{"schemaVersion":2,"ticker":"AXTI","company":{"ticker":"AXTI","name":"AXT INC","exchange":"Nasdaq","cik":1051627,"sic":"3674","sicDescription":"Semiconductors & Related Devices","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:33.523Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"cash":[16934000,23724000,24961000,30634000,24961000,28814000,24875000,36152000,44352000,16526000,26892000,72602000,36763000,34948000,37752000,22833000,120266000],"currentAssets":[null,96955000,103103000,106472000,99540000,103193000,96888000,107286000,140521000,128540000,113205000,164518000,160185000,183545000,170656000,158272000,246556000],"totalAssets":[null,140251000,162488000,167589000,163822000,161517000,151896000,154246000,211200000,223524000,223349000,298862000,332441000,370072000,358701000,339314000,433751000],"currentLiabilities":[null,14839000,10883000,13096000,15426000,14771000,12841000,15951000,22594000,28709000,27526000,39075000,47822000,75326000,81557000,74176000,90541000],"revenue":[55364000,95493000,104121000,88374000,85335000,83499000,77502000,81349000,98673000,102397000,83256000,95361000,137393000,141118000,75795000,99361000,88326000],"costOfRevenue":[41495000,58998000,59339000,63522000,73507000,66332000,60673000,54968000,64198000,65350000,58431000,65086000,89979000,88997000,62477000,75525000,77084000],"totalLiabilities":[null,20447000,15439000,16675000,18276000,16829000,14335000,16856000,22883000,28992000,30587000,43330000,52210000,80326000,89555000,84406000,99120000],"grossProfit":[13869000,36495000,44782000,24852000,11828000,17167000,16829000,26381000,34475000,37047000,24825000,30275000,47414000,52121000,13318000,23836000,11242000],"operatingExpenses":[15465000,16311000,17309000,18887000,19490000,20021000,21728000,19956000,21836000,24900000,25139000,26335000,34517000,39567000,34887000,38639000,33218000],"operatingIncome":[-1596000,20184000,27473000,5965000,-7662000,-2854000,-4899000,6425000,12639000,12147000,-314000,3940000,12897000,12554000,-21569000,-14803000,-21976000],"pretaxIncome":[-1034000,22699000,28618000,7003000,-6625000,-482000,-2002000,5699000,10853000,11947000,-1026000,7072000,17602000,20927000,-19033000,-10657000,-21544000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1527000,1340000,1257000],"netIncome":[-1898000,18653000,20320000,3110000,-7958000,-1388000,-2228000,5636000,10148000,9654000,-2600000,3238000,14575000,15811000,-17881000,-11624000,-21260000],"dilutedEps":[-0.07,0.57,0.61,0.09,-0.25,-0.05,-0.07,0.17,0.26,0.24,-0.07,0.07,0.34,0.37,-0.42,-0.27,-0.49],"equity":[97251000,119804000,147049000,150914000,145546000,141934000,134660000,137390000,188317000,194532000,192762000,207969000,229846000,244900000,227483000,216331000,296575000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,47563000,50385000,44846000,41663000,38577000,38056000],"operatingCashFlow":[4665000,11009000,18132000,21302000,2509000,3497000,1878000,12504000,8615000,3218000,12658000,5865000,-3305000,-8765000,3403000,-12112000,-12783000],"depreciationAndAmortization":[null,2916000,3410000,3927000,5470000,5639000,5494000,4865000,4422000,4871000,5531000,4333000,7078000,8119000,8722000,8979000,9108000],"capex":[1963000,6386000,13102000,7079000,5424000,1971000,4150000,2728000,21356000,40539000,21792000,19855000,29645000,28465000,10475000,5771000,5995000],"sharesOutstanding":[null,31877000,32222000,32471000,32605000,32837000,32548000,33032000,39413000,39985000,40632000,41967000,42886000,43554000,44239000,45358000,55237000],"dilutedShares":[30500000,32512000,33061000,32865000,32700000,32452000,32183000,32894000,38966000,40265000,39487000,41025000,42720000,42715000,42643000,43154000,43933000],"totalCosts":[56960000,75309000,76648000,82409000,92997000,86353000,82401000,74924000,86034000,90250000,83570000,91421000,124496000,128564000,97364000,114164000,110302000],"freeCashFlow":[2702000,4623000,5030000,14223000,-2915000,1526000,-2272000,9776000,-12741000,-37321000,-9134000,-13990000,-32950000,-37230000,-7072000,-17883000,-18778000],"capexOutflow":[-1963000,-6386000,-13102000,-7079000,-5424000,-1971000,-4150000,-2728000,-21356000,-40539000,-21792000,-19855000,-29645000,-28465000,-10475000,-5771000,-5995000],"grossMargin":[25.050574380463843,38.21746096572524,43.00957539785442,28.12139316993686,13.860666783851878,20.55952765901388,21.7142783412041,32.42940908923281,34.9386356956817,36.17977089172534,29.817670798501013,31.747779490567424,34.509763961773885,36.93433863858615,17.57107988653605,23.989291573152443,12.727849104453956],"operatingMargin":[-2.882739686438841,21.13662781565141,26.385647467849903,6.749722769140244,-8.978730884162418,-3.4180050060479763,-6.321127196717503,7.898068814613579,12.808975099571313,11.862652226139438,-0.37714999519554143,4.131668082339741,9.386941110536927,8.89610113522017,-28.457022231017877,-14.89819949477159,-24.88055612164029],"netMargin":[-3.428220504298822,19.53336893803734,19.51575570730208,3.519134587095752,-9.325599109392394,-1.6622953568306207,-2.874764522205879,6.928173671464923,10.284474983024738,9.428010586247645,-3.1228980493898337,3.395518083912711,10.60825515128136,11.204098697543898,-23.591265914638168,-11.698755044735861,-24.069922786042614],"currentRatio":[null,6.5337960779028235,9.473766424699072,8.130116065974343,6.4527421236872815,6.98618915442421,7.5452067595981624,6.7259732932104574,6.219394529521112,4.477341600195061,4.112657124173508,4.210313499680102,3.3496089665844173,2.436675251573162,2.0924752013928907,2.1337359792924935,2.72314200196596],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-17506000,-9317000,-20287000],"fcfMargin":[4.880427714760494,4.841192548144891,4.830917874396135,16.0941000746826,-3.415948907247905,1.8275667972071523,-2.931537250651596,12.017357312320987,-12.91234684260132,-36.447356856157896,-10.970981070433362,-14.670567632470297,-23.982298952639507,-26.38217661814935,-9.330430767201003,-17.998007266432502,-21.259878178565767],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8784000,-338000,-11179000],"returnOnAssets":[null,13.299726918168142,13.424104591744044,1.8844087894642765,-4.802495994399703,-0.853263826347287,-1.4217661679636773,3.6819515126967226,5.553761704875686,4.44143870593756,-1.1636415715426978,1.2401117555930457,4.617434100582446,4.501269015662344,-4.907152158491053,-3.330587451559064,-5.500184331201128],"revenueGrowth":[null,72.48211834405029,9.035217241054315,-15.123750252110524,-3.438794215493246,-2.151520478115665,-7.182121941580144,4.963742871151711,21.295897921302043,3.7740820690563837,-18.692930456946975,14.539492649178442,44.076718994138076,2.7112007161936846,-46.28962995507307,31.091760670228897,-11.105967129960447],"returnOnEquity":[-1.955420935779155,17.1873488286379,15.229358485758077,2.087507509321627,-5.368683802199285,-0.9656323918185612,-1.6110255464688317,4.143356000735159,6.231367456026429,5.043241591332353,-1.3426492535386554,1.6160466747019824,6.658063337254319,6.6608249463923865,-7.570551861519148,-5.238230429864763,-8.2900180539904]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"cash":[20394000,23393000,23724000,23273000,21078000,24401000,24961000,31156000,31281000,35503000,30634000,25792000,21959000,27723000,24961000,22760000,26307000,25793000,28814000,33285000,28640000,26185000,24875000,25067000,26115000,29661000,36152000,56512000,56483000,48078000,44352000,39189000,29698000,18035000,16526000,21060000,28732000,27837000,26892000,20061000,26515000,22384000,72602000,61206000,52783000,43608000,36763000,29494000,41043000,32918000,34948000,35436000,30092000,28522000,37752000,25793000,27808000,24898000,22833000,31584000,27007000,23110000,120266000,41769000,412167000],"currentAssets":[null,null,96955000,null,95864000,103655000,103103000,107898000,112082000,108439000,106472000,97195000,94991000,100706000,99540000,105940000,107650000,104800000,103193000,99622000,94440000,93552000,96888000,97039000,98337000,101600000,107286000,138661000,143245000,135986000,140521000,133557000,137470000,132595000,128540000,118142000,111703000,108723000,113205000,111262000,110729000,108548000,164518000,162950000,164442000,159618000,160185000,160064000,177380000,181456000,183545000,177002000,165470000,160310000,170656000,163742000,167396000,167861000,158272000,149531000,144960000,149755000,246556000,253775000,598803000],"totalAssets":[null,null,140251000,null,150662000,161039000,162488000,162276000,167674000,166221000,167589000,166324000,163530000,165273000,163822000,160250000,160708000,163885000,161517000,160295000,158216000,153145000,151896000,152727000,151430000,152928000,154246000,187417000,191772000,199622000,211200000,216307000,219681000,220449000,223524000,214558000,213890000,217710000,223349000,222640000,226220000,232737000,298862000,301906000,309404000,315663000,332441000,338399000,361265000,361776000,370072000,366623000,346202000,342190000,358701000,348964000,349413000,355580000,339314000,333477000,329003000,334034000,433751000,444598000,1097192000],"currentLiabilities":[null,null,14839000,null,11426000,13675000,10883000,11332000,14220000,11370000,13096000,16015000,14511000,17804000,15426000,14264000,13734000,16270000,14771000,14946000,13366000,11472000,12841000,13391000,13219000,12288000,15951000,16065000,17552000,18783000,22594000,21239000,25852000,25411000,28709000,17438000,16949000,23188000,27526000,25960000,28138000,26493000,39075000,39473000,38210000,37339000,47822000,46804000,70871000,72907000,75326000,72788000,67263000,67665000,81557000,72007000,74647000,78773000,74176000,75256000,79542000,84897000,90541000,97876000,125658000],"revenue":[23177000,26809000,26866000,24566000,30031000,28305000,21219000,23486000,25153000,20808000,18927000,22380000,22831000,20521000,18603000,19345000,21449000,23138000,19567000,20064000,21010000,18371000,18057000,18713000,20495000,21872000,20269000,20616000,23557000,28168000,26332000,24419000,27120000,28626000,22232000,20208000,24797000,19841000,18410000,20723000,22134000,25469000,27035000,31350000,33735000,34576000,37732000,39653000,39487000,35183000,26795000,19405000,18595000,17366000,20429000,22688000,27923000,23645000,25105000,19356000,17974000,27955000,23041000,26924000,47589000],"costOfRevenue":[14642000,16278000,16169000,13906000,16005000,16068000,13360000,15292000,17645000,15342000,15243000,18896000,20746000,18075000,15790000,16627000,17289000,17820000,14596000,15315000,16625000,13766000,14967000,13460000,14468000,14294000,12746000,14328000,16301000,17035000,16534000,14846000,16110000,18012000,16382000,13513000,16291000,14082000,14545000,15201000,15366000,16646000,17873000,19814000,21497000,23075000,25593000,26345000,24052000,20401000,18199000,14295000,16880000,15500000,15802000,16594000,20271000,17963000,20697000,20597000,16541000,21731000,18215000,18946000,26223000],"totalLiabilities":[null,null,20447000,null,16294000,18220000,15439000,15376000,18076000,15052000,16675000,19288000,17593000,20684000,18276000,16861000,16225000,18518000,16829000,16877000,15136000,13111000,14335000,14705000,14389000,13314000,16856000,16728000,18059000,19205000,22883000,21568000,26148000,25731000,28992000,18577000,18235000,26256000,30587000,30450000,32166000,30845000,43330000,43232000,42059000,41931000,52210000,50877000,74536000,76419000,80326000,78285000,71818000,74109000,89555000,83873000,86300000,89361000,84406000,87305000,88372000,93578000,99120000,107632000,145344000],"grossProfit":[8535000,10531000,10697000,10660000,14026000,12263000,7833000,8194000,7508000,5466000,3684000,3484000,3085000,2446000,2813000,2718000,4160000,5318000,4971000,4749000,4385000,4605000,3090000,5253000,6027000,7578000,7523000,6288000,7256000,11133000,9798000,9573000,11010000,10614000,5850000,6695000,8506000,5759000,3865000,5522000,6768000,8823000,9162000,11536000,12238000,11501000,12139000,13308000,15435000,14782000,8596000,5110000,1715000,1866000,4627000,6094000,7652000,5682000,4408000,-1241000,1433000,6224000,4826000,7978000,21366000],"operatingExpenses":[3554000,3809000,5078000,4195000,4413000,4167000,4534000,4620000,4888000,4794000,4585000,4747000,5246000,5069000,4428000,5118000,4675000,4665000,5563000,6492000,5164000,5316000,4756000,4755000,5117000,4879000,5205000,4917000,4961000,5894000,6064000,5642000,6487000,6283000,6488000,6069000,6168000,6237000,6665000,6156000,6290000,6646000,7243000,7975000,8332000,9105000,9105000,9609000,10146000,10215000,9597000,9547000,8560000,8593000,8187000,9441000,9537000,9088000,10573000,9034000,8178000,7347000,8659000,9563000,10943000],"operatingIncome":[4981000,6722000,5619000,6465000,9613000,8070000,3325000,3574000,2620000,672000,-901000,-1263000,-2161000,-2623000,-1615000,-2400000,-515000,653000,-592000,-1743000,-779000,-711000,-1666000,498000,910000,2699000,2318000,1371000,2295000,5239000,3734000,3931000,4523000,4331000,-638000,626000,2338000,-478000,-2800000,-634000,478000,2177000,1919000,3561000,3906000,2396000,3034000,3699000,5289000,4567000,-1001000,-4437000,-6845000,-6727000,-3560000,-3347000,-1885000,-3406000,-6165000,-10275000,-6745000,-1123000,-3833000,-1585000,10423000],"pretaxIncome":[6512000,7190000,6041000,6189000,10132000,8529000,3768000,3327000,2839000,1216000,-379000,-1775000,-1259000,-2269000,-1322000,-1776000,713000,913000,-332000,-813000,365000,54000,-1608000,330000,938000,2387000,2044000,584000,2119000,4746000,3404000,3524000,4918000,4557000,-1052000,-867000,2335000,-472000,-2022000,583000,1879000,2118000,2492000,4511000,5508000,4361000,3222000,4632000,7572000,7231000,1492000,-3518000,-5492000,-6516000,-3507000,-1774000,-1078000,-2261000,-5544000,-9942000,-7095000,-1169000,-3338000,-1055000,15132000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282000,391000,318000,null,202000,395000,391000,null,null],"netIncome":[5535000,5639000,4899000,4208000,7062000,6484000,2566000,1635000,1299000,932000,-756000,-2400000,-2035000,-2295000,-1228000,-2040000,319000,644000,-311000,-1024000,-3000,42000,-1243000,42000,1151000,2229000,2214000,665000,1930000,4419000,3134000,2875000,3901000,3939000,-1061000,-1104000,1451000,-898000,-2049000,-178000,361000,991000,2064000,3425000,4385000,3800000,2965000,3165000,5546000,5759000,1341000,-3348000,-5089000,-5823000,-3621000,-2083000,-1516000,-2937000,-5088000,-8798000,-7008000,-1906000,-3548000,-1620000,11128000],"dilutedEps":[0.17,0.17,0.14999999999999997,0.13,0.21,0.19,0.08,0.05,0.04,0.03,-0.02,-0.08,-0.06,-0.07,-0.04,-0.06,0.01,0.02,-0.01,-0.03,0,0,-0.04,0,0.03,0.07,0.06,0.02,0.05,0.11,0.08,0.07,0.1,0.1,-0.03,-0.03,0.04,-0.02,-0.05,-0.01,0.01,0.02,0.05,0.08,0.1,0.09,0.07,0.07,0.13,0.13,0.03,-0.08,-0.12,-0.14,-0.09,-0.05,-0.04,-0.07,-0.11963692109085042,-0.2,-0.16,-0.04,-0.08088373030988819,-0.03,0.17],"equity":[null,null,119804000,null,134368000,142819000,147049000,146900000,149598000,151169000,150914000,147036000,145937000,144589000,145546000,143389000,144483000,145367000,141934000,143418000,143080000,140034000,134660000,138022000,137041000,139614000,137390000,170689000,173713000,180417000,188317000,194739000,193533000,194718000,194532000,195981000,195655000,191454000,192762000,192190000,194054000,201892000,207969000,210462000,217262000,223554000,229846000,236551000,238464000,240159000,244900000,243418000,232991000,227447000,227483000,224510000,223352000,224982000,216331000,208047000,202621000,202345000,296575000,298450000,912113000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47563000,48212000,50083000,50178000,50385000,50971000,48265000,45198000,44846000,44920000,41393000,40634000,41663000,40581000,39761000,41237000,38577000,38125000,38010000,38111000,38056000,38516000,39735000],"operatingCashFlow":[null,4647000,1505000,1526000,3384000,7118000,6104000,9551000,3086000,6928000,1737000,976000,-1383000,4414000,-1498000,-387000,3294000,-330000,1247000,-473000,725000,2008000,-382000,-111000,3081000,2538000,6996000,1073000,2133000,4784000,625000,1595000,-2056000,234000,3445000,-2863000,8810000,1390000,5321000,-6104000,8087000,4341000,-459000,-8309000,-2260000,-168000,7432000,-8906000,14443000,-14838000,536000,-1534000,4300000,-792000,1429000,-8806000,843000,-5419000,1270000,-3346000,-4576000,-9151000,4290000,-11684000,10784000],"depreciationAndAmortization":[null,null,null,null,null,849000,898000,907000,934000,991000,1095000,1291000,1371000,1413000,1395000,1404000,1415000,1400000,1420000,1403000,1405000,1389000,1297000,1178000,1220000,1222000,1245000,1140000,1110000,1111000,1061000,1070000,1137000,1238000,1426000,1460000,1370000,1343000,1358000,993000,975000,995000,1370000,1596000,1665000,1824000,1993000,1983000,2012000,2055000,2069000,2118000,2125000,2181000,2298000,2192000,2248000,2296000,2243000,2223000,2260000,2306000,2319000,2435000,2506000],"capex":[null,2853000,2346000,2787000,3190000,3596000,3529000,1124000,1854000,1973000,2128000,1349000,1110000,1460000,1505000,163000,437000,774000,597000,676000,1498000,1334000,642000,795000,900000,505000,528000,268000,1563000,14726000,4799000,11849000,10071000,12369000,6250000,2909000,5317000,5743000,7823000,2139000,4326000,5656000,7734000,5776000,7257000,6062000,10550000,6294000,14560000,7911000,null,3616000,3176000,4386000,null,4392000,271000,941000,167000,510000,279000,2175000,3031000,1372000,7226000],"sharesOutstanding":[null,null,31877000,null,32088000,32140000,32222000,null,32352000,32378000,32471000,32654000,32607000,32612000,32605000,32605000,32665000,32771000,32837000,32661000,36631000,32388000,32548000,32341000,32391000,32559000,33032000,38581000,38655000,38891000,39413000,39438000,39511000,39538000,39985000,39996000,40205000,40220000,40632000,40827000,40889000,41135000,41967000,42276000,42480000,42657000,42886000,42952000,43060000,43161000,43554000,43586000,43657000,43644000,44239000,44399000,44482000,44677000,45358000,45604000,46078000,46218000,55237000,55579000,65570000],"dilutedShares":[32172000,30509,null,null,33093000,33126000,32824000,33018000,32944000,32769000,32727000,32297000,32382000,32366000,33579000,32364000,32597000,32738000,32560000,32553000,32242000,31988000,31946000,32002000,32451000,33138000,33731000,35624000,39706000,40095000,40457000,40364000,40216000,40331000,40100000,39352000,40123000,39466000,39634000,39812000,40750000,40979000,42036000,42726000,42727000,42678000,42750000,42662000,42511000,42982000,42706000,42498000,42586000,42638000,42850000,42987000,43092000,43157000,43379000,43554000,43710000,43842000,44629000,53319000,63474000],"totalCosts":[18196000,20087000,21247000,18101000,20418000,20235000,17894000,19912000,22533000,20136000,19828000,23643000,24992000,23144000,20218000,21745000,21964000,22485000,20159000,21807000,21789000,19082000,19723000,18215000,19585000,19173000,17951000,19245000,21262000,22929000,22598000,20488000,22597000,24295000,22870000,19582000,22459000,20319000,21210000,21357000,21656000,23292000,25116000,27789000,29829000,32180000,34698000,35954000,34198000,30616000,27796000,23842000,25440000,24093000,23989000,26035000,29808000,27051000,31270000,29631000,24719000,29078000,26874000,28509000,37166000],"freeCashFlow":[null,1794000,-841000,-1261000,194000,3522000,2575000,8427000,1232000,4955000,-391000,-373000,-2493000,2954000,-3003000,-550000,2857000,-1104000,650000,-1149000,-773000,674000,-1024000,-906000,2181000,2033000,6468000,805000,570000,-9942000,-4174000,-10254000,-12127000,-12135000,-2805000,-5772000,3493000,-4353000,-2502000,-8243000,3761000,-1315000,-8193000,-14085000,-9517000,-6230000,-3118000,-15200000,-117000,-22749000,null,-5150000,1124000,-5178000,null,-13198000,572000,-6360000,1103000,-3856000,-4855000,-11326000,1259000,-13056000,3558000],"capexOutflow":[null,-2853000,-2346000,-2787000,-3190000,-3596000,-3529000,-1124000,-1854000,-1973000,-2128000,-1349000,-1110000,-1460000,-1505000,-163000,-437000,-774000,-597000,-676000,-1498000,-1334000,-642000,-795000,-900000,-505000,-528000,-268000,-1563000,-14726000,-4799000,-11849000,-10071000,-12369000,-6250000,-2909000,-5317000,-5743000,-7823000,-2139000,-4326000,-5656000,-7734000,-5776000,-7257000,-6062000,-10550000,-6294000,-14560000,-7911000,null,-3616000,-3176000,-4386000,null,-4392000,-271000,-941000,-167000,-510000,-279000,-2175000,-3031000,-1372000,-7226000],"grossMargin":[36.825300944902274,39.28158454250438,39.816124469589816,43.393307823821544,46.70507142619294,43.32450097155979,36.91502898345822,34.88886996508558,29.849322148451478,26.26874279123414,19.464257410049136,15.567470956210903,13.5123297271254,11.919497100531164,15.121217008009461,14.05014215559576,19.394843582451397,22.983836113752268,25.405018653855983,23.669258373205743,20.871013802950973,25.06668118229819,17.1124771556737,28.071394217923366,29.407172481092946,34.64703730797367,37.11579258966895,30.50058207217695,30.801884790083626,39.52357284862255,37.20947896096005,39.20307956918793,40.597345132743364,37.07818067491092,26.313422094278515,33.13044338875693,34.302536597169016,29.025754750264603,20.994024986420424,26.646721034599235,30.577392247221468,34.64211394243983,33.88940262622526,36.79744816586922,36.27686379131465,33.26295696436834,32.171631506413654,33.56114291478577,39.088814040063816,42.01460932836881,32.08061205448778,26.33341922185004,9.222909384243076,10.745134170217668,22.649175192128837,26.860014104372354,27.403932242237584,24.03045041234933,17.55825532762398,-6.411448646414549,7.972627128073885,22.264353425147558,20.945271472592335,29.63155548952607,44.89692996280653],"operatingMargin":[21.491133451266343,25.073669290163753,20.91491103997618,26.31686070178295,32.01025606872898,28.51086380498145,15.669918469296384,15.2175764285106,10.416252534488928,3.229527104959631,-4.760395202620595,-5.6434316353887395,-9.465200823441812,-12.782028166268699,-8.681395473848303,-12.406306539157406,-2.4010443377313626,2.822197251274959,-3.025502120917872,-8.687200956937799,-3.707758210376012,-3.870230254204997,-9.226338815971644,2.6612515363650937,4.440107343254452,12.339978054133137,11.436183334155608,6.650174621653085,9.7423271214501,18.59911956830446,14.180464833662466,16.098120316147263,16.67772861356932,15.129602459302733,-2.869737315581144,3.09778305621536,9.428559906440295,-2.409152764477597,-15.209125475285171,-3.0594025961492064,2.159573506822084,8.547646158074523,7.098206029221379,11.35885167464115,11.578479324144064,6.9296621934289675,8.040920173857733,9.328424078884321,13.394281662319244,12.98070090668789,-3.735771599178951,-22.86524091728936,-36.81097069104598,-38.736611770125535,-17.426207841793527,-14.752291960507758,-6.750707302223972,-14.404736730809898,-24.55686118303127,-53.084314941103536,-37.52642706131078,-4.017170452512967,-16.635562692591467,-5.886941019165057,21.902120237870097],"netMargin":[23.881434180437502,21.033981125741356,18.234943795131393,17.12936579011642,23.515700442875694,22.90761349584879,12.092935576605871,6.961594141190497,5.164393909275235,4.479046520569012,-3.9942938659058487,-10.723860589812332,-8.91331960930314,-11.18366551337654,-6.601085846368865,-10.545360558283793,1.487248822788941,2.783300198807157,-1.5894107425767874,-5.103668261562999,-0.01427891480247501,0.22862119645092807,-6.883756991748352,0.22444290065729705,5.616003903391071,10.191111923920996,10.923084513296166,3.225649980597594,8.192893831982001,15.688014768531666,11.901868449035394,11.773618903312993,14.384218289085545,13.760217983651227,-4.772400143936668,-5.463182897862233,5.851514296084204,-4.525981553349125,-11.129820749592612,-0.8589489938715438,1.6309749706334147,3.891004750873611,7.6345478083965235,10.925039872408293,12.99836964576849,10.99028227672374,7.858051521255168,7.981741608453333,14.045128776559373,16.36870079299662,5.004665049449524,-17.25328523576398,-27.367571927937618,-33.531037659795004,-17.72480297616134,-9.181064880112835,-5.429216058446442,-12.421230704165785,-20.26687910774746,-45.45360611696631,-38.98965171914988,-6.818100518690754,-15.398637211926566,-6.016936562175011,23.383555023219653],"currentRatio":[null,null,6.5337960779028235,null,8.38998774724313,7.579890310786106,9.473766424699072,9.521531944934699,7.881997187060478,9.537291116974494,8.130116065974343,6.068997814548861,6.546137412997036,5.656369355201078,6.4527421236872815,7.427089175546831,7.838211737294306,6.441303011677935,6.98618915442421,6.665462331058477,7.065689061798594,8.154811715481172,7.5452067595981624,7.2465835262489735,7.4390649822225585,8.268229166666666,6.7259732932104574,8.631248054777467,8.161178213309025,7.239844540275781,6.219394529521112,6.288290409152974,5.317576976636237,5.218015819920507,4.477341600195061,6.774974194288336,6.590536314826833,4.688761428324995,4.112657124173508,4.2859013867488445,3.935212168597626,4.0972332314196205,4.210313499680102,4.128138221062499,4.303637791154148,4.274833284233643,3.3496089665844173,3.4198786428510384,2.502857304115929,2.488869381540867,2.436675251573162,2.4317469912622958,2.4600448983839556,2.3691716544742483,2.0924752013928907,2.2739733637007515,2.24250137312953,2.1309458824724206,2.1337359792924935,1.9869644945253535,1.8224334313947348,1.763961035136695,2.72314200196596,2.5928215292819488,4.7653392541660695],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-796000,-1870000,-5226000,null,-6893000,-774000,-2947000,null,null],"fcfMargin":[null,6.69178261031743,-3.130350629047867,-5.133110803549622,0.6459991342279645,12.443031266560677,12.135350393515246,35.88095035340203,4.898024092553572,23.812956555171088,-2.065831880382522,-1.6666666666666667,-10.919364022600849,14.39500998976658,-16.142557651991616,-2.843111915223572,13.319968296890297,-4.7713717693836974,3.3219195584402312,-5.726674641148325,-3.6792003807710616,3.66882586685537,-5.670930940909343,-4.841553999893122,10.641619907294462,9.294989027066569,31.91079974345059,3.904734187039193,2.4196629451967566,-35.2953706333428,-15.851435515722315,-41.991891559850934,-44.71607669616519,-42.391532173548526,-12.616948542641238,-28.56294536817102,14.086381417106908,-21.939418376089915,-13.590439978272679,-39.77705930608503,16.991958073552002,-5.163139502925125,-30.305159977806547,-44.928229665071775,-28.21105676597006,-18.01827857473392,-8.263542881373901,-38.33253473885961,-0.2963000481171018,-64.65906830003127,null,-26.539551661942802,6.0446356547459,-29.816883565587933,null,-58.17172073342737,2.0484904917093436,-26.897864241911606,4.393547102170882,-19.921471378383966,-27.0112384555469,-40.515113575389016,5.4641725619547765,-48.492051701084534,7.476517682657757],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1452000,426000,-2983000,null,-4633000,1532000,-628000,null,null],"returnOnAssets":[null,null,null,null,14.474784617222658,14.066778854811568,13.424104591744044,10.9363060464887,7.529151588258946,3.9308195318706836,1.8844087894642765,-0.5629945222154595,-2.571828842646828,-4.516522169330365,-4.802495994399703,-4.65315671180192,-3.234660958925234,-1.4005432041755024,-0.853263826347287,-0.2321046966884525,-0.43521340507456324,-0.8175882408604864,-1.4217661679636773,-0.7424398285104561,-0.0051671909212455515,1.4238433314928138,3.6819515126967226,3.6802060303871302,4.101374700613633,5.235002127357822,5.553761704875686,6.122004141443164,6.965072559927865,6.59364726439102,4.44143870593756,2.6342357815092896,1.4876456220549805,-0.7358059517207224,-1.1636415715426978,-0.7657857538232106,-1.2560496239576469,-0.38850297593279565,1.2401117555930457,2.6083508405363878,4.056950398040417,4.986870897155361,4.617434100582446,4.4713066429279795,4.615093287448801,5.147326917995568,4.501269015662344,2.637648186865091,-0.37796815964560887,-3.6703477156567224,-4.907152158491053,-4.644019525228938,-3.7500628939858975,-2.911274488728378,-3.330587451559064,-5.374530545497707,-7.0254828895544925,-6.61239475996717,-5.500184331201128,-3.6197024708415,0.568505709247333],"revenueGrowth":[null,null,null,null,29.57242093454717,5.580215599239069,-21.019131988386807,-4.396320117235208,-16.243215344144378,-26.486486486486484,-10.801640039587157,-4.709188452695223,-9.23150320041347,-1.379277201076512,-1.7118402282453649,-13.561215370866842,-6.053173316981297,12.752789825057253,5.181959898941035,3.7167226673558984,-2.0467154645904206,-20.60247212377907,-7.717074666530388,-6.733452950558217,-2.4512137077582152,19.05720973273093,12.250096915323706,10.169400951210395,14.94022932422543,28.78566203365034,29.912674527603734,18.44683740783857,15.125015918835171,1.6259585345072436,-15.570408628284982,-17.24476841803514,-8.565634218289087,-30.688884231118564,-17.191435768261965,2.548495645288984,-10.73920232286164,28.365505770878485,46.849538294405214,51.2811851565893,52.41257793439957,35.75719502139856,39.567227667837976,26.484848484848488,17.05054098117682,1.7555529847292917,-28.98600657267041,-51.062971275817716,-52.9085521817307,-50.64093454225051,-23.75816383653667,16.918320020613244,50.16402258671686,36.15685822872279,22.889030300063638,-14.686177715091675,-35.63012570282563,18.227955170226263,-8.221469826727745,39.098987394089676,164.76577278290864],"returnOnEquity":[null,null,null,null,16.230054774946414,15.861334976438709,15.229358485758077,12.081007488087133,8.440447095779072,4.375688803624637,2.087507509321627,-0.6293887104675847,-2.88223053107077,-5.0622468369410125,-5.368683802199285,-5.232331927347852,-3.6113215343295915,-1.5898963980741907,-0.9656323918185612,-0.25940789450745627,-0.4826768395099509,-0.9081958367349799,-1.6110255464688317,-0.8257532689027857,-0.00571181739319794,1.5583876873784186,4.143356000735159,4.054925156537992,4.529627937210784,5.766941327558893,6.231367456026429,6.76357586172926,7.803488669720024,7.38347528223173,5.043241591332353,2.90489352989353,1.6572967306288993,-0.8348611499539065,-1.3426492535386554,-0.8625064726628212,-1.418494312422859,-0.4449009269193026,1.6160466747019824,3.397971449291199,5.283042721411275,6.428077828913657,6.658063337254319,6.404735432750278,6.791800336166907,7.519737423794459,6.6608249463923865,3.8744168894241087,-0.5671803247393706,-5.52559205827128,-7.570551861519148,-7.101947308132875,-5.716314263613116,-4.489986274089415,-5.238230429864763,-8.479344918704355,-11.188972070999807,-10.67098498339679,-8.2900180539904,-5.5605462618732195,0.7273484077815874]}},"filings":[{"accn":"0001558370-17-008537","filed":"2017-11-08","form":"10-Q"},{"accn":"0001558370-19-001765","filed":"2019-03-11","form":"10-K"},{"accn":"0001558370-18-004032","filed":"2018-05-04","form":"10-Q"},{"accn":"0001558370-18-006589","filed":"2018-08-07","form":"10-Q"},{"accn":"0001558370-18-008792","filed":"2018-11-07","form":"10-Q"},{"accn":"0001558370-20-002561","filed":"2020-03-12","form":"10-K"},{"accn":"0001558370-19-004457","filed":"2019-05-08","form":"10-Q"},{"accn":"0001558370-19-007701","filed":"2019-08-08","form":"10-Q"},{"accn":"0001558370-19-010604","filed":"2019-11-08","form":"10-Q"},{"accn":"0001558370-21-003377","filed":"2021-03-23","form":"10-K"},{"accn":"0001558370-20-006009","filed":"2020-05-08","form":"10-Q"},{"accn":"0001558370-20-009961","filed":"2020-08-07","form":"10-Q"},{"accn":"0001558370-20-013160","filed":"2020-11-06","form":"10-Q"},{"accn":"0001558370-22-003664","filed":"2022-03-15","form":"10-K"},{"accn":"0001558370-21-007277","filed":"2021-05-14","form":"10-Q"},{"accn":"0001558370-21-011486","filed":"2021-08-12","form":"10-Q"},{"accn":"0001558370-21-015790","filed":"2021-11-12","form":"10-Q"},{"accn":"0001558370-23-004035","filed":"2023-03-16","form":"10-K"},{"accn":"0001558370-22-007829","filed":"2022-05-09","form":"10-Q"},{"accn":"0001558370-22-013498","filed":"2022-08-12","form":"10-Q"},{"accn":"0001558370-22-017428","filed":"2022-11-10","form":"10-Q"},{"accn":"0001558370-24-003410","filed":"2024-03-15","form":"10-K"},{"accn":"0001558370-23-009109","filed":"2023-05-10","form":"10-Q"},{"accn":"0001558370-23-014267","filed":"2023-08-09","form":"10-Q"},{"accn":"0001558370-23-018573","filed":"2023-11-09","form":"10-Q"},{"accn":"0001558370-25-003004","filed":"2025-03-14","form":"10-K"},{"accn":"0001558370-24-007792","filed":"2024-05-10","form":"10-Q"},{"accn":"0001558370-24-011747","filed":"2024-08-09","form":"10-Q"},{"accn":"0001558370-24-015320","filed":"2024-11-12","form":"10-Q"},{"accn":"0001437749-26-008612","filed":"2026-03-17","form":"10-K"},{"accn":"0001558370-25-007751","filed":"2025-05-14","form":"10-Q"},{"accn":"0001437749-25-026516","filed":"2025-08-13","form":"10-Q"},{"accn":"0001437749-25-034843","filed":"2025-11-13","form":"10-Q"},{"accn":"0001437749-26-027677","filed":"2026-08-13","form":"10-Q"},{"accn":"0001437749-26-017054","filed":"2026-05-14","form":"10-Q"},{"accn":"0001140361-12-015825","filed":"2012-03-15","form":"10-K"},{"accn":"0001140361-11-040545","filed":"2011-08-09","form":"10-Q"},{"accn":"0001140361-11-052304","filed":"2011-11-08","form":"10-Q"},{"accn":"0001140361-13-012640","filed":"2013-03-15","form":"10-K"},{"accn":"0001140361-12-024450","filed":"2012-05-10","form":"10-Q"},{"accn":"0001140361-12-035996","filed":"2012-08-09","form":"10-Q"},{"accn":"0001140361-12-046412","filed":"2012-11-09","form":"10-Q"},{"accn":"0001140361-14-012780","filed":"2014-03-14","form":"10-K"},{"accn":"0001140361-13-019993","filed":"2013-05-10","form":"10-Q"},{"accn":"0001140361-13-031381","filed":"2013-08-09","form":"10-Q"},{"accn":"0001140361-13-041367","filed":"2013-11-08","form":"10-Q"},{"accn":"0001567619-15-000258","filed":"2015-03-13","form":"10-K"},{"accn":"0001140361-14-019820","filed":"2014-05-09","form":"10-Q"},{"accn":"0001140361-14-031507","filed":"2014-08-08","form":"10-Q"},{"accn":"0001140361-14-040456","filed":"2014-11-06","form":"10-Q"},{"accn":"0001558370-16-004062","filed":"2016-03-11","form":"10-K"},{"accn":"0001140361-15-018512","filed":"2015-05-08","form":"10-Q"},{"accn":"0001140361-15-030466","filed":"2015-08-07","form":"10-Q"},{"accn":"0001558370-15-002442","filed":"2015-11-06","form":"10-Q"},{"accn":"0001558370-17-001073","filed":"2017-02-27","form":"10-K"},{"accn":"0001558370-16-005555","filed":"2016-05-06","form":"10-Q"},{"accn":"0001558370-16-007545","filed":"2016-08-05","form":"10-Q"},{"accn":"0001558370-16-009367","filed":"2016-11-04","form":"10-Q"},{"accn":"0001558370-18-001801","filed":"2018-03-09","form":"10-K"},{"accn":"0001558370-17-003788","filed":"2017-05-08","form":"10-Q"},{"accn":"0001558370-17-005984","filed":"2017-08-04","form":"10-Q"}],"provenance":{"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-09-30","value":48078000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-12-31","value":44352000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-12-31","value":44352000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-03-31","value":39189000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-06-30","value":29698000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-09-30","value":18035000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-12-31","value":16526000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-12-31","value":16526000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-03-31","value":21060000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-06-30","value":28732000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-09-30","value":27837000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-12-31","value":26892000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-12-31","value":26892000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-03-31","value":20061000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-06-30","value":26515000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-09-30","value":22384000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-12-31","value":72602000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-12-31","value":72602000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-03-31","value":61206000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-06-30","value":52783000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-09-30","value":43608000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-12-31","value":36763000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-12-31","value":36763000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-03-31","value":29494000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-06-30","value":41043000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-09-30","value":32918000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-12-31","value":34948000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-12-31","value":34948000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-03-31","value":35436000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-06-30","value":30092000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-09-30","value":28522000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-12-31","value":37752000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-12-31","value":37752000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-03-31","value":25793000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-06-30","value":27808000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-09-30","value":24898000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-12-31","value":22833000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-12-31","value":22833000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-03-31","value":31584000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2025-06-30","value":27007000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-09-30","value":23110000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-12-31","value":120266000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-12-31","value":120266000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2026-03-31","value":41769000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2026-06-30","value":412167000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2010-12-31","value":96955000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2010-12-31","value":96955000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2011-06-30","value":95864000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2011-09-30","value":103655000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-12-31","value":103103000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-12-31","value":103103000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2012-03-31","value":107898000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-06-30","value":112082000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2012-09-30","value":108439000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-12-31","value":106472000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-12-31","value":106472000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2013-03-31","value":97195000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-06-30","value":94991000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2013-09-30","value":100706000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2013-12-31","value":99540000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2013-12-31","value":99540000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2014-03-31","value":105940000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2014-06-30","value":107650000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-09-30","value":104800000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-12-31","value":103193000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-12-31","value":103193000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2015-03-31","value":99622000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-06-30","value":94440000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2015-09-30","value":93552000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-12-31","value":96888000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-12-31","value":96888000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-03-31","value":97039000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-06-30","value":98337000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-09-30","value":101600000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-12-31","value":107286000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-12-31","value":107286000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-03-31","value":138661000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2017-06-30","value":143245000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-09-30","value":135986000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2017-12-31","value":140521000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2017-12-31","value":140521000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-03-31","value":133557000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2018-06-30","value":137470000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2018-09-30","value":132595000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-12-31","value":128540000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-12-31","value":128540000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-03-31","value":118142000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2019-06-30","value":111703000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-09-30","value":108723000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2019-12-31","value":113205000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2019-12-31","value":113205000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-03-31","value":111262000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-06-30","value":110729000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-09-30","value":108548000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-12-31","value":164518000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-12-31","value":164518000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-03-31","value":162950000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-06-30","value":164442000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-09-30","value":159618000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-12-31","value":160185000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-12-31","value":160185000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-03-31","value":160064000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-06-30","value":177380000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-09-30","value":181456000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-12-31","value":183545000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-12-31","value":183545000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-03-31","value":177002000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-06-30","value":165470000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-09-30","value":160310000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-12-31","value":170656000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-12-31","value":170656000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-03-31","value":163742000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-06-30","value":167396000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-09-30","value":167861000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-12-31","value":158272000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-12-31","value":158272000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-03-31","value":149531000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2025-06-30","value":144960000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-09-30","value":149755000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":246556000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":246556000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":253775000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2026-06-30","value":598803000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2010-12-31","value":140251000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2010-12-31","value":140251000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2011-06-30","value":150662000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2011-09-30","value":161039000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-12-31","value":162488000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-12-31","value":162488000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2012-03-31","value":162276000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-06-30","value":167674000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2012-09-30","value":166221000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2012-12-31","value":167589000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2012-12-31","value":167589000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2013-03-31","value":166324000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2013-06-30","value":163530000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2013-09-30","value":165273000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2013-12-31","value":163822000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2013-12-31","value":163822000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2014-03-31","value":160250000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2014-06-30","value":160708000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2014-09-30","value":163885000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-12-31","value":161517000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-12-31","value":161517000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2015-03-31","value":160295000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-06-30","value":158216000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2015-09-30","value":153145000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-12-31","value":151896000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-12-31","value":151896000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-03-31","value":152727000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-06-30","value":151430000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-09-30","value":152928000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-12-31","value":154246000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-12-31","value":154246000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-03-31","value":187417000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2017-06-30","value":191772000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-09-30","value":199622000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-12-31","value":211200000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-12-31","value":211200000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-03-31","value":216307000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-06-30","value":219681000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-09-30","value":220449000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-12-31","value":223524000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-12-31","value":223524000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-03-31","value":214558000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2019-06-30","value":213890000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-09-30","value":217710000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-12-31","value":223349000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-12-31","value":223349000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-03-31","value":222640000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-06-30","value":226220000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-09-30","value":232737000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-12-31","value":298862000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-12-31","value":298862000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-03-31","value":301906000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-06-30","value":309404000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-09-30","value":315663000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-12-31","value":332441000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-12-31","value":332441000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-03-31","value":338399000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-06-30","value":361265000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-09-30","value":361776000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-12-31","value":370072000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-12-31","value":370072000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-03-31","value":366623000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-06-30","value":346202000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-09-30","value":342190000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-12-31","value":358701000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-12-31","value":358701000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-03-31","value":348964000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-06-30","value":349413000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-09-30","value":355580000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-12-31","value":339314000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-12-31","value":339314000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-03-31","value":333477000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2025-06-30","value":329003000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-09-30","value":334034000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-12-31","value":433751000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-12-31","value":433751000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2026-03-31","value":444598000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2026-06-30","value":1097192000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2010-12-31","value":14839000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":18371000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":18057000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":77502000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":18713000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":20495000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21872000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":20269000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":20616000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":54968000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":14328000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16301000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":17035000},"#0":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":64198000},"#1":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":47664000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":16534000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":64198000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":14846000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":16110000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":18012000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2010-12-31","value":14839000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-06-30","value":20394000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-09-30","value":23393000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2010-12-31","value":23724000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2010-12-31","value":23724000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-03-31","value":23273000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2011-06-30","value":21078000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-09-30","value":24401000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2011-12-31","value":24961000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2011-12-31","value":24961000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2012-03-31","value":31156000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-06-30","value":31281000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2012-09-30","value":35503000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-12-31","value":30634000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-12-31","value":30634000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-03-31","value":25792000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2013-06-30","value":21959000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-09-30","value":27723000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-12-31","value":24961000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-12-31","value":24961000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2014-03-31","value":22760000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-06-30","value":26307000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-09-30","value":25793000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2014-12-31","value":28814000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2014-12-31","value":28814000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2015-03-31","value":33285000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2015-06-30","value":28640000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-09-30","value":26185000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-12-31","value":24875000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-12-31","value":24875000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-03-31","value":25067000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2016-06-30","value":26115000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-09-30","value":29661000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-12-31","value":36152000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-12-31","value":36152000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-03-31","value":56512000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2017-06-30","value":56483000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2011-06-30","value":11426000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2011-09-30","value":13675000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-12-31","value":10883000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-12-31","value":10883000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2012-03-31","value":11332000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-06-30","value":14220000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2012-09-30","value":11370000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-12-31","value":13096000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-12-31","value":13096000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2013-03-31","value":16015000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-06-30","value":14511000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2013-09-30","value":17804000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2013-12-31","value":15426000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2013-12-31","value":15426000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2014-03-31","value":14264000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2014-06-30","value":13734000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-09-30","value":16270000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-12-31","value":14771000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-12-31","value":14771000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2015-03-31","value":14946000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-06-30","value":13366000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2015-09-30","value":11472000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-12-31","value":12841000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-12-31","value":12841000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-03-31","value":13391000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-06-30","value":13219000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-09-30","value":12288000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-12-31","value":15951000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-12-31","value":15951000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-03-31","value":16065000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2017-06-30","value":17552000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-09-30","value":18783000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2017-12-31","value":22594000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2017-12-31","value":22594000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-03-31","value":21239000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2018-06-30","value":25852000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2018-09-30","value":25411000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-12-31","value":28709000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-12-31","value":28709000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-03-31","value":17438000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2019-06-30","value":16949000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-09-30","value":23188000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2019-12-31","value":27526000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2019-12-31","value":27526000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-03-31","value":25960000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-06-30","value":28138000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-09-30","value":26493000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-12-31","value":39075000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-12-31","value":39075000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-03-31","value":39473000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-06-30","value":38210000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-09-30","value":37339000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-12-31","value":47822000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-12-31","value":47822000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-03-31","value":46804000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-06-30","value":70871000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-09-30","value":72907000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-12-31","value":75326000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-12-31","value":75326000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-03-31","value":72788000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-06-30","value":67263000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-09-30","value":67665000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-12-31","value":81557000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-12-31","value":81557000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-03-31","value":72007000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-06-30","value":74647000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-09-30","value":78773000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-12-31","value":74176000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-12-31","value":74176000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-03-31","value":75256000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2025-06-30","value":79542000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-09-30","value":84897000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":90541000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":90541000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":97876000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2026-06-30","value":125658000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2010-12-31","value":20447000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2010-12-31","value":20447000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2011-06-30","value":16294000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2011-09-30","value":18220000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2011-12-31","value":15439000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2011-12-31","value":15439000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2012-03-31","value":15376000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2012-06-30","value":18076000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2012-09-30","value":15052000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2012-12-31","value":16675000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2012-12-31","value":16675000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2013-03-31","value":19288000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2013-06-30","value":17593000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2013-09-30","value":20684000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2013-12-31","value":18276000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2013-12-31","value":18276000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2014-03-31","value":16861000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2014-06-30","value":16225000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2014-09-30","value":18518000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2014-12-31","value":16829000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2014-12-31","value":16829000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2015-03-31","value":16877000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2015-06-30","value":15136000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2015-09-30","value":13111000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2015-12-31","value":14335000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2015-12-31","value":14335000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2016-03-31","value":14705000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2016-06-30","value":14389000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-09-30","value":13314000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2016-12-31","value":16856000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2016-12-31","value":16856000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2017-03-31","value":16728000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2017-06-30","value":18059000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-09-30","value":19205000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2017-12-31","value":22883000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2017-12-31","value":22883000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2018-03-31","value":21568000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2018-06-30","value":26148000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2018-09-30","value":25731000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2018-12-31","value":28992000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2018-12-31","value":28992000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2019-03-31","value":18577000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2019-06-30","value":18235000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-09-30","value":26256000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2019-12-31","value":30587000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2019-12-31","value":30587000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2020-03-31","value":30450000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-06-30","value":32166000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-09-30","value":30845000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-12-31","value":43330000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-12-31","value":43330000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2021-03-31","value":43232000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-06-30","value":42059000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-09-30","value":41931000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-12-31","value":52210000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-12-31","value":52210000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-03-31","value":50877000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-06-30","value":74536000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-09-30","value":76419000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-12-31","value":80326000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-12-31","value":80326000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2023-03-31","value":78285000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-06-30","value":71818000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-09-30","value":74109000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2023-12-31","value":89555000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2023-12-31","value":89555000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2024-03-31","value":83873000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2024-06-30","value":86300000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2024-09-30","value":89361000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2024-12-31","value":84406000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2024-12-31","value":84406000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2025-03-31","value":87305000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2025-06-30","value":88372000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-09-30","value":93578000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2025-12-31","value":99120000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2025-12-31","value":99120000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2026-03-31","value":107632000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2026-06-30","value":145344000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":18603000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":85335000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":19345000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":21449000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":23138000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":19567000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":83499000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20064000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":21010000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":75795000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":75795000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":27923000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":27923000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":23645000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":23645000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":47589000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":47589000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":81349000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":23557000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":99361000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":74256000},"#8":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":25105000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":25105000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":99361000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":19356000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":19356000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":17974000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":17974000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":27955000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":27955000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":88326000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":65285000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":23041000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":23041000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":88326000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26924000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":26924000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":28168000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":98673000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":72341000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":26332000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":98673000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24419000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":27120000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":28626000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":102397000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":80165000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":22232000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":102397000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":20208000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":24797000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":19841000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":83256000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":64846000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":18410000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":83256000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":20723000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":22134000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":25469000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":95361000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":68326000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":27035000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":95361000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":31350000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":33735000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":34576000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":137393000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":99661000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":37732000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":137393000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":39653000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":39487000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":35183000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":141118000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":114323000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":26795000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":141118000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":19405000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18595000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":17366000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":75795000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":55366000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":20429000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":22688000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":55364000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":23177000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":26809000},"#30":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":95493000},"#31":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":68627000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":26866000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":95493000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":24566000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":30031000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":28305000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":21219000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":104121000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23486000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":25153000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":20808000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":18927000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":88374000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":22380000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":22831000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":20521000},"#32":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":65350000},"#33":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":48968000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":16382000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":65350000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13513000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":16291000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":14082000},"#34":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":58431000},"#35":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":43886000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":14545000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":58431000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15201000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":15366000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16646000},"#36":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":65086000},"#37":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":47213000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":17873000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":65086000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19814000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":21497000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":23075000},"#38":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":89979000},"#39":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":64386000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":25593000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":89979000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26345000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":24052000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":20401000},"#40":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":88997000},"#41":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":70798000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":18199000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":88997000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14295000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":16880000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":15500000},"#42":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":62477000},"#43":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":46675000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":15802000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":62477000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":16594000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":20271000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":17963000},"#44":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75525000},"#45":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":54828000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":20697000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75525000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20597000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":16541000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":21731000},"#46":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":77084000},"#47":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":58869000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":18215000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":77084000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18946000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":26223000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":41495000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":14642000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":16278000},"#48":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":58998000},"#49":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":42829000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":16169000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":58998000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":13906000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":16005000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":16068000},"#50":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":59339000},"#51":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":45979000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":13360000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":59339000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":15292000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":17645000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":15342000},"#52":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":63522000},"#53":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":48279000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":15243000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":63522000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":18896000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20746000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":18075000},"#54":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":73507000},"#55":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":57717000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":15790000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":73507000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":16627000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":17289000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":17820000},"#56":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":66332000},"#57":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":51736000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":14596000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":66332000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":15315000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":16625000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":13766000},"#58":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":60673000},"#59":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":45706000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":14967000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":60673000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":13460000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14468000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":14294000},"#60":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":54968000},"#61":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":42222000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":12746000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3484000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3085000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2446000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":2813000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":11828000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13869000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":8535000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":10531000},"#62":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":36495000},"#63":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":25798000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":10697000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":36495000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10660000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":14026000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":12263000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":7833000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":44782000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8194000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7508000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5466000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":3684000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":24852000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2718000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4160000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5318000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":4971000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17167000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4749000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4385000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4605000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":3090000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16829000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5253000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6027000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7578000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":7523000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":26381000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6288000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":7256000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":11133000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":9798000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":34475000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9573000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":11010000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":10614000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":5850000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":37047000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6695000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":8506000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5759000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":3865000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":24825000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5522000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6768000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8823000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":9162000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":30275000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11536000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":12238000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":11501000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":12139000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":47414000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13308000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":15435000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":14782000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":8596000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":52121000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5110000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1715000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1866000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":4627000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":13318000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6094000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7652000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":5682000},"#64":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":23836000},"#65":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":19428000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":4408000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":23836000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-1241000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1433000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6224000},"#66":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11242000},"#67":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6416000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":4826000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11242000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7978000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":21366000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":15465000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3554000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3809000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16311000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":11233000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":5078000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16311000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4195000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4413000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4167000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":17309000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":12775000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":4534000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":17309000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4620000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4888000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4794000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":18887000},"#73":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":14302000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":4585000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":18887000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4747000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":5246000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5069000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19956000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":19490000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":15062000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":4428000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":19490000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5118000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4675000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":4665000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":20021000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":14458000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":5563000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":20021000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6492000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":5164000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5316000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":21728000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":16972000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":4756000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":21728000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4755000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":5117000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4879000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19956000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":14751000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":5205000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4917000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4961000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5894000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":21836000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":15772000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":6064000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":21836000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5642000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6487000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":6283000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":24900000},"#85":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":18412000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":6488000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":24900000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6069000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6168000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6237000},"#86":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":25139000},"#87":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":18474000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":6665000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":25139000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6156000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6290000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6646000},"#88":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":26335000},"#89":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":19092000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":7243000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":26335000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7975000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":8332000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9105000},"#90":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":34517000},"#91":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":25412000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":9105000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":34517000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9609000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":10146000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10215000},"#92":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":39567000},"#93":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":29970000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":9597000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":39567000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9547000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":8560000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":8593000},"#94":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":34887000},"#95":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":26700000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":8187000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":34887000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9441000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":9537000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9088000},"#96":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":38639000},"#97":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":28066000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":10573000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":38639000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9034000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8178000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7347000},"#98":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":33218000},"#99":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":24559000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":8659000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":33218000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9563000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":10943000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-1596000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4981000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":6722000},"#100":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":20184000},"#101":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":14565000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":5619000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":20184000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6465000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9613000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8070000},"#102":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":27473000},"#103":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":24148000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":3325000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":27473000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3574000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2620000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":672000},"#104":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5965000},"#105":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":6866000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":-901000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5965000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-1263000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-2161000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-2623000},"#106":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-7662000},"#107":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-6047000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":-1615000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-7662000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-2400000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-515000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":653000},"#108":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-2854000},"#109":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-2262000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":-592000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-2854000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-1743000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-779000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-711000},"#110":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-4899000},"#111":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-3233000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":-1666000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-4899000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":498000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":910000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2699000},"#112":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6425000},"#113":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4107000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":2318000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6425000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1371000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2295000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5239000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-1775000},"#114":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":12639000},"#115":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":8905000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":3734000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":12639000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3931000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4523000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4331000},"#116":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12147000},"#117":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":12785000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":-638000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12147000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":626000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2338000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-478000},"#118":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-314000},"#119":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2486000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":-2800000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-314000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-634000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":478000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2177000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-1259000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-2269000},"#120":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3940000},"#121":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2021000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":1919000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3940000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3561000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3906000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2396000},"#122":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12897000},"#123":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":9863000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":3034000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12897000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3699000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5289000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4567000},"#124":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12554000},"#125":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":13555000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":-1001000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12554000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-4437000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-6845000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-6727000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":330000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":938000},"#126":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-21569000},"#127":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-18009000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":-3560000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-21569000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-3347000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-1885000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-3406000},"#128":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-14803000},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-8638000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":-6165000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-14803000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-10275000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-6745000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-1123000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-21976000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-18143000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":-3833000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-21976000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-1585000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":10423000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-1034000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6512000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7190000},"#132":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":22699000},"#133":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":16658000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":6041000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":22699000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6189000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":10132000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8529000},"#134":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":28618000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":24850000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":3768000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":28618000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3327000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2839000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1216000},"#136":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7003000},"#137":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":7382000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-379000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7003000},"#138":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-6625000},"#139":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-5303000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":-1322000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-6625000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-1776000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":713000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":913000},"#140":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-482000},"#141":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-150000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":-332000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-482000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-813000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":365000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":54000},"#142":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-2002000},"#143":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-394000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":-1608000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-2002000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2387000},"#144":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5699000},"#145":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3655000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":2044000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5699000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":584000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2119000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4746000},"#146":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10853000},"#147":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7449000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":3404000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10853000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3524000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4918000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4557000},"#148":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":11947000},"#149":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":12999000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":-1052000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":11947000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-867000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2335000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-472000},"#150":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-1026000},"#151":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":996000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":-2022000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-1026000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":583000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1879000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2118000},"#152":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":7072000},"#153":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4580000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":2492000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":7072000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4511000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":5508000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4361000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2009-12-31","value":16934000},"#154":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17602000},"#155":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":14380000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":3222000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17602000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4632000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7572000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7231000},"#156":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20927000},"#157":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":19435000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":1492000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20927000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-3518000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-5492000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-6516000},"#158":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-19033000},"#159":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-15526000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":-3507000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-19033000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-1774000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-1078000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-2261000},"#160":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-10657000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-5113000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":-5544000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-10657000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-9942000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-7095000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-1169000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-21544000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-18206000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":-3338000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-21544000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-1055000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":15132000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1527000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":282000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":391000},"#164":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1340000},"#165":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1022000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":318000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1340000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":202000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":395000},"#166":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1257000},"#167":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":866000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":391000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1257000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4208000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":7062000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":6484000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":2566000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":20320000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-1898000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5535000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5639000},"#168":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18653000},"#169":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":13754000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":4899000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18653000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1635000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1299000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":932000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-756000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3110000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-2400000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-2035000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-2295000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-1228000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-7958000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-2040000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":319000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":644000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-311000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-1388000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-1024000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-3000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":42000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-1243000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-2228000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":42000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1151000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2229000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":2214000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5636000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":665000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1930000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4419000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":3134000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10148000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2875000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3901000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3939000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-1061000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9654000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-1104000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1451000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-898000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-2049000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-2600000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-178000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":361000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":991000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2064000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3238000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3425000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4385000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3800000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":2965000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":14575000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3165000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5546000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5759000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1341000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":15811000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-3348000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-5089000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-5823000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-3621000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-17881000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-2083000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-1516000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-2937000},"#170":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-11624000},"#171":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-6536000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":-5088000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-11624000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-8798000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-7008000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-1906000},"#172":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-21260000},"#173":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-17712000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":-3548000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-21260000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-1620000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":11128000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.07},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.17},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.17},"#174":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.57},"#175":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":0.42},"dilutedEps@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":0.14999999999999997},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.57},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.13},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.21},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.19},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.08},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.61},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.05},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.04},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.03},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-0.02},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.09},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.08},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.06},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.07},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.04},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-0.25},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.06},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.01},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.02},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.01},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-0.05},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.03},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.04},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-0.07},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.03},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.07},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.06},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.17},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.02},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.05},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.11},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.08},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":0.26},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.07},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.1},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.1},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-0.03},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":0.24},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.03},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.04},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.02},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.05},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-0.07},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.01},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.01},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.02},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.05},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.07},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.08},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.1},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.09},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":0.07},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0.34},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.07},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.13},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.13},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.03},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.37},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.08},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.12},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.14},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":-0.09},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.42},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.05},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.04},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.07},"#176":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.27},"#177":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":43154000},"#178":{"kind":"computed","op":"product","terms":[{"ref":"#176"},{"ref":"#177"}],"value":-11651580},"#179":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.15},"#180":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":43079000},"#181":{"kind":"computed","op":"product","terms":[{"ref":"#179"},{"ref":"#180"}],"value":-6461850},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#181","weight":-1}],"value":-5189730},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#177","weight":4},{"ref":"#180","weight":-3}],"rule":"unaverage-quarter","value":43379000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"per-share-quarter","value":-0.11963692109085042},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.27},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.2},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.16},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.04},"#184":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.49},"#185":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":43933000},"#186":{"kind":"computed","op":"product","terms":[{"ref":"#184"},{"ref":"#185"}],"value":-21527170},"#187":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.41},"#188":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":43701000},"#189":{"kind":"computed","op":"product","terms":[{"ref":"#187"},{"ref":"#188"}],"value":-17917410},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#189","weight":-1}],"value":-3609760},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#185","weight":4},{"ref":"#188","weight":-3}],"rule":"unaverage-quarter","value":44629000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"per-share-quarter","value":-0.08088373030988819},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.49},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.03},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.17},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2009-12-31","value":97251000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2010-12-31","value":119804000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2010-12-31","value":119804000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2011-06-30","value":134368000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2011-09-30","value":142819000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2011-12-31","value":147049000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2011-12-31","value":147049000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2012-03-31","value":146900000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2012-06-30","value":149598000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2012-09-30","value":151169000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2012-12-31","value":150914000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2012-12-31","value":150914000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2013-03-31","value":147036000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2013-06-30","value":145937000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2013-09-30","value":144589000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2013-12-31","value":145546000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2013-12-31","value":145546000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2014-03-31","value":143389000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2014-06-30","value":144483000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2014-09-30","value":145367000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2014-12-31","value":141934000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2014-12-31","value":141934000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2015-03-31","value":143418000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2015-06-30","value":143080000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2015-09-30","value":140034000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2015-12-31","value":134660000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2015-12-31","value":134660000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2016-03-31","value":138022000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2016-06-30","value":137041000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2016-09-30","value":139614000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2016-12-31","value":137390000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2016-12-31","value":137390000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2017-03-31","value":170689000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2017-06-30","value":173713000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-09-30","value":180417000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2017-12-31","value":188317000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2017-12-31","value":188317000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2018-03-31","value":194739000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2018-06-30","value":193533000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2018-09-30","value":194718000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-12-31","value":194532000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-12-31","value":194532000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2019-03-31","value":195981000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2019-06-30","value":195655000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2019-09-30","value":191454000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2019-12-31","value":192762000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2019-12-31","value":192762000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2020-03-31","value":192190000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2020-06-30","value":194054000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2020-09-30","value":201892000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2020-12-31","value":207969000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2020-12-31","value":207969000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2021-03-31","value":210462000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2021-06-30","value":217262000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2021-09-30","value":223554000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2021-12-31","value":229846000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2021-12-31","value":229846000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2022-03-31","value":236551000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2022-06-30","value":238464000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2022-09-30","value":240159000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2022-12-31","value":244900000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2022-12-31","value":244900000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-03-31","value":243418000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-06-30","value":232991000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-09-30","value":227447000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-12-31","value":227483000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-12-31","value":227483000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2024-03-31","value":224510000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2024-06-30","value":223352000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2024-09-30","value":224982000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-12-31","value":216331000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-12-31","value":216331000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-03-31","value":208047000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-06-30","value":202621000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2025-09-30","value":202345000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-12-31","value":296575000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-12-31","value":296575000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2026-03-31","value":298450000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2026-06-30","value":912113000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":17,"unit":"USD","end":"2020-12-31","value":47563000},"temporaryEquity@FY2020":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":17,"unit":"USD","end":"2020-12-31","value":47563000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2021-03-31","value":48212000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2021-06-30","value":50083000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":16,"unit":"USD","end":"2021-09-30","value":50178000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":21,"unit":"USD","end":"2021-12-31","value":50385000},"temporaryEquity@FY2021":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":21,"unit":"USD","end":"2021-12-31","value":50385000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":18,"unit":"USD","end":"2022-03-31","value":50971000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":19,"unit":"USD","end":"2022-06-30","value":48265000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":20,"unit":"USD","end":"2022-09-30","value":45198000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":25,"unit":"USD","end":"2022-12-31","value":44846000},"temporaryEquity@FY2022":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":25,"unit":"USD","end":"2022-12-31","value":44846000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":22,"unit":"USD","end":"2023-03-31","value":44920000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":23,"unit":"USD","end":"2023-06-30","value":41393000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":24,"unit":"USD","end":"2023-09-30","value":40634000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":29,"unit":"USD","end":"2023-12-31","value":41663000},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":29,"unit":"USD","end":"2023-12-31","value":41663000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":26,"unit":"USD","end":"2024-03-31","value":40581000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":27,"unit":"USD","end":"2024-06-30","value":39761000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":28,"unit":"USD","end":"2024-09-30","value":41237000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":29,"unit":"USD","end":"2024-12-31","value":38577000},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":29,"unit":"USD","end":"2024-12-31","value":38577000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":30,"unit":"USD","end":"2025-03-31","value":38125000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":31,"unit":"USD","end":"2025-06-30","value":38010000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":32,"unit":"USD","end":"2025-09-30","value":38111000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":33,"unit":"USD","end":"2025-12-31","value":38056000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":33,"unit":"USD","end":"2025-12-31","value":38056000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":34,"unit":"USD","end":"2026-03-31","value":38516000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":33,"unit":"USD","end":"2026-06-30","value":39735000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4665000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":9504000},"#193":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":4857000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":4647000},"#194":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11009000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":1505000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11009000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1526000},"#195":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":4910000},"#196":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1526000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":3384000},"#197":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":12028000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":7118000},"#198":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":18132000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":6104000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":18132000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9551000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-387000},"#199":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":12637000},"#200":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9551000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":3086000},"#201":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":19565000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":6928000},"#202":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21302000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":1737000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21302000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":976000},"#203":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-407000},"#204":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":976000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":-1383000},"#205":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4007000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":4414000},"#206":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2509000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":-1498000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2509000},"#207":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":2907000},"#208":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-387000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":3294000},"#209":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2577000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":-330000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1878000},"#210":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5508000},"#211":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":2970000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":2538000},"#212":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":12504000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":6996000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":12504000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1073000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":3206000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1073000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":2133000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7990000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":4784000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8615000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":625000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8615000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1595000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-461000},"#218":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1595000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":-2056000},"#219":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-227000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":234000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3218000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":3445000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3218000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-2863000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":5947000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-2863000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":8810000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-1534000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1178000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":7337000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":1390000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":12658000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":5321000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":12658000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-6104000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1983000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-6104000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":8087000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6324000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":4341000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5865000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":-459000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5865000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-8309000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-3346000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1070000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-10569000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-8309000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":-2260000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-10737000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":-168000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-3305000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":7432000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-3305000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-8906000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":5537000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-8906000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":14443000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-9301000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":-14838000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-8765000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":536000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-8765000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":2766000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-1534000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":4300000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1974000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":-792000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3403000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":1429000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3403000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-8806000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-7963000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-8806000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":843000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-13382000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":-5419000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-12112000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":1270000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-12112000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-7922000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-3346000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":-4576000},"#247":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-17073000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":-9151000},"#248":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-12783000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":4290000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-12783000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-11684000},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-900000},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-11684000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":10784000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3497000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2250000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":1247000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3497000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-473000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13102000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":13102000},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":252000},"#255":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-473000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":725000},"#256":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2260000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":2008000},"#257":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1878000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":-382000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-111000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":2970000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-111000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":3081000},"#260":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1963000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":1963000},"#261":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4040000},"#262":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1187000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":2853000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":2853000},"#264":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6386000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":2346000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":2346000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":6386000},"#266":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2787000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":2787000},"#267":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":5977000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":3190000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":3190000},"#269":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":9573000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":3596000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":3596000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":3529000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":3529000},"#272":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1124000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":1124000},"#273":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":2978000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":1854000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":1854000},"#275":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4951000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":1973000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":1973000},"#277":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7079000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":2128000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":2128000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":7079000},"#279":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1349000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":1349000},"#280":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2728000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":2728000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2012-09-30","value":32378000},"#281":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":2459000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":1110000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":1110000},"#283":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3919000},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":1460000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":1460000},"#285":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5424000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":1505000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":1505000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":5424000},"#287":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":163000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":163000},"#288":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":600000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":437000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":437000},"#290":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1374000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":774000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":774000},"#292":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1971000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":597000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":597000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":1971000},"#294":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":676000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":676000},"#295":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":2174000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":1498000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":1498000},"#297":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3508000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":1334000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":1334000},"#299":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4150000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":642000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":642000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":4150000},"#301":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":795000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":795000},"#302":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1695000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":900000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":900000},"#304":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2200000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":505000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":505000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":528000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":528000},"#307":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":268000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":268000},"#308":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1831000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":1563000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":1563000},"#310":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":16557000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":14726000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":14726000},"#312":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":21356000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":4799000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":4799000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":21356000},"#314":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":11849000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":11849000},"#315":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":29645000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":29645000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2012-12-31","value":32471000},"#316":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":21920000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":10071000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":10071000},"#318":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":34289000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":12369000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":12369000},"#320":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":40539000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":6250000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":6250000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":40539000},"#322":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2909000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":2909000},"#323":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":8226000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":5317000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":5317000},"#325":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":13969000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":5743000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":5743000},"#327":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":21792000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":7823000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":7823000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":21792000},"#329":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2139000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":2139000},"#330":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":6465000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":4326000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":4326000},"#332":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12121000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":5656000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":5656000},"#334":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":19855000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":7734000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":7734000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":19855000},"#336":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5776000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":5776000},"#337":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":13033000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":7257000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":7257000},"#339":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":19095000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":6062000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":6062000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":10550000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":10550000},"#342":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6294000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":6294000},"#343":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":20854000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":14560000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":14560000},"#345":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":28765000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":7911000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"}],"rule":"component-sum","value":7911000},"#347":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28465000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":-300000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"}],"rule":"component-sum","value":-300000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#347"}],"rule":"component-sum","value":28465000},"#349":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3616000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":3616000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1404000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":993000},"#350":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":6792000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":3176000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":3176000},"#352":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":11178000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":4386000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#353"}],"rule":"component-sum","value":4386000},"#354":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10475000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":-703000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":-703000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":10475000},"#356":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4392000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":4392000},"#357":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":4663000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":271000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":271000},"#359":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5604000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":941000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":941000},"#361":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5771000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":167000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":167000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":5771000},"#363":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":510000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":510000},"#364":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":789000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":279000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":279000},"#366":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2964000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":2175000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"}],"rule":"component-sum","value":2175000},"#368":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5995000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":3031000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"}],"rule":"component-sum","value":3031000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":5995000},"#370":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1372000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":1372000},"#371":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":8598000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":7226000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"}],"rule":"component-sum","value":7226000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2916000},"#373":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2512000},"#374":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1663000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":849000},"#375":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3410000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":898000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3410000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":907000},"#376":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1841000},"#377":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":907000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":934000},"#378":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2832000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":991000},"#379":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3927000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":1095000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3927000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1291000},"#380":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":2662000},"#381":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1291000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":1371000},"#382":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4075000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":1413000},"#383":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5470000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":1395000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5470000},"#384":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":2819000},"#385":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1404000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":1415000},"#386":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4219000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":1400000},"#387":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5639000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":1420000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5639000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1403000},"#388":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":2808000},"#389":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1403000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":1405000},"#390":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4197000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":1389000},"#391":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5494000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":1297000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5494000},"#392":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":2398000},"#393":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1178000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":1220000},"#394":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3620000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":1222000},"#395":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4865000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":1245000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4865000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1140000},"#396":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":2250000},"#397":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1140000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":1110000},"#398":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3361000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":1111000},"#399":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4422000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":1061000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4422000},"#400":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":2207000},"#401":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1070000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":1137000},"#402":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3445000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":1238000},"#403":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4871000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":1426000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4871000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1460000},"#404":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":2830000},"#405":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1460000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":1370000},"#406":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4173000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":1343000},"#407":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5531000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":1358000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5531000},"#408":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1968000},"#409":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":993000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":975000},"#410":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2963000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":995000},"#411":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4333000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":1370000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4333000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1596000},"#412":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":3261000},"#413":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1596000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":1665000},"#414":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5085000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":1824000},"#415":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7078000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":1993000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7078000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1983000},"#416":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3995000},"#417":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1983000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":2012000},"#418":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6050000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":2055000},"#419":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8119000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":2069000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8119000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2118000},"#420":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":4243000},"#421":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2118000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":2125000},"#422":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6424000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":2181000},"#423":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8722000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":2298000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8722000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2192000},"#424":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":4440000},"#425":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2192000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":2248000},"#426":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6736000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":2296000},"#427":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8979000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":2243000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8979000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2223000},"#428":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":4483000},"#429":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2223000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":2260000},"#430":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6789000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":2306000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":32769000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":31988000},"#431":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9108000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":2319000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9108000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2435000},"#432":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":4941000},"#433":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2435000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":2506000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":30500000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":32172000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":30509},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":32512000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":33199},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":33093000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":33126000},"#434":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":33061000},"#435":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":33140000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434","weight":4},{"ref":"#435","weight":-3}],"rule":"unaverage-quarter","value":32824000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":33061000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":33018000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":32944000},"#436":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":32865000},"#437":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":32911000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436","weight":4},{"ref":"#437","weight":-3}],"rule":"unaverage-quarter","value":32727000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":32865000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":32297000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":32382000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":32366000},"#438":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":32700000},"#439":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":32407000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438","weight":4},{"ref":"#439","weight":-3}],"rule":"unaverage-quarter","value":33579000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":32700000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":32364000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":32597000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":32738000},"#440":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":32452000},"#441":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":32416000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440","weight":4},{"ref":"#441","weight":-3}],"rule":"unaverage-quarter","value":32560000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":32452000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":32553000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":32242000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-12-31","value":32222000},"#442":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":32183000},"#443":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":32262000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442","weight":4},{"ref":"#443","weight":-3}],"rule":"unaverage-quarter","value":31946000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":32183000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":32002000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":32451000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":33138000},"#444":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":32894000},"#445":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":32615000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444","weight":4},{"ref":"#445","weight":-3}],"rule":"unaverage-quarter","value":33731000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":32894000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":35624000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":39706000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":40095000},"#446":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":38966000},"#447":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":38469000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446","weight":4},{"ref":"#447","weight":-3}],"rule":"unaverage-quarter","value":40457000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":38966000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":40364000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":40216000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":40331000},"#448":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":40265000},"#449":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":40320000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448","weight":4},{"ref":"#449","weight":-3}],"rule":"unaverage-quarter","value":40100000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":40265000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":39352000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":40123000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":39466000},"#450":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":39487000},"#451":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":39438000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450","weight":4},{"ref":"#451","weight":-3}],"rule":"unaverage-quarter","value":39634000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":39487000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":39812000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":40750000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":40979000},"#452":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":41025000},"#453":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":40688000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452","weight":4},{"ref":"#453","weight":-3}],"rule":"unaverage-quarter","value":42036000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":41025000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":42726000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2012-03-31","value":32322},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":42727000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":42678000},"#454":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":42720000},"#455":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":42710000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454","weight":4},{"ref":"#455","weight":-3}],"rule":"unaverage-quarter","value":42750000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":42720000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":42662000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":42511000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":42982000},"#456":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":42715000},"#457":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":42718000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456","weight":4},{"ref":"#457","weight":-3}],"rule":"unaverage-quarter","value":42706000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":42715000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":42498000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":42586000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":42638000},"#458":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":42643000},"#459":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":42574000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458","weight":4},{"ref":"#459","weight":-3}],"rule":"unaverage-quarter","value":42850000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":42643000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2012-06-30","value":32352000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":42987000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":43092000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":43157000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177","weight":4},{"ref":"#180","weight":-3}],"rule":"unaverage-quarter","value":43379000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":43154000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":43554000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":43710000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":43842000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185","weight":4},{"ref":"#188","weight":-3}],"rule":"unaverage-quarter","value":44629000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":43933000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":53319000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":63474000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2010-12-31","value":31877000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2010-12-31","value":31877000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2011-06-30","value":32088000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2011-09-30","value":32140000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-12-31","value":32222000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2012-12-31","value":32471000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2013-03-31","value":32654000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2013-06-30","value":32607000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2013-09-30","value":32612000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2013-12-31","value":32605000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2013-12-31","value":32605000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2014-03-31","value":32605000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2014-06-30","value":32665000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-09-30","value":32771000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2014-12-31","value":32837000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2014-12-31","value":32837000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2015-03-31","value":32661000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2015-06-30","value":36631000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2015-09-30","value":32388000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2015-12-31","value":32548000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2015-12-31","value":32548000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2016-03-31","value":32341000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2016-06-30","value":32391000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2016-09-30","value":32559000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2016-12-31","value":33032000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2016-12-31","value":33032000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2017-03-31","value":38581000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2017-06-30","value":38655000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-09-30","value":38891000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2017-12-31","value":39413000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2017-12-31","value":39413000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2018-03-31","value":39438000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2018-06-30","value":39511000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2018-09-30","value":39538000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2018-12-31","value":39985000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2018-12-31","value":39985000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2019-03-31","value":39996000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2019-06-30","value":40205000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-09-30","value":40220000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2019-12-31","value":40632000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2019-12-31","value":40632000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2020-03-31","value":40827000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-06-30","value":40889000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-09-30","value":41135000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2020-12-31","value":41967000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2020-12-31","value":41967000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2021-03-31","value":42276000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-06-30","value":42480000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-09-30","value":42657000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2021-12-31","value":42886000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2021-12-31","value":42886000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-03-31","value":42952000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-06-30","value":43060000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-09-30","value":43161000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2022-12-31","value":43554000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2022-12-31","value":43554000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-03-31","value":43586000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-06-30","value":43657000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2023-09-30","value":43644000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2023-12-31","value":44239000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2023-12-31","value":44239000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2024-03-31","value":44399000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-06-30","value":44482000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2024-09-30","value":44677000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2024-12-31","value":45358000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2024-12-31","value":45358000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2025-03-31","value":45604000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2025-06-30","value":46078000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-09-30","value":46218000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-12-31","value":55237000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-12-31","value":55237000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2026-03-31","value":55579000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2026-06-30","value":65570000},"#460":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":54968000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#460"}],"rule":"component-sum","value":74924000},"#461":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4917000},"#462":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":14328000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":19245000},"#463":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4961000},"#464":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16301000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":21262000},"#465":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5894000},"#466":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":17035000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":22929000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":6064000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":16534000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":22598000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#0"}],"rule":"component-sum","value":86034000},"#469":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5642000},"#470":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":14846000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":20488000},"#471":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6487000},"#472":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":16110000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":22597000},"#473":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":6283000},"#474":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":18012000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":24295000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":6488000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":16382000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":22870000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#32"}],"rule":"component-sum","value":90250000},"#477":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6069000},"#478":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13513000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":19582000},"#479":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6168000},"#480":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":16291000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":22459000},"#481":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6237000},"#482":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":14082000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":20319000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":6665000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":14545000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":21210000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#34"}],"rule":"component-sum","value":83570000},"#485":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6156000},"#486":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15201000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":21357000},"#487":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6290000},"#488":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":15366000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":21656000},"#489":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6646000},"#490":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16646000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":23292000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":7243000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":17873000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":25116000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#36"}],"rule":"component-sum","value":91421000},"#493":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7975000},"#494":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19814000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":27789000},"#495":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":8332000},"#496":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":21497000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":29829000},"#497":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9105000},"#498":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":23075000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":32180000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":9105000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":25593000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":34698000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#38"}],"rule":"component-sum","value":124496000},"#501":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9609000},"#502":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26345000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":35954000},"#503":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":10146000},"#504":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":24052000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":34198000},"#505":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10215000},"#506":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":20401000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":30616000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":9597000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":18199000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":27796000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#40"}],"rule":"component-sum","value":128564000},"#509":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9547000},"#510":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14295000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":23842000},"#511":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":8560000},"#512":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":16880000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":25440000},"#513":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":8593000},"#514":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":15500000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":24093000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":8187000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":15802000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":23989000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#42"}],"rule":"component-sum","value":97364000},"#517":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9441000},"#518":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":16594000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":26035000},"#519":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":9537000},"#520":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":20271000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":29808000},"#521":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9088000},"#522":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":17963000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":27051000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":10573000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":20697000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":31270000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#44"}],"rule":"component-sum","value":114164000},"#525":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9034000},"#526":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20597000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":29631000},"#527":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8178000},"#528":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":16541000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":24719000},"#529":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7347000},"#530":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":21731000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":29078000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":8659000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":18215000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":26874000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#46"}],"rule":"component-sum","value":110302000},"#533":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9563000},"#534":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18946000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":28509000},"#535":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":10943000},"#536":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":26223000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":37166000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-9942000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-14726000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":39.52357284862255},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":18.59911956830446},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.688014768531666},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":7.239844540275781},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-4174000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-4799000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":37.20947896096005},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":14.180464833662466},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.901868449035394},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":6.219394529521112},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-12741000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-21356000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":34.9386356956817},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":12.808975099571313},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.284474983024738},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":6.219394529521112},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-10254000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-11849000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":39.20307956918793},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":16.098120316147263},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.773618903312993},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":6.288290409152974},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-12127000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-10071000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":40.597345132743364},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.67772861356932},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":14.384218289085545},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":5.317576976636237},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-12135000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-12369000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":37.07818067491092},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":15.129602459302733},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.760217983651227},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":5.218015819920507},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-2805000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-6250000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":26.313422094278515},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-2.869737315581144},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-4.772400143936668},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":4.477341600195061},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-37321000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-40539000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":36.17977089172534},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.862652226139438},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.428010586247645},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":4.477341600195061},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-5772000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-2909000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":33.13044338875693},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.09778305621536},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-5.463182897862233},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":6.774974194288336},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":3493000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-5317000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":34.302536597169016},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.428559906440295},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.851514296084204},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":6.590536314826833},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-4353000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-5743000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":29.025754750264603},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-2.409152764477597},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-4.525981553349125},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":4.688761428324995},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-2502000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-7823000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":20.994024986420424},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-15.209125475285171},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-11.129820749592612},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":4.112657124173508},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-9134000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-21792000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":29.817670798501013},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-0.37714999519554143},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-3.1228980493898337},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":4.112657124173508},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-8243000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-2139000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":26.646721034599235},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-3.0594025961492064},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-0.8589489938715438},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":4.2859013867488445},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":3761000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-4326000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":30.577392247221468},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.159573506822084},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":1.6309749706334147},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.935212168597626},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-1315000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-5656000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":34.64211394243983},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.547646158074523},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.891004750873611},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":4.0972332314196205},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-8193000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-7734000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":33.88940262622526},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.098206029221379},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.6345478083965235},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":4.210313499680102},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-13990000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-19855000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":31.747779490567424},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.131668082339741},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.395518083912711},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":4.210313499680102},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-14085000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-5776000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":36.79744816586922},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.35885167464115},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.925039872408293},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":4.128138221062499},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-9517000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-7257000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":36.27686379131465},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.578479324144064},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.99836964576849},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":4.303637791154148},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-6230000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-6062000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":33.26295696436834},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.9296621934289675},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.99028227672374},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":4.274833284233643},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-3118000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-10550000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":32.171631506413654},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.040920173857733},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.858051521255168},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":3.3496089665844173},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-32950000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-29645000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":34.509763961773885},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.386941110536927},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.60825515128136},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":3.3496089665844173},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-15200000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-6294000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":33.56114291478577},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.328424078884321},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.981741608453333},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.4198786428510384},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-117000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-14560000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":39.088814040063816},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.394281662319244},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.045128776559373},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.502857304115929},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-22749000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-7911000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":42.01460932836881},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.98070090668789},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.36870079299662},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.488869381540867},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":836000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":300000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":32.08061205448778},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-3.735771599178951},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.004665049449524},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.436675251573162},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-37230000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-28465000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":36.93433863858615},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.89610113522017},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.204098697543898},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.436675251573162},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-5150000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-3616000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":26.33341922185004},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-22.86524091728936},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-17.25328523576398},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.4317469912622958},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":1124000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-3176000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.222909384243076},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-36.81097069104598},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-27.367571927937618},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.4600448983839556},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-5178000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-4386000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.745134170217668},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-38.736611770125535},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-33.531037659795004},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.3691716544742483},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":2132000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":703000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":22.649175192128837},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-17.426207841793527},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-17.72480297616134},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.0924752013928907},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-7072000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-10475000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":17.57107988653605},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-28.457022231017877},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-23.591265914638168},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.0924752013928907},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-17506000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-13198000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-4392000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":26.860014104372354},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-14.752291960507758},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-9.181064880112835},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.2739733637007515},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":572000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-271000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":27.403932242237584},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-6.750707302223972},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-5.429216058446442},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.24250137312953},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-796000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-6360000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-941000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":24.03045041234933},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-14.404736730809898},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-12.421230704165785},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.1309458824724206},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-1870000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":1103000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-167000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":17.55825532762398},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-24.55686118303127},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-20.26687910774746},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.1337359792924935},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-5226000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-17883000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-5771000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":23.989291573152443},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-14.89819949477159},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-11.698755044735861},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.1337359792924935},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-9317000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-3856000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-510000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6.411448646414549},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-53.084314941103536},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-45.45360611696631},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.9869644945253535},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-4855000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-279000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.972627128073885},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-37.52642706131078},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-38.98965171914988},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.8224334313947348},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":-6893000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-11326000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-2175000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.264353425147558},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-4.017170452512967},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-6.818100518690754},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.763961035136695},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-774000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1259000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-3031000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":20.945271472592335},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-16.635562692591467},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-15.398637211926566},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.72314200196596},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-2947000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-18778000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-5995000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.727849104453956},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-24.88055612164029},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-24.069922786042614},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.72314200196596},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-20287000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-13056000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-1372000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":29.63155548952607},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-5.886941019165057},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-6.016936562175011},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.5928215292819488},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":3558000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-7226000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":44.89692996280653},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":21.902120237870097},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":23.383555023219653},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":4.7653392541660695},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":18196000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":36.825300944902274},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":21.491133451266343},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":23.881434180437502},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":1794000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":20087000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-2853000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":39.28158454250438},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":25.073669290163753},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":21.033981125741356},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-841000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":21247000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-2346000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":39.816124469589816},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.91491103997618},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":18.234943795131393},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":6.5337960779028235},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":4623000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":75309000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-6386000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":38.21746096572524},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":21.13662781565141},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":19.53336893803734},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":6.5337960779028235},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-1261000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":18101000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-2787000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":43.393307823821544},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":26.31686070178295},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":17.12936579011642},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":194000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":20418000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-3190000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":46.70507142619294},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":32.01025606872898},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":23.515700442875694},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":8.38998774724313},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":3522000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":20235000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-3596000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":43.32450097155979},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":28.51086380498145},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":22.90761349584879},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":7.579890310786106},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":2575000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":17894000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-3529000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":36.91502898345822},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.669918469296384},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.092935576605871},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":9.473766424699072},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":5030000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":76648000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-13102000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":43.00957539785442},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":26.385647467849903},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":19.51575570730208},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":9.473766424699072},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":8427000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":19912000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-1124000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":34.88886996508558},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":15.2175764285106},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":6.961594141190497},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":9.521531944934699},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":1232000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":22533000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-1854000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":29.849322148451478},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.416252534488928},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.164393909275235},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":7.881997187060478},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":4955000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":20136000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-1973000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":26.26874279123414},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.229527104959631},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4.479046520569012},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":9.537291116974494},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-391000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":19828000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-2128000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":19.464257410049136},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-4.760395202620595},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-3.9942938659058487},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":8.130116065974343},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":14223000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":82409000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-7079000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":28.12139316993686},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.749722769140244},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.519134587095752},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":8.130116065974343},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-373000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":23643000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-1349000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":15.567470956210903},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-5.6434316353887395},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-10.723860589812332},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":6.068997814548861},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-2493000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":24992000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-1110000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.5123297271254},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-9.465200823441812},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-8.91331960930314},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":6.546137412997036},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":2954000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":23144000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-1460000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.919497100531164},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-12.782028166268699},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-11.18366551337654},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":5.656369355201078},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-3003000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":20218000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-1505000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":15.121217008009461},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-8.681395473848303},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-6.601085846368865},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":6.4527421236872815},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-2915000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":92997000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-5424000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.860666783851878},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-8.978730884162418},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-9.325599109392394},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":6.4527421236872815},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-550000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":21745000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-163000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":14.05014215559576},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-12.406306539157406},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-10.545360558283793},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":7.427089175546831},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":2857000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":21964000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-437000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.394843582451397},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-2.4010443377313626},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.487248822788941},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":7.838211737294306},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-1104000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":22485000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-774000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":22.983836113752268},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":2.822197251274959},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":2.783300198807157},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":6.441303011677935},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":650000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":20159000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-597000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":25.405018653855983},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-3.025502120917872},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-1.5894107425767874},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":6.98618915442421},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":1526000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":86353000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-1971000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":20.55952765901388},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-3.4180050060479763},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-1.6622953568306207},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":6.98618915442421},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-1149000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":21807000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-676000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":23.669258373205743},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-8.687200956937799},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-5.103668261562999},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":6.665462331058477},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-773000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":21789000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-1498000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":20.871013802950973},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-3.707758210376012},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-0.01427891480247501},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":7.065689061798594},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":674000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":19082000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1334000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":25.06668118229819},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-3.870230254204997},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.22862119645092807},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":8.154811715481172},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-1024000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":19723000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-642000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":17.1124771556737},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-9.226338815971644},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-6.883756991748352},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":7.5452067595981624},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-2272000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":82401000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-4150000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":21.7142783412041},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-6.321127196717503},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-2.874764522205879},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":7.5452067595981624},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-906000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":18215000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-795000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":28.071394217923366},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.6612515363650937},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":0.22444290065729705},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":7.2465835262489735},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":2181000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":19585000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-900000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":29.407172481092946},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.440107343254452},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.616003903391071},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":7.4390649822225585},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":2033000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":19173000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-505000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":34.64703730797367},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":12.339978054133137},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.191111923920996},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":8.268229166666666},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":6468000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":17951000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-528000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":37.11579258966895},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.436183334155608},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.923084513296166},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":6.7259732932104574},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":9776000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-2728000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":32.42940908923281},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.898068814613579},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.928173671464923},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":6.7259732932104574},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":805000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-268000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":30.50058207217695},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.650174621653085},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.225649980597594},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":8.631248054777467},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":570000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-1563000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":30.801884790083626},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.7423271214501},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.192893831982001},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":8.161178213309025},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":2702000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":56960000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-1963000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":25.050574380463843},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-2.882739686438841},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-3.428220504298822},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-35.2953706333428},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-15.851435515722315},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-12.91234684260132},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-41.991891559850934},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-44.71607669616519},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-42.391532173548526},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-12.616948542641238},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-36.447356856157896},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-28.56294536817102},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":14.086381417106908},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-21.939418376089915},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-13.590439978272679},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-10.970981070433362},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-39.77705930608503},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.991958073552002},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-5.163139502925125},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-30.305159977806547},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-14.670567632470297},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-44.928229665071775},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-28.21105676597006},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-18.01827857473392},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-8.263542881373901},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-23.982298952639507},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-38.33253473885961},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-0.2963000481171018},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-64.65906830003127},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.1199850718417617},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-26.38217661814935},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-26.539551661942802},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.0446356547459},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-29.816883565587933},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.436144696265114},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-9.330430767201003},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-58.17172073342737},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.0484904917093436},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-26.897864241911606},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.393547102170882},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-17.998007266432502},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-19.921471378383966},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-27.0112384555469},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-40.515113575389016},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.4641725619547765},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-21.259878178565767},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-48.492051701084534},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.476517682657757},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.69178261031743},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-3.130350629047867},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":4.841192548144891},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-5.133110803549622},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.6459991342279645},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.443031266560677},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.135350393515246},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.830917874396135},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":35.88095035340203},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.898024092553572},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":23.812956555171088},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-2.065831880382522},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":16.0941000746826},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-1.6666666666666667},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-10.919364022600849},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":14.39500998976658},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-16.142557651991616},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-3.415948907247905},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-2.843111915223572},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.319968296890297},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-4.7713717693836974},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":3.3219195584402312},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.8275667972071523},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-5.726674641148325},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-3.6792003807710616},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.66882586685537},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-5.670930940909343},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-2.931537250651596},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-4.841553999893122},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.641619907294462},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.294989027066569},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":31.91079974345059},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.017357312320987},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.904734187039193},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":2.4196629451967566},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.880427714760494},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-8784000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":1452000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":426000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":-2983000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":-338000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":-4633000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":1532000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-628000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":-11179000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":9228000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":176275000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#537"},{"ref":"#538"}],"scale":100,"value":5.235002127357822},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":10148000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":182723000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#539"},{"ref":"#540"}],"scale":100,"value":5.553761704875686},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":182723000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#541"}],"scale":100,"value":5.553761704875686},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":964000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#542"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":5.181959898941035},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-1836000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#543"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-2.151520478115665},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":719000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#544"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":3.7167226673558984},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-439000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#545"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-2.0467154645904206},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-65323000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#546"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-46.28962995507307},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":9328000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#547"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":50.16402258671686},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":6279000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":36.15685822872279},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":29615000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#549"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":164.76577278290864},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":3847000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":4.963742871151711},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":3062000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#551"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":14.94022932422543},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":4676000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":22.889030300063638},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":23566000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#553"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":31.091760670228897},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-3332000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#554"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-14.686177715091675},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-9949000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-35.63012570282563},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":4310000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":18.227955170226263},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-2064000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-8.221469826727745},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-11035000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-11.105967129960447},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":7568000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":39.098987394089676},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":6296000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#560"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":28.78566203365034},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":6063000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":29.912674527603734},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":17324000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#562"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":21.295897921302043},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":3803000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":18.44683740783857},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":3563000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#564"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":15.125015918835171},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":458000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":1.6259585345072436},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-4100000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-15.570408628284982},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":3724000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":3.7740820690563837},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-4211000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#568"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-17.24476841803514},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-2323000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-8.565634218289087},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-8785000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-30.688884231118564},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-3822000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-17.191435768261965},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-19141000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-18.692930456946975},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":515000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#573"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":2.548495645288984},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-2663000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-10.73920232286164},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":5628000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#575"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":28.365505770878485},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":8625000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":46.849538294405214},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":12105000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":14.539492649178442},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":10627000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":51.2811851565893},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":11601000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":52.41257793439957},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":9107000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":35.75719502139856},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":10697000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":39.567227667837976},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":42032000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":44.076718994138076},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":8303000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":26.484848484848488},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":5752000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":17.05054098117682},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":607000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":1.7555529847292917},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-10937000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-28.98600657267041},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":3725000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":2.7112007161936846},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-20248000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-51.062971275817716},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-20892000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-52.9085521817307},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-17817000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-50.64093454225051},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-6366000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#591"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-23.75816383653667},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":3283000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":16.918320020613244},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":40129000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":72.48211834405029},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":6854000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":29.57242093454717},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":1496000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":5.580215599239069},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-5647000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#596"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-21.019131988386807},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":8628000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":9.035217241054315},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-1080000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-4.396320117235208},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-4878000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-16.243215344144378},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-7497000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-26.486486486486484},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-2292000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-10.801640039587157},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-15747000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-15.123750252110524},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-1106000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-4.709188452695223},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-2322000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-9.23150320041347},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-287000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-1.379277201076512},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":12358000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":201862000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#607"}],"scale":100,"value":6.122004141443164},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":14329000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":205726500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#609"}],"scale":100,"value":6.965072559927865},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":13849000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":210035500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#610"},{"ref":"#611"}],"scale":100,"value":6.59364726439102},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":9654000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":217362000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#612"},{"ref":"#613"}],"scale":100,"value":4.44143870593756},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":217362000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#614"}],"scale":100,"value":4.44143870593756},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":5675000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":215432500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"#616"}],"scale":100,"value":2.6342357815092896},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":3225000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":216785500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#618"}],"scale":100,"value":1.4876456220549805},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":151369500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#619"}],"scale":100,"value":13.424104591744044},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-1612000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":219079500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#620"},{"ref":"#621"}],"scale":100,"value":-0.7358059517207224},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-2600000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":223436500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#622"},{"ref":"#623"}],"scale":100,"value":-1.1636415715426978},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":223436500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#624"}],"scale":100,"value":-1.1636415715426978},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-1674000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":218599000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#626"}],"scale":100,"value":-0.7657857538232106},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-2764000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":220055000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#627"},{"ref":"#628"}],"scale":100,"value":-1.2560496239576469},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-875000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":225223500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#629"},{"ref":"#630"}],"scale":100,"value":-0.38850297593279565},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":3238000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":261105500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#631"},{"ref":"#632"}],"scale":100,"value":1.2401117555930457},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":261105500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#633"}],"scale":100,"value":1.2401117555930457},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":6841000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":262273000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#634"},{"ref":"#635"}],"scale":100,"value":2.6083508405363878},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":10865000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":267812000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#637"}],"scale":100,"value":4.056950398040417},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":13674000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":274200000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#638"},{"ref":"#639"}],"scale":100,"value":4.986870897155361},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":14575000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":315651500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"#641"}],"scale":100,"value":4.617434100582446},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":315651500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#642"}],"scale":100,"value":4.617434100582446},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":14315000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":320152500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#644"}],"scale":100,"value":4.4713066429279795},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":15476000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":335334500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#646"}],"scale":100,"value":4.615093287448801},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":17747000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":10.9363060464887},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":17435000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":338719500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#649"}],"scale":100,"value":5.147326917995568},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":15811000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":351256500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#651"}],"scale":100,"value":4.501269015662344},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":351256500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#652"}],"scale":100,"value":4.501269015662344},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":9298000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":352511000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#654"}],"scale":100,"value":2.637648186865091},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-1337000},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":353733500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"#656"}],"scale":100,"value":-0.37796815964560887},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-12919000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":351983000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#658"}],"scale":100,"value":-3.6703477156567224},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-17881000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":364386500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#660"}],"scale":100,"value":-4.907152158491053},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":364386500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#661"}],"scale":100,"value":-4.907152158491053},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-16616000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":357793500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"scale":100,"value":-4.644019525228938},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-13043000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":347807500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#665"}],"scale":100,"value":-3.7500628939858975},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-10157000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":348885000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#667"}],"scale":100,"value":-2.911274488728378},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-11624000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":349007500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#669"}],"scale":100,"value":-3.330587451559064},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":349007500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#670"}],"scale":100,"value":-3.330587451559064},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-18339000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":341220500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#672"}],"scale":100,"value":-5.374530545497707},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-23831000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":339208000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#674"}],"scale":100,"value":-7.0254828895544925},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"equity@2012Q1"}],"scale":100,"value":12.081007488087133},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-22800000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":344807000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#676"}],"scale":100,"value":-6.61239475996717},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-21260000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":386532500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#678"}],"scale":100,"value":-5.500184331201128},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":386532500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#679"}],"scale":100,"value":-5.500184331201128},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-14082000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":389037500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#681"}],"scale":100,"value":-3.6197024708415},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":4054000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":713097500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#683"}],"scale":100,"value":0.568505709247333},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":13.299726918168142},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":21808000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":14.474784617222658},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":22653000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":14.066778854811568},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":20320000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":151369500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#687"}],"scale":100,"value":13.424104591744044},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":11984000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":159168000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#689"}],"scale":100,"value":7.529151588258946},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":6432000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":163630000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#691"}],"scale":100,"value":3.9308195318706836},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":3110000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":165038500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#693"}],"scale":100,"value":1.8844087894642765},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":165038500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#694"}],"scale":100,"value":1.8844087894642765},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-925000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":164300000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#696"}],"scale":100,"value":-0.5629945222154595},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-4259000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":165602000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#698"}],"scale":100,"value":-2.571828842646828},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-7486000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":165747000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#700"}],"scale":100,"value":-4.516522169330365},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":2212000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":12.250096915323706},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-7958000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":165705500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"#703"}],"scale":100,"value":-4.802495994399703},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":165705500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#704"}],"scale":100,"value":-4.802495994399703},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-7598000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":163287000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":-4.65315671180192},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-5244000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":162119000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#708"}],"scale":100,"value":-3.234660958925234},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-2305000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":164579000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"scale":100,"value":-1.4005432041755024},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-1388000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":162669500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"#712"}],"scale":100,"value":-0.853263826347287},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":162669500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#713"}],"scale":100,"value":-0.853263826347287},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-372000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":160272500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":-0.2321046966884525},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-694000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":159462000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#717"}],"scale":100,"value":-0.43521340507456324},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-1296000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":158515000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#719"}],"scale":100,"value":-0.8175882408604864},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-2228000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":156706500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#721"}],"scale":100,"value":-1.4217661679636773},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":156706500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#722"}],"scale":100,"value":-1.4217661679636773},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-1162000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":156511000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#724"}],"scale":100,"value":-0.7424398285104561},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-8000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":154823000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#726"}],"scale":100,"value":-0.0051671909212455515},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":2179000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":153036500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#728"}],"scale":100,"value":1.4238433314928138},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":1903000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":10.169400951210395},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":5636000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":153071000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":3.6819515126967226},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":153071000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#732"}],"scale":100,"value":3.6819515126967226},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":6259000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":170072000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#734"}],"scale":100,"value":3.6802060303871302},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":7038000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":171601000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#736"}],"scale":100,"value":4.101374700613633},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":160015500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#537"},{"ref":"#737"}],"scale":100,"value":5.766941327558893},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":162853500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#539"},{"ref":"#738"}],"scale":100,"value":6.231367456026429},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":162853500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#739"}],"scale":100,"value":6.231367456026429},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":182714000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#740"}],"scale":100,"value":6.76357586172926},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":183623000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#741"}],"scale":100,"value":7.803488669720024},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":187567500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#610"},{"ref":"#742"}],"scale":100,"value":7.38347528223173},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":191424500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#612"},{"ref":"#743"}],"scale":100,"value":5.043241591332353},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":191424500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#744"}],"scale":100,"value":5.043241591332353},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":195360000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"#745"}],"scale":100,"value":2.90489352989353},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":194594000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#746"}],"scale":100,"value":1.6572967306288993},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":193086000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#620"},{"ref":"#747"}],"scale":100,"value":-0.8348611499539065},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-324000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-1.7118402282453649},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":193647000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#622"},{"ref":"#749"}],"scale":100,"value":-1.3426492535386554},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":193647000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#750"}],"scale":100,"value":-1.3426492535386554},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":194085500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#751"}],"scale":100,"value":-0.8625064726628212},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":194854500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#627"},{"ref":"#752"}],"scale":100,"value":-1.418494312422859},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":196673000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#629"},{"ref":"#753"}],"scale":100,"value":-0.4449009269193026},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":200365500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#631"},{"ref":"#754"}],"scale":100,"value":1.6160466747019824},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":200365500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#755"}],"scale":100,"value":1.6160466747019824},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":201326000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#634"},{"ref":"#756"}],"scale":100,"value":3.397971449291199},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":205658000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#757"}],"scale":100,"value":5.283042721411275},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":212723000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#638"},{"ref":"#758"}],"scale":100,"value":6.428077828913657},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":218907500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"#759"}],"scale":100,"value":6.658063337254319},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":218907500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#760"}],"scale":100,"value":6.658063337254319},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":223506500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#761"}],"scale":100,"value":6.404735432750278},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":227863000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#762"}],"scale":100,"value":6.791800336166907},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":231856500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#763"}],"scale":100,"value":7.519737423794459},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-3039000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-3.438794215493246},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":237373000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#765"}],"scale":100,"value":6.6608249463923865},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":237373000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#766"}],"scale":100,"value":6.6608249463923865},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":239984500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#767"}],"scale":100,"value":3.8744168894241087},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":235727500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"#768"}],"scale":100,"value":-0.5671803247393706},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":233803000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#769"}],"scale":100,"value":-5.52559205827128},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":236191500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#770"}],"scale":100,"value":-7.570551861519148},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":236191500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#771"}],"scale":100,"value":-7.570551861519148},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":233964000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#772"}],"scale":100,"value":-7.101947308132875},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":228171500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#773"}],"scale":100,"value":-5.716314263613116},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":226214500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#774"}],"scale":100,"value":-4.489986274089415},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":221907000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#775"}],"scale":100,"value":-5.238230429864763},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":221907000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#776"}],"scale":100,"value":-5.238230429864763},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":216278500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#777"}],"scale":100,"value":-8.479344918704355},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":212986500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#778"}],"scale":100,"value":-11.188972070999807},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":213663500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#779"}],"scale":100,"value":-10.67098498339679},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-3035000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-13.561215370866842},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":256453000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#781"}],"scale":100,"value":-8.2900180539904},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":256453000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#782"}],"scale":100,"value":-8.2900180539904},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":253248500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#783"}],"scale":100,"value":-5.5605462618732195},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":557367000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#784"}],"scale":100,"value":0.7273484077815874},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":108527500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#785"}],"scale":100,"value":17.1873488286379},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"equity@2011Q2"}],"scale":100,"value":16.230054774946414},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"equity@2011Q3"}],"scale":100,"value":15.861334976438709},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":133426500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#786"}],"scale":100,"value":15.229358485758077},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":133426500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#787"}],"scale":100,"value":15.229358485758077},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":141983000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#788"}],"scale":100,"value":8.440447095779072},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":146994000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#789"}],"scale":100,"value":4.375688803624637},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":148981500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#790"}],"scale":100,"value":2.087507509321627},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":148981500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#791"}],"scale":100,"value":2.087507509321627},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":146968000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#792"}],"scale":100,"value":-0.6293887104675847},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":147767500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#793"}],"scale":100,"value":-2.88223053107077},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":147879000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#794"}],"scale":100,"value":-5.0622468369410125},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-1382000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-6.053173316981297},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":148230000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"#796"}],"scale":100,"value":-5.368683802199285},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":148230000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#797"}],"scale":100,"value":-5.368683802199285},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":145212500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#798"}],"scale":100,"value":-5.232331927347852},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":145210000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#799"}],"scale":100,"value":-3.6113215343295915},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":144978000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#800"}],"scale":100,"value":-1.5898963980741907},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":143740000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"#801"}],"scale":100,"value":-0.9656323918185612},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":143740000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#802"}],"scale":100,"value":-0.9656323918185612},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":143403500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#803"}],"scale":100,"value":-0.25940789450745627},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":143781500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#804"}],"scale":100,"value":-0.4826768395099509},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":142700500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#805"}],"scale":100,"value":-0.9081958367349799},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":138297000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#806"}],"scale":100,"value":-1.6110255464688317},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":138297000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#807"}],"scale":100,"value":-1.6110255464688317},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":140720000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#808"}],"scale":100,"value":-0.8257532689027857},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":140060500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#809"}],"scale":100,"value":-0.00571181739319794},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":139824000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#810"}],"scale":100,"value":1.5583876873784186},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":2617000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":12.752789825057253},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":136025000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#812"}],"scale":100,"value":4.143356000735159},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":136025000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#813"}],"scale":100,"value":4.143356000735159},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":154355500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#814"}],"scale":100,"value":4.054925156537992},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":155377000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#815"}],"scale":100,"value":4.529627937210784},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":97063500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#816"}],"scale":100,"value":-1.955420935779155},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-4767000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-20.60247212377907},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-1510000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-7.717074666530388},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-5997000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-7.182121941580144},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-1351000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-6.733452950558217},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-515000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-2.4512137077582152},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":3501000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":19.05720973273093},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2008-12-31","value":96876000}},"quality":[{"metric":"revenue","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 8.4335e+7 but the year reports 8.5335e+7 (1.17% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.8240e+6 but the year reports 3.4970e+6 (8.55% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2014Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.6152e+8 ≠ liabilities + mezzanine + equity 1.5876e+8 (1.71% apart)."},{"metric":"totalAssets","periodKey":"FY2014","rule":"accounting-identity","severity":"warning","message":"Assets 1.6152e+8 ≠ liabilities + mezzanine + equity 1.5876e+8 (1.71% apart)."},{"metric":"totalAssets","periodKey":"2015Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.5190e+8 ≠ liabilities + mezzanine + equity 1.4900e+8 (1.91% apart)."},{"metric":"totalAssets","periodKey":"FY2015","rule":"accounting-identity","severity":"warning","message":"Assets 1.5190e+8 ≠ liabilities + mezzanine + equity 1.4900e+8 (1.91% apart)."},{"metric":"grossProfit","periodKey":"2013Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.0850e+6 ≠ revenue − cost 2.0850e+6 (32.41% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2010Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 5.187e+3 against net income 5.639e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2011Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 4.316e+3 against net income 4.208e+6 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2020Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -3.981e+5 against net income -1.780e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"sharesOutstanding","periodKey":"2012Q1","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1022x (3.232e+4 against 3.302e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"capex","periodKey":"2022Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -3.0000e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2023Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -7.0300e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}