000000,-171000000,-138000000,-135000000,-125000000,-208000000,-125000000,-115000000,-164000000,-152000000,-242000000,-202000000,-172000000,-200000000,-154000000,-121000000,-150000000,-173000000,-213000000,-234000000,-236000000,-430000000,-363000000,-394000000,-447000000,-522000000,-362000000,-457000000,-443000000,-389000000,-343000000,-265000000,-222000000,-215000000,-154000000,-106000000,-117000000,-107000000,-81000000,-96000000,-127000000,-170000000,-161000000,-141000000],"grossMargin":[null,null,null,13.571563147648055,15.277708592777087,15.744471744471744,14.484763432237369,15.592680986475735,15.482530198727106,14.657042908382412,13.593605302919531,14.382924560630538,15.106911117885295,15.55750273822563,15.268186548103301,14.31943746860874,15.528514347984018,16.054260503094955,17.332732371794872,16.767988837950966,16.924822199921465,16.633168073607575,16.57646132651053,15.860634425377015,15.469613259668508,16.499761564139245,17.06371191135734,15.660592255125286,18.07881773399015,13.517441860465116,16.091954022988507,15.770319450060654,15.096322241681262,15.646492434662997,17.51001092100473,15.008976660682228,15.575620767494355,15.81805838424983,15.376382447377809,14.614003590664273,15.3463705667882,15.848289874703692,16.07208532548731,null,null,null,null,null,null,null,null,null,null,null,null,14.793693391479371,14.770133681121617,15.654130504660882,16.637960730279023,16.597077244258873,16.525853328827306,17.683322517845554,16.666666666666664,null,null,null,null,null,null],"operatingMargin":[11.727616645649434,10.34596921039563,8.09793933780968,8.327576461722037,11.063511830635118,11.454545454545455,8.861267040898156,9.645982498011138,11.001428756981428,10.122658637027852,7.808159087585905,8.909776276496792,10.347080085354701,9.577217962760132,7.203670419071044,7.18232044198895,9.239920087177625,9.289257649589535,11.884014423076923,10.833167231413194,11.165408612941228,10.183572289963822,6.775241094272781,6.5522620904836195,12.61510128913444,3.6242250834525516,7.202216066481995,-6.264236902050115,13.74384236453202,4.796511627906977,6.460562822037256,6.146380913869794,6.549912434325744,4.264099037138927,12.340735347651984,8.114901256732496,7.8361818768139315,9.097080787508487,7.063860149839457,7.935368043087972,10.175671196552868,6.705045716220792,7.576314821625598,5.565529622980251,6.3548732595501605,12.09182023924992,9.542230818826564,9.6,10.78346342873663,6.698564593301436,10.342950462710942,16.41550053821313,-2.5882922109337203,17.544448171754446,11.966900063653723,8.956725930895674,10.466253668079556,10.446801671488268,10.334137099552187,6.819763395963814,null,null,null,null,null,null,null,null,null],"netMargin":[7.6407199358019025,5.722010704629477,4.711738828432507,4.980217295735728,3.4371108343711083,11.179361179361178,4.621090617481957,4.539578361177407,6.195609819457072,6.088650754992694,4.167275917531803,4.557693249131052,6.205635152201367,5.244249726177437,3.027149749314161,3.987945755901557,4.4996367598982925,5.351420167698319,6.740785256410256,5.227227426749053,6.819669270037959,6.628254946625575,4.349537492619563,1.456058242329693,7.366482504604052,2.3843586075345735,3.6011080332409975,-7.232346241457859,15.123152709359605,1.2354651162790697,2.1006738010305193,2.8305701577031948,3.502626970227671,1.7537826685006876,5.7881325081907535,4.488330341113106,3.8697194453402126,2.002715546503734,5.315733143061006,4.201077199281867,6.529665230361285,3.1154757873349137,4.781169547627805,0.8258527827648114,3.284541235273117,7.75945683802134,7.31785944551902,6.4,5.8398381034981215,5.037996059667886,8.08383233532934,12.029063509149623,-3.991291727140784,13.217041261321704,3.564608529598982,6.0382422006038245,5.640691229214216,6.557377049180328,5.3048570444367895,128.25330549756438,5.3734369719499835,6.45684620376379,-1.0416666666666665,5.779786890539231,6.440982624325945,9.499852027226991,5.975500448162534,5.68970302525673,5.579184388291218],"currentRatio":[null,null,1.5817368200251714,null,1.3557528711186728,1.2184674210716684,1.6668112484638185,1.6124509920399193,1.5553145336225596,1.4414762544802868,1.2509563062335003,1.3885793103448276,1.3299973523960815,1.4044587727446587,1.3877090995373116,1.504790865798382,1.4821206291727962,1.5446439943956185,1.2819860952578603,1.3201010267391424,1.226084312930685,1.1765171373460606,1.1528303767191548,1.2101701564262246,1.1426812023901838,1.0451833655027198,1.0196078431372548,1.0407706093189963,0.9742103738046943,1.3944954128440368,1.2303805995284607,1.2945659377070908,1.1238805970149253,1.0402329274748545,0.9150231312393474,1.0653008962868118,1.232928679817906,1.012326252294781,0.9621489621489622,1.0902106567534078,1.0965166908563135,1.0148423005565863,0.8757396449704142,1.0594554084436671,0.971885603490063,1.0693411264612114,1.051980198019802,0.8501203852327448,0.8499239479465945,0.9650954167346273,0.8773727532336637,0.9722479185938946,1.0015424957581367,0.9390854742284699,0.7832477168949772,0.7627423822714682,0.7847242275483685,0.80536113179449,0.7894907033144705,1.2117384843982169,1.176518715483739,1.0942622950819672,0.9987621208995254,1.0402476780185759,0.9986689484692908,1.104980367844596,1.1140878439948971,1.118726389638424,1.0691207201414563],"netDebt":[null,null,2073300000,null,2082100000,1886100000,2584100000,3004200000,3040400000,2851000000,2598700000,3168800000,2950400000,2874500000,3015300000,3281100000,3348300000,3295900000,3131800000,3238000000,3032000000,2873900000,2857800000,2985600000,2810700000,2688800000,4804000000,5256000000,4636000000,7158000000,6792000000,7097000000,6871000000,6626000000,6183000000,6663000000,6631000000,5933000000,5797000000,6144000000,6180000000,6168000000,5993000000,6680000000,6519000000,6909000000,6420000000,7225000000,7137000000,7047000000,7162000000,7832000000,8385000000,7893000000,7995000000,8592000000,8407000000,7977000000,7665000000,3803000000,4173000000,4105000000,4618000000,6132000000,6630000000,6554000000,5781000000,6938000000,6686000000],"ebit":[204600000,187500000,139900000,null,222100000,233100000,176800000,194000000,254100000,228600000,160200000,182000000,237600000,218600000,152300000,143000000,203500000,211600000,237300000,217400000,255900000,228000000,137300000,126000000,274000000,76000000,129700000,-110000000,279000000,116000000,163000000,152000000,187000000,124000000,339000000,226000000,243000000,268000000,198000000,221000000,307000000,198000000,206000000,155000000,178000000,374000000,296000000,300000000,373000000,238000000,380000000,610000000,-107000000,523000000,18000000,267000000,266000000,297000000,244000000,196000000,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,-1.5670694697345913,29.67700856679787,-19.173522577403755,13.295143212951432,13.695331695331694,1.237971130713713,-8.422832140015911,5.069922500757674,7.5056458397909935,18.88190281230199,-14.407401967983551,10.03788703566607,10.742606790799563,17.349352000756788,-20.75841285786037,5.702869596803487,17.094692479915715,17.978766025641026,-9.846521825792307,11.880972119202408,14.529456429496628,10.873843731548908,-14.872594903796152,12.384898710865562,12.255603242727705,13.240997229916898,-29.84054669703872,14.13793103448276,-21.584302325581394,16.567578279825604,-21.269712899312577,19.15936952714536,10.969738651994499,21.186749180924643,-11.346499102333931,9.867784585617542,14.290563475899527,12.094184801997859,-10.161579892280072,8.650977792509115,8.567558415171012,26.443545421110702,-33.07001795332136,8.639771510174937,11.024894924021986,21.179883945841393,-26.88,7.256432494940734,7.345904869124683,9.853021230266739,-31.377825618945103,-1.2336719883889695,-9.023817510902383,8.656906429026098,-20.73129822207313,12.096511248777308,17.48633879781421,17.946951429555632,-48.7473903966597,4.93409935789118,15.99610642439974,13.645833333333332,-24.087826929286408,7.070101857399641,7.605800532701982,31.102479832685987,-26.033860671662502,11.683762822116588],"ebitda":[263200000,247400000,208700000,null,284500000,300200000,250100000,267600000,328200000,303100000,239100000,251000000,304100000,293300000,225000000,215500000,278000000,288200000,313600000,286200000,325500000,299300000,208600000,194000000,345000000,148000000,203700000,-35000000,357000000,263000000,317000000,300000000,416000000,286000000,529000000,406000000,421000000,439000000,371000000,391000000,478000000,367000000,374000000,324000000,348000000,534000000,465000000,468000000,545000000,413000000,565000000,795000000,61000000,680000000,102000000,433000000,436000000,470000000,340000000,354000000,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,59.06281517494634,null,59.86124601082281,54.1420741989882,62.2661690410086,65.52381342733011,64.73983739837398,65.98034323403701,66.34746922024624,70.83450468178968,69.61927841822752,67.51734499977906,70.81890043520738,73.50735263135718,74.44764242783374,72.4570687527453,71.45907186593618,72.3147324265921,69.38113585406735,68.40847680936112,71.08748367841821,73.59432234432235,69.34596507248031,70.23364933448242,79.94911750675783,83.51429882244992,74.21480933485776,67.13413060311451,67.60292772186642,66.98882780634864,66.31559832939895,66.37707948243992,62.10546033530018,63.30909735768754,64.25055928411632,63.555858310626704,64.66269841269842,64.89996152366295,66.08298439284354,65.74733096085409,72.07215541165587,73.48001178666142,71.6773418734988,72.22796952882535,69.9991009619707,68.38078291814946,67.56069769480236,69.285364659814,67.70376862401403,67.63454932111893,71.50346830133893,70.2140159462862,70.7787903893952,71.19328775637041,70.56606617924173,69.90990990990991,68.5414446175289,42.80952011783859,44.14493681011038,45.08130081300813,48.13259861803551,54.16460905349795,56.75653527821027,56.64068713217751,56.33156114064766,57.71054414088959,55.45082283860001],"returnOnAssets":[null,null,null,null,5.037547406433676,6.55098794973564,6.976744186046512,6.167287678273159,7.65929212714342,6.3936628207335975,6.4366780886978185,5.986025654395662,5.998731188562385,5.8529849160824305,5.6641878246303685,5.289721820102508,4.748575886097108,4.784286952183389,5.671040538162192,5.933857780698533,6.642715083082056,7.1025378325643915,6.471146224514988,5.466843225839954,5.437683608225648,4.255014046500107,3.509381514940931,1.6704760292333305,1.7916847606582469,2.251180054060596,2.064166988790104,3.475264951503576,1.2297239102349393,1.608783724275607,2.279407354087937,2.5309090909090908,2.656468939747781,2.7664087473486094,2.6865937194199807,2.5682460899174697,3.013508832698303,3.3937689179686306,3.1609364864067935,2.641329030715908,1.9988730389394704,2.9208949381191847,3.268561159159834,4.3969412582551275,4.860722675914532,4.3553255713669685,4.6251909603329295,5.783318339545045,3.7831902575364347,4.842602961303969,3.694823713499735,2.2663579870841963,3.90782782198214,3.0661498061773167,3.6264408854432313,21.08131077061514,21.481140754369825,21.663742388275363,21.73783542281552,2.6728523604923953,2.9971519071574972,3.64895458782794,4.9257105943152455,4.977650823877912,4.902112712433493],"returnOnEquity":[null,null,null,null,23.05033185840708,26.269823029188693,28.87908426151615,28.53236640313856,34.835910976989815,28.05585781646717,29.892494199915042,30.300230946882216,29.816006761588977,29.018136335209505,30.871742011485793,31.125776993323612,28.42121782799749,26.150920377480354,31.854130052724077,35.91623444994735,39.60979342004591,39.84623833058759,37.48588633797516,34.232989187870906,30.90128755364807,24.55889545163839,24.23030787684926,13.265214663439991,11.397002008963065,11.020263064344118,11.12036651395252,19.329306394501145,6.813361611876988,7.347814427460444,10.017134572294713,11.06729423737438,11.810512654120702,12.542326967357443,11.908517350157728,11.42930525234365,13.811350707765577,15.39528432732316,16.289317732867346,13.923452512206646,10.54113231154207,15.11374259894048,18.313404657016992,24.272465622001917,26.611544939519217,24.05477820779994,25.00712047849615,29.95606443882306,20.95659386231684,26.606508066721357,20.299500831946755,12.13307240704501,21.5918257596128,16.223369061797012,19.31015752308528,76.08479927830402,77.20426157237326,78.00799033726656,82.1951469233132,7.832535145991041,9.184339314845024,11.223068731055951,16.12192758347282,16.821594565606006,17.187358507651908],"revenueGrowth":[null,null,null,null,15.069356872635552,12.288252496827234,15.489696689048383,26.30785655969352,15.053549190535499,10.972972972972972,2.8317963111467614,1.566229116945106,-0.5801619257912338,1.0716025328787238,3.0462543256811525,-2.5309639203015655,-4.089186952924273,-0.20153340635268302,-5.552927821398168,0.7935710698141696,4.063748637849618,-1.7121032529961777,1.782852564102555,-4.1758022722742645,-5.231467341507045,-6.337933806780116,-11.18874237354851,-8.684347373894951,-6.537753222836096,31.2350977587029,39.77839335180056,40.83143507972664,40.64039408866995,5.66860465116279,8.878319460959183,12.616255560048529,8.616462346760079,1.3067400275103225,2.038587550054616,0,-2.708803611738153,0.2376103190767198,-2.9967891544773417,0,-7.159429897248925,4.740941415509647,14.086061051857302,12.208258527827653,23.491610139235995,14.872292272874233,18.439716312056742,18.911999999999995,19.51431049436254,-16.099071207430338,-57.24006532389766,-19.779332615715827,-25.810353168843736,4.360952700436105,84.78676002546149,-3.5893995303589388,-3.5213563743071385,-0.9321761491481784,-0.7922838442990021,7.75922059846903,12.808381209868202,9.636599610642449,16.215277777777782,16.338391992250557,19.742360695026974]}},"filings":[{"accn":"0001104659-13-079205","filed":"2013-10-30","form":"10-Q"},{"accn":"0001104659-13-059917","filed":"2013-08-05","form":"10-Q"},{"accn":"0001104659-15-012578","filed":"2015-02-20","form":"10-K"},{"accn":"0001104659-14-034088","filed":"2014-05-02","form":"10-Q"},{"accn":"0001104659-14-059306","filed":"2014-08-11","form":"10-Q"},{"accn":"0001104659-14-075893","filed":"2014-11-03","form":"10-Q"},{"accn":"0001104659-16-097390","filed":"2016-02-16","form":"10-K"},{"accn":"0001104659-15-036329","filed":"2015-05-08","form":"10-Q"},{"accn":"0001104659-15-055260","filed":"2015-07-31","form":"10-Q"},{"accn":"0001104659-15-074526","filed":"2015-10-30","form":"10-Q"},{"accn":"0001558370-17-001300","filed":"2017-03-02","form":"10-K"},{"accn":"0001104659-16-116161","filed":"2016-04-29","form":"10-Q"},{"accn":"0001558370-16-007939","filed":"2016-08-12","form":"10-Q"},{"accn":"0001558370-16-009692","filed":"2016-11-08","form":"10-Q"},{"accn":"0001558370-18-001527","filed":"2018-03-06","form":"8-K"},{"accn":"0001558370-17-006434","filed":"2017-08-09","form":"10-Q"},{"accn":"0001558370-17-008225","filed":"2017-11-06","form":"10-Q"},{"accn":"0001558370-19-000909","filed":"2019-02-22","form":"10-K"},{"accn":"0001558370-18-004021","filed":"2018-05-04","form":"10-Q"},{"accn":"0001558370-18-006348","filed":"2018-08-03","form":"10-Q"},{"accn":"0001558370-18-008348","filed":"2018-11-02","form":"10-Q"},{"accn":"0001558370-20-001005","filed":"2020-02-19","form":"10-K"},{"accn":"0001558370-19-003945","filed":"2019-05-03","form":"10-Q"},{"accn":"0001558370-19-006925","filed":"2019-08-02","form":"10-Q"},{"accn":"0001558370-19-009677","filed":"2019-11-01","form":"10-Q"},{"accn":"0001558370-21-001121","filed":"2021-02-17","form":"10-K"},{"accn":"0001558370-20-005980","filed":"2020-05-08","form":"10-Q"},{"accn":"0001558370-20-009904","filed":"2020-08-07","form":"10-Q"},{"accn":"0001558370-20-013072","filed":"2020-11-06","form":"10-Q"},{"accn":"0001558370-22-001251","filed":"2022-02-16","form":"10-K"},{"accn":"0001558370-21-006461","filed":"2021-05-07","form":"10-Q"},{"accn":"0001558370-21-010779","filed":"2021-08-06","form":"10-Q"},{"accn":"0001104659-26-017410","filed":"2026-02-19","form":"10-K"},{"accn":"0001104659-25-106108","filed":"2025-11-04","form":"10-Q"},{"accn":"0001104659-26-055460","filed":"2026-05-05","form":"10-Q"},{"accn":"0001104659-26-090226","filed":"2026-08-04","form":"10-Q"},{"accn":"0000009389-10-000045","filed":"2010-11-04","form":"10-Q"},{"accn":"0000009389-10-000038","filed":"2010-08-04","form":"10-Q"},{"accn":"0001104659-12-011588","filed":"2012-02-22","form":"10-K"},{"accn":"0000009389-11-000025","filed":"2011-05-10","form":"10-Q"},{"accn":"0001104659-11-045389","filed":"2011-08-09","form":"10-Q"},{"accn":"0001104659-11-061640","filed":"2011-11-07","form":"10-Q"},{"accn":"0001104659-13-013165","filed":"2013-02-22","form":"10-K"},{"accn":"0001104659-12-033750","filed":"2012-05-07","form":"10-Q"},{"accn":"0001558370-17-003696","filed":"2017-05-08","form":"10-Q"},{"accn":"0001558370-25-006439","filed":"2025-05-06","form":"10-Q"},{"accn":"0001104659-12-054099","filed":"2012-08-03","form":"10-Q"},{"accn":"0001104659-12-076485","filed":"2012-11-09","form":"10-Q"},{"accn":"0001104659-14-012614","filed":"2014-02-24","form":"10-K"},{"accn":"0001104659-13-037474","filed":"2013-05-06","form":"10-Q"},{"accn":"0001558370-21-014796","filed":"2021-11-05","form":"10-Q"},{"accn":"0000009389-23-000011","filed":"2023-02-21","form":"10-K"},{"accn":"0001558370-22-007145","filed":"2022-05-05","form":"10-Q"},{"accn":"0001558370-22-012269","filed":"2022-08-04","form":"10-Q"},{"accn":"0001558370-22-016282","filed":"2022-11-03","form":"10-Q"},{"accn":"0001558370-24-001349","filed":"2024-02-20","form":"10-K"},{"accn":"0001558370-23-008025","filed":"2023-05-04","form":"10-Q"},{"accn":"0001558370-23-013128","filed":"2023-08-03","form":"10-Q"},{"accn":"0001558370-23-017394","filed":"2023-11-02","form":"10-Q"},{"accn":"0001558370-25-001190","filed":"2025-02-20","form":"10-K"},{"accn":"0001558370-24-006975","filed":"2024-05-07","form":"10-Q"},{"accn":"0001558370-24-010565","filed":"2024-08-01","form":"10-Q"},{"accn":"0001558370-24-014033","filed":"2024-10-31","form":"10-Q"},{"accn":"0001558370-25-010234","filed":"2025-08-05","form":"10-Q"},{"accn":"0000009389-11-000014","filed":"2011-02-28","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":388300000},"#1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-07-01","value":74700000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":313600000},"#2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":853200000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":464900000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":853200000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-324600000},"#3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-86600000},"#4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-324600000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":238000000},"#5":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":411300000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":497900000},"#6":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":839000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":427700000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":839000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-136200000},"#7":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":210000000},"#8":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-136200000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":346200000},"#9":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":650000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":440000000},"#10":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1012000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":362000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1012000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-181000000},"#11":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":211000000},"#12":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-181000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":392000000},"#13":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":597000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":386000000},"#14":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1007000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":410000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1007000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-386000000},"#15":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":36000000},"#16":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-386000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":422000000},"#17":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-433000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":-469000000},"#18":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":193000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":626000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":193000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-401000000},"#19":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":261000000},"#20":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-401000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":662000000},"#21":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":744000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":483000000},"#22":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1478000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":734000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1478000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-74000000},"#23":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":434000000},"#24":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-74000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":508000000},"#25":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1027000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":593000000},"#26":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1566000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":539000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1566000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-129000000},"#27":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":253000000},"#28":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-129000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":382000000},"#29":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":656000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":403000000},"#30":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1548000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":892000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1548000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-708000000},"#31":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-232000000},"#32":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-708000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":476000000},"#33":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1262000000},"#34":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":51000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":1211000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1262000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-777000000},"#35":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-169000000},"#36":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-777000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":608000000},"#37":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":117000000},"#38":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-06-28","value":91700000},"#39":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":25300000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":25300000},"#40":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":157900000},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":40900000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":40900000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":157900000},"#42":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":33300000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":33300000},"#43":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-06-27","value":69100000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":35800000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":35800000},"#45":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":131100000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":62000000},"#47":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":250200000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":119100000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":119100000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":250200000},"#49":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":95000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":95000000},"#50":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":391000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":391000000},"#51":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":105000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":105000000},"#52":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":228000000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":123000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":123000000},"#54":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":357000000},"#55":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":129000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":129000000},"#56":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":528000000},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":171000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":171000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":528000000},"#58":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":138000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":138000000},"#59":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":598000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":598000000},"#60":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":213000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":213000000},"#61":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1045000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":1045000000},"#62":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":154000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":154000000},"#63":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":243100000},"#64":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":174300000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":68800000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":243100000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":-62700000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":37,"unit":"USD","start":"2010-03-31","end":"2010-06-27","value":62400000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":67100000},"#65":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":265500000},"#66":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":192200000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":73300000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":265500000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":73600000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":46,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":74100000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":47,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":74500000},"#67":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":301100000},"#68":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":222200000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":78900000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":301100000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":69000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":1,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":66500000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":0,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":74700000},"#69":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":282900000},"#70":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":210200000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":72700000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":282900000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":72500000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":74500000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":76600000},"#71":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":299900000},"#72":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":223600000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":76300000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":299900000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":68800000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":69600000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":71300000},"#73":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":281000000},"#74":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":209700000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":71300000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":281000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":68000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":71000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":72000000},"#75":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":286000000},"#76":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":212000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":286000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":75000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":78000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":147000000},"#77":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":453000000},"#78":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":299000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":453000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":148000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":229000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":20,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":162000000},"#79":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":345000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":577000000},"#80":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1432000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":1087000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1432000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-477000000},"#81":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":168000000},"#82":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-477000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":645000000},"#83":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":876000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":708000000},"#84":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1760000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":884000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1760000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-804000000},"#85":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-398000000},"#86":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-804000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":406000000},"#87":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-224000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"#88":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":301000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":525000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":301000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-275000000},"#89":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":361000000},"#90":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-275000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":636000000},"#91":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1127000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":766000000},"#92":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1863000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":736000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1863000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-1247000000},"#93":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-995000000},"#94":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-1247000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":252000000},"#95":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-385000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":610000000},"#96":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":115000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":500000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":115000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-665000000},"#97":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-333000000},"#98":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-665000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":332000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":384000000},"#99":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":729000000},"#100":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":539000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":190000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":729000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":180000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":23,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":178000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":171000000},"#101":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":702000000},"#102":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":529000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":173000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":702000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":170000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":171000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":169000000},"#103":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":678000000},"#104":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":510000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":168000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":678000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":169000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":170000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":50,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":160000000},"#105":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":668000000},"#106":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":499000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":668000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":168000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":172000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":175000000},"#107":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":700000000},"#108":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":515000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":185000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":700000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":185000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":168000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":157000000},"#109":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":594000000},"#110":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":510000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":594000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":166000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":170000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":173000000},"#111":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":605000000},"#112":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":509000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":605000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":158000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":152000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":150000000},"#113":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":611000000},"#114":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":460000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":151000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":611000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":150000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":35,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":155000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":158000000},"#115":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":622000000},"#116":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":463000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":159000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":622000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":159000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":35,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":165000000},"#117":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":189978000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#117"}],"scale":2,"rule":"split-restated","value":379956000},"#118":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2010-03-29","end":"2010-06-27","value":186918000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#118"}],"scale":2,"rule":"split-restated","value":373836000},"#119":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-06-28","end":"2010-09-26","value":182158000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#119"}],"scale":2,"rule":"split-restated","value":364316000},"#120":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":183538000},"#121":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-01-01","end":"2010-09-26","value":185794000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#120","weight":4},{"ref":"#121","weight":-3}],"rule":"unaverage-quarter","value":176770000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#122"}],"scale":2,"rule":"split-restated","value":353540000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#120"}],"scale":2,"rule":"split-restated","value":367076000},"#123":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-01-01","end":"2011-04-03","value":172921000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#123"}],"scale":2,"rule":"split-restated","value":345842000},"#124":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2011-04-04","end":"2011-07-03","value":170684000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#124"}],"scale":2,"rule":"split-restated","value":341368000},"#125":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-07-04","end":"2011-10-02","value":167363000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#125"}],"scale":2,"rule":"split-restated","value":334726000},"#126":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":168590000},"#127":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-01-01","end":"2011-10-02","value":170248000},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#126","weight":4},{"ref":"#127","weight":-3}],"rule":"unaverage-quarter","value":163616000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#128"}],"scale":2,"rule":"split-restated","value":327232000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#126"}],"scale":2,"rule":"split-restated","value":337180000},"#129":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-01-01","end":"2012-04-01","value":160945000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#129"}],"scale":2,"rule":"split-restated","value":321890000},"#130":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2012-04-02","end":"2012-07-01","value":158981000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#130"}],"scale":2,"rule":"split-restated","value":317962000},"#131":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-07-02","end":"2012-09-30","value":157108000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#131"}],"scale":2,"rule":"split-restated","value":314216000},"#132":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":308206000},"#133":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":311674000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132","weight":4},{"ref":"#133","weight":-3}],"rule":"unaverage-quarter","value":297802000},"#134":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":142860000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#134"}],"scale":2,"rule":"split-restated","value":285720000},"#135":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":142090000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#135"}],"scale":2,"rule":"split-restated","value":284180000},"#136":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":142430000},"#137":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":142986000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136","weight":4},{"ref":"#137","weight":-3}],"rule":"unaverage-quarter","value":140762000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#138"}],"scale":2,"rule":"split-restated","value":281524000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#136"}],"scale":2,"rule":"split-restated","value":284860000},"#139":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":141076000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#139"}],"scale":2,"rule":"split-restated","value":282152000},"#140":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":141540000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#140"}],"scale":2,"rule":"split-restated","value":283080000},"#141":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":140858000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#141"}],"scale":2,"rule":"split-restated","value":281716000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":281968000},"#142":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":141793000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#142"}],"scale":2,"rule":"split-restated","value":283586000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":290454000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":355404000},"#143":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":322884000},"#144":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":312176000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143","weight":4},{"ref":"#144","weight":-3}],"rule":"unaverage-quarter","value":355008000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":322884000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":357934000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":358979000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":358556000},"#145":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":356985000},"#146":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":358492000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145","weight":4},{"ref":"#146","weight":-3}],"rule":"unaverage-quarter","value":352464000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":356985000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":357552000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":354904000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":349709000},"#147":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":352321000},"#148":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":353755000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147","weight":4},{"ref":"#148","weight":-3}],"rule":"unaverage-quarter","value":348019000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":352321000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":342676000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":341637000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":340632000},"#149":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":340121000},"#150":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":341702000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149","weight":4},{"ref":"#150","weight":-3}],"rule":"unaverage-quarter","value":335378000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":340121000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":332326000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":331717000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":332654000},"#151":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":332815000},"#152":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":332152000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151","weight":4},{"ref":"#152","weight":-3}],"rule":"unaverage-quarter","value":334804000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":332815000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":333673000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":333378000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":331595000},"#153":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":331615000},"#154":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":332938000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153","weight":4},{"ref":"#154","weight":-3}],"rule":"unaverage-quarter","value":327646000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":331615000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":325916000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":317006000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":317061000},"#155":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":320008000},"#156":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":321222000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155","weight":4},{"ref":"#156","weight":-3}],"rule":"unaverage-quarter","value":316366000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":320008000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":316667000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":316867000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":317296000},"#157":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":317022000},"#158":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":316938000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157","weight":4},{"ref":"#158","weight":-3}],"rule":"unaverage-quarter","value":317274000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":317022000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":317385000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":311964000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":305219000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":308206000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":285067000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":277771000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":272891000},"#159":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":275972000},"#160":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":278537000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159","weight":4},{"ref":"#160","weight":-3}],"rule":"unaverage-quarter","value":268277000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":275972000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":267411000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":267139000},"#161":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2010-12-31","value":325423462},"#162":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2010-12-31","value":153265070},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"component-sum","value":172158392},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#163"}],"scale":2,"rule":"split-restated","value":344316784},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#163"}],"scale":2,"rule":"split-restated","value":344316784},"#164":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2018-09-30","value":672699383},"#165":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":20,"unit":"shares","end":"2018-09-30","value":332017564},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"component-sum","value":340681819},"#166":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2018-12-31","value":673236720},"#167":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":21,"unit":"shares","end":"2018-12-31","value":337978571},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"component-sum","value":335258149},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"component-sum","value":335258149},"#168":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2019-03-31","value":674692058},"#169":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":22,"unit":"shares","end":"2019-03-31","value":340222598},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"component-sum","value":334469460},"#170":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2019-06-30","value":675463115},"#171":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":23,"unit":"shares","end":"2019-06-30","value":343622898},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"component-sum","value":331840217},"#172":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2019-09-30","value":676051079},"#173":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2019-09-30","value":346854718},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"component-sum","value":329196361},"#174":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2019-12-31","value":676302319},"#175":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2019-12-31","value":351667322},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"component-sum","value":324634997},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"component-sum","value":324634997},"#176":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2020-03-31","value":678128063},"#177":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2020-03-31","value":352208959},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"component-sum","value":325919104},"#178":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2020-06-30","value":678484159},"#179":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2020-06-30","value":352102117},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"component-sum","value":326382042},"#180":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2020-09-30","value":679001052},"#181":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":28,"unit":"shares","end":"2020-09-30","value":352022101},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"component-sum","value":326978951},"#182":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2020-12-31","value":679524325},"#183":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2020-12-31","value":351938709},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"component-sum","value":327585616},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"component-sum","value":327585616},"#184":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2021-03-31","value":680013693},"#185":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2021-03-31","value":351899273},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"component-sum","value":328114420},"#186":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2021-06-30","value":680245789},"#187":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2021-06-30","value":353474807},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"component-sum","value":326770982},"#188":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2021-09-30","value":680667421},"#189":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":50,"unit":"shares","end":"2021-09-30","value":355842472},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"component-sum","value":324824949},"#190":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2021-12-31","value":680944867},"#191":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":51,"unit":"shares","end":"2021-12-31","value":360101024},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"component-sum","value":320843843},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"component-sum","value":320843843},"#192":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2022-03-31","value":681735732},"#193":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":52,"unit":"shares","end":"2022-03-31","value":361097206},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"component-sum","value":320638526},"#194":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2022-06-30","value":681865591},"#195":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":53,"unit":"shares","end":"2022-06-30","value":367399061},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"component-sum","value":314466530},"#196":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2022-09-30","value":682024158},"#197":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":54,"unit":"shares","end":"2022-09-30","value":368167819},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"component-sum","value":313856339},"#198":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2022-12-31","value":682144408},"#199":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":55,"unit":"shares","end":"2022-12-31","value":368036369},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"component-sum","value":314108039},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"component-sum","value":314108039},"#200":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2023-03-31","value":682416161},"#201":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":56,"unit":"shares","end":"2023-03-31","value":367929021},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"component-sum","value":314487140},"#202":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2023-06-30","value":682728458},"#203":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":57,"unit":"shares","end":"2023-06-30","value":367792637},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"component-sum","value":314935821},"#204":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2023-09-30","value":682896369},"#205":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":58,"unit":"shares","end":"2023-09-30","value":367662311},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"component-sum","value":315234058},"#206":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2023-12-31","value":683241401},"#207":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":59,"unit":"shares","end":"2023-12-31","value":367551366},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"component-sum","value":315690035},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"component-sum","value":315690035},"#208":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2024-03-31","value":683560199},"#209":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":60,"unit":"shares","end":"2024-03-31","value":370544422},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"component-sum","value":313015777},"#210":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2024-06-30","value":683801066},"#211":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":61,"unit":"shares","end":"2024-06-30","value":377841387},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"component-sum","value":305959679},"#212":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2024-09-30","value":684049413},"#213":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":62,"unit":"shares","end":"2024-09-30","value":384006576},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"component-sum","value":300042837},"#214":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2024-12-31","value":684168252},"#215":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2024-12-31","value":394790362},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"component-sum","value":289377890},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"component-sum","value":289377890},"#216":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2025-03-31","value":684673139},"#217":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":45,"unit":"shares","end":"2025-03-31","value":405213205},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"component-sum","value":279459934},"#218":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2025-06-30","value":684848026},"#219":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":63,"unit":"shares","end":"2025-06-30","value":412800323},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"component-sum","value":272047703},"#220":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2025-09-30","value":684935489},"#221":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2025-09-30","value":415247531},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"component-sum","value":269687958},"#222":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2025-12-31","value":685107438},"#223":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":35,"unit":"shares","end":"2025-12-31","value":419733252},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"component-sum","value":265374186},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"component-sum","value":265374186},"#224":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2026-03-31","value":685842135},"#225":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2026-03-31","value":419673624},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"component-sum","value":266168511},"#226":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2026-06-30","value":685983461},"#227":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":35,"unit":"shares","end":"2026-06-30","value":421377635},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"component-sum","value":264605826},"totalCosts@2010Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":1459700000},"totalCosts@2010Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":1785400000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":1801900000},"#228":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6865400000},"#229":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":5047000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":1818400000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6865400000},"totalCosts@2009Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2009-03-31","end":"2009-06-28","value":1540000000},"totalCosts@2009Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":1624800000},"#230":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6056600000},"#231":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":4468900000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":1587700000},"totalCosts@FY2009":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6056600000},"totalCosts@2011Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":1817200000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":2055600000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":2029700000},"#232":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7794000000},"#233":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":5902500000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":1891500000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7794000000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":1860700000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":2058700000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":2063900000},"#234":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7945200000},"#235":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":5983300000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":1961900000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7945200000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1848000000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1998900000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2066300000},"#236":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7672700000},"#237":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":5913200000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":1759500000},"totalCosts@FY2013":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7672700000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1789400000},"totalCosts@2014Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2036000000},"totalCosts@2014Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2010900000},"#238":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7731000000},"#239":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":5836300000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":1894700000},"totalCosts@FY2014":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7731000000},"totalCosts@2015Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1797000000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1898000000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2021000000},"#240":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7391000000},"#241":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":5716000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":1675000000},"totalCosts@FY2015":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7391000000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1866000000},"totalCosts@2016Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1751000000},"totalCosts@2016Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2620000000},"#242":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8598000000},"#243":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6237000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":2361000000},"totalCosts@FY2016":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8598000000},"totalCosts@2017Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2321000000},"totalCosts@2017Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2668000000},"totalCosts@2017Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2784000000},"#244":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10181000000},"#245":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7773000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":2408000000},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10181000000},"totalCosts@2018Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2559000000},"totalCosts@2018Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2858000000},"totalCosts@2018Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2678000000},"#246":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":10700000000},"#247":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":8095000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":2605000000},"totalCosts@FY2018":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":10700000000},"totalCosts@2019Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2564000000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2710000000},"totalCosts@2019Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2755000000},"#248":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":10542000000},"#249":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":8029000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":2513000000},"totalCosts@FY2019":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":10542000000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2630000000},"totalCosts@2020Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2623000000},"totalCosts@2020Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2719000000},"#250":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":10778000000},"#251":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":7972000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":2806000000},"totalCosts@FY2020":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":10778000000},"totalCosts@2021Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2825000000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3086000000},"totalCosts@2021Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3315000000},"#252":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12520000000},"#253":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":9226000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":3294000000},"totalCosts@FY2021":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12520000000},"totalCosts@2022Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3106000000},"totalCosts@2022Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4241000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":2458000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":1383000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":12158000000},"totalCosts@2023Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2714000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":2746000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":2786000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":2603000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":10789000000},"totalCosts@2024Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2678000000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2473000000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2855000000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2785000000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3101000000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":9061000000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2908000000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2747000000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10983000000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2946000000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":2803000000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":11635000000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2785000000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3017000000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2953000000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2719000000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":11474000000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2785000000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":31,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2801000000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":50,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3093000000},"#254":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":11781000000},"#255":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":8679000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":3102000000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":11781000000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3125000000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3459000000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3553000000},"#256":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":13811000000},"#257":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":10137000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":3674000000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":13811000000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3716000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4134000000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":60,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2981000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2238900000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":2032400000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8570000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1923000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2172000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2097000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1805000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7997000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1756000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2030000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2752000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":2523000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2009-03-31","end":"2009-06-28","value":1436100000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":1471600000},"#258":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5517900000},"#259":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":4082000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":1435900000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5517900000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":-1318200000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2010-03-31","end":"2010-06-27","value":1643100000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":1653400000},"#260":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":435000000},"#261":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":300400000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":134600000},"netIncome@FY2013":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":435000000},"netIncome@2014Q1":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":104900000},"netIncome@2014Q2":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":156300000},"netIncome@2014Q3":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":148400000},"#262":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":498000000},"#263":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":409600000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":88400000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":498000000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":28000000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":160000000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":50000000},"#264":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":303000000},"#265":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":238000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"netIncome@FY2015":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":303000000},"netIncome@2016Q1":{"kind":"filed","concept":"ProfitLoss","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-127000000},"netIncome@2016Q2":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":307000000},"netIncome@2016Q3":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":34000000},"#266":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":266000000},"#267":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":213000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":266000000},"netIncome@2017Q1":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":70000000},"netIncome@2017Q2":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":100000000},"netIncome@2017Q3":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":51000000},"#268":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6254100000},"#269":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":4614700000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":1639400000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6254100000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":1630700000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":1885500000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":1862200000},"#270":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7081200000},"#271":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":5378400000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":1702800000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7081200000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":1687700000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8717000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2484000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2362000000},"#272":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9329000000},"#273":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":7083000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":2246000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9329000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2253000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2428000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2363000000},"#274":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":380000000},"#275":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":221000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":159000000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":380000000},"netIncome@2018Q1":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":125000000},"netIncome@2018Q2":{"kind":"filed","concept":"ProfitLoss","filing":23,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":120000000},"netIncome@2018Q3":{"kind":"filed","concept":"ProfitLoss","filing":24,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":59000000},"#276":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":453000000},"#277":{"kind":"filed","concept":"ProfitLoss","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":304000000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":453000000},"netIncome@2019Q1":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":117000000},"netIncome@2019Q2":{"kind":"filed","concept":"ProfitLoss","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":197000000},"netIncome@2019Q3":{"kind":"filed","concept":"ProfitLoss","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":92000000},"#278":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":536000000},"#279":{"kind":"filed","concept":"ProfitLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":406000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":536000000},"netIncome@2020Q1":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":23000000},"netIncome@2020Q2":{"kind":"filed","concept":"ProfitLoss","filing":31,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":92000000},"netIncome@2020Q3":{"kind":"filed","concept":"ProfitLoss","filing":50,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":240000000},"#280":{"kind":"filed","concept":"ProfitLoss","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":582000000},"#281":{"kind":"filed","concept":"ProfitLoss","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":355000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":227000000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":582000000},"netIncome@2021Q1":{"kind":"filed","concept":"ProfitLoss","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":200000000},"netIncome@2021Q2":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":202000000},"netIncome@2021Q3":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":179000000},"#282":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":878000000},"#283":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":581000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":297000000},"netIncome@FY2021":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":878000000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":447000000},"netIncome@2022Q2":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-165000000},"netIncome@2022Q3":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":394000000},"#284":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":732000000},"#285":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":676000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"netIncome@FY2022":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":732000000},"netIncome@2023Q1":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":180000000},"netIncome@2023Q2":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":173000000},"netIncome@2023Q3":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":204000000},"netIncome@2023Q4":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":154000000},"netIncome@FY2023":{"kind":"filed","concept":"ProfitLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":711000000},"netIncome@2024Q1":{"kind":"filed","concept":"ProfitLoss","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3686000000},"netIncome@2024Q2":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":159000000},"netIncome@2024Q3":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":199000000},"netIncome@2024Q4":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-30000000},"netIncome@FY2024":{"kind":"filed","concept":"ProfitLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4014000000},"netIncome@2025Q1":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":179000000},"netIncome@2025Q2":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":215000000},"netIncome@2025Q3":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":321000000},"#286":{"kind":"filed","concept":"ProfitLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":915000000},"#287":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":715000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":200000000},"netIncome@FY2025":{"kind":"filed","concept":"ProfitLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":915000000},"netIncome@2026Q1":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":205000000},"netIncome@2026Q2":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":223000000},"#288":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-03-31","end":"2009-06-28","value":1.4},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#288"}],"scale":0.5,"rule":"split-restated","value":0.7},"#289":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2009-06-29","end":"2009-09-27","value":1.09},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#289"}],"scale":0.5,"rule":"split-restated","value":0.545},"#290":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.04},"#291":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-27","value":3.23},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":-1.19},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#292"}],"scale":0.5,"rule":"split-restated","value":-0.595},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#290"}],"scale":0.5,"rule":"split-restated","value":1.02},"#293":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-28","value":0.42},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#293"}],"scale":0.5,"rule":"split-restated","value":0.21},"#294":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2010-03-31","end":"2010-06-27","value":0.74},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#294"}],"scale":0.5,"rule":"split-restated","value":0.37},"#295":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2010-06-28","end":"2010-09-26","value":1.25},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#295"}],"scale":0.5,"rule":"split-restated","value":0.625},"#296":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2010-09-27","end":"2010-12-31","value":0.52},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#296"}],"scale":0.5,"rule":"split-restated","value":0.26},"#297":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.55},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#297"}],"scale":0.5,"rule":"split-restated","value":1.275},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3275000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2701000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":365700000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":346100000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1338900000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":336500000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":387900000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":372400000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":336900000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1433700000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":305000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":336000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":346000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":308000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1295000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":275000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":367000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":372000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":406000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1420000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":390000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":431000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":455000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":481000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1757000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":418000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":483000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":466000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":431000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1798000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":407000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":463000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":468000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":437000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1775000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":441000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":453000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":487000000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":483000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":477000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":489000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":545000000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":480000000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2009-03-31","end":"2009-06-28","value":72900000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":72900000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":83200000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":83200000},"#300":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2011-01-01","end":"2011-04-03","value":0.53},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#300"}],"scale":0.5,"rule":"split-restated","value":0.265},"#301":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2011-04-04","end":"2011-07-03","value":0.84},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#301"}],"scale":0.5,"rule":"split-restated","value":0.42},"#302":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2011-07-04","end":"2011-10-02","value":0.79},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#302"}],"scale":0.5,"rule":"split-restated","value":0.395},"#303":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2011-10-03","end":"2011-12-31","value":0.47},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#303"}],"scale":0.5,"rule":"split-restated","value":0.235},"#304":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.63},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#304"}],"scale":0.5,"rule":"split-restated","value":1.315},"#305":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2012-01-01","end":"2012-04-01","value":0.55},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#305"}],"scale":0.5,"rule":"split-restated","value":0.275},"#306":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2012-04-02","end":"2012-07-01","value":0.88},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#306"}],"scale":0.5,"rule":"split-restated","value":0.44},"#307":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-07-02","end":"2012-09-30","value":0.73},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#307"}],"scale":0.5,"rule":"split-restated","value":0.365},"#308":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.39},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#308"}],"scale":0.5,"rule":"split-restated","value":0.195},"#309":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.5},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#309"}],"scale":0.5,"rule":"split-restated","value":1.25},"#310":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.47},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#310"}],"scale":0.5,"rule":"split-restated","value":0.235},"#311":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.63},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#311"}],"scale":0.5,"rule":"split-restated","value":0.315},"#312":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.78},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#312"}],"scale":0.5,"rule":"split-restated","value":0.39},"#313":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.85},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#313"}],"scale":0.5,"rule":"split-restated","value":0.425},"#314":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.73},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#314"}],"scale":0.5,"rule":"split-restated","value":1.365},"#315":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.65},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#315"}],"scale":0.5,"rule":"split-restated","value":0.325},"#316":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.07},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#316"}],"scale":0.5,"rule":"split-restated","value":0.535},"#317":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.04},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#317"}],"scale":0.5,"rule":"split-restated","value":0.52},"#318":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.54},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#318"}],"scale":0.5,"rule":"split-restated","value":0.27},"#319":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.3},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#319"}],"scale":0.5,"rule":"split-restated","value":1.65},"#320":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.15},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#320"}],"scale":0.5,"rule":"split-restated","value":0.075},"#321":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.13},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#321"}],"scale":0.5,"rule":"split-restated","value":0.565},"#322":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.32},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#322"}],"scale":0.5,"rule":"split-restated","value":0.16},"#323":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.39},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#323"}],"scale":0.5,"rule":"split-restated","value":0.195},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.45},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.06},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.09},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.15},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.81},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.19},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.28},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.13},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.45},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.05},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.35},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.34},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.17},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.44},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.29},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.34},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.58},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.27},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.48},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.66},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.07},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.28},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.72},"#324":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.76},"#325":{"kind":"computed","op":"product","terms":[{"ref":"#324"},{"ref":"#151"}],"value":585754400},"#326":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":1.08},"#327":{"kind":"computed","op":"product","terms":[{"ref":"#326"},{"ref":"#152"}],"value":358724160},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#327","weight":-1}],"value":227030240},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#151","weight":4},{"ref":"#152","weight":-3}],"rule":"unaverage-quarter","value":334804000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"per-share-quarter","value":0.6780989474438777},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.76},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.6},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.61},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.54},"#330":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.65},"#331":{"kind":"computed","op":"product","terms":[{"ref":"#330"},{"ref":"#153"}],"value":878779750},"#332":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.75},"#333":{"kind":"computed","op":"product","terms":[{"ref":"#332"},{"ref":"#154"}],"value":582641500},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#333","weight":-1}],"value":296138250},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#153","weight":4},{"ref":"#154","weight":-3}],"rule":"unaverage-quarter","value":327646000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"per-share-quarter","value":0.9038359998290838},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.65},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.37},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.55},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.24},"#336":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.25},"#337":{"kind":"computed","op":"product","terms":[{"ref":"#336"},{"ref":"#155"}],"value":720018000},"#338":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":2.07},"#339":{"kind":"computed","op":"product","terms":[{"ref":"#338"},{"ref":"#156"}],"value":664929540},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#339","weight":-1}],"value":55088460},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#155","weight":4},{"ref":"#156","weight":-3}],"rule":"unaverage-quarter","value":316366000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"per-share-quarter","value":0.1741288886922109},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.25},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.56},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.55},"#342":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":98600000},"#343":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":4800000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":103400000},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.64},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":0.49},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.23},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":11.61},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.51},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.65},"dilutedEps@2024Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":-0.11},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":13},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.63},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.76},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.18},"#344":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.3},"#345":{"kind":"computed","op":"product","terms":[{"ref":"#344"},{"ref":"#159"}],"value":910707600},"#346":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":2.56},"#347":{"kind":"computed","op":"product","terms":[{"ref":"#346"},{"ref":"#160"}],"value":713054720},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#347","weight":-1}],"value":197652880},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#159","weight":4},{"ref":"#160","weight":-3}],"rule":"unaverage-quarter","value":268277000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"per-share-quarter","value":0.7367492554337495},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.3},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.77},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.83},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2009-06-28","value":59500000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2009-09-27","value":418100000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2009-12-31","value":210600000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2009-12-31","value":210600000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-03-28","value":391400000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-06-27","value":75000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-09-26","value":168700000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2010-12-31","value":152000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2010-12-31","value":152000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-04-03","value":193100000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2011-07-03","value":144800000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2011-10-02","value":190100000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2011-12-31","value":165800000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2011-12-31","value":165800000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-04-01","value":106800000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2012-07-01","value":123500000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2012-09-30","value":181200000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-12-31","value":174100000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-12-31","value":174100000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2013-03-31","value":208000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2013-06-30","value":169500000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2013-09-30","value":168200000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-12-31","value":416000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-12-31","value":416000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-03-31","value":175400000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-06-30","value":155300000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-09-30","value":189500000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2014-12-31","value":191000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2014-12-31","value":191000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2015-03-31","value":229000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2015-06-30","value":227000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-09-30","value":245000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-12-31","value":224000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-12-31","value":224000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2016-03-31","value":205000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-06-30","value":6399000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2016-09-30","value":645000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-12-31","value":597000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-12-31","value":597000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2017-03-31","value":458000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-06-30","value":433000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-09-30","value":556000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-12-31","value":448000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-12-31","value":448000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-03-31","value":477000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-06-30","value":549000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2018-09-30","value":598000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-12-31","value":721000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-12-31","value":721000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-03-31","value":603000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2019-06-30","value":764000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2019-09-30","value":483000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-12-31","value":1798000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-12-31","value":1798000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-03-31","value":801000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2020-06-30","value":643000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2020-09-30","value":771000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2020-12-31","value":1366000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2020-12-31","value":1366000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2021-03-31","value":461000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2021-06-30","value":571000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2021-09-30","value":1446000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2021-12-31","value":563000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2021-12-31","value":563000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2022-03-31","value":437000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2022-06-30","value":480000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2022-09-30","value":473000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2022-12-31","value":548000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2022-12-31","value":548000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2023-03-31","value":572000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2023-06-30","value":955000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2023-09-30","value":1335000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2023-12-31","value":695000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2023-12-31","value":695000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2024-03-31","value":1719000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2024-06-30","value":1346000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-09-30","value":1440000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-12-31","value":885000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-12-31","value":885000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-03-31","value":449000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-06-30","value":296000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-09-30","value":568000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-12-31","value":1212000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-12-31","value":1212000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2026-03-31","value":730000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2026-06-30","value":491000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":2262200000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":2262200000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-06-27","value":2549900000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-09-26","value":2358100000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2010-12-31","value":2305700000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2010-12-31","value":2305700000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-04-03","value":2714400000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-07-03","value":2724600000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-10-02","value":2573900000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2011-12-31","value":2321900000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2011-12-31","value":2321900000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-04-01","value":2516800000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-07-01","value":2511700000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-09-30","value":2570300000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-12-31","value":2339400000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-12-31","value":2339400000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-03-31","value":2622700000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2013-06-30","value":2619500000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-09-30","value":2425400000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-12-31","value":2470900000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-12-31","value":2470900000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-03-31","value":2404300000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-06-30","value":2419800000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-09-30","value":2378800000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":2313500000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":2313500000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-03-31","value":2467900000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-06-30","value":2505100000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2015-09-30","value":2382600000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":2184000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":2184000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-03-31","value":2323000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-06-30","value":10086000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-09-30","value":4104000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":3653000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":3653000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":3907000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-06-30","value":3765000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-09-30","value":3930000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":3758000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":3758000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-03-31","value":4160000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2018-06-30","value":4875000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-09-30","value":3860000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2018-12-31","value":3940000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2018-12-31","value":3940000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-03-31","value":4399000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2019-06-30","value":4533000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-09-30","value":3829000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2019-12-31","value":4884000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2019-12-31","value":4884000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2020-03-31","value":4241000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-06-30","value":4010000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-09-30","value":4025000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-12-31","value":4675000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-12-31","value":4675000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-03-31","value":4237000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-06-30","value":5029000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2021-09-30","value":5917000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2021-12-31","value":5223000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2021-12-31","value":5223000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2022-03-31","value":6306000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2022-06-30","value":6493000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2022-09-30","value":5812000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2022-12-31","value":5489000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2022-12-31","value":5489000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2023-03-31","value":5507000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2023-06-30","value":5435000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2023-09-30","value":5408000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":4883000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":4883000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2024-03-31","value":6524000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2024-06-30","value":5752000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2024-09-30","value":5607000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-12-31","value":4841000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-12-31","value":4841000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2025-03-31","value":5040000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2025-06-30","value":5252000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":5347000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2025-12-31","value":6113000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2025-12-31","value":6113000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":6219000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2026-06-30","value":6651000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":6488300000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":6488300000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-06-27","value":6618300000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2010-09-26","value":6979100000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2010-12-31","value":6927700000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2010-12-31","value":6927700000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-04-03","value":7783000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-07-03","value":7850400000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-10-02","value":7538400000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2011-12-31","value":7284600000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2011-12-31","value":7284600000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-04-01","value":7559400000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-07-01","value":7439500000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-09-30","value":7524000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2012-12-31","value":7520700000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2012-12-31","value":7520700000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-03-31","value":7776000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2013-06-30","value":7815600000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-09-30","value":7709200000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-12-31","value":7820400000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-12-31","value":7820400000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-03-31","value":7745100000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-06-30","value":7771400000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-09-30","value":7614900000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2014-12-31","value":7571000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2014-12-31","value":7571000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-03-31","value":7660500000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-06-30","value":7852900000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-09-30","value":7727000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-12-31","value":9697000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-12-31","value":9697000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-03-31","value":10059000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-06-30","value":25077000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-09-30","value":17060000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-12-31","value":16173000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-12-31","value":16173000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2017-03-31","value":16644000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-06-30","value":16721000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-09-30","value":17003000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-12-31","value":17169000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-12-31","value":17169000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-03-31","value":17731000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-06-30","value":17535000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-09-30","value":16470000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2018-12-31","value":16554000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2018-12-31","value":16554000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-03-31","value":16923000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2019-06-30","value":17109000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-09-30","value":16237000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-12-31","value":17360000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-12-31","value":17360000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-03-31","value":16545000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-06-30","value":16610000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-09-30","value":16972000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-12-31","value":18252000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-12-31","value":18252000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-03-31","value":17979000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-06-30","value":19146000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2021-09-30","value":20132000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2021-12-31","value":19714000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2021-12-31","value":19714000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2022-03-31","value":20926000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2022-06-30","value":20926000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2022-09-30","value":20053000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2022-12-31","value":19909000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2022-12-31","value":19909000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2023-03-31","value":20109000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-06-30","value":20171000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2023-09-30","value":19932000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2023-12-31","value":19303000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2023-12-31","value":19303000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2024-03-31","value":19898000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2024-06-30","value":18961000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2024-09-30","value":18824000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-12-31","value":17628000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-12-31","value":17628000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-03-31","value":18039000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2025-06-30","value":18608000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-09-30","value":18721000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2025-12-31","value":19524000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2025-12-31","value":19524000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2026-03-31","value":19770000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2026-06-30","value":20110000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":2969000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":2969000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":1430200000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":1430200000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-06-27","value":1880800000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-09-26","value":1935300000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2010-12-31","value":1383300000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2010-12-31","value":1383300000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-04-03","value":1683400000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-07-03","value":1751800000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-10-02","value":1785600000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2011-12-31","value":1856100000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2011-12-31","value":1856100000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-04-01","value":1812500000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-07-01","value":1888500000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-09-30","value":1830100000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-12-31","value":1685800000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-12-31","value":1685800000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-03-31","value":1742900000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2013-06-30","value":1767400000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-09-30","value":1570200000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-12-31","value":1927400000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-12-31","value":1927400000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-03-31","value":1821300000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-06-30","value":1973600000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-09-30","value":2021900000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":2006800000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":2006800000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-03-31","value":2039300000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-06-30","value":2192300000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2015-09-30","value":2279600000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":2142000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":2142000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-03-31","value":2232000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-06-30","value":10353000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-09-30","value":2943000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":3018000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-06-30","value":3350000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-09-30","value":3778000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":4107000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":4107000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-03-31","value":3905000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2018-06-30","value":3954000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-09-30","value":3813000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2018-12-31","value":4095000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2018-12-31","value":4095000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-03-31","value":4035000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2019-06-30","value":4134000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-09-30","value":3773000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2019-12-31","value":5577000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2019-12-31","value":5577000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2020-03-31","value":4003000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-06-30","value":4126000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-09-30","value":3764000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-12-31","value":4444000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-12-31","value":4444000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-03-31","value":4984000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-06-30","value":5917000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2021-09-30","value":6131000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2021-12-31","value":5953000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2021-12-31","value":5953000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2022-03-31","value":6486000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2022-06-30","value":6483000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2022-09-30","value":6189000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2022-12-31","value":7008000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2022-12-31","value":7008000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2023-03-31","value":7220000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2023-06-30","value":6926000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2023-09-30","value":6715000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":6185000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":6185000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2024-03-31","value":5384000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2024-06-30","value":4889000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2024-09-30","value":5124000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-12-31","value":4847000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-12-31","value":4847000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2025-03-31","value":4845000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2025-06-30","value":5259000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":4839000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2025-12-31","value":5487000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2025-12-31","value":5487000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":5559000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2026-06-30","value":6221000000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2010-09-26","value":5238700000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":4905300000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":4905300000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2010-06-27","value":5171900000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2010-12-31","value":5269600000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2010-12-31","value":5269600000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2011-04-03","value":6100700000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2011-07-03","value":6115600000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2011-10-02","value":5970400000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2011-12-31","value":5906600000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2011-12-31","value":5906600000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2012-04-01","value":6210700000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2012-07-01","value":6098100000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2012-09-30","value":6053900000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2012-12-31","value":6206500000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2012-12-31","value":6206500000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2013-03-31","value":6518500000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2013-06-30","value":6608200000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2013-09-30","value":6392400000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2013-12-31","value":6404400000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2013-12-31","value":6404400000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2014-03-31","value":6438300000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2014-06-30","value":6364800000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2014-09-30","value":6200200000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2014-12-31","value":6331400000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2014-12-31","value":6331400000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2015-03-31","value":6507100000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2015-06-30","value":6510100000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2015-09-30","value":6483600000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2015-12-31","value":8436000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2015-12-31","value":8436000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2016-03-31","value":8981000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2016-06-30","value":21243000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2016-09-30","value":13240000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2016-12-31","value":12632000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2016-12-31","value":12632000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2017-03-31","value":12921000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2017-06-30","value":13011000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2017-09-30","value":13365000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2017-12-31","value":13123000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2017-12-31","value":13123000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2018-03-31","value":13593000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2018-06-30","value":13540000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2018-09-30","value":12725000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2018-12-31","value":12992000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2018-12-31","value":12992000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2019-03-31","value":13274000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2019-06-30","value":13545000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-09-30","value":12772000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2019-12-31","value":14341000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2019-12-31","value":14341000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2020-03-31","value":13845000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2020-06-30","value":13780000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-09-30","value":14019000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2020-12-31","value":14915000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2020-12-31","value":14915000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2021-03-31","value":14425000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-06-30","value":15445000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2021-09-30","value":16367000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2021-12-31","value":16029000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2021-12-31","value":16029000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2022-03-31","value":16969000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2022-06-30","value":17393000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2022-09-30","value":16504000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2022-12-31","value":16382000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2022-12-31","value":16382000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2023-03-31","value":16401000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2023-06-30","value":16266000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2023-09-30","value":15924000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2023-12-31","value":15466000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2023-12-31","value":15466000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2024-03-31","value":12521000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2024-06-30","value":11978000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2024-09-30","value":12069000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-12-31","value":11698000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-12-31","value":11698000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2025-03-31","value":12470000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2025-06-30","value":13331000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2025-09-30","value":13269000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2025-12-31","value":14103000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2025-12-31","value":14103000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2026-03-31","value":14151000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2026-06-30","value":14344000000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2009-12-31","value":2283900000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":2283900000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":2283900000},"#351":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2010-06-27","value":2157100000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":2157100000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2010-09-26","value":2054800000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":2054800000},"#353":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2010-12-31","value":2701600000},"#354":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2010-12-31","value":34500000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":2736100000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":2736100000},"#355":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2011-04-03","value":3197300000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":3197300000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2011-07-03","value":3124900000},"#357":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2011-07-03","value":60300000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":3185200000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2011-10-02","value":2977500000},"#359":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2011-10-02","value":63600000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":3041100000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2011-12-31","value":2696700000},"#361":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2011-12-31","value":67800000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":2764500000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":2764500000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2012-04-01","value":3130500000},"#363":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2012-04-01","value":145100000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":3275600000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2012-07-01","value":2963500000},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2012-07-01","value":110400000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":3073900000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2012-09-30","value":2932100000},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2012-09-30","value":123600000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":3055700000},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2012-12-31","value":3085300000},"#369":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2012-12-31","value":104100000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":3189400000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":3189400000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2013-03-31","value":3405300000},"#371":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2013-03-31","value":83800000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":3489100000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2013-06-30","value":3472600000},"#373":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2013-06-30","value":45200000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":3517800000},"#374":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2013-09-30","value":3417500000},"#375":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2013-09-30","value":46600000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":3464100000},"#376":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2013-12-31","value":3182500000},"#377":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2013-12-31","value":365300000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":3547800000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":3547800000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2014-03-31","value":3357700000},"#379":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2014-03-31","value":55700000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":3413400000},"#380":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":86300000},"#381":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":10300000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":96600000},"#382":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":385500000},"#383":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":284500000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":101000000},"#385":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":23600000},"#386":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":23800000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":-200000},"#388":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":34600000},"#389":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":20000000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":14600000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#387"},{"ref":"#390"}],"rule":"component-sum","value":115400000},"#391":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":118000000},"#392":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":9000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":127000000},"#393":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":107000000},"#394":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":10000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":117000000},"#395":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":450000000},"#396":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":340000000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"#398":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":39000000},"#399":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":29000000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#400"}],"rule":"component-sum","value":120000000},"#401":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2014-06-30","value":3129200000},"#402":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2014-06-30","value":58100000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":3187300000},"#403":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2014-09-30","value":3009000000},"#404":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2014-09-30","value":54400000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":3063400000},"#405":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2014-12-31","value":2993800000},"#406":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":55000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":3048800000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":3048800000},"#407":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2015-03-31","value":3152100000},"#408":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2015-03-31","value":62500000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"}],"rule":"component-sum","value":3214600000},"#409":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2015-06-30","value":2982100000},"#410":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2015-06-30","value":55600000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":3037700000},"#411":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2015-09-30","value":2879400000},"#412":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2015-09-30","value":54400000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412"}],"rule":"component-sum","value":2933800000},"#413":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2015-12-31","value":4974000000},"#414":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":54000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":5028000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":5028000000},"#415":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":128000000},"#416":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":76000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":204000000},"#417":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2016-03-31","value":5408000000},"#418":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2016-03-31","value":53000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":5461000000},"#419":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2016-06-30","value":8234000000},"#420":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2016-06-30","value":2801000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"}],"rule":"component-sum","value":11035000000},"#421":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2016-09-30","value":7724000000},"#422":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2016-09-30","value":79000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422"}],"rule":"component-sum","value":7803000000},"#423":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2016-12-31","value":7310000000},"#424":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":79000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":7389000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":7389000000},"#425":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2017-03-31","value":7476000000},"#426":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":79000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":7555000000},"#427":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2017-06-30","value":7226000000},"#428":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2017-06-30","value":78000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428"}],"rule":"component-sum","value":7304000000},"#429":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":127000000},"#430":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":49000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":176000000},"#431":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":514000000},"#432":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":398000000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"#434":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":220000000},"#435":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":166000000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#436"}],"rule":"component-sum","value":170000000},"#437":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":111000000},"#438":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":48000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":159000000},"#439":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":90000000},"#440":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":46000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440"}],"rule":"component-sum","value":136000000},"#441":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":417000000},"#442":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":328000000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"#444":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":187000000},"#445":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":142000000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#446"}],"rule":"component-sum","value":134000000},"#447":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2017-09-30","value":7104000000},"#448":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2017-09-30","value":78000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":7182000000},"#449":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":166000000},"#450":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":45000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":211000000},"#451":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2017-12-31","value":6518000000},"#452":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":113000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":6631000000},"#453":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":148000000},"#454":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":45000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":193000000},"#455":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":593000000},"#456":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":471000000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"#458":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":180000000},"#459":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":135000000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#460"}],"rule":"component-sum","value":167000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":6631000000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2018-03-31","value":7131000000},"#462":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2018-03-31","value":9000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":7140000000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2018-06-30","value":7171000000},"#464":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2018-06-30","value":9000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":7180000000},"#465":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2018-09-30","value":6523000000},"#466":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2018-09-30","value":8000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":6531000000},"#467":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2018-12-31","value":6510000000},"#468":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2018-12-31","value":8000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":6518000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":6518000000},"#469":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2019-03-31","value":6719000000},"#470":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2019-03-31","value":28000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":6747000000},"#471":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2019-06-30","value":6916000000},"#472":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2019-06-30","value":28000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":6944000000},"#473":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":157000000},"#474":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":38000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":195000000},"#475":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":133000000},"#476":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":37000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":170000000},"#477":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":532000000},"#478":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":409000000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":123000000},"#480":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":151000000},"#481":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":113000000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#482"}],"rule":"component-sum","value":161000000},"#483":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2019-09-30","value":6623000000},"#484":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2019-09-30","value":28000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":6651000000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2019-12-31","value":6337000000},"#486":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2019-12-31","value":1454000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":7791000000},"#487":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":137000000},"#488":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":38000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":175000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":7791000000},"#489":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":130000000},"#490":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":37000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":167000000},"#491":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":566000000},"#492":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":416000000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"#494":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":148000000},"#495":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":111000000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#496"}],"rule":"component-sum","value":187000000},"#497":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2020-03-31","value":7476000000},"#498":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2020-03-31","value":5000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":7481000000},"#499":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2020-06-30","value":7158000000},"#500":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2020-06-30","value":4000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":7162000000},"#501":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2020-09-30","value":7679000000},"#502":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2020-09-30","value":1000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":7680000000},"#503":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2020-12-31","value":7783000000},"#504":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2020-12-31","value":3000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":7786000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":7786000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#494"}],"rule":"component-sum","value":714000000},"#505":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2021-03-31","value":6941000000},"#506":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2021-03-31","value":745000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":7686000000},"#507":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2021-06-30","value":6970000000},"#508":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2021-06-30","value":738000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":7708000000},"#509":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2021-09-30","value":7755000000},"#510":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2021-09-30","value":738000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":8493000000},"#511":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2021-12-31","value":7722000000},"#512":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2021-12-31","value":3000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":7725000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":7725000000},"#513":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2022-03-31","value":8265000000},"#514":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2022-03-31","value":4000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":8269000000},"#515":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2022-06-30","value":8847000000},"#516":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2022-06-30","value":18000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":8865000000},"#517":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2022-09-30","value":8363000000},"#518":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2022-09-30","value":3000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":8366000000},"#519":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2022-12-31","value":7540000000},"#520":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2022-12-31","value":1003000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":8543000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":8543000000},"#521":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2023-03-31","value":7322000000},"#522":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2023-03-31","value":1842000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":9164000000},"#523":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2023-06-30","value":7507000000},"#524":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2023-06-30","value":1855000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":9362000000},"#525":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2023-09-30","value":7483000000},"#526":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2023-09-30","value":1829000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":9312000000},"#527":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2023-12-31","value":7504000000},"#528":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":856000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":8360000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":8360000000},"#529":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2024-03-31","value":5519000000},"#530":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2024-03-31","value":3000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":5522000000},"#531":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2024-06-30","value":5517000000},"#532":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2024-06-30","value":2000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":5519000000},"#533":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2024-09-30","value":5353000000},"#534":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":62,"unit":"USD","end":"2024-09-30","value":192000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":5545000000},"#535":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2024-12-31","value":5312000000},"#536":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2024-12-31","value":191000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":5503000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":5503000000},"#537":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2025-03-31","value":6134000000},"#538":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2025-03-31","value":447000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":6581000000},"#539":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2025-06-30","value":6479000000},"#540":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2025-06-30","value":447000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":6926000000},"#541":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2025-09-30","value":6864000000},"#542":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":258000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":7122000000},"#543":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":150000000},"#544":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":37000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":187000000},"#545":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2025-12-31","value":6991000000},"#546":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2025-12-31","value":2000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":6993000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":6993000000},"#547":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2026-03-31","value":7021000000},"#548":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":647000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":7668000000},"#549":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2026-06-30","value":6528000000},"#550":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2026-06-30","value":649000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":7177000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2009-12-31","value":1583000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2009-12-31","value":1583000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2010-06-27","value":1446400000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2010-09-26","value":1740400000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2010-12-31","value":1658100000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2010-12-31","value":1658100000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2011-04-03","value":1682300000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2011-07-03","value":1734800000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2011-10-02","value":1568000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2011-12-31","value":1402200000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2011-12-31","value":1402200000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2012-04-01","value":1348700000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2012-07-01","value":1341400000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2012-09-30","value":1470100000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2012-12-31","value":1314200000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2012-12-31","value":1314200000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2013-03-31","value":1257500000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2013-06-30","value":1207400000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2013-09-30","value":1316800000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2013-12-31","value":1417000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2013-12-31","value":1417000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2014-03-31","value":1306800000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2014-06-30","value":1406600000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2014-09-30","value":1414700000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2014-12-31","value":1240000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2014-12-31","value":1240000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2015-03-31","value":1153400000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-06-30","value":1342800000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2015-09-30","value":1243400000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2015-12-31","value":1261000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2015-12-31","value":1261000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2016-03-31","value":1078000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2016-06-30","value":3834000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2016-09-30","value":3820000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2016-12-31","value":3541000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2016-12-31","value":3541000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2017-03-31","value":3723000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2017-06-30","value":3710000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2017-09-30","value":3638000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2017-12-31","value":4046000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2017-12-31","value":4046000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2018-03-31","value":4138000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2018-06-30","value":3995000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2018-09-30","value":3745000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2018-12-31","value":3562000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2018-12-31","value":3562000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2019-03-31","value":3649000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2019-06-30","value":3564000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2019-09-30","value":3465000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2019-12-31","value":3019000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2019-12-31","value":3019000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-03-31","value":2700000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2020-06-30","value":2830000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2020-09-30","value":2953000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2020-12-31","value":3337000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2020-12-31","value":3337000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2021-03-31","value":3554000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2021-06-30","value":3701000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2021-09-30","value":3765000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2021-12-31","value":3685000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2021-12-31","value":3685000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2022-03-31","value":3957000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2022-06-30","value":3533000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2022-09-30","value":3549000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2022-12-31","value":3527000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2022-12-31","value":3527000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2023-03-31","value":3708000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2023-06-30","value":3905000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2023-09-30","value":4008000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2023-12-31","value":3837000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2023-12-31","value":3837000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2024-03-31","value":7377000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-06-30","value":6983000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-09-30","value":6755000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2024-12-31","value":5930000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2024-12-31","value":5930000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2025-03-31","value":5569000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2025-06-30","value":5277000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-09-30","value":5452000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2025-12-31","value":5421000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2025-12-31","value":5421000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2026-03-31","value":5619000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2026-06-30","value":5766000000},"#551":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":6100000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-01-01","end":"2009-06-28","value":9200000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":-3100000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":559700000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":553600000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":559700000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":-272000000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-06-27","value":30700000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":-272000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":302700000},"#556":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":371400000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":340700000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":515200000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":143800000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":515200000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":-74400000},"#558":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":163000000},"#559":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":38000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":201000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2009-03-31","end":"2009-06-28","value":204600000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":187500000},"#560":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":653800000},"#561":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":513900000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":139900000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":653800000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":132600000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2010-03-31","end":"2010-06-27","value":222100000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":233100000},"#562":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":764600000},"#563":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":587800000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":176800000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":764600000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":194000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":254100000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":228600000},"#564":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":836900000},"#565":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":676700000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":160200000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":836900000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":182000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":237600000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":218600000},"#566":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":790500000},"#567":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":638200000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":152300000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":790500000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":143000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":203500000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":211600000},"#568":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":795400000},"#569":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":558100000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":237300000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":795400000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":217400000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":255900000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":228000000},"#570":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":839000000},"#571":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":701300000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":137700000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":839000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":126000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":274000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":76000000},"#572":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":606000000},"#573":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":476000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":606000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-110000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":279000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":132000000},"#574":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":463000000},"#575":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":300000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":163000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":463000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":152000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":187000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":124000000},"#576":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":802000000},"#577":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":463000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":339000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":802000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":226000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":243000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":268000000},"#578":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":935000000},"#579":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":737000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":198000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":935000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":221000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":307000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":198000000},"#580":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":932000000},"#581":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":726000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":206000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":932000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":155000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":178000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":374000000},"#582":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1003000000},"#583":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":707000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":296000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1003000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":300000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":373000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":238000000},"#584":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1291000000},"#585":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":911000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":380000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1291000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":610000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-107000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":523000000},"#586":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1214000000},"#587":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1026000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":188000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1214000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":267000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":321000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":325000000},"#588":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1273000000},"#589":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":973000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":300000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1273000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":196000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":17000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":34000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2009-03-31","end":"2009-06-28","value":179900000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":158600000},"#590":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":536600000},"#591":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":434500000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":102100000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":536600000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":98700000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2010-03-31","end":"2010-06-27","value":177400000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":196900000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2010-09-27","end":"2010-12-31","value":133400000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":606400000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":147500000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":208900000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":185600000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-10-03","end":"2011-12-31","value":117800000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":659800000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":121600000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":192900000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":174400000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":106700000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":595600000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":98200000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":129100000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":164800000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":191500000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":583600000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":144100000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":215300000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":187900000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":98300000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":646000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":28000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":238000000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":63000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":346000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-209000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":192000000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":92000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":125000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":84000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":112000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":50000000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":268000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":514000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":152000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":166000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":192000000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":123000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":633000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":140000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":226000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":119000000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":123000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":608000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":44000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":111000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":305000000},"#592":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":687000000},"#593":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":460000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":227000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":687000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":233000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":307000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":169000000},"#594":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1008000000},"#595":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":709000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":299000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1008000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":541000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-177000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":444000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":391000000},"#596":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":177100000},"#597":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":134700000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":42400000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":177100000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":60400000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":44700000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":44200000},"#598":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":194900000},"#599":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":149300000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":45600000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":194900000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":44800000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":74400000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":46800000},"#600":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":211800000},"#601":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":166000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":45800000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":211800000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":73300000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":40600000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":40100000},"#602":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":193000000},"#603":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":154000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":193000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":98000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":36000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":59000000},"#604":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":259700000},"#605":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":193000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":66700000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":259700000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":99000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":87000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":82000000},"#606":{"kind":"filed","concept":"InterestAndDebtExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":338000000},"#607":{"kind":"filed","concept":"InterestAndDebtExpense","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":267000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestAndDebtExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":338000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":68000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":75000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":20,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":74000000},"#608":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":288000000},"#609":{"kind":"filed","concept":"InterestAndDebtExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":217000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":288000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":74000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":23,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":77000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":24,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":76000000},"#610":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":302000000},"#611":{"kind":"filed","concept":"InterestAndDebtExpense","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":227000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":302000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":81000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":81000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":79000000},"#612":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":324000000},"#613":{"kind":"filed","concept":"InterestAndDebtExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":241000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":83000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":324000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":111000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":31,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":67000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":50,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":69000000},"#614":{"kind":"filed","concept":"InterestAndDebtExpense","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":316000000},"#615":{"kind":"filed","concept":"InterestAndDebtExpense","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":247000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":69000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestAndDebtExpense","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":316000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":67000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":66000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":69000000},"#616":{"kind":"filed","concept":"InterestAndDebtExpense","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":283000000},"#617":{"kind":"filed","concept":"InterestAndDebtExpense","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":202000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":81000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestAndDebtExpense","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":283000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":69000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":70000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":79000000},"#618":{"kind":"filed","concept":"InterestAndDebtExpense","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":331000000},"#619":{"kind":"filed","concept":"InterestAndDebtExpense","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":218000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":113000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestAndDebtExpense","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":331000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":113000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":115000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":122000000},"#620":{"kind":"filed","concept":"InterestAndDebtExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":460000000},"#621":{"kind":"filed","concept":"InterestAndDebtExpense","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":350000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestAndDebtExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":460000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":95000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestAndDebtExpense","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":296000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestAndDebtExpense","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":333000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":91300000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":143100000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":444000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2009-03-31","end":"2009-06-28","value":133300000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":103700000},"#622":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":387900000},"#623":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":306500000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":81400000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":387900000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":79300000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2010-03-31","end":"2010-06-27","value":69000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":227500000},"#624":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":468000000},"#625":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":375800000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":92200000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":468000000},"netIncome@2011Q3":{"kind":"filed","concept":"ProfitLoss","filing":47,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":137500000},"#626":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":466300000},"#627":{"kind":"filed","concept":"ProfitLoss","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":380800000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":85500000},"netIncome@2012Q1":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":93100000},"netIncome@2012Q2":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":142500000},"netIncome@2012Q3":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":119700000},"#628":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":419300000},"#629":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":355300000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"netIncome@FY2012":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":419300000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":79400000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":99100000},"netIncome@2013Q3":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":121900000},"#630":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13372000000},"#631":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":11801000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":1571000000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13372000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2981000000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":59,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3067000000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":59,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3111000000},"revenue@2023Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":59,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":2903000000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12062000000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2874000000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2959000000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3082000000},"revenue@2024Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":59,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":2880000000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11795000000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3097000000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":35,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3338000000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3379000000},"#632":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":13161000000},"#633":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9814000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":3347000000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":13161000000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3603000000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":35,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3997000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":2042700000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":2296300000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":2282500000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":2114200000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":8735700000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2009-03-31","end":"2009-06-28","value":1744600000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":1812300000},"#634":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6710400000},"#635":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":4982800000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":1727600000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6710400000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":1592300000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2010-03-31","end":"2010-06-27","value":2007500000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":2035000000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2010-09-27","end":"2010-12-31","value":1995200000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":7630000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":2011200000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":2309700000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":2258300000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2011-10-03","end":"2011-12-31","value":2051700000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":8630900000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1991000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2202400000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2277900000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1996800000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8468100000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2006800000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2291900000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":948400000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":441000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":507400000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":948400000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":-218300000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-07-03","value":161200000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":-74400000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":235600000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":279800000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":-218300000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":293000000},"#641":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9203000000},"#642":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":7044000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":2159000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9203000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2215000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2230000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2430000000},"#643":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9323000000},"#644":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6875000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":2448000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9323000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2493000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2760000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2851000000},"#645":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":11085000000},"#646":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":8104000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":2981000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":11085000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3016000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3445000000},"#647":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11122000000},"#648":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9736000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":1386000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11122000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2432000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2506000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2512000000},"#649":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9754000000},"#650":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7450000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":2304000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9754000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2283000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2357000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2425000000},"#651":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9354000000},"#652":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":7065000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":2289000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9354000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2493000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2690000000},"#653":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10583000000},"#654":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7884000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":2699000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10583000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2957000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3300000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":216100000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":306700000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":320400000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2010-09-27","end":"2010-12-31","value":289000000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1132200000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":313600000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":357600000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":331000000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2011-10-03","end":"2011-12-31","value":278900000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1281100000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":293800000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":346900000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":355100000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":322800000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1318600000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":285100000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":342000000},"#655":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":309000000},"#656":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":225100000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":83900000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":83900000},"#658":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":26400000},"#659":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":14500000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#658"},{"ref":"#659"}],"rule":"component-sum","value":349900000},"#660":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":-79300000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":-79300000},"#661":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2010-03-31","end":"2010-06-27","value":77600000},"#662":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":2700000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":80300000},"#663":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":93000000},"#664":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":3700000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":96700000},"#665":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":356800000},"#666":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":249900000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":106900000},"#668":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":22400000},"#669":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":9100000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":13300000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#670"}],"rule":"component-sum","value":120200000},"#671":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":99600000},"#672":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":4900000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":104500000},"#673":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":22200000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#673"},{"ref":"#668"}],"rule":"component-sum","value":401400000},"#674":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":99400000},"#675":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":8000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"}],"rule":"component-sum","value":107400000},"#676":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":93100000},"#677":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":7500000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":100600000},"#678":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":89700000},"#679":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":8300000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":98000000},"#680":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":381400000},"#681":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":282200000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":99200000},"#683":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":32400000},"#684":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":23800000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":8600000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#685"}],"rule":"component-sum","value":107800000},"#686":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":22300000},"#687":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":17900000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#686"},{"ref":"#687"},{"ref":"#683"}],"rule":"component-sum","value":454000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":535000000},"#688":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":26800000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#688"},{"ref":"#385"},{"ref":"#388"}],"rule":"component-sum","value":470500000},"#689":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":109300000},"#690":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15900000},"#691":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8700000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"},{"ref":"#691"}],"rule":"component-sum","value":133900000},"#692":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":102900000},"#693":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":15200000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":-700000},"#695":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":10200000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":112400000},"#696":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":99000000},"#697":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":15300000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":100000},"#699":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":9800000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":108900000},"#700":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":418600000},"#701":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":311200000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":107400000},"#703":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16900000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"#705":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":38600000},"#706":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":28700000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":9900000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#704"},{"ref":"#707"}],"rule":"component-sum","value":118900000},"#708":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":31200000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#708"},{"ref":"#703"},{"ref":"#705"}],"rule":"component-sum","value":505300000},"#709":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":107700000},"#710":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1600000},"#711":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":9700000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":119000000},"#712":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":111400000},"#713":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":2400000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":800000},"#715":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10500000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#714"},{"ref":"#715"}],"rule":"component-sum","value":122700000},"#716":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":123100000},"#717":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":7400000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"#719":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10400000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":138500000},"#720":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":466000000},"#721":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":342200000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":123800000},"#723":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":11800000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":4400000},"#725":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":41000000},"#726":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":30600000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":10400000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#724"},{"ref":"#727"}],"rule":"component-sum","value":138600000},"#728":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":27000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#728"},{"ref":"#723"},{"ref":"#725"}],"rule":"component-sum","value":545800000},"#729":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":116000000},"#730":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1400000},"#731":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"},{"ref":"#731"}],"rule":"component-sum","value":126400000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":229000000},"#732":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":26000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#732"},{"ref":"#398"}],"rule":"component-sum","value":515000000},"#733":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":108000000},"#734":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":10000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":118000000},"#735":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":105000000},"#736":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":10000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"}],"rule":"component-sum","value":115000000},"#737":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":135000000},"#738":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":42000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":177000000},"#739":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":512000000},"#740":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":348000000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":164000000},"#742":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":104000000},"#743":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":62000000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#744"}],"rule":"component-sum","value":206000000},"#745":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":28000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#745"},{"ref":"#742"}],"rule":"component-sum","value":644000000},"#746":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":143000000},"#747":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":41000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747"}],"rule":"component-sum","value":184000000},"#748":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":27000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#748"},{"ref":"#434"}],"rule":"component-sum","value":761000000},"#749":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":112000000},"#750":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5000000},"#751":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":55000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750"},{"ref":"#751"}],"rule":"component-sum","value":172000000},"#752":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":127000000},"#753":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":7000000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#755":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":49000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":178000000},"#756":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":113000000},"#757":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":10000000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#759":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":50000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":166000000},"#760":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":478000000},"#761":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":352000000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":126000000},"#763":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":204000000},"#764":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":154000000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#765"}],"rule":"component-sum","value":176000000},"#766":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":32000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#766"},{"ref":"#763"}],"rule":"component-sum","value":714000000},"#767":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":127000000},"#768":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":48000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768"}],"rule":"component-sum","value":175000000},"#769":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":44000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#769"},{"ref":"#444"}],"rule":"component-sum","value":648000000},"#770":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":131000000},"#771":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":45000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771"}],"rule":"component-sum","value":176000000},"#772":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":111000000},"#773":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":44000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":155000000},"#774":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":121000000},"#775":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":45000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"}],"rule":"component-sum","value":166000000},"#776":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":525000000},"#777":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":363000000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":162000000},"#779":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":180000000},"#780":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":134000000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#781"}],"rule":"component-sum","value":208000000},"#782":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":47000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#782"},{"ref":"#779"}],"rule":"component-sum","value":752000000},"#783":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":157000000},"#784":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":45000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784"}],"rule":"component-sum","value":202000000},"#785":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":56000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#785"},{"ref":"#458"}],"rule":"component-sum","value":829000000},"#786":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":186000000},"#787":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":45000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787"}],"rule":"component-sum","value":231000000},"#788":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":161000000},"#789":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":39000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":200000000},"#790":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":159000000},"#791":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":40000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":199000000},"#792":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":555000000},"#793":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":506000000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"#795":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":157000000},"#796":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":124000000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#797"}],"rule":"component-sum","value":82000000},"#798":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":55000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#798"},{"ref":"#795"}],"rule":"component-sum","value":767000000},"#799":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":115000000},"#800":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":38000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800"}],"rule":"component-sum","value":153000000},"#801":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":55000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#801"},{"ref":"#480"}],"rule":"component-sum","value":738000000},"#802":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":237000000},"#803":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":42000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803"}],"rule":"component-sum","value":279000000},"#804":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":139000000},"#805":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":36000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805"}],"rule":"component-sum","value":175000000},"#806":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":142000000},"#807":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":37000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807"}],"rule":"component-sum","value":179000000},"#808":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":647000000},"#809":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":518000000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":129000000},"#811":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":151000000},"#812":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":115000000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#813"}],"rule":"component-sum","value":165000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#811"}],"rule":"component-sum","value":798000000},"#814":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":149000000},"#815":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815"}],"rule":"component-sum","value":185000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":268000000},"#816":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":713000000},"#817":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":808000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":-95000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":713000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":154000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":151000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":175000000},"#818":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":614000000},"#819":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":480000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":614000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":101000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":200000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":227000000},"#820":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":535000000},"#821":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":528000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"#822":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1128000000},"#823":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":888000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":240000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1128000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":258000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":278000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2009-03-31","end":"2009-06-28","value":24700000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":28900000},"#824":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":117200000},"#825":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":79400000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":37800000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":117200000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-03-31","end":"2010-06-27","value":44700000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":36200000},"#826":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":158200000},"#827":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":114800000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":43400000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":158200000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":46500000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":45200000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":43000000},"#828":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-07-03","value":213500000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":118500000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":118500000},"#830":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":323800000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":110300000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":110300000},"#832":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":443800000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":120000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":120000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":443800000},"#834":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":76000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":76000000},"#835":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-07-01","value":138500000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":62500000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":62500000},"#837":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":206900000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":68400000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":68400000},"#839":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":305000000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":98100000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":98100000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":305000000},"#841":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":88700000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":88700000},"#842":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":201100000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":112400000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":112400000},"#844":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":309600000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":108500000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":108500000},"#846":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":378300000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":68700000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":68700000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":378300000},"#848":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":61400000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":61400000},"#849":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":135300000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":73900000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":73900000},"#851":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":250000000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":114700000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":114700000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":141000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":141000000},"#854":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":273000000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":135000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":135000000},"#856":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":398000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":125000000},"#858":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":606000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":208000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":208000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":606000000},"#860":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":125000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":125000000},"#861":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":240000000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":115000000},"#863":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":404000000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":164000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":164000000},"#865":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":556000000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":152000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":152000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":556000000},"#867":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":242000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":242000000},"#868":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":444000000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":202000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":202000000},"#870":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":616000000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":172000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":172000000},"#872":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":816000000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":200000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":200000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":816000000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":154000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":154000000},"#875":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":275000000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":121000000},"#877":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":425000000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":150000000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":173000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":173000000},"#880":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":447000000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":234000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":234000000},"#882":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":683000000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":236000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#883"}],"rule":"component-sum","value":236000000},"#884":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1113000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":430000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":430000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":1113000000},"#886":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":363000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":363000000},"#887":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":757000000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":394000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":394000000},"#889":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1204000000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":447000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#890"}],"rule":"component-sum","value":447000000},"#891":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1726000000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":522000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892"}],"rule":"component-sum","value":522000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#891"}],"rule":"component-sum","value":1726000000},"#893":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":362000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":362000000},"#894":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":819000000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":457000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":457000000},"#896":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1262000000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":443000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#897"}],"rule":"component-sum","value":443000000},"#898":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1651000000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":389000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#899"}],"rule":"component-sum","value":389000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#898"}],"rule":"component-sum","value":1651000000},"#900":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":343000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#900"}],"rule":"component-sum","value":343000000},"#901":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":608000000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":265000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#902"}],"rule":"component-sum","value":265000000},"#903":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":830000000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":222000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#904"}],"rule":"component-sum","value":222000000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#905"}],"rule":"component-sum","value":215000000},"#906":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":260000000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":106000000},"#908":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":377000000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":117000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":117000000},"#910":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":484000000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":107000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#911"}],"rule":"component-sum","value":107000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#910"}],"rule":"component-sum","value":484000000},"#912":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":81000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#912"}],"rule":"component-sum","value":81000000},"#913":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":177000000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#914"}],"rule":"component-sum","value":96000000},"#915":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":304000000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":127000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#916"}],"rule":"component-sum","value":127000000},"#917":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":474000000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":170000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#918"}],"rule":"component-sum","value":170000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#917"}],"rule":"component-sum","value":474000000},"#919":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":161000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#919"}],"rule":"component-sum","value":161000000},"#920":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":302000000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":141000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#921"}],"rule":"component-sum","value":141000000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":37,"unit":"USD","start":"2009-03-31","end":"2009-06-28","value":58600000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":36,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":59900000},"#922":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":158084000},"#923":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":158963000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"#922","weight":4},{"ref":"#923","weight":-3}],"rule":"unaverage-quarter","value":155447000},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#924"}],"scale":2,"rule":"split-restated","value":310894000},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#922"}],"scale":2,"rule":"split-restated","value":316168000},"#925":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":152316000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#925"}],"scale":2,"rule":"split-restated","value":304632000},"#926":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":150305000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#926"}],"scale":2,"rule":"split-restated","value":300610000},"#927":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":147895000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#927"}],"scale":2,"rule":"split-restated","value":295790000},"#928":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":149223000},"#929":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":150122000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"#928","weight":4},{"ref":"#929","weight":-3}],"rule":"unaverage-quarter","value":146526000},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#930"}],"scale":2,"rule":"split-restated","value":293052000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#928"}],"scale":2,"rule":"split-restated","value":298446000},"#931":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":144058000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#931"}],"scale":2,"rule":"split-restated","value":288116000},"#932":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2011-07-03","value":326613079},"#933":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2011-07-03","value":160166877},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"component-sum","value":166446202},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#934"}],"scale":2,"rule":"split-restated","value":332892404},"#935":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2011-10-02","value":326814002},"#936":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2011-10-02","value":164311082},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936","weight":-1}],"rule":"component-sum","value":162502920},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#937"}],"scale":2,"rule":"split-restated","value":325005840},"#938":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2011-12-31","value":327003933},"#939":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2011-12-31","value":166688309},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#939","weight":-1}],"rule":"component-sum","value":160315624},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#940"}],"scale":2,"rule":"split-restated","value":320631248},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#940"}],"scale":2,"rule":"split-restated","value":320631248},"#941":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2012-04-01","value":328078624},"#942":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2012-04-01","value":171581186},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942","weight":-1}],"rule":"component-sum","value":156497438},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#943"}],"scale":2,"rule":"split-restated","value":312994876},"#944":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2017-09-30","value":670349807},"#945":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":16,"unit":"shares","end":"2017-09-30","value":320498748},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945","weight":-1}],"rule":"component-sum","value":349851059},"#946":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2012-07-01","value":328354010},"#947":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2012-07-01","value":173623331},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947","weight":-1}],"rule":"component-sum","value":154730679},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#948"}],"scale":2,"rule":"split-restated","value":309461358},"#949":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2012-09-30","value":328493535},"#950":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2012-09-30","value":174804634},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#950","weight":-1}],"rule":"component-sum","value":153688901},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#951"}],"scale":2,"rule":"split-restated","value":307377802},"#952":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2012-12-31","value":329014589},"#953":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2012-12-31","value":179285288},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#953","weight":-1}],"rule":"component-sum","value":149729301},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#954"}],"scale":2,"rule":"split-restated","value":299458602},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#954"}],"scale":2,"rule":"split-restated","value":299458602},"#955":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2013-03-31","value":329576598},"#956":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2013-03-31","value":180744373},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#956","weight":-1}],"rule":"component-sum","value":148832225},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#957"}],"scale":2,"rule":"split-restated","value":297664450},"#958":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2017-12-31","value":670576215},"#959":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":17,"unit":"shares","end":"2017-12-31","value":320694598},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#959","weight":-1}],"rule":"component-sum","value":349881617},"#960":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2013-06-30","value":329746616},"#961":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2013-06-30","value":183851855},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#961","weight":-1}],"rule":"component-sum","value":145894761},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#962"}],"scale":2,"rule":"split-restated","value":291789522},"#963":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2013-09-30","value":330072784},"#964":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2013-09-30","value":185439288},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#964","weight":-1}],"rule":"component-sum","value":144633496},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#965"}],"scale":2,"rule":"split-restated","value":289266992},"#966":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2013-12-31","value":330240265},"#967":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2013-12-31","value":188122102},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#967","weight":-1}],"rule":"component-sum","value":142118163},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#968"}],"scale":2,"rule":"split-restated","value":284236326},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#968"}],"scale":2,"rule":"split-restated","value":284236326},"#969":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2014-03-31","value":330764664},"#970":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2014-03-31","value":191460792},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#970","weight":-1}],"rule":"component-sum","value":139303872},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#971"}],"scale":2,"rule":"split-restated","value":278607744},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#959","weight":-1}],"rule":"component-sum","value":349881617},"#972":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2014-06-30","value":331078470},"#973":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2014-06-30","value":192685725},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#973","weight":-1}],"rule":"component-sum","value":138392745},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#974"}],"scale":2,"rule":"split-restated","value":276785490},"#975":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2014-09-30","value":331406146},"#976":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2014-09-30","value":193764190},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"#975"},{"ref":"#976","weight":-1}],"rule":"component-sum","value":137641956},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#977"}],"scale":2,"rule":"split-restated","value":275283912},"#978":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2014-12-31","value":331618306},"#979":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2014-12-31","value":194652028},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#979","weight":-1}],"rule":"component-sum","value":136966278},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#980"}],"scale":2,"rule":"split-restated","value":273932556},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#980"}],"scale":2,"rule":"split-restated","value":273932556},"#981":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2015-03-31","value":332277560},"#982":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2015-03-31","value":194484539},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#982","weight":-1}],"rule":"component-sum","value":137793021},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#983"}],"scale":2,"rule":"split-restated","value":275586042},"#984":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2018-03-31","value":671611572},"#985":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":18,"unit":"shares","end":"2018-03-31","value":321435190},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#985","weight":-1}],"rule":"component-sum","value":350176382},"#986":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2015-06-30","value":332332395},"#987":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2015-06-30","value":194240427},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#987","weight":-1}],"rule":"component-sum","value":138091968},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#988"}],"scale":2,"rule":"split-restated","value":276183936},"#989":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2015-09-30","value":332437320},"#990":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2015-09-30","value":196180099},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#990","weight":-1}],"rule":"component-sum","value":136257221},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#991"}],"scale":2,"rule":"split-restated","value":272514442},"#992":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2015-12-31","value":332648592},"#993":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":10,"unit":"shares","end":"2015-12-31","value":190359349},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#993","weight":-1}],"rule":"component-sum","value":142289243},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#994"}],"scale":2,"rule":"split-restated","value":284578486},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#994"}],"scale":2,"rule":"split-restated","value":284578486},"#995":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2016-03-31","value":333227354},"#996":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2016-03-31","value":191646723},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#996","weight":-1}],"rule":"component-sum","value":141580631},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#997"}],"scale":2,"rule":"split-restated","value":283161262},"#998":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2018-06-30","value":672069984},"#999":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":19,"unit":"shares","end":"2018-06-30","value":325459294},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999","weight":-1}],"rule":"component-sum","value":346610690},"#1000":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2016-06-30","value":333561888},"#1001":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2016-06-30","value":191606105},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#1001","weight":-1}],"rule":"component-sum","value":141955783},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1002"}],"scale":2,"rule":"split-restated","value":283911566},"#1003":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2016-09-30","value":334097672},"#1004":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":13,"unit":"shares","end":"2016-09-30","value":159348687},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#1004","weight":-1}],"rule":"component-sum","value":174748985},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1005"}],"scale":2,"rule":"split-restated","value":349497970},"#1006":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2016-12-31","value":668504350},"#1007":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2016-12-31","value":318774098},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1007","weight":-1}],"rule":"component-sum","value":349730252},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1007","weight":-1}],"rule":"component-sum","value":349730252},"#1008":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2017-03-31","value":334660441},"#1009":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":44,"unit":"shares","end":"2017-03-31","value":159240073},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1009","weight":-1}],"rule":"component-sum","value":175420368},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1010"}],"scale":2,"rule":"split-restated","value":350840736},"#1011":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2017-06-30","value":669960150},"#1012":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2017-06-30","value":318355478},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"},{"ref":"#1012","weight":-1}],"rule":"component-sum","value":351604672},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":245200000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-68400000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":15.55750273822563},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":9.577217962760132},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.244249726177437},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.4044587727446587},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":2874500000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":218600000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":366800000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-98100000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":15.268186548103301},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.203670419071044},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.027149749314161},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.3877090995373116},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":3015300000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":152300000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":548200000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-305000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":15.094382819922844},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.049074487448058},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.799844316998065},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.3877090995373116},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":3015300000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":790500000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-413300000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-88700000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":14.31943746860874},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.18232044198895},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":3.987945755901557},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.504790865798382},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":3281100000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":143000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":125600000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-112400000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.528514347984018},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.239920087177625},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.4996367598982925},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.4821206291727962},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":3348300000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":203500000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":389400000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-108500000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":16.054260503094955},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.289257649589535},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.351420167698319},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.5446439943956185},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":3295900000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":211600000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":359000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-68700000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":17.332732371794872},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":11.884014423076923},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.740785256410256},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.2819860952578603},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":3131800000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":237300000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":460700000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-378300000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.811102844793993},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.392898052691868},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.136925638572998},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.2819860952578603},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":3131800000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":795400000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-197600000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-61400000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.767988837950966},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.833167231413194},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.227227426749053},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.3201010267391424},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":3238000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":217400000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":272300000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-73900000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":16.924822199921465},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.165408612941228},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.819669270037959},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.226084312930685},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":3032000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":255900000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":325300000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-114700000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":16.633168073607575},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.183572289963822},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":6.628254946625575},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.1765171373460606},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":2873900000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":228000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":221000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-141000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":16.57646132651053},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.775241094272781},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":4.349537492619563},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.1528303767191548},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2857800000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":137300000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":621000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-391000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":16.72928821470245},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.789964994165693},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.810968494749124},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.1528303767191548},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2857800000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":839000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-286000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-105000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.860634425377015},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.5522620904836195},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.456058242329693},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.2101701564262246},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":2985600000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":126000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":269000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-123000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.469613259668508},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.61510128913444},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.366482504604052},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.1426812023901838},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":2810700000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":274000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":257000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-129000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":16.499761564139245},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.6242250834525516},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2.3843586075345735},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.0451833655027198},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":2688800000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":76000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":239000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-171000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":17.06371191135734},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":7.202216066481995},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.6011080332409975},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.0196078431372548},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":4804000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":129700000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":479000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-528000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.193572589721146},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.577841690633988},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.788920845316994},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.0196078431372548},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":4804000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":605700000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-524000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-138000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":15.660592255125286},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-6.264236902050115},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-7.232346241457859},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.0407706093189963},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":5256000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":-110000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":287000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-135000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":18.07881773399015},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.74384236453202},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.123152709359605},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.9742103738046943},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":4636000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":279000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-594000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-125000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.517441860465116},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.796511627906977},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":1.2354651162790697},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.3944954128440368},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":7158000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":116000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":418000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-208000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.091954022988507},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.460562822037256},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.1006738010305193},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.2303805995284607},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":6792000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":163000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-413000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-606000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.671559430526433},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.109811279108266},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.9356583158591767},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.2303805995284607},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":6792000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":463000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-526000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-125000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":15.770319450060654},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.146380913869794},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.8305701577031948},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.2945659377070908},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":7097000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":152000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":547000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-115000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.096322241681262},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.549912434325744},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.502626970227671},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.1238805970149253},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":6871000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":187000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":319000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-164000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.646492434662997},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.264099037138927},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.7537826685006876},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.0402329274748545},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":6626000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":124000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":582000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-152000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":17.51001092100473},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.340735347651984},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.7881325081907535},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.9150231312393474},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":6183000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":339000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":922000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-556000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.997450605481198},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.302194300282254},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.4598925612309936},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.9150231312393474},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":6183000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":802000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-316000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-242000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":15.008976660682228},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.114901256732496},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.488330341113106},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.0653008962868118},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":6663000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":226000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":306000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-202000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.575620767494355},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.8361818768139315},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.8697194453402126},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.232928679817906},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":6631000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":243000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":421000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-172000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":15.81805838424983},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.097080787508487},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.002715546503734},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.012326252294781},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":5933000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":268000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":339000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-200000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.376382447377809},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.063860149839457},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.315733143061006},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.9621489621489622},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":5797000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":198000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":750000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-816000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":15.453373442200258},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.036097980232059},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":3.8934250107434467},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.9621489621489622},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":5797000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":935000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-283000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-154000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":14.614003590664273},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.935368043087972},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":4.201077199281867},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.0902106567534078},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":6144000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":221000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":261000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-121000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.3463705667882},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.175671196552868},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.529665230361285},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.0965166908563135},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":6180000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":307000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":253000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-150000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":15.848289874703692},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.705045716220792},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.1154757873349137},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.0148423005565863},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":6168000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":198000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":719000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-173000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.07208532548731},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":7.576314821625598},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.781169547627805},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.8757396449704142},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":5993000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":206000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":950000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-598000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":15.469757713090464},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.122712218929754},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.671431061530416},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.8757396449704142},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":5993000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":932000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-921000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-213000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.565529622980251},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.8258527827648114},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.0594554084436671},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":6680000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":155000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":242000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-234000000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.3548732595501605},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":3.284541235273117},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.971885603490063},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":6519000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":178000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1041000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q4"},{"ref":"operatingExpenses@2025Q4"}],"value":2886000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-170000000},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.975500448162534},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.1140878439948971},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":5781000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":788000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2025"},{"ref":"operatingExpenses@FY2025"}],"value":11297000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-474000000},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.9523592432186},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.1140878439948971},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":5781000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1461000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-938000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q1"},{"ref":"operatingExpenses@2026Q1"}],"value":3144000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-161000000},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.68970302525673},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.118726389638424},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":6938000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":467000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q2"},{"ref":"operatingExpenses@2026Q2"}],"value":3501000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-141000000},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.579184388291218},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.0691207201414563},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":6686000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":341000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-236000000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":12.09182023924992},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.75945683802134},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.0693411264612114},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":6909000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":374000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":657000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-430000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.542230818826564},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.31785944551902},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.051980198019802},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":6420000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":296000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":319000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-1113000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.513708513708513},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.940157881334352},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.051980198019802},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":6420000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":1003000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-840000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-363000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.6},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.4},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.8501203852327448},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":7225000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":300000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":251000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-394000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.78346342873663},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.8398381034981215},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.8499239479465945},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":7137000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":373000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":261000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-447000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.698564593301436},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.037996059667886},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.9650954167346273},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":7047000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":238000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":362000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-522000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.342950462710942},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.08383233532934},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.8773727532336637},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":7162000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":380000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":34000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-1726000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.347621461154153},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.357251466222576},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.8773727532336637},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":7162000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1291000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-1166000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-362000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":16.41550053821313},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.029063509149623},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.9722479185938946},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":7832000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":610000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-51000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-457000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-2.5882922109337203},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-3.991291727140784},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0015424957581367},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":8385000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-107000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-269000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-443000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.544448171754446},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.217041261321704},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.9390854742284699},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":7893000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":523000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":136000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-389000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.966900063653723},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.564608529598982},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.7832477168949772},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":7995000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":18000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-1350000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-1651000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.078671851630272},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":5.474125037391564},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.7832477168949772},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":7995000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1044000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-618000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-343000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.793693391479371},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.956725930895674},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.0382422006038245},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.7627423822714682},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":8592000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":267000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":371000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-265000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.770133681121617},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.466253668079556},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.640691229214216},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.7847242275483685},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":8407000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":266000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":544000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-222000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.654130504660882},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.446801671488268},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.557377049180328},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.80536113179449},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":7977000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":297000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":521000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-215000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.637960730279023},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.334137099552187},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":5.3048570444367895},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.7894907033144705},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":7665000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":244000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":818000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-1045000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.553805339081412},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.894544851600067},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.7894907033144705},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":7665000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1074000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-1401000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-154000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.597077244258873},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.819763395963814},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":128.25330549756438},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.2117384843982169},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":3803000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":196000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":146000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q2"},{"ref":"operatingExpenses@2024Q2"}],"value":2532000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-106000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":16.525853328827306},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.3734369719499835},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.176518715483739},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":4173000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":493000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q3"},{"ref":"operatingExpenses@2024Q3"}],"value":2604000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-117000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":17.683322517845554},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.45684620376379},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.0942622950819672},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":4105000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":393000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q4"},{"ref":"operatingExpenses@2024Q4"}],"value":2454000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-107000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.666666666666664},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-1.0416666666666665},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.9987621208995254},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":4618000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-369000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2024"},{"ref":"operatingExpenses@FY2024"}],"value":10152000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-484000000},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":34.03136922424756},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.9987621208995254},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":4618000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":831000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-746000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q1"},{"ref":"operatingExpenses@2025Q1"}],"value":2678000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-81000000},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.779786890539231},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.0402476780185759},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":6132000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":236000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q2"},{"ref":"operatingExpenses@2025Q2"}],"value":2865000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-96000000},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.440982624325945},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.9986689484692908},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":6630000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":257000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q3"},{"ref":"operatingExpenses@2025Q3"}],"value":2868000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-127000000},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.499852027226991},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.104980367844596},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":6554000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":-28400000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-25300000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":10.34596921039563},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":5.722010704629477},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":187500000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":512700000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-40900000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":8.09793933780968},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":4.711738828432507},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.5817368200251714},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":2073300000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":139900000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":401800000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-157900000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":9.74308536003815},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":5.780579399141631},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.5817368200251714},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":2073300000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":653800000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-305300000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-33300000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":13.571563147648055},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":8.327576461722037},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":4.980217295735728},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":266900000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-35800000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":15.277708592777087},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":11.063511830635118},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.4371108343711083},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.3557528711186728},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":2082100000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":222100000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":278700000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-62000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.744471744471744},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.454545454545455},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.179361179361178},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.2184674210716684},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":1886100000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":233100000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":24700000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-119100000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":14.484763432237369},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":8.861267040898156},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.621090617481957},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.6668112484638185},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":2584100000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":176800000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":265000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-250200000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":14.838794233289645},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.020969855832242},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.133682830930538},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.6668112484638185},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":2584100000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":764600000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-169400000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-95000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":15.592680986475735},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.645982498011138},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.539578361177407},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.6124509920399193},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":3004200000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":194000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":387400000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-120000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":13.593605302919531},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.808159087585905},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.167275917531803},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.2509563062335003},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":2598700000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":160200000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":504600000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-443800000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.84317973791841},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.696555399784495},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.1443070826912605},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.2509563062335003},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":2598700000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":836900000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-294300000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-76000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.382924560630538},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.909776276496792},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.557693249131052},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.3885793103448276},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":3168800000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":182000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":117100000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-118500000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":15.482530198727106},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.001428756981428},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.195609819457072},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.5553145336225596},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":3040400000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":254100000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":169500000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-110300000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":14.657042908382412},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.122658637027852},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.088650754992694},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.4414762544802868},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":2851000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":228600000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":230500000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-62500000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.106911117885295},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.347080085354701},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.205635152201367},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.3299973523960815},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":2950400000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":237600000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":11.727616645649434},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":7.6407199358019025},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":204600000},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.742606790799563},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":17.349352000756788},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.275398651510468},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-20.75841285786037},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":5.702869596803487},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":17.094692479915715},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":17.978766025641026},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.440417567104781},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-9.846521825792307},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.880972119202408},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":14.529456429496628},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":10.873843731548908},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.246207701283547},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-14.872594903796152},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.384898710865562},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.255603242727705},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.240997229916898},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.989746154808053},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-29.84054669703872},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.13793103448276},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-21.584302325581394},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.567578279825604},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-4.557995806202405},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-21.269712899312577},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":19.15936952714536},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.969738651994499},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":21.186749180924643},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.394791951197304},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-11.346499102333931},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.867784585617542},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.290563475899527},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.094184801997859},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.446067898581866},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-10.161579892280072},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.650977792509115},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.567558415171012},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":26.443545421110702},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.279588635175179},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-33.07001795332136},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.639771510174937},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":31.102479832685987},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.9873869766735055},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-26.033860671662502},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.683762822116588},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.024894924021986},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":21.179883945841393},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.707749766573296},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-26.88},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.256432494940734},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.345904869124683},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.853021230266739},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.24618058069654625},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-31.377825618945103},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1.2336719883889695},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-9.023817510902383},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.656906429026098},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-10.095722405025425},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-20.73129822207313},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.096511248777308},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":17.48633879781421},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":17.946951429555632},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.781628254020893},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-48.7473903966597},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.93409935789118},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.99610642439974},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.645833333333332},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-3.1284442560406953},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-24.087826929286408},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.070101857399641},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.605800532701982},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-1.5670694697345913},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":29.67700856679787},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":5.987720553171197},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-19.173522577403755},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.295143212951432},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":13.695331695331694},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.237971130713713},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.473132372214941},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-8.422832140015911},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":18.88190281230199},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.846435481815338},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-14.407401967983551},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.069922500757674},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":7.5056458397909935},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.03788703566607},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":293300000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":225000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":1073400000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":215500000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":278000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":288200000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":313600000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":1095300000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":286200000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":325500000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":299300000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":208600000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1120000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":194000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":345000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":148000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":203700000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":891700000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":-35000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":357000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":263000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":317000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":916000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":300000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":416000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":286000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":529000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1531000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":406000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":421000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":439000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":371000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":1637000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":391000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":478000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":367000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":374000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":1610000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":324000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":348000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":2083000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":534000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":465000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":1671000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":468000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":545000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":413000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":565000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":1991000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":795000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":61000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":680000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":102000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1638000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":433000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":436000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":470000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":340000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1679000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":354000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":1442000000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":247400000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":208700000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":896900000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":284500000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":300200000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":250100000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":1030100000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":267600000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":239100000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":1138000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":251000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":328200000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":303100000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":304100000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":263200000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":4525800000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1013"}],"scale":100,"value":67.51734499977906},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":4503600000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1014"}],"scale":100,"value":70.81890043520738},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":4503600000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1015"}],"scale":100,"value":70.81890043520738},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":4746600000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1016"}],"scale":100,"value":73.50735263135718},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":4725200000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1017"}],"scale":100,"value":74.44764242783374},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":4780900000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1018"}],"scale":100,"value":72.4570687527453},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":4964800000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1019"}],"scale":100,"value":71.45907186593618},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":4964800000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1020"}],"scale":100,"value":71.45907186593618},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":4720200000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1021"}],"scale":100,"value":72.3147324265921},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":4593900000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1022"}],"scale":100,"value":69.38113585406735},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":4478100000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1023"}],"scale":100,"value":68.40847680936112},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":4288800000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1024"}],"scale":100,"value":71.08748367841821},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":4288800000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1025"}],"scale":100,"value":71.08748367841821},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":4368000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1026"}],"scale":100,"value":73.59432234432235},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":4380500000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1027"}],"scale":100,"value":69.34596507248031},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":4177200000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1028"}],"scale":100,"value":70.23364933448242},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":6289000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1029"}],"scale":100,"value":79.94911750675783},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":6289000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1030"}],"scale":100,"value":79.94911750675783},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":6539000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1031"}],"scale":100,"value":83.51429882244992},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":14869000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1032"}],"scale":100,"value":74.21480933485776},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":11623000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1033"}],"scale":100,"value":67.13413060311451},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":10930000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1034"}],"scale":100,"value":67.60292772186642},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":10930000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1035"}],"scale":100,"value":67.60292772186642},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":11278000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1036"}],"scale":100,"value":66.98882780634864},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":11014000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1037"}],"scale":100,"value":66.31559832939895},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":10820000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1038"}],"scale":100,"value":66.37707948243992},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":10677000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1039"}],"scale":100,"value":62.10546033530018},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":10677000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1040"}],"scale":100,"value":62.10546033530018},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":11278000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1041"}],"scale":100,"value":63.30909735768754},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":11175000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1042"}],"scale":100,"value":64.25055928411632},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":10276000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1043"}],"scale":100,"value":63.555858310626704},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":10080000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1044"}],"scale":100,"value":64.66269841269842},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":10080000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1045"}],"scale":100,"value":64.66269841269842},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":10396000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1046"}],"scale":100,"value":64.89996152366295},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":10508000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1047"}],"scale":100,"value":66.08298439284354},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":10116000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1048"}],"scale":100,"value":65.74733096085409},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":10810000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1049"}],"scale":100,"value":72.07215541165587},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":10810000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1050"}],"scale":100,"value":72.07215541165587},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":10181000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1051"}],"scale":100,"value":73.48001178666142},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":9992000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1052"}],"scale":100,"value":71.6773418734988},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":12414000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1053"}],"scale":100,"value":56.33156114064766},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":12414000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1054"}],"scale":100,"value":56.33156114064766},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":13287000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1055"}],"scale":100,"value":57.71054414088959},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":12943000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1056"}],"scale":100,"value":55.45082283860001},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":10633000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1057"}],"scale":100,"value":72.22796952882535},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":11123000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1058"}],"scale":100,"value":69.9991009619707},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":11123000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1059"}],"scale":100,"value":69.9991009619707},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":11240000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1060"}],"scale":100,"value":68.38078291814946},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":11409000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1061"}],"scale":100,"value":67.56069769480236},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":12258000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1062"}],"scale":100,"value":69.285364659814},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":11410000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1063"}],"scale":100,"value":67.70376862401403},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":11410000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1064"}],"scale":100,"value":67.70376862401403},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":12226000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1065"}],"scale":100,"value":67.63454932111893},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":12398000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1066"}],"scale":100,"value":71.50346830133893},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":11915000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1067"}],"scale":100,"value":70.2140159462862},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":12070000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1068"}],"scale":100,"value":70.7787903893952},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":12070000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1069"}],"scale":100,"value":70.7787903893952},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":12872000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1070"}],"scale":100,"value":71.19328775637041},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":13267000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1071"}],"scale":100,"value":70.56606617924173},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":13320000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1072"}],"scale":100,"value":69.90990990990991},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":12197000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1073"}],"scale":100,"value":68.5414446175289},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":12197000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1074"}],"scale":100,"value":68.5414446175289},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":12899000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1075"}],"scale":100,"value":42.80952011783859},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":12502000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1076"}],"scale":100,"value":44.14493681011038},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":12300000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1077"}],"scale":100,"value":45.08130081300813},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":11433000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1078"}],"scale":100,"value":48.13259861803551},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":11433000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1079"}],"scale":100,"value":48.13259861803551},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":12150000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1080"}],"scale":100,"value":54.16460905349795},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":12203000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1081"}],"scale":100,"value":56.75653527821027},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":12574000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1082"}],"scale":100,"value":56.64068713217751},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":3866900000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1083"}],"scale":100,"value":59.06281517494634},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":3866900000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1084"}],"scale":100,"value":59.06281517494634},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":3603500000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1085"}],"scale":100,"value":59.86124601082281},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":3795200000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1086"}],"scale":100,"value":54.1420741989882},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":4394200000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1087"}],"scale":100,"value":62.2661690410086},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":4394200000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1088"}],"scale":100,"value":62.2661690410086},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":4879600000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1089"}],"scale":100,"value":65.52381342733011},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":4166700000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1090"}],"scale":100,"value":66.34746922024624},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":4166700000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1091"}],"scale":100,"value":66.34746922024624},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":4624300000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1092"}],"scale":100,"value":70.83450468178968},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":4920000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1093"}],"scale":100,"value":64.73983739837398},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":4609100000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1094"}],"scale":100,"value":65.98034323403701},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":4415300000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1095"}],"scale":100,"value":69.61927841822752},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":440800000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":7531200000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":5.8529849160824305},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":419300000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":7402650000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":5.6641878246303685},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":7402650000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1100"}],"scale":100,"value":5.6641878246303685},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":405600000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":7667700000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":5.289721820102508},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":362200000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":7627550000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":4.748575886097108},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":364400000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":7616600000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":4.784286952183389},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":435000000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":7670550000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":5.671040538162192},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":7670550000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1109"}],"scale":100,"value":5.671040538162192},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":460500000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":7760550000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1111"}],"scale":100,"value":5.933857780698533},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":517700000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":7793500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":6.642715083082056},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":544200000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":7662050000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":7.1025378325643915},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":498000000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":7695700000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":6.471146224514988},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":7695700000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1118"}],"scale":100,"value":6.471146224514988},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":421100000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":7702800000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":5.466843225839954},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":424800000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":7812150000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":5.437683608225648},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":326400000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":7670950000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":4.255014046500107},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":303000000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":8634000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":3.509381514940931},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":8634000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1127"}],"scale":100,"value":3.509381514940931},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":148000000},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":8859750000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1129"}],"scale":100,"value":1.6704760292333305},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":295000000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":16464950000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":1.7916847606582469},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":279000000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":12393500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":2.251180054060596},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":267000000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":12935000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":2.064166988790104},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":12935000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1136"}],"scale":100,"value":2.0564360262852728},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":464000000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":13351500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":3.475264951503576},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":257000000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":20899000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":1.2297239102349393},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":274000000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":17031500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":1.608783724275607},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":380000000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":16671000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":2.279407354087937},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":16671000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1145"}],"scale":100,"value":2.279407354087937},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":435000000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":17187500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":2.5309090909090908},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":455000000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":17128000000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":2.656468939747781},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":463000000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":16736500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":2.7664087473486094},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":453000000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":16861500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":2.6865937194199807},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":16861500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1154"}],"scale":100,"value":2.6865937194199807},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":445000000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":17327000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":2.5682460899174697},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":522000000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":17322000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":3.013508832698303},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":555000000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":16353500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":3.3937689179686306},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":536000000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":16957000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":3.1609364864067935},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":16957000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1163"}],"scale":100,"value":3.1609364864067935},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":442000000},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":16734000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1165"}],"scale":100,"value":2.641329030715908},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":337000000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":16859500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":1.9988730389394704},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":915000000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":18576000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":4.9257105943152455},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":18576000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1170"}],"scale":100,"value":4.9257105943152455},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":941000000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":18904500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":4.977650823877912},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":949000000},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":19359000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1174"}],"scale":100,"value":4.902112712433493},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":485000000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":16604500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":2.9208949381191847},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":582000000},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":17806000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1178"}],"scale":100,"value":3.268561159159834},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":17806000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1179"}],"scale":100,"value":3.268561159159834},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":759000000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":17262000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1181"}],"scale":100,"value":4.3969412582551275},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":869000000},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":17878000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1183"}],"scale":100,"value":4.860722675914532},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":808000000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":18552000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":4.3553255713669685},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":878000000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":18983000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":4.6251909603329295},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":18983000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1188"}],"scale":100,"value":4.6251909603329295},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1125000000},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":19452500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1190"}],"scale":100,"value":5.783318339545045},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":758000000},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":20036000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1192"}],"scale":100,"value":3.7831902575364347},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":973000000},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":20092500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1194"}],"scale":100,"value":4.842602961303969},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":732000000},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":19811500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1196"}],"scale":100,"value":3.694823713499735},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":19811500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1197"}],"scale":100,"value":3.694823713499735},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":465000000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":20517500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1199"}],"scale":100,"value":2.2663579870841963},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":803000000},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":20548500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1201"}],"scale":100,"value":3.90782782198214},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":613000000},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":19992500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1203"}],"scale":100,"value":3.0661498061773167},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":711000000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":19606000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1205"}],"scale":100,"value":3.6264408854432313},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":19606000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1206"}],"scale":100,"value":3.6264408854432313},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":4217000000},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":20003500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1208"}],"scale":100,"value":21.08131077061514},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":4203000000},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":19566000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1210"}],"scale":100,"value":21.481140754369825},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":4198000000},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":19378000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1212"}],"scale":100,"value":21.663742388275363},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":4014000000},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":18465500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1214"}],"scale":100,"value":21.73783542281552},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":18465500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1215"}],"scale":100,"value":21.73783542281552},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":507000000},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":18968500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1217"}],"scale":100,"value":2.6728523604923953},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":563000000},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":18784500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"#1219"}],"scale":100,"value":2.9971519071574972},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":685000000},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":18772500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"#1221"}],"scale":100,"value":3.64895458782794},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":5.978453524035571},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":333400000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":5.037547406433676},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":457200000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":6.55098794973564},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":468000000},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":6708000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1225"}],"scale":100,"value":6.976744186046512},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":6708000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1226"}],"scale":100,"value":6.976744186046512},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":480000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":6.167287678273159},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":457400000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":7106150000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":6.4366780886978185},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":7106150000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1230"}],"scale":100,"value":6.248109032317077},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":459200000},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":7671200000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1232"}],"scale":100,"value":5.986025654395662},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":554100000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":7234350000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":7.65929212714342},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":464100000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":7258750000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":6.3936628207335975},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":458600000},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":7644950000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1238"}],"scale":100,"value":5.998731188562385},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1519050000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1239"}],"scale":100,"value":29.018136335209505},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1358200000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1240"}],"scale":100,"value":30.871742011485793},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1358200000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1241"}],"scale":100,"value":30.871742011485793},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1303100000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1242"}],"scale":100,"value":31.125776993323612},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1274400000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1243"}],"scale":100,"value":28.42121782799749},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1393450000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1244"}],"scale":100,"value":26.150920377480354},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1365600000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1245"}],"scale":100,"value":31.854130052724077},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1365600000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1246"}],"scale":100,"value":31.854130052724077},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1282150000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1247"}],"scale":100,"value":35.91623444994735},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1307000000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1248"}],"scale":100,"value":39.60979342004591},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1365750000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1249"}],"scale":100,"value":39.84623833058759},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1328500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1250"}],"scale":100,"value":37.48588633797516},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1328500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1251"}],"scale":100,"value":37.48588633797516},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1230100000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1252"}],"scale":100,"value":34.232989187870906},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1374700000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1253"}],"scale":100,"value":30.90128755364807},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1329050000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1254"}],"scale":100,"value":24.55889545163839},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1250500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1255"}],"scale":100,"value":24.23030787684926},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1250500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1256"}],"scale":100,"value":24.23030787684926},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1115700000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1257"}],"scale":100,"value":13.265214663439991},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2588400000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1258"}],"scale":100,"value":11.397002008963065},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2531700000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1259"}],"scale":100,"value":11.020263064344118},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2401000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1260"}],"scale":100,"value":11.12036651395252},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2401000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1261"}],"scale":100,"value":11.078717201166182},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2400500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1262"}],"scale":100,"value":19.329306394501145},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":3772000000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1263"}],"scale":100,"value":6.813361611876988},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":3729000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1264"}],"scale":100,"value":7.347814427460444},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":3793500000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1265"}],"scale":100,"value":10.017134572294713},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":3793500000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1266"}],"scale":100,"value":10.017134572294713},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":3930500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1267"}],"scale":100,"value":11.06729423737438},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":3852500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1268"}],"scale":100,"value":11.810512654120702},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":3691500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1269"}],"scale":100,"value":12.542326967357443},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":3804000000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1270"}],"scale":100,"value":11.908517350157728},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":3804000000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1271"}],"scale":100,"value":11.908517350157728},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":3893500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1272"}],"scale":100,"value":11.42930525234365},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":3779500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1273"}],"scale":100,"value":13.811350707765577},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":3605000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1274"}],"scale":100,"value":15.39528432732316},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":3290500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1275"}],"scale":100,"value":16.289317732867346},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":3290500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1276"}],"scale":100,"value":16.289317732867346},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":3174500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1277"}],"scale":100,"value":13.923452512206646},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":3197000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1278"}],"scale":100,"value":10.54113231154207},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":5675500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1279"}],"scale":100,"value":16.12192758347282},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":5675500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1280"}],"scale":100,"value":16.12192758347282},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":5594000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1281"}],"scale":100,"value":16.821594565606006},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":5521500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1282"}],"scale":100,"value":17.187358507651908},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":3209000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1283"}],"scale":100,"value":15.11374259894048},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":3178000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1284"}],"scale":100,"value":18.313404657016992},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":3178000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1285"}],"scale":100,"value":18.313404657016992},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":3127000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1286"}],"scale":100,"value":24.272465622001917},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":3265500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1287"}],"scale":100,"value":26.611544939519217},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":3359000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1288"}],"scale":100,"value":24.05477820779994},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3511000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1289"}],"scale":100,"value":25.00712047849615},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3511000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1290"}],"scale":100,"value":25.00712047849615},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3755500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1291"}],"scale":100,"value":29.95606443882306},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3617000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1292"}],"scale":100,"value":20.95659386231684},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3657000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1293"}],"scale":100,"value":26.606508066721357},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":3606000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1294"}],"scale":100,"value":20.299500831946755},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":3606000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1295"}],"scale":100,"value":20.299500831946755},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":3832500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1296"}],"scale":100,"value":12.13307240704501},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":3719000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1297"}],"scale":100,"value":21.5918257596128},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3778500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1298"}],"scale":100,"value":16.223369061797012},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3682000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1299"}],"scale":100,"value":19.31015752308528},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3682000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1300"}],"scale":100,"value":19.31015752308528},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":5542500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1301"}],"scale":100,"value":76.08479927830402},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":5444000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1302"}],"scale":100,"value":77.20426157237326},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":5381500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1303"}],"scale":100,"value":78.00799033726656},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":4883500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1304"}],"scale":100,"value":82.1951469233132},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":4883500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1305"}],"scale":100,"value":82.1951469233132},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":6473000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1306"}],"scale":100,"value":7.832535145991041},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":6130000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"#1307"}],"scale":100,"value":9.184339314845024},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":6103500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"#1308"}],"scale":100,"value":11.223068731055951},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1335150000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1309"}],"scale":100,"value":29.052915402763734},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"equity@2010Q2"}],"scale":100,"value":23.05033185840708},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"equity@2010Q3"}],"scale":100,"value":26.269823029188693},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1620550000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1310"}],"scale":100,"value":28.87908426151615},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1620550000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1311"}],"scale":100,"value":28.87908426151615},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"equity@2011Q1"}],"scale":100,"value":28.53236640313856},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1530150000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1312"}],"scale":100,"value":29.892494199915042},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1530150000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1313"}],"scale":100,"value":29.016763062444856},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1515500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1314"}],"scale":100,"value":30.300230946882216},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1590600000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1315"}],"scale":100,"value":34.835910976989815},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1654200000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1316"}],"scale":100,"value":28.05585781646717},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1538100000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1317"}],"scale":100,"value":29.816006761588977},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":717000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":40.83143507972664},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":825000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":40.64039408866995},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":312000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":12.616255560048529},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":246000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":8.616462346760079},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":1064000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":13.30498937101412},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":156000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":5.66860465116279},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":224000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":8.878319460959183},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1922000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":21.211786778501263},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":38000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":1.3067400275103225},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":56000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":2.038587550054616},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":652000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":5.936447236638442},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":0},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":0},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-84000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-2.708803611738153},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":7000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":0.2376103190767198},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-84000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-2.9967891544773417},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-161000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-1.3837559088955786},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":0},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":0},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-216000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-7.159429897248925},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":140000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":4.740941415509647},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":383000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":14.086061051857302},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":307000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":2.675614432630291},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":340000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":12.208258527827653},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":658000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":23.491610139235995},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":460000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":14.872292272874233},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":572000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":18.439716312056742},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2030000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":17.2311348781937},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":591000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":18.911999999999995},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":675000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":19.51431049436254},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-572000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-16.099071207430338},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-39000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-1.7121032529961777},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":35600000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":1.782852564102555},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":101900000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":1.2033395921162926},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-83800000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-4.1758022722742645},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-119900000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-5.231467341507045},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-141900000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-6.337933806780116},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-227400000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-11.18874237354851},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-573000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-6.686114352392069},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-167000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-8.684347373894951},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-142000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-6.537753222836096},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":655000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":31.2350977587029},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":718000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":39.77839335180056},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-2103000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-57.24006532389766},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-439000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-3.1786257331112844},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-735000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-19.779332615715827},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-1067000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1362"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-25.810353168843736},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":130000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":4.360952700436105},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":1332000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1364"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":84.78676002546149},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-1310000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-9.796589889320973},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-107000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-3.5893995303589388},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-108000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1367"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-3.5213563743071385},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-29000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1368"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-0.9321761491481784},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-23000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1369"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-0.7922838442990021},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-267000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1370"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-2.2135632565080443},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":223000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1371"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":7.75922059846903},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":379000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1372"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":12.808381209868202},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":297000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1373"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":9.636599610642449},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":467000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1374"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":16.215277777777782},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1366000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":11.581178465451458},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":506000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1376"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":16.338391992250557},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":659000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":19.742360695026974},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":31500000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1378"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":1.566229116945106},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-13400000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-0.5801619257912338},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":24200000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1380"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":1.0716025328787238},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":62500000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":3.0462543256811525},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":104800000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1382"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":1.2142418519505593},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-115700000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-1.6949649140797773},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":262900000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":15.069356872635552},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":222700000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1385"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":12.288252496827234},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":267600000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1386"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":15.489696689048383},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":919600000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":13.704101096804955},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":418900000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":26.30785655969352},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":302200000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":15.053549190535499},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":223300000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":10.972972972972972},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":56500000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":2.8317963111467614},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":1000900000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":13.117955439056361},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-51700000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-2.5309639203015655},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-93900000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-4.089186952924273},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-4600000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-0.20153340635268302},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-117400000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-5.552927821398168},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-267600000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-3.0632920086541393},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":15800000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":0.7935710698141696},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":89500000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":4.063748637849618},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2008-12-31","value":1087300000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":6826100000}},"quality":[{"metric":"revenue","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.2402e+10 but the year reports 1.3372e+10 (7.25% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.5740e+8 but the year reports 4.4400e+8 (2.93% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"FY2017","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7570e+9 ≠ revenue − cost 2.2660e+9 (22.46% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.8300e+8 ≠ revenue − cost 6.1700e+8 (21.72% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.6600e+8 ≠ revenue − cost 5.8400e+8 (20.21% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.3100e+8 ≠ revenue − cost 5.5700e+8 (22.62% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2018","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7980e+9 ≠ revenue − cost 2.3060e+9 (22.03% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0700e+8 ≠ revenue − cost 5.3200e+8 (23.50% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.6300e+8 ≠ revenue − cost 5.8900e+8 (21.39% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.6800e+8 ≠ revenue − cost 5.9000e+8 (20.68% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.3700e+8 ≠ revenue − cost 5.6000e+8 (21.96% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2019","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7750e+9 ≠ revenue − cost 2.2710e+9 (21.84% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2023Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.4100e+8 ≠ revenue − cost 5.4900e+8 (19.67% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2023Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.5300e+8 ≠ revenue − cost 5.6100e+8 (19.25% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2023Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.8700e+8 ≠ revenue − cost 5.9900e+8 (18.70% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2023Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.8300e+8 ≠ revenue − cost 5.9900e+8 (19.37% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2024Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.7700e+8 ≠ revenue − cost 5.9100e+8 (19.29% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2024Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.8900e+8 ≠ revenue − cost 6.0200e+8 (18.77% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2024Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.4500e+8 ≠ revenue − cost 6.5700e+8 (17.05% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2024Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.8000e+8 ≠ revenue − cost 5.9100e+8 (18.78% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.1610e+8 ≠ revenue − cost 2.9105e+9 (92.58% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.0670e+8 ≠ revenue − cost 3.6440e+8 (15.83% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.2040e+8 ≠ revenue − cost 3.8160e+8 (16.04% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.8900e+8 ≠ revenue − cost 3.5580e+8 (18.77% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2010","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1322e+9 ≠ revenue − cost 1.3759e+9 (17.71% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.1360e+8 ≠ revenue − cost 3.8050e+8 (17.58% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.5760e+8 ≠ revenue − cost 4.2420e+8 (15.70% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.3100e+8 ≠ revenue − cost 3.9610e+8 (16.44% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.7890e+8 ≠ revenue − cost 3.4890e+8 (20.06% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2011","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2811e+9 ≠ revenue − cost 1.5497e+9 (17.33% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.9380e+8 ≠ revenue − cost 3.5500e+8 (17.24% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"FY2008","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 979 (3.881e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2008","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 3.202e+5 against net income 3.195e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2010Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.383e+8 against net income 6.900e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"depreciationAndAmortization","periodKey":"2010Q1","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -6.2700e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"costOfRevenue","periodKey":"2010Q1","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -1.3182e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2010Q1","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -7.9300e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"FY2008","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 41 of 73 period(s), by up to 99.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"grossProfit","periodKey":"2010Q1","rule":"identity-conflict","severity":"info","message":"Reported grossProfit disagrees with revenue - costOfRevenue in 29 of 29 period(s), by up to 92.6% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"costOfRevenue","periodKey":"2010Q1","rule":"identity-conflict","severity":"info","message":"Reported costOfRevenue disagrees with revenue - grossProfit in 29 of 29 period(s), by up to 195.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2010Q1","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 54 of 55 period(s), by up to 195.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}