{"schemaVersion":2,"ticker":"AXTA","company":{"ticker":"AXTA","name":"Axalta Coating Systems Ltd.","exchange":"NYSE","cik":1616862,"sic":"2851","sicDescription":"Paints, Varnishes, Lacquers, Enamels & Allied Prods","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:33.493Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"costOfRevenue":[2897200000,2597300000,2528800000,2780500000,3106300000,2917900000,2457900000,2987300000,3466000000,3566000000,3478000000,3355000000],"grossProfit":[1494300000,1512700000,1563900000,1596500000,1589700000,1564300000,1279700000,1428900000,1418000000,1618000000,1798000000,1762000000],"operatingExpenses":[1133300000,1079000000,1159400000,1137400000,1144700000,1039800000,1046100000,1005200000,1019000000,1034000000,1157000000,1050000000],"operatingIncome":[369500000,465600000,405100000,363700000,442100000,488200000,305500000,462400000,423000000,588000000,706000000,735000000],"pretaxIncome":[36800000,157900000,82700000,189600000,267500000,330000000,122200000,340500000,257000000,355000000,496000000,546000000],"interestExpense":[217700000,196500000,178200000,147000000,159600000,162600000,149900000,134200000,140000000,213000000,205000000,176000000],"netIncome":[27400000,91600000,38800000,36700000,207100000,249000000,121600000,263900000,192000000,267000000,391000000,378000000],"dilutedEps":[0.12,0.38,0.16,0.15,0.85,1.06,0.52,1.14,0.86,1.21,1.78,1.74],"cash":[382100000,485000000,535400000,769800000,693600000,1017500000,1360900000,840600000,645000000,700000000,593000000,657000000],"currentAssets":[1872900000,1847800000,1920000000,2315600000,2309600000,2573400000,2925900000,2575600000,2692700000,2821000000,2723000000,2815000000],"totalAssets":[6170700000,5830100000,5866200000,6832200000,6675700000,6818000000,7157200000,7217200000,7059200000,7272000000,7249000000,7599000000],"currentLiabilities":[946700000,875000000,942100000,1082200000,1040600000,1072900000,1180900000,1334900000,1384700000,1428000000,1354000000,1369000000],"totalLiabilities":[5058700000,4688900000,4619600000,5424400000,5365200000,5408400000,5677400000,5678500000,5559700000,5499000000,5293000000,5206000000],"equity":[1106100000,1177100000,1246600000,1420000000,1310500000,1409600000,1479800000,1540000000,1500000000,1773000000,1956000000,2393000000],"operatingCashFlow":[251400000,409800000,559300000,540000000,496100000,573100000,509300000,558600000,294000000,575000000,576000000,649000000],"capex":[188400000,138100000,136200000,125000000,143400000,112500000,82100000,121600000,151000000,138000000,140000000,196000000],"depreciationAndAmortization":[308700000,307700000,322100000,347500000,369100000,353000000,320300000,316500000,303100000,275600000,280000000,295000000],"revenue":[4391500000,4110000000,4092700000,4377000000,4696000000,4482200000,3737600000,4416200000,4884000000,5184000000,5276000000,5117000000],"sharesOutstanding":[229800000,237900000,240500000,243900000,246700000,250100000,250900000,251800000,220600000,220100000,218100000,213400000],"totalCosts":[4022000000,3644400000,3687600000,4013300000,4253900000,3994000000,3432100000,3953800000,4461000000,4596000000,4570000000,4382000000],"dilutedShares":[230300000,239700000,244400000,246100000,242900000,235800000,236000000,231900000,222300000,221900000,220400000,217000000],"totalDebt":[3614300000,3441500000,3263900000,3915600000,3864000000,3834100000,3892700000,3829600000,3704300000,3504000000,3421000000,3199000000],"freeCashFlow":[63000000,271700000,423100000,415000000,352700000,460600000,427200000,437000000,143000000,437000000,436000000,453000000],"capexOutflow":[-188400000,-138100000,-136200000,-125000000,-143400000,-112500000,-82100000,-121600000,-151000000,-138000000,-140000000,-196000000],"grossMargin":[34.02709780257315,36.805352798053526,38.21193832922032,36.47475439798949,33.85221465076661,34.900272187764934,34.23854880136986,32.35587156378787,29.03357903357903,31.21141975308642,34.07884761182714,34.434238811803795],"operatingMargin":[8.41398155527724,11.328467153284672,9.898111271287902,8.309344299748686,9.414395229982963,10.891972691981616,8.173694349315069,10.470540283501654,8.66093366093366,11.342592592592593,13.381349507202426,14.36388508891929],"netMargin":[0.6239325970625071,2.2287104622871046,0.9480294182324626,0.8384738405300435,4.410136286201022,5.555307661416268,3.2534246575342465,5.97572573705901,3.9312039312039313,5.150462962962963,7.410917361637605,7.387140902872777],"currentRatio":[1.978345832893208,2.1117714285714286,2.038000212291689,2.1397153945666236,2.2194887564866423,2.3985459968310185,2.4776865102887626,1.9294329163233201,1.9446089405647433,1.9754901960784315,2.011078286558346,2.056245434623813],"netDebt":[3232200000,2956500000,2728500000,3145800000,3170400000,2816600000,2531800000,2989000000,3059300000,2804000000,2828000000,2542000000],"ebit":[254500000,354400000,260900000,336600000,427100000,492600000,272100000,474700000,397000000,568000000,701000000,722000000],"fcfMargin":[1.434589547990436,6.6107055961070555,10.33791873335451,9.481379940598583,7.510647359454856,10.276203649993306,11.429794520547945,9.895385172772972,2.9279279279279278,8.429783950617283,8.263836239575435,8.852843462966582],"ebitda":[563200000,662100000,583000000,684100000,796200000,845600000,592400000,791200000,700100000,843600000,981000000,1017000000],"debtToCapital":[76.56766375730871,74.51392196769584,72.36226582418801,73.38631081790238,74.67388153444777,73.11821805213876,72.45602605863192,71.32002383790227,71.17767999538843,66.4013644115975,63.62283801376232,57.20672389127325],"returnOnAssets":[0.4440339021504853,1.5265648956736217,0.663457674649248,0.578025578025578,3.066353763353297,3.6906111741034704,1.7402255423893755,3.671805431878896,2.6897537194250654,3.7261359830300322,5.385304042421321,5.091594827586207],"returnOnEquity":[2.3642089822684325,8.023826208829712,3.201716384040929,2.7525688142203553,15.16938289690533,18.308150435645747,8.416972381809371,17.477978674084376,12.631578947368421,16.315307057745187,20.970769643336016,17.38330650724304],"revenueGrowth":[null,-6.410110440623928,-0.4209245742092471,6.946514525863123,7.288096870002292,-4.552810902896088,-16.61237785016286,18.156035958904116,10.592817354286499,6.142506142506132,1.7746913580246826,-3.0136467020470015]}},"quarterly":{"keys":["2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"costOfRevenue":[703500000,742500000,728100000,723100000,649800000,679700000,628600000,639200000,606400000,649000000,630400000,641800000,641400000,690000000,702500000,746600000,776000000,793800000,759100000,777400000,751300000,748400000,707400000,710800000,646800000,499200000,634100000,677800000,684500000,752800000,745300000,804700000,837400000,886400000,876600000,865600000,902000000,904000000,886000000,874000000,865000000,891000000,858000000,864000000,829000000,848000000,838000000,840000000,838000000],"grossProfit":[350900000,391800000,387700000,363900000,347700000,421400000,376500000,370400000,356800000,421600000,395900000,390800000,372300000,404600000,393800000,425800000,396000000,418400000,386900000,388400000,368000000,409100000,399600000,387600000,336700000,153500000,392800000,396700000,379100000,374000000,343300000,332500000,336700000,348500000,362100000,370700000,382000000,390000000,423000000,423000000,429000000,460000000,462000000,447000000,433000000,457000000,450000000,422000000,416000000],"operatingExpenses":[279200000,285300000,284600000,284200000,248100000,292900000,253300000,286100000,252400000,277200000,294100000,335700000,262900000,286600000,296100000,291800000,276000000,271300000,420500000,177800000,263600000,251600000,274000000,250700000,258500000,231700000,286300000,238000000,331000000,206100000,228100000,240000000,252800000,248300000,242800000,275100000,257000000,254000000,261000000,263000000,363000000,255000000,279000000,260000000,268000000,273000000,248000000,261000000,274000000],"operatingIncome":[71800000,107800000,104000000,85900000,101800000,143000000,123900000,96900000,103300000,149500000,117400000,33300000,110400000,47500000,103900000,101900000,120000000,146500000,47800000,127800000,98600000,157900000,123000000,108700000,65100000,-64500000,141700000,163200000,52600000,190400000,124700000,94700000,86300000,103600000,123500000,109600000,125000000,138000000,163000000,162000000,121000000,205000000,193000000,187000000,176000000,193000000,204000000,162000000,146000000],"pretaxIncome":[8300000,54500000,-10800000,-15200000,47900000,5200000,54200000,50600000,45200000,68900000,-12900000,-20100000,75800000,-9400000,58400000,64800000,82800000,99100000,2500000,83100000,58300000,117800000,84700000,69200000,27800000,-98400000,99600000,93200000,19500000,165100000,93300000,62600000,51900000,62900000,85100000,57100000,76000000,74000000,103000000,102000000,59000000,156000000,142000000,139000000,129000000,143000000,155000000,119000000,105000000],"interestExpense":[59000000,54900000,52600000,51200000,50000000,49200000,50800000,46500000,50100000,47800000,42900000,37400000,35800000,35600000,37700000,37900000,39400000,39300000,39800000,41100000,41300000,41000000,40200000,40100000,36500000,36100000,39800000,37500000,33500000,33400000,33800000,33500000,32600000,33500000,35000000,38700000,48000000,55000000,55000000,55000000,54000000,50000000,54000000,47000000,44000000,45000000,45000000,42000000,38000000],"netIncome":[-4300000,53800000,-19900000,-2200000,45100000,-25100000,35100000,38600000,31900000,50700000,-6600000,-37200000,64100000,-20800000,54900000,-61500000,69900000,74900000,-13100000,75400000,43400000,98400000,65500000,41700000,52200000,-82800000,82500000,69700000,15200000,126400000,69100000,53200000,41500000,44100000,62400000,44000000,61000000,61000000,72000000,73000000,41000000,112000000,101000000,137000000,99000000,109000000,110000000,60000000,90000000],"dilutedEps":[-0.02,0.23,-0.09,-0.009314187741105873,0.19,-0.11,0.15,0.16,0.13,0.21,-0.03,-0.16,0.26,-0.09,0.22,-0.26,0.28,0.31,-0.05,0.32,0.18,0.42,0.28,0.18,0.22,-0.35,0.35,0.3,0.06,0.54,0.3,0.2391338582677164,0.18,0.2,0.28,0.19991869918699187,0.27,0.27,0.33,0.3401355625847266,0.18,0.51,0.46,0.6313503649635038,0.45,0.5,0.51,0.27739617358842744,0.42],"cash":[339600000,350300000,233300000,382100000,222900000,307800000,411600000,485000000,419500000,480100000,528300000,535400000,439100000,482100000,588900000,769800000,600400000,551100000,588100000,693600000,501100000,577300000,767200000,1017500000,657200000,1123600000,1341300000,1360900000,1266900000,1230900000,627700000,840600000,576200000,500200000,517400000,645000000,512000000,518000000,606000000,700000000,624000000,840000000,567000000,593000000,575000000,625000000,606000000,657000000,608000000],"currentAssets":[null,null,null,1872900000,1750800000,1863800000,1915200000,1847800000,1878000000,1961800000,2072600000,1920000000,1935400000,2095000000,2174100000,2315600000,2302900000,2257700000,2296200000,2309600000,2261600000,2312100000,2433100000,2573400000,2189300000,2480200000,2850300000,2925900000,2890800000,3048200000,2513800000,2575600000,2516300000,2578000000,2668400000,2692700000,2623900000,2689600000,2785800000,2821000000,2760000000,3014000000,2838000000,2723000000,2821000000,2987000000,2991000000,2815000000,2827000000],"totalAssets":[null,null,null,6170700000,5898400000,5930800000,5898900000,5830100000,5833100000,5835800000,6142500000,5866200000,5960400000,6657100000,6812600000,6832200000,6947400000,6696200000,6760800000,6675700000,6673400000,6692900000,6690000000,6818000000,6390700000,6668600000,7036500000,7157200000,7020800000,7209400000,7233000000,7217200000,7081500000,6942600000,6819000000,7059200000,7000600000,7043100000,6996000000,7272000000,7089000000,7306000000,7500000000,7249000000,7411000000,7781000000,7760000000,7599000000,7558000000],"currentLiabilities":[null,null,null,946700000,798000000,837100000,829900000,875000000,781200000,850100000,916100000,942100000,851500000,981600000,1030400000,1082200000,1019500000,993900000,1031300000,1040600000,1021500000,996800000,1034900000,1072900000,1007200000,860900000,1065200000,1180900000,1190100000,1216200000,1276600000,1334900000,1345000000,1333400000,1349700000,1384700000,1279700000,1329200000,1358300000,1428000000,1332000000,1335000000,1422000000,1354000000,1330000000,1406000000,1360000000,1369000000,1348000000],"totalLiabilities":[null,null,null,5058700000,4850200000,4818600000,4794600000,4688900000,4632100000,4581000000,4811700000,4619600000,4576600000,5265600000,5378300000,5424400000,5423000000,5290300000,5414700000,5365200000,5393800000,5385800000,5350300000,5408400000,5049900000,5410000000,5651800000,5677400000,5615000000,5674100000,5745900000,5678500000,5660300000,5569800000,5499600000,5559700000,5385300000,5354100000,5347400000,5499000000,5314000000,5488000000,5549000000,5293000000,5289000000,5470000000,5435000000,5206000000,5091000000],"equity":[1206000000,1256700000,1212600000,1106100000,1048200000,1112200000,1104300000,1177100000,1246100000,1288400000,1367700000,1246600000,1372800000,1391500000,1434300000,1420000000,1524400000,1405900000,1346100000,1310500000,1279600000,1307100000,1339700000,1409600000,1340800000,1258600000,1384700000,1479800000,1405800000,1535300000,1487100000,1540000000,1421200000,1372800000,1319400000,1500000000,1615000000,1689000000,1649000000,1773000000,1775000000,1818000000,1951000000,1956000000,2122000000,2311000000,2325000000,2393000000,2467000000],"operatingCashFlow":[-67200000,80900000,45700000,192000000,-98700000,103700000,158800000,246000000,-13300000,199300000,145300000,228000000,-4700000,98800000,212300000,233600000,-21000000,142000000,124500000,250600000,-57900000,126700000,221000000,283300000,-800000,-1700000,233400000,278400000,39600000,107500000,142900000,268600000,-43900000,12200000,79900000,245800000,-52000000,131000000,210000000,286000000,34000000,114000000,194000000,234000000,26000000,142000000,137000000,344000000,68000000],"capex":[50400000,50600000,54800000,32800000,31500000,25100000,37200000,44300000,40300000,24500000,30500000,40900000,32300000,25100000,29800000,37800000,39500000,35100000,34900000,33900000,20500000,26700000,26700000,38600000,22700000,19700000,13800000,25900000,31800000,28500000,38400000,22900000,42500000,29500000,35500000,43500000,42000000,32000000,31000000,33000000,22000000,23000000,33000000,62000000,43000000,45000000,50000000,58000000,50000000],"depreciationAndAmortization":[81100000,71800000,76200000,79600000,72600000,77500000,75400000,82200000,76000000,78600000,81200000,86300000,82400000,84900000,88600000,91600000,91900000,90200000,92800000,94200000,91600000,88700000,87000000,85700000,86600000,76600000,80400000,76700000,76400000,79000000,79300000,81800000,77700000,77300000,74500000,73600000,69500000,66200000,71200000,68700000,68000000,68000000,71000000,73000000,70000000,74000000,74000000,77000000,76000000],"revenue":[1054400000,1134300000,1115800000,1087000000,997500000,1101100000,1005100000,1009600000,963200000,1070600000,1026300000,1032600000,1013700000,1094600000,1096300000,1172400000,1172000000,1212200000,1146000000,1165800000,1119300000,1157500000,1107000000,1098400000,983500000,652700000,1026900000,1074500000,1063600000,1126800000,1088600000,1137200000,1174100000,1234900000,1238700000,1236300000,1284000000,1294000000,1309000000,1297000000,1294000000,1351000000,1320000000,1311000000,1262000000,1305000000,1288000000,1262000000,1254000000],"sharesOutstanding":[null,null,null,229800000,229800000,235600000,237600000,237900000,238500000,239100000,240100000,240500000,241900000,243000000,243600000,243900000,245300000,237600000,239600000,246700000,234200000,233300000,234600000,250100000,235300000,235400000,235500000,250900000,232800000,231400000,228300000,251800000,221400000,220500000,220600000,220600000,221500000,221700000,220100000,220100000,220600000,219300000,218000000,218100000,218600000,216600000,213300000,213400000,214000000],"totalCosts":[982600000,1026500000,1011800000,1001100000,895700000,958100000,881200000,912700000,859900000,921100000,908900000,999300000,903300000,1047100000,992400000,1070500000,1052000000,1065700000,1098200000,1038000000,1020700000,999600000,984000000,989700000,918400000,717200000,885200000,911300000,1011000000,936400000,963900000,1042500000,1087800000,1131300000,1115200000,1126700000,1159000000,1156000000,1146000000,1135000000,1173000000,1146000000,1127000000,1124000000,1086000000,1112000000,1084000000,1100000000,1108000000],"dilutedShares":[229100000,229300000,229500000,233300000,237000000,232300000,240900000,241500000,243400000,244300000,238500000,245000000,246100000,240900000,245800000,245800000,245800000,244600000,238700000,239000000,236600000,235400000,235500000,235800000,235900000,235200000,236000000,236300000,234700000,233500000,230700000,228600000,225200000,221400000,221200000,221400000,222100000,222500000,221900000,221300000,221300000,220900000,219900000,219200000,219400000,218300000,215900000,214300000,214600000],"totalDebt":[null,null,null,3614300000,3608300000,3559300000,3553500000,3441500000,3458800000,3353200000,3482300000,3263900000,3307300000,3858900000,3903000000,3915600000,3961300000,3882100000,3894500000,3864000000,3852500000,3856100000,3814700000,3834100000,3519700000,4021300000,4059600000,3892700000,3860000000,3853900000,3842500000,3829600000,3815300000,3768200000,3730000000,3704300000,3647100000,3567900000,3542600000,3504000000,3427000000,3608000000,3525000000,3421000000,3418000000,3415000000,3402000000,3199000000,3147000000],"freeCashFlow":[-117600000,30300000,-9100000,159200000,-130200000,78600000,121600000,201700000,-53600000,174800000,114800000,187100000,-37000000,73700000,182500000,195800000,-60500000,106900000,89600000,216700000,-78400000,100000000,194300000,244700000,-23500000,-21400000,219600000,252500000,7800000,79000000,104500000,245700000,-86400000,-17300000,44400000,202300000,-94000000,99000000,179000000,253000000,12000000,91000000,161000000,172000000,-17000000,97000000,87000000,286000000,18000000],"capexOutflow":[-50400000,-50600000,-54800000,-32800000,-31500000,-25100000,-37200000,-44300000,-40300000,-24500000,-30500000,-40900000,-32300000,-25100000,-29800000,-37800000,-39500000,-35100000,-34900000,-33900000,-20500000,-26700000,-26700000,-38600000,-22700000,-19700000,-13800000,-25900000,-31800000,-28500000,-38400000,-22900000,-42500000,-29500000,-35500000,-43500000,-42000000,-32000000,-31000000,-33000000,-22000000,-23000000,-33000000,-62000000,-43000000,-45000000,-50000000,-58000000,-50000000],"grossMargin":[33.27959028831563,34.541126686061894,34.74637031726116,33.47746090156394,34.85714285714286,38.27082008900191,37.458959307531586,36.687797147385105,37.04318936877076,39.37978703530731,38.57546526356816,37.8462134417974,36.726842261023975,36.96327425543578,35.92082459180881,36.318662572500855,33.78839590443686,34.51575647582907,33.760907504363004,33.31617773202951,32.87769141427678,35.34341252699784,36.09756097560975,35.28769118718135,34.23487544483986,23.51769572544814,38.251046840003895,36.91949744067008,35.643098909364426,33.19133830315939,31.53591769244902,29.238480478367922,28.677284728728385,28.220908575593167,29.232259627028334,29.98463156191863,29.750778816199375,30.139103554868623,32.314744079449966,32.61372397841172,33.15301391035549,34.048852701702444,35,34.09610983981693,34.31061806656102,35.019157088122604,34.93788819875777,33.43898573692552,33.17384370015949],"operatingMargin":[6.809559939301972,9.503658644097682,9.320666786162395,7.902483900643974,10.205513784461152,12.987012987012985,12.327131628693662,9.597860538827259,10.72466777408638,13.964132262282833,11.439150345902757,3.2248692620569437,10.890796093518793,4.339484743285219,9.47733284684849,8.691572842033436,10.238907849829351,12.085464444811088,4.171029668411867,10.962429233144622,8.809077101760028,13.641468682505401,11.11111111111111,9.896212672978878,6.619217081850534,-9.88202849701241,13.798811958321162,15.188459748720334,4.945468221135766,16.897408590699325,11.455079919162227,8.32747098135772,7.350310876415979,8.38934326666127,9.970129974973762,8.865162177465017,9.735202492211839,10.664605873261205,12.452253628724216,12.490362374710871,9.350850077279754,15.173945225758697,14.621212121212121,14.263920671243326,13.946117274167987,14.78927203065134,15.838509316770185,12.836767036450079,11.64274322169059],"netMargin":[-0.40781487101669195,4.743013312174909,-1.783473740813766,-0.20239190432382706,4.521303258145363,-2.2795386431750067,3.492189831857526,3.823296354992076,3.31187707641196,4.73566224546983,-0.6430868167202572,-3.602556653108658,6.323369833284009,-1.9002375296912115,5.007753352184621,-5.245649948822927,5.964163822525597,6.178848374855635,-1.1431064572425829,6.467661691542288,3.877423389618512,8.501079913606912,5.916892502258356,3.7964311726147124,5.30757498729029,-12.68576681476942,8.03388840198656,6.486738017682643,1.4291086874764949,11.21760738374157,6.347602425133199,4.678156876538867,3.5346222638616815,3.571139363511215,5.037539355776217,3.5590067135808456,4.750778816199377,4.714064914992272,5.500381970970206,5.628373168851195,3.1684698608964452,8.290155440414509,7.6515151515151505,10.450038138825324,7.844690966719494,8.352490421455938,8.540372670807454,4.754358161648177,7.177033492822966],"currentRatio":[null,null,null,1.978345832893208,2.193984962406015,2.2264962370087207,2.3077479214363175,2.1117714285714286,2.403993855606759,2.3077285025291143,2.262416766728523,2.038000212291689,2.2729301233118027,2.1342705786471066,2.109957298136646,2.1397153945666236,2.258852378616969,2.271556494617165,2.22651022980704,2.2194887564866423,2.213999021047479,2.3195224719101124,2.351048410474442,2.3985459968310185,2.1736497220015885,2.8809385526774305,2.6758355238452873,2.4776865102887626,2.429039576506176,2.5063311955270513,1.9691367695441016,1.9294329163233201,1.8708550185873607,1.9334033298335083,1.977031933022153,1.9446089405647433,2.050402438071423,2.023472765573277,2.0509460354855333,1.9754901960784315,2.0720720720720722,2.257677902621723,1.9957805907172996,2.011078286558346,2.1210526315789475,2.124466571834993,2.199264705882353,2.056245434623813,2.0971810089020773],"netDebt":[null,null,null,3232200000,3385400000,3251500000,3141900000,2956500000,3039300000,2873100000,2954000000,2728500000,2868200000,3376800000,3314100000,3145800000,3360900000,3331000000,3306400000,3170400000,3351400000,3278800000,3047500000,2816600000,2862500000,2897700000,2718300000,2531800000,2593100000,2623000000,3214800000,2989000000,3239100000,3268000000,3212600000,3059300000,3135100000,3049900000,2936600000,2804000000,2803000000,2768000000,2958000000,2828000000,2843000000,2790000000,2796000000,2542000000,2539000000],"ebit":[67300000,109400000,41800000,36000000,97900000,54400000,105000000,97100000,95300000,116700000,30000000,17300000,111600000,26200000,96100000,102700000,122200000,138400000,42300000,124200000,99600000,158800000,124900000,109300000,64300000,-62300000,139400000,130700000,53000000,198500000,127100000,96100000,84500000,96400000,120100000,95800000,124000000,129000000,158000000,157000000,113000000,206000000,196000000,186000000,173000000,188000000,200000000,161000000,143000000],"fcfMargin":[-11.153262518968134,2.6712509918011107,-0.8155583437892095,14.645814167433302,-13.052631578947368,7.138316229225321,12.098298676748582,19.978209191759113,-5.564784053156146,16.327293106669156,11.185813115073564,18.11931047840403,-3.6499950675742334,6.733053170107802,16.646903219921555,16.700784715114295,-5.162116040955631,8.81867678600891,7.818499127399652,18.588094012695144,-7.004377736085053,8.639308855291576,17.551942186088528,22.27785870356883,-2.389425521098119,-3.278688524590164,21.384750219106046,23.499302000930665,0.7333584054155697,7.01100461483848,9.599485577806357,21.605698206120298,-7.358828038497572,-1.4009231516722003,3.584403003148462,16.363342230850115,-7.320872274143301,7.650695517774343,13.674560733384263,19.506553585196606,0.9273570324574961,6.7357512953367875,12.196969696969697,13.119755911517924,-1.347068145800317,7.432950191570881,6.754658385093168,22.66244057052298,1.4354066985645932],"ebitda":[148400000,181200000,118000000,115600000,170500000,131900000,180400000,179300000,171300000,195300000,111200000,103600000,194000000,111100000,184700000,194300000,214100000,228600000,135100000,218400000,191200000,247500000,211900000,195000000,150900000,14300000,219800000,207400000,129400000,277500000,206400000,177900000,162200000,173700000,194600000,169400000,193500000,195200000,229200000,225700000,181000000,274000000,267000000,259000000,243000000,262000000,274000000,238000000,219000000],"debtToCapital":[null,null,null,76.56766375730871,77.48953076344894,76.19180134860322,76.29138219760402,74.51392196769584,73.5148462241493,72.24233023095485,71.8,72.36226582418801,70.66729343390098,73.4972573518208,73.1268618964645,73.38631081790238,72.21138596715096,73.41338880484115,74.31400984620082,74.67388153444777,75.06673681339024,74.68430430740625,74.00861399968959,73.11821805213876,72.41436066248328,76.16242731869922,74.56605991587531,72.45602605863192,73.30320179270007,71.51154160172196,72.09734314019813,71.32002383790227,72.85973455552373,73.29702392530636,73.87016279161881,71.17767999538843,69.30883107504609,67.87079837927296,68.23715232298329,66.4013644115975,65.87850826605151,66.49465536306671,64.3718042366691,63.62283801376232,61.69675090252708,59.64023751309815,59.402828706128865,57.20672389127325,56.05628785179907],"returnOnAssets":[null,null,null,0.4440339021504853,1.3020480130204801,-0.03540837661023808,0.8967773652714913,1.5615625624958336,1.3723735242722583,2.656672275763602,1.9034331556131348,0.663457674649248,1.2040530800864884,-0.008004546582458838,0.9417140739940256,0.578025578025578,0.6585165558809402,2.069900324264414,1.0343760590566844,3.066353763353297,2.6518266181134735,3.0487486089430953,4.2034674517500825,3.6906111741034704,3.9466936107347617,1.1465778542828275,1.3637853786471426,1.7402255423893755,1.2616038474443574,4.234039486957775,3.9300606188023406,3.671805431878896,4.11564071108968,2.9381006218202375,2.8636493025903786,2.6897537194250654,3.003813351701806,3.26619332604017,3.44553022077452,3.7261359830300322,3.506132182602771,4.153570607215784,4.5115894039735105,5.385304042421321,6.1931034482758625,5.912374892291377,5.963302752293578,5.091594827586207,4.930189057385262],"returnOnEquity":[null,null,null,2.3642089822684325,6.813947298376364,-0.1772974798429651,4.566446544952307,8.207778556412054,7.017390925336704,13.021744563859036,9.271844660194175,3.201716384040929,5.422123792431937,-0.03731482518004403,4.354032833690221,2.7525688142203553,2.933867182106862,9.880603417459069,5.049633146309883,15.16938289690533,12.881597717546361,15.046074456321415,21.051455804601982,18.308150435645747,19.67638528468936,5.971080017149316,6.871237703714579,8.416972381809371,6.160343697662564,21.031532982569168,19.527822271745944,17.477978674084376,20.5305978068624,14.29799525463361,14.33814359522537,12.631578947368421,13.93188854489164,14.919328499575412,16.035574720388087,16.315307057745187,14.57227138643068,16.99458226404334,18.166666666666668,20.970769643336016,23.04336669232743,21.603293775732624,21.28157156220767,17.38330650724304,16.081935062105035],"revenueGrowth":[null,null,null,null,-5.3964339908953,-2.9269152781451147,-9.921132819501699,-7.120515179392828,-3.438596491228074,-2.769957315411864,2.109242861406835,2.2781299524564202,5.242940199335555,2.2417336073230043,6.8206177530936385,13.538640325392205,15.616059978297336,10.74365064863878,4.533430630301916,-0.5629477993858711,-4.496587030716725,-4.512456690315125,-3.4031413612565453,-5.781437639389264,-12.132582864290187,-43.61123110151188,-7.2357723577235795,-2.1758922068463193,8.144382308083387,72.6367396966447,6.008374720031151,5.835272219637044,10.389244076720573,9.59353922612709,13.788352011758231,8.71438621174816,9.360361127672267,4.785812616406182,5.6753047549850555,4.909811534417208,0.7788161993769416,4.404945904173108,0.8403361344537785,1.0794140323824308,-2.472952086553326,-3.4048852701702437,-2.4242424242424288,-3.7376048817696406,-0.6339144215530945]}},"filings":[{"accn":"0001628280-26-008008","filed":"2026-02-13","form":"10-K"},{"accn":"0001616862-24-000065","filed":"2024-10-30","form":"10-Q"},{"accn":"0001616862-25-000022","filed":"2025-05-07","form":"10-Q"},{"accn":"0001616862-25-000037","filed":"2025-07-30","form":"10-Q"},{"accn":"0001628280-25-047015","filed":"2025-10-29","form":"10-Q"},{"accn":"0001628280-26-028698","filed":"2026-04-30","form":"10-Q"},{"accn":"0001616862-15-000006","filed":"2015-05-06","form":"10-Q"},{"accn":"0001628280-15-006048","filed":"2015-08-04","form":"10-Q"},{"accn":"0001616862-15-000021","filed":"2015-10-30","form":"10-Q"},{"accn":"0001616862-17-000013","filed":"2017-02-28","form":"10-K"},{"accn":"0001616862-18-000010","filed":"2018-02-22","form":"10-K"},{"accn":"0001616862-23-000007","filed":"2023-02-16","form":"10-K"},{"accn":"0001616862-22-000017","filed":"2022-04-26","form":"10-Q"},{"accn":"0001616862-22-000029","filed":"2022-07-26","form":"10-Q"},{"accn":"0001616862-22-000041","filed":"2022-10-25","form":"10-Q"},{"accn":"0001616862-24-000015","filed":"2024-02-15","form":"10-K"},{"accn":"0001616862-23-000019","filed":"2023-05-02","form":"10-Q"},{"accn":"0001616862-23-000051","filed":"2023-08-01","form":"10-Q"},{"accn":"0001616862-23-000074","filed":"2023-11-01","form":"10-Q"},{"accn":"0001616862-16-000055","filed":"2016-04-28","form":"10-Q"},{"accn":"0001616862-16-000071","filed":"2016-07-27","form":"10-Q"},{"accn":"0001616862-16-000091","filed":"2016-10-27","form":"10-Q"},{"accn":"0001616862-17-000032","filed":"2017-04-26","form":"10-Q"},{"accn":"0001616862-17-000045","filed":"2017-08-03","form":"10-Q"},{"accn":"0001616862-17-000060","filed":"2017-10-26","form":"10-Q"},{"accn":"0001616862-19-000012","filed":"2019-02-26","form":"10-K"},{"accn":"0001616862-20-000012","filed":"2020-02-19","form":"10-K"},{"accn":"0001616862-21-000013","filed":"2021-02-18","form":"10-K"},{"accn":"0001616862-22-000010","filed":"2022-02-18","form":"10-K"},{"accn":"0001616862-21-000023","filed":"2021-04-26","form":"10-Q"},{"accn":"0001616862-21-000053","filed":"2021-07-26","form":"10-Q"},{"accn":"0001616862-21-000070","filed":"2021-10-25","form":"10-Q"},{"accn":"0001616862-25-000013","filed":"2025-02-13","form":"10-K"},{"accn":"0001616862-24-000035","filed":"2024-05-01","form":"10-Q"},{"accn":"0001616862-24-000056","filed":"2024-08-01","form":"10-Q"},{"accn":"0001616862-18-000028","filed":"2018-04-25","form":"10-Q"},{"accn":"0001616862-18-000048","filed":"2018-07-26","form":"10-Q"},{"accn":"0001616862-18-000068","filed":"2018-10-25","form":"10-Q"},{"accn":"0001616862-19-000032","filed":"2019-04-25","form":"10-Q"},{"accn":"0001616862-19-000063","filed":"2019-07-25","form":"10-Q"},{"accn":"0001616862-19-000079","filed":"2019-10-25","form":"10-Q"},{"accn":"0001616862-20-000036","filed":"2020-05-06","form":"10-Q"},{"accn":"0001616862-20-000061","filed":"2020-07-29","form":"10-Q"},{"accn":"0001616862-20-000080","filed":"2020-10-26","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3566000000},"#1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2692000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":874000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3566000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":865000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":891000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":858000000},"#2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3478000000},"#3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2614000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":864000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3478000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":829000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":848000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":838000000},"#4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3355000000},"#5":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2515000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":840000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3355000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":838000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":703500000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":742500000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":728100000},"#6":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2897200000},"#7":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2174100000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":723100000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2897200000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":649800000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":679700000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":628600000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":639200000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2597300000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":606400000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":649000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":630400000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":641800000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":372300000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":404600000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":393800000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":425800000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":1596500000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":350900000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":391800000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":387700000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":363900000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":1494300000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":347700000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":421400000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":376500000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":370400000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":1512700000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":356800000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":421600000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":395900000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":390800000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":1563900000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":396000000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":418400000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":386900000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":388400000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":1589700000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":368000000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":409100000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":399600000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":387600000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":1564300000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":336700000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":153500000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":392800000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":396700000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":1279700000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":379100000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":374000000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":343300000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":332500000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":1428900000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":336700000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":348500000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":362100000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":370700000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":1418000000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":382000000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":390000000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":423000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":423000000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":1618000000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":429000000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":460000000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":462000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":447000000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":1798000000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":433000000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":457000000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":450000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":422000000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":1762000000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":416000000},"#8":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":246700000},"#9":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11300000},"#10":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":100000},"#11":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":21100000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9"},{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":279200000},"#12":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":695000000},"#13":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":55200000},"#14":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":71900000},"#15":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":113200000},"#16":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-110800000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"},{"ref":"#14"},{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"component-sum","value":1046100000},"#17":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":179100000},"#18":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15600000},"#19":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4500000},"#20":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":29000000},"#21":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-102800000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18"},{"ref":"#19"},{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"component-sum","value":331000000},"#22":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":184200000},"#23":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":15800000},"#24":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":22500000},"#25":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":29300000},"#26":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":45700000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"},{"ref":"#24"},{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"component-sum","value":206100000},"#27":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":181000000},"#28":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":15400000},"#29":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9500000},"#30":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":29800000},"#31":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":7600000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28"},{"ref":"#29"},{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"component-sum","value":228100000},"#32":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":738700000},"#33":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":544300000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":194400000},"#35":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":62400000},"#36":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":46800000},"#37":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":15600000},"#38":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":38700000},"#39":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":36500000},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":2200000},"#41":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":121400000},"#42":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":88100000},"#43":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":33300000},"#44":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-44000000},"#45":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-49500000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":5500000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#37"},{"ref":"#40"},{"ref":"#43"},{"ref":"#46","weight":-1}],"rule":"component-sum","value":240000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#35"},{"ref":"#38"},{"ref":"#41"},{"ref":"#44","weight":-1}],"rule":"component-sum","value":1005200000},"#47":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":193500000},"#48":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":16400000},"#49":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2400000},"#50":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32800000},"#51":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-7700000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48"},{"ref":"#49"},{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"component-sum","value":252800000},"#52":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":191700000},"#53":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16700000},"#54":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3400000},"#55":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":31700000},"#56":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-4800000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"},{"ref":"#54"},{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"component-sum","value":248300000},"#57":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":186400000},"#58":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16500000},"#59":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4200000},"#60":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":30400000},"#61":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-5300000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"},{"ref":"#59"},{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"component-sum","value":242800000},"#62":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":211000000},"#63":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":19000000},"#64":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10000000},"#65":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24000000},"#66":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-15000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63"},{"ref":"#64"},{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"component-sum","value":279000000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":847000000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":631000000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":216000000},"#70":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":74000000},"#71":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":55000000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"#73":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":65000000},"#74":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":65000000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":0},"#76":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":92000000},"#77":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":68000000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":24000000},"#79":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-79000000},"#80":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-78000000},"#81":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":-1000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#72"},{"ref":"#75"},{"ref":"#78"},{"ref":"#81","weight":-1}],"rule":"component-sum","value":260000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#70"},{"ref":"#73"},{"ref":"#76"},{"ref":"#79","weight":-1}],"rule":"component-sum","value":1157000000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":202000000},"#83":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17000000},"#84":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11000000},"#85":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24000000},"#86":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-14000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"},{"ref":"#84"},{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"component-sum","value":268000000},"#87":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":208000000},"#88":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":20000000},"#89":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":9000000},"#90":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":24000000},"#91":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-12000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"},{"ref":"#89"},{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"component-sum","value":273000000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":197000000},"#93":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":18000000},"#94":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2000000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":25000000},"#96":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-6000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"},{"ref":"#94"},{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"component-sum","value":248000000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":805000000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":607000000},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":198000000},"#100":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":71000000},"#101":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":55000000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"#103":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23000000},"#104":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":22000000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":98000000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":73000000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"#109":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-53000000},"#110":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-32000000},"#111":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":-21000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#102"},{"ref":"#105"},{"ref":"#108"},{"ref":"#111","weight":-1}],"rule":"component-sum","value":261000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#100"},{"ref":"#103"},{"ref":"#106"},{"ref":"#109","weight":-1}],"rule":"component-sum","value":1050000000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":200000000},"#113":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18000000},"#114":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4000000},"#115":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26000000},"#116":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-26000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"},{"ref":"#114"},{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"component-sum","value":274000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":71800000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":107800000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":104000000},"#117":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":369500000},"#118":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":283600000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":85900000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":369500000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":101800000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":143000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":123900000},"#119":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":465600000},"#120":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":368700000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":96900000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":465600000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":103300000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":149500000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":117400000},"#121":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":405100000},"#122":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":371800000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":33300000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":405100000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":110400000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":47500000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":103900000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":101900000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":363700000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":120000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":146500000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":47800000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":127800000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":442100000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":98600000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":157900000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":123000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":108700000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":488200000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":65100000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-64500000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":141700000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":163200000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":305500000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":52600000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":190400000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":124700000},"#123":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":462400000},"#124":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":367700000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":94700000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":462400000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":86300000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":103600000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":123500000},"#125":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":423000000},"#126":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":313400000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":109600000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":423000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":125000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":138000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":163000000},"#127":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":588000000},"#128":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":426000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":162000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":588000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":121000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":205000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":193000000},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":706000000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":519000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":187000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":706000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":176000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":193000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":204000000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":735000000},"#132":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":573000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":162000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":735000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":146000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8300000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":54500000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-10800000},"#133":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":36800000},"#134":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":52000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":-15200000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":36800000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":47900000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":5200000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":54200000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":157900000},"#136":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":107300000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":50600000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":157900000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":45200000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":68900000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-12900000},"#137":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82700000},"#138":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":102800000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":-20100000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82700000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":75800000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-9400000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":58400000},"#139":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":189600000},"#140":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":124800000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":64800000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":189600000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":82800000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":99100000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2500000},"#141":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":267500000},"#142":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":184400000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":83100000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":267500000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":58300000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":117800000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":84700000},"#143":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":330000000},"#144":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":260800000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":69200000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":330000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":27800000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-98400000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":99600000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":105000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":140000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":55000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":55000000},"#145":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":213000000},"#146":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":158000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":213000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":54000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":50000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":54000000},"#147":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":205000000},"#148":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":158000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":205000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":44000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":45000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":45000000},"#149":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":176000000},"#150":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":134000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":176000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":38000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":59000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":54900000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":52600000},"#151":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":217700000},"#152":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":166500000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":51200000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":217700000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":50000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":49200000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":50800000},"#153":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":196500000},"#154":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":150000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":46500000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":196500000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":50100000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":47800000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":42900000},"#155":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":178200000},"#156":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":140800000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":37400000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":178200000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35800000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":35600000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":37700000},"#157":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":147000000},"#158":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":109100000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":37900000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":147000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":39400000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":39300000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":39800000},"#159":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":159600000},"#160":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":118500000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":41100000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":159600000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":41300000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":41000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":40200000},"#161":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":162600000},"#162":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":122500000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":40100000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":162600000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":36500000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":36100000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":39800000},"#163":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":149900000},"#164":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":112400000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":37500000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":149900000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":33500000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":33400000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":33800000},"#165":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":134200000},"#166":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":100700000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":33500000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":134200000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32600000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":33500000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":35000000},"#167":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":139800000},"#168":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":101100000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":38700000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":48000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-4300000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":53800000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-19900000},"#169":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":27400000},"#170":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":29600000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":-2200000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":27400000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":45100000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-25100000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":35100000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":38600000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":91600000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":31900000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":50700000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-6600000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-37200000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":38800000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":64100000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-20800000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":54900000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-61500000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":36700000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":69900000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":74900000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-13100000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":75400000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":207100000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":43400000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":98400000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":65500000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":41700000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":249000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":52200000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-82800000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":82500000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":69700000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":121600000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15200000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":126400000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":69100000},"#171":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":263900000},"#172":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":210700000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":53200000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":263900000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":41500000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":44100000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":62400000},"#173":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":192000000},"#174":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":148000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":192000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":61000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":61000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":72000000},"#175":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":267000000},"#176":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":194000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":267000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":41000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":112000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":101000000},"#177":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":391000000},"#178":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":254000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":391000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":99000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":109000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":110000000},"#179":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":378000000},"#180":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":318000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":378000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":90000000},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.02},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.23},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.09},"#181":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":0.12},"#182":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":230300000},"#183":{"kind":"computed","op":"product","terms":[{"ref":"#181"},{"ref":"#182"}],"value":27636000},"#184":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":0.13},"#185":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":229300000},"#186":{"kind":"computed","op":"product","terms":[{"ref":"#184"},{"ref":"#185"}],"value":29809000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#186","weight":-1}],"value":-2173000},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#182","weight":4},{"ref":"#185","weight":-3}],"rule":"unaverage-quarter","value":233300000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"per-share-quarter","value":-0.009314187741105873},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":0.12},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.19},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.11},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.15},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.16},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":0.38},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.13},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.21},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-0.03},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.16},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.16},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.26},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.09},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.22},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.26},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":0.15},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.28},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.31},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.05},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.32},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":0.85},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.18},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.42},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.28},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.18},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.06},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.22},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.35},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.35},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.3},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.52},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.06},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.54},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.3},"#189":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.14},"#190":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":231900000},"#191":{"kind":"computed","op":"product","terms":[{"ref":"#189"},{"ref":"#190"}],"value":264365999.99999997},"#192":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":0.9},"#193":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":233000000},"#194":{"kind":"computed","op":"product","terms":[{"ref":"#192"},{"ref":"#193"}],"value":209700000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#194","weight":-1}],"value":54665999.99999997},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#190","weight":4},{"ref":"#193","weight":-3}],"rule":"unaverage-quarter","value":228600000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"per-share-quarter","value":0.2391338582677164},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.14},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.18},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.2},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.28},"#197":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.86},"#198":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":222300000},"#199":{"kind":"computed","op":"product","terms":[{"ref":"#197"},{"ref":"#198"}],"value":191178000},"#200":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":0.66},"#201":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":222600000},"#202":{"kind":"computed","op":"product","terms":[{"ref":"#200"},{"ref":"#201"}],"value":146916000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#202","weight":-1}],"value":44262000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#198","weight":4},{"ref":"#201","weight":-3}],"rule":"unaverage-quarter","value":221400000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"per-share-quarter","value":0.19991869918699187},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.86},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.27},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.27},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.33},"#205":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.21},"#206":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":221900000},"#207":{"kind":"computed","op":"product","terms":[{"ref":"#205"},{"ref":"#206"}],"value":268499000},"#208":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.87},"#209":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":222100000},"#210":{"kind":"computed","op":"product","terms":[{"ref":"#208"},{"ref":"#209"}],"value":193227000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#210","weight":-1}],"value":75272000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#206","weight":4},{"ref":"#209","weight":-3}],"rule":"unaverage-quarter","value":221300000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"per-share-quarter","value":0.3401355625847266},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.21},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.18},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.51},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.46},"#213":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.78},"#214":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":220400000},"#215":{"kind":"computed","op":"product","terms":[{"ref":"#213"},{"ref":"#214"}],"value":392312000},"#216":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.15},"#217":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":220800000},"#218":{"kind":"computed","op":"product","terms":[{"ref":"#216"},{"ref":"#217"}],"value":253919999.99999997},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#218","weight":-1}],"value":138392000.00000003},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#214","weight":4},{"ref":"#217","weight":-3}],"rule":"unaverage-quarter","value":219200000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"per-share-quarter","value":0.6313503649635038},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.78},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.45},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.5},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.51},"#221":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.74},"#222":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":217000000},"#223":{"kind":"computed","op":"product","terms":[{"ref":"#221"},{"ref":"#222"}],"value":377580000},"#224":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":1.46},"#225":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":217900000},"#226":{"kind":"computed","op":"product","terms":[{"ref":"#224"},{"ref":"#225"}],"value":318134000},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#226","weight":-1}],"value":59446000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#222","weight":4},{"ref":"#225","weight":-3}],"rule":"unaverage-quarter","value":214300000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"per-share-quarter","value":0.27739617358842744},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.74},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.42},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2014-03-31","value":339600000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-06-30","value":350300000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-09-30","value":233300000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-12-31","value":382100000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-12-31","value":382100000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2015-03-31","value":222900000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2015-06-30","value":307800000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-09-30","value":411600000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2015-12-31","value":485000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2015-12-31","value":485000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2016-03-31","value":419500000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2016-06-30","value":480100000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-09-30","value":528300000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2016-12-31","value":535400000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2016-12-31","value":535400000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-03-31","value":439100000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2017-06-30","value":482100000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-09-30","value":588900000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2017-12-31","value":769800000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2017-12-31","value":769800000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-03-31","value":600400000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-06-30","value":551100000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-09-30","value":588100000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2018-12-31","value":693600000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2018-12-31","value":693600000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-03-31","value":501100000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-06-30","value":577300000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2019-09-30","value":767200000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2019-12-31","value":1017500000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2019-12-31","value":1017500000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2020-03-31","value":657200000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-06-30","value":1123600000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2020-09-30","value":1341300000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-12-31","value":1360900000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-12-31","value":1360900000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-03-31","value":1266900000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-06-30","value":1230900000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-09-30","value":627700000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-12-31","value":840600000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-12-31","value":840600000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-03-31","value":576200000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-06-30","value":500200000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-09-30","value":517400000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2022-12-31","value":645000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2022-12-31","value":645000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2023-03-31","value":512000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-06-30","value":518000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-09-30","value":606000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-12-31","value":700000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-12-31","value":700000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-03-31","value":624000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-06-30","value":840000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-09-30","value":567000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-12-31","value":593000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-12-31","value":593000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-03-31","value":575000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-06-30","value":625000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-09-30","value":606000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-12-31","value":657000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-12-31","value":657000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2026-03-31","value":608000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2014-12-31","value":1872900000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2014-12-31","value":1872900000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-03-31","value":1750800000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-06-30","value":1863800000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-09-30","value":1915200000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2015-12-31","value":1847800000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2015-12-31","value":1847800000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2016-03-31","value":1878000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2016-06-30","value":1961800000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-09-30","value":2072600000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":1920000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":1920000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2017-03-31","value":1935400000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2017-06-30","value":2095000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-09-30","value":2174100000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-12-31","value":2315600000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-12-31","value":2315600000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2018-03-31","value":2302900000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2018-06-30","value":2257700000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":2296200000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2018-12-31","value":2309600000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2018-12-31","value":2309600000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":2261600000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":2312100000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-09-30","value":2433100000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":2573400000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":2573400000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-03-31","value":2189300000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-06-30","value":2480200000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-09-30","value":2850300000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":2925900000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":2925900000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-03-31","value":2890800000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-06-30","value":3048200000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-09-30","value":2513800000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-12-31","value":2575600000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-12-31","value":2575600000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-03-31","value":2516300000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-06-30","value":2578000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-09-30","value":2668400000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":2692700000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":2692700000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-03-31","value":2623900000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-06-30","value":2689600000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-09-30","value":2785800000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-12-31","value":2821000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-12-31","value":2821000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-03-31","value":2760000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2024-06-30","value":3014000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-09-30","value":2838000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":2723000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":2723000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-03-31","value":2821000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-06-30","value":2987000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-09-30","value":2991000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":2815000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":2815000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2026-03-31","value":2827000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2014-12-31","value":6170700000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2014-12-31","value":6170700000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-03-31","value":5898400000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-06-30","value":5930800000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-09-30","value":5898900000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-12-31","value":5830100000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-12-31","value":5830100000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2016-03-31","value":5833100000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2016-06-30","value":5835800000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-09-30","value":6142500000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-12-31","value":5866200000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-12-31","value":5866200000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2017-03-31","value":5960400000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-06-30","value":6657100000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-09-30","value":6812600000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-12-31","value":6832200000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-12-31","value":6832200000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2018-03-31","value":6947400000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2018-06-30","value":6696200000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-09-30","value":6760800000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2018-12-31","value":6675700000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2018-12-31","value":6675700000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-03-31","value":6673400000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2019-06-30","value":6692900000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-09-30","value":6690000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2019-12-31","value":6818000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2019-12-31","value":6818000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-03-31","value":6390700000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-06-30","value":6668600000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-09-30","value":7036500000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-12-31","value":7157200000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-12-31","value":7157200000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2021-03-31","value":7020800000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-06-30","value":7209400000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-09-30","value":7233000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-12-31","value":7217200000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-12-31","value":7217200000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-03-31","value":7081500000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-06-30","value":6942600000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-09-30","value":6819000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-12-31","value":7059200000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-12-31","value":7059200000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-03-31","value":7000600000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-06-30","value":7043100000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-09-30","value":6996000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-12-31","value":7272000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-12-31","value":7272000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-03-31","value":7089000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2024-06-30","value":7306000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-09-30","value":7500000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-12-31","value":7249000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-12-31","value":7249000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-03-31","value":7411000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-06-30","value":7781000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-09-30","value":7760000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-12-31","value":7599000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-12-31","value":7599000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2026-03-31","value":7558000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2014-12-31","value":946700000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2014-12-31","value":946700000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-03-31","value":798000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-06-30","value":837100000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-09-30","value":829900000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2015-12-31","value":875000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2015-12-31","value":875000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2016-03-31","value":781200000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2016-06-30","value":850100000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-09-30","value":916100000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":942100000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":942100000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2017-03-31","value":851500000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2017-06-30","value":981600000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-09-30","value":1030400000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-12-31","value":1082200000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-12-31","value":1082200000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2018-03-31","value":1019500000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2018-06-30","value":993900000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":1031300000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2018-12-31","value":1040600000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2018-12-31","value":1040600000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":1021500000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":996800000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-09-30","value":1034900000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":1072900000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":1072900000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-03-31","value":1007200000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-06-30","value":860900000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-09-30","value":1065200000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":1180900000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":1180900000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-03-31","value":1190100000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-06-30","value":1216200000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-09-30","value":1276600000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-12-31","value":1334900000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-12-31","value":1334900000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-03-31","value":1345000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-06-30","value":1333400000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-09-30","value":1349700000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":1384700000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":1384700000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-03-31","value":1279700000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-06-30","value":1329200000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-09-30","value":1358300000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-12-31","value":1428000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-12-31","value":1428000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-03-31","value":1332000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2024-06-30","value":1335000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-09-30","value":1422000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":1354000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":1354000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-03-31","value":1330000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-06-30","value":1406000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-09-30","value":1360000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":1369000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":1369000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2026-03-31","value":1348000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2014-12-31","value":5058700000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2014-12-31","value":5058700000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2015-03-31","value":4850200000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2015-06-30","value":4818600000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2015-09-30","value":4794600000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2015-12-31","value":4688900000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2015-12-31","value":4688900000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2016-03-31","value":4632100000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2016-06-30","value":4581000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2016-09-30","value":4811700000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2016-12-31","value":4619600000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2016-12-31","value":4619600000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2017-03-31","value":4576600000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2017-06-30","value":5265600000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2017-09-30","value":5378300000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-12-31","value":5424400000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-12-31","value":5424400000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2018-03-31","value":5423000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2018-06-30","value":5290300000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2018-09-30","value":5414700000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2018-12-31","value":5365200000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2018-12-31","value":5365200000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2019-03-31","value":5393800000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2019-06-30","value":5385800000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-09-30","value":5350300000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2019-12-31","value":5408400000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2019-12-31","value":5408400000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-03-31","value":5049900000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-06-30","value":5410000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-09-30","value":5651800000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-12-31","value":5677400000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-12-31","value":5677400000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2021-03-31","value":5615000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2021-06-30","value":5674100000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-09-30","value":5745900000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-12-31","value":5678500000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-12-31","value":5678500000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-03-31","value":5660300000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-06-30","value":5569800000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-09-30","value":5499600000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-12-31","value":5559700000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-12-31","value":5559700000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-03-31","value":5385300000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-06-30","value":5354100000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-09-30","value":5347400000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2023-12-31","value":5499000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2023-12-31","value":5499000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2024-03-31","value":5314000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2024-06-30","value":5488000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-09-30","value":5549000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-12-31","value":5293000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-12-31","value":5293000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-03-31","value":5289000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-06-30","value":5470000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-09-30","value":5435000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-12-31","value":5206000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-12-31","value":5206000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2026-03-31","value":5091000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2015-03-31","value":1048200000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2015-06-30","value":1112200000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-09-30","value":1104300000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2016-01-01","value":1177100000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2016-01-01","value":1177100000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2016-03-31","value":1246100000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2016-06-30","value":1288400000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2016-09-30","value":1367700000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2016-12-31","value":1246600000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2016-12-31","value":1246600000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2017-03-31","value":1372800000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2017-06-30","value":1391500000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2017-09-30","value":1434300000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2018-01-01","value":1420000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2018-01-01","value":1420000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2018-03-31","value":1524400000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2018-06-30","value":1405900000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2018-09-30","value":1346100000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2018-12-31","value":1310500000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2018-12-31","value":1310500000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2019-03-31","value":1279600000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2019-06-30","value":1307100000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2019-09-30","value":1339700000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2019-12-31","value":1409600000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2019-12-31","value":1409600000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-03-31","value":1340800000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-06-30","value":1258600000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-09-30","value":1384700000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-12-31","value":1479800000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-12-31","value":1479800000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-03-31","value":1405800000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-06-30","value":1535300000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-09-30","value":1487100000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2021-12-31","value":1540000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2021-12-31","value":1540000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2022-03-31","value":1421200000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2022-06-30","value":1372800000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2022-09-30","value":1319400000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2022-12-31","value":1500000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2022-12-31","value":1500000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-03-31","value":1615000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-06-30","value":1689000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-09-30","value":1649000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-12-31","value":1773000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-12-31","value":1773000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-03-31","value":1775000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-06-30","value":1818000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-09-30","value":1951000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2024-12-31","value":1956000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2024-12-31","value":1956000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2025-03-31","value":2122000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2025-06-30","value":2311000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2025-09-30","value":2325000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2025-12-31","value":2393000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2025-12-31","value":2393000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2026-03-31","value":2467000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":540000000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":496100000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":245500000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":250600000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":496100000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-57900000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":68800000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-57900000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":126700000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":289800000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":573100000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":283300000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":573100000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-800000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-2500000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-800000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":-1700000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":230900000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":233400000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":509300000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":278400000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":509300000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39600000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":147100000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39600000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":107500000},"#241":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":140000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":140000000},"#242":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":43000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":43000000},"#243":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":88000000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":45000000},"#245":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":138000000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":50000000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":196000000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":58000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":196000000},"#249":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":50000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":50000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":353000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":80400000},"#250":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":320300000},"#251":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":243600000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":76700000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":320300000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":76400000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":79000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":79300000},"#252":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":316500000},"#253":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":234700000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":81800000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":316500000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":77700000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":77300000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":74500000},"#254":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1013700000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":1013700000},"#255":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1094600000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":1094600000},"#256":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1096300000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":1096300000},"#257":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1172400000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":1172400000},"#258":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4377000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":4377000000},"#259":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1054400000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":1054400000},"#260":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1134300000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":1134300000},"#261":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1115800000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":1115800000},"#262":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4391500000},"#263":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3304500000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":1087000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":1087000000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":4391500000},"#265":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":997500000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":997500000},"#266":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1101100000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":1101100000},"#267":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1005100000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":1005100000},"#268":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1009600000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":1009600000},"#269":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4110000000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":4110000000},"#270":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":963200000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":963200000},"#271":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1070600000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":1070600000},"#272":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1026300000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":1026300000},"#273":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1032600000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":1032600000},"#274":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4092700000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":4092700000},"#275":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1172000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":1172000000},"#276":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1212200000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":1212200000},"#277":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1146000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":1146000000},"#278":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1165800000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":1165800000},"#279":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4696000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":4696000000},"#280":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1119300000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":1119300000},"#281":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1157500000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":1157500000},"#282":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1107000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":1107000000},"#283":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1098400000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":1098400000},"#284":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4482200000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":4482200000},"#285":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":983500000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":983500000},"#286":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":652700000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":652700000},"#287":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1026900000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":1026900000},"#288":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1074500000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":1074500000},"#289":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3737600000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":3737600000},"#290":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1063600000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":1063600000},"#291":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1126800000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":1126800000},"#292":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1088600000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":1088600000},"#293":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4416200000},"#294":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3279000000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":1137200000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":1137200000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":4416200000},"#296":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1174100000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":1174100000},"#297":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1234900000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":1234900000},"#298":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1238700000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":1238700000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":793800000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":759100000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":777400000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3106300000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":751300000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":748400000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":707400000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":710800000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2917900000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":684500000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":752800000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":745300000},"#299":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2987300000},"#300":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2182600000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":804700000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2987300000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":837400000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":886400000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":876600000},"#301":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3466000000},"#302":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2600400000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":865600000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3466000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":902000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":904000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":886000000},"#303":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":180300000},"#304":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":91600000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":88700000},"#305":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":267300000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"#306":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":353000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":85700000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":86600000},"#307":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":307700000},"#308":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":225500000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":82200000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":307700000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":76000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":78600000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":81200000},"#309":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":322100000},"#310":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":235800000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":86300000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":322100000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":82400000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":84900000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":88600000},"#311":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":347500000},"#312":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":255900000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":91600000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":347500000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":91900000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":90200000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":92800000},"#313":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":369100000},"#314":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":274900000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":94200000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":369100000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":91600000},"#315":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2021-06-30","value":251700000},"#316":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2021-06-30","value":20300000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"component-sum","value":231400000},"#317":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2021-09-30","value":251700000},"#318":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2021-09-30","value":23400000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"component-sum","value":228300000},"#319":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2022-03-31","value":252200000},"#320":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2022-03-31","value":30800000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"component-sum","value":221400000},"#321":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2022-06-30","value":252300000},"#322":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":13,"unit":"shares","end":"2022-06-30","value":31800000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"component-sum","value":220500000},"#323":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2022-09-30","value":252400000},"#324":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2022-09-30","value":31800000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"component-sum","value":220600000},"#325":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2022-12-31","value":252400000},"#326":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2022-12-31","value":31800000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"component-sum","value":220600000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"component-sum","value":220600000},"#327":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2023-03-31","value":253300000},"#328":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":16,"unit":"shares","end":"2023-03-31","value":31800000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"component-sum","value":221500000},"#329":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2023-06-30","value":253500000},"#330":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":17,"unit":"shares","end":"2023-06-30","value":31800000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"component-sum","value":221700000},"#331":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2023-09-30","value":253700000},"#332":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":18,"unit":"shares","end":"2023-09-30","value":33600000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"component-sum","value":220100000},"#333":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2023-12-31","value":253700000},"#334":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2023-12-31","value":33600000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"component-sum","value":220100000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"component-sum","value":220100000},"#335":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2024-03-31","value":254200000},"#336":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2024-03-31","value":33600000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"component-sum","value":220600000},"#337":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2024-06-30","value":254300000},"#338":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2024-06-30","value":35000000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"component-sum","value":219300000},"#339":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2024-09-30","value":254400000},"#340":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":1,"unit":"shares","end":"2024-09-30","value":36400000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"component-sum","value":218000000},"#341":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2024-12-31","value":254500000},"#342":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":0,"unit":"shares","end":"2024-12-31","value":36400000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"component-sum","value":218100000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"component-sum","value":218100000},"#343":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2025-03-31","value":255000000},"#344":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":2,"unit":"shares","end":"2025-03-31","value":36400000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"component-sum","value":218600000},"#345":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2025-06-30","value":255000000},"#346":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":3,"unit":"shares","end":"2025-06-30","value":38400000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"component-sum","value":216600000},"#347":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2025-09-30","value":255000000},"#348":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":4,"unit":"shares","end":"2025-09-30","value":41700000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"component-sum","value":213300000},"#349":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2025-12-31","value":255100000},"#350":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":5,"unit":"shares","end":"2025-12-31","value":41700000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"component-sum","value":213400000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"component-sum","value":213400000},"#351":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2026-03-31","value":255700000},"#352":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":5,"unit":"shares","end":"2026-03-31","value":41700000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"component-sum","value":214000000},"#353":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":499200000},"#354":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":154200000},"#355":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-24700000},"#356":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":11200000},"#357":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":27900000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"},{"ref":"#355","weight":-1},{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":717200000},"#358":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":634100000},"#359":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":166500000},"#360":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-42600000},"#361":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":13400000},"#362":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":28600000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"},{"ref":"#360","weight":-1},{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":885200000},"#363":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":876600000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#57"},{"ref":"#61","weight":-1},{"ref":"#58"},{"ref":"#60"}],"rule":"component-sum","value":1115200000},"#364":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":858000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#62"},{"ref":"#66","weight":-1},{"ref":"#63"},{"ref":"#65"}],"rule":"component-sum","value":1127000000},"#365":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":163200000},"#366":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":86600000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":76600000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":68000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":68000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":71000000},"#367":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":280000000},"#368":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":207000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":280000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":70000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":74000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":74000000},"#369":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":295000000},"#370":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":218000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":295000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":76000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":229100000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":229300000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":229500000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2015-12-31","value":237900000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2015-12-31","value":237900000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2016-03-31","value":238500000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2016-06-30","value":239100000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2016-09-30","value":240100000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2016-12-31","value":240500000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2016-12-31","value":240500000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2017-03-31","value":241900000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-06-30","value":243000000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2017-09-30","value":243600000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2017-12-31","value":243900000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2017-12-31","value":243900000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2018-03-31","value":245300000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2018-12-31","value":246700000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2018-12-31","value":246700000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2019-12-31","value":250100000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2019-12-31","value":250100000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-12-31","value":250900000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-12-31","value":250900000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2021-12-31","value":251800000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2021-12-31","value":251800000},"#371":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2018-06-30","value":243000000},"#372":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2018-06-30","value":5400000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"component-sum","value":237600000},"#373":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2018-09-30","value":246700000},"#374":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":37,"unit":"shares","end":"2018-09-30","value":7100000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"component-sum","value":239600000},"#375":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2019-03-31","value":247800000},"#376":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":38,"unit":"shares","end":"2019-03-31","value":13600000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"component-sum","value":234200000},"#377":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2019-06-30","value":248500000},"#378":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":39,"unit":"shares","end":"2019-06-30","value":15200000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"component-sum","value":233300000},"#379":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2019-09-30","value":249800000},"#380":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":40,"unit":"shares","end":"2019-09-30","value":15200000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"component-sum","value":234600000},"#381":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2020-03-31","value":250500000},"#382":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":41,"unit":"shares","end":"2020-03-31","value":15200000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"component-sum","value":235300000},"#383":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2020-06-30","value":250600000},"#384":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":42,"unit":"shares","end":"2020-06-30","value":15200000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"component-sum","value":235400000},"#385":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2020-09-30","value":250700000},"#386":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":43,"unit":"shares","end":"2020-09-30","value":15200000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"component-sum","value":235500000},"#387":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2021-03-31","value":251200000},"#388":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2021-03-31","value":18400000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"component-sum","value":232800000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":702500000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":746600000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2780500000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":776000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2528800000},"#389":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4884000000},"#390":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3647700000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":1236300000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":1236300000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":4884000000},"#392":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1284000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":1284000000},"#393":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1294000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":1294000000},"#394":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1309000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":1309000000},"#395":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5184000000},"#396":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3887000000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":1297000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":1297000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":5184000000},"#398":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1294000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":1294000000},"#399":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1351000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":1351000000},"#400":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1320000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":1320000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":641400000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":690000000},"#401":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5276000000},"#402":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3965000000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":1311000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":1311000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":5276000000},"#404":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1262000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":1262000000},"#405":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1305000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":1305000000},"#406":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1288000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":1288000000},"#407":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5117000000},"#408":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3855000000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":1262000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":1262000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":5117000000},"#410":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1254000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":1254000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":646800000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":499200000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":634100000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":677800000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2457900000},"#411":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":250600000},"#412":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":12100000},"#413":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1300000},"#414":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":21300000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412"},{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":285300000},"#415":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":249400000},"#416":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":13400000},"#417":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":900000},"#418":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":20900000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"},{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":284600000},"#419":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":991500000},"#420":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":746700000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":244800000},"#422":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":49500000},"#423":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":36800000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":12700000},"#425":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8500000},"#426":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2300000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":6200000},"#428":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":83800000},"#429":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":63300000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":20500000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#424"},{"ref":"#427"},{"ref":"#430"}],"rule":"component-sum","value":284200000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#422"},{"ref":"#425"},{"ref":"#428"}],"rule":"component-sum","value":1133300000},"#431":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":959800000},"#432":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":699100000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":260700000},"#434":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":57700000},"#435":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":41600000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":16100000},"#437":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":58500000},"#438":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":21200000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":37300000},"#440":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":83400000},"#441":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":61800000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#436"},{"ref":"#439"},{"ref":"#442"}],"rule":"component-sum","value":335700000},"#443":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":213000000},"#444":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":12900000},"#445":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2200000},"#446":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"},{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":248100000},"#447":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":245500000},"#448":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":12800000},"#449":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":14500000},"#450":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":20100000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"},{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":292900000},"#451":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":219200000},"#452":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":13000000},"#453":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":700000},"#454":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":20400000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":253300000},"#455":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":914800000},"#456":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":677700000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":237100000},"#458":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":51600000},"#459":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":38700000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":12900000},"#461":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":31900000},"#462":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":16000000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"#464":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":80700000},"#465":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":60500000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":20200000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#460"},{"ref":"#463"},{"ref":"#466"}],"rule":"component-sum","value":286100000},"#467":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":934700000},"#468":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":717100000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":217600000},"#470":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":65300000},"#471":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":48600000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":16700000},"#473":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":36200000},"#474":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7600000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":28600000},"#476":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":101200000},"#477":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":72300000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":28900000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#472"},{"ref":"#475"},{"ref":"#478"}],"rule":"component-sum","value":291800000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#458"},{"ref":"#461"},{"ref":"#464"}],"rule":"component-sum","value":1079000000},"#479":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":219100000},"#480":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":12600000},"#481":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":500000},"#482":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":20200000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"},{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":252400000},"#483":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":237700000},"#484":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14100000},"#485":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":5100000},"#486":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":20300000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"},{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":277200000},"#487":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":242300000},"#488":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":14900000},"#489":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":15600000},"#490":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21300000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"},{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":294100000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":74000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#434"},{"ref":"#437"},{"ref":"#440"}],"rule":"component-sum","value":1159400000},"#491":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":224600000},"#492":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15600000},"#493":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1000000},"#494":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":21700000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"},{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":262900000},"#495":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":246000000},"#496":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16400000},"#497":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":400000},"#498":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":23800000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"},{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":286600000},"#499":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":246500000},"#500":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":16600000},"#501":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6200000},"#502":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":26800000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":296100000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":103000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#470"},{"ref":"#473"},{"ref":"#476"}],"rule":"component-sum","value":1137400000},"#503":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":227800000},"#504":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":19300000},"#505":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":28900000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":276000000},"#506":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":224600000},"#507":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":18000000},"#508":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-600000},"#509":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":29300000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"},{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":271300000},"#510":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":293400000},"#511":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":17000000},"#512":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":81400000},"#513":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":28700000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"},{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":420500000},"#514":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":35200000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#361"},{"ref":"#514"},{"ref":"#362"},{"ref":"#360","weight":-1}],"rule":"component-sum","value":286300000},"#515":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":876400000},"#516":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":745800000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":130600000},"#518":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":73100000},"#519":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":54300000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":18800000},"#521":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":79800000},"#522":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":79900000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":-100000},"#524":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":115400000},"#525":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":86900000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":28500000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#520"},{"ref":"#523"},{"ref":"#526"}],"rule":"component-sum","value":177800000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#518"},{"ref":"#521"},{"ref":"#524"}],"rule":"component-sum","value":1144700000},"#527":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":215600000},"#528":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":18200000},"#529":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1300000},"#530":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":28500000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"},{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":263600000},"#531":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":202400000},"#532":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":17900000},"#533":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2900000},"#534":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":28400000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"},{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":251600000},"#535":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":516100000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":178900000},"#537":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":41200000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"#539":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":67400000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":4500000},"#541":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":84500000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":28700000},"#543":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-98900000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":-11900000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#538"},{"ref":"#540"},{"ref":"#542"},{"ref":"#544","weight":-1}],"rule":"component-sum","value":238000000},"#545":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":199200000},"#546":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":17400000},"#547":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":29200000},"#548":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":28200000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"},{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":274000000},"#549":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":822100000},"#550":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":617200000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":204900000},"#552":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":70200000},"#553":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":53500000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":16700000},"#555":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":34400000},"#556":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":33300000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"#558":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":113100000},"#559":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":85100000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#554"},{"ref":"#557"},{"ref":"#560"}],"rule":"component-sum","value":250700000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#552"},{"ref":"#555"},{"ref":"#558"}],"rule":"component-sum","value":1039800000},"#561":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":195400000},"#562":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":16600000},"#563":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18500000},"#564":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":28000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562"},{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":258500000},"#565":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13700000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#356"},{"ref":"#565"},{"ref":"#357"},{"ref":"#355","weight":-1}],"rule":"component-sum","value":231700000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":76000000},"#566":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":772000000},"#567":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":571600000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":200400000},"#569":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":66000000},"#570":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":49600000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":16400000},"#572":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":24000000},"#573":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10000000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"#575":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":125000000},"#576":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":94900000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":30100000},"#578":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-32000000},"#579":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-17800000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":-14200000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#571"},{"ref":"#574"},{"ref":"#577"},{"ref":"#580","weight":-1}],"rule":"component-sum","value":275100000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#569"},{"ref":"#572"},{"ref":"#575"},{"ref":"#578","weight":-1}],"rule":"component-sum","value":1019000000},"#581":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":206000000},"#582":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":19000000},"#583":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"#584":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":25000000},"#585":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-7000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"},{"ref":"#583"},{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"component-sum","value":257000000},"#586":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":210000000},"#587":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":19000000},"#588":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2000000},"#589":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":21000000},"#590":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-2000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587"},{"ref":"#588"},{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"component-sum","value":254000000},"#591":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":209000000},"#592":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":18000000},"#593":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1000000},"#594":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":20000000},"#595":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-13000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"},{"ref":"#593"},{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":261000000},"#596":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":840000000},"#597":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":625000000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"#599":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":74000000},"#600":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":56000000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"#602":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4000000},"#603":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2000000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#605":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":88000000},"#606":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":66000000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"#608":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-28000000},"#609":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-22000000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":-6000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#601"},{"ref":"#604"},{"ref":"#607"},{"ref":"#610","weight":-1}],"rule":"component-sum","value":263000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#599"},{"ref":"#602"},{"ref":"#605"},{"ref":"#608","weight":-1}],"rule":"component-sum","value":1034000000},"#611":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":207000000},"#612":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18000000},"#613":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":55000000},"#614":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":22000000},"#615":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-61000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"},{"ref":"#613"},{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"component-sum","value":363000000},"#616":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":213000000},"#617":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":18000000},"#618":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":0},"#619":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":22000000},"#620":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-2000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617"},{"ref":"#618"},{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"component-sum","value":255000000},"#621":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":122200000},"#622":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":29000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":93200000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":122200000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19500000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":165100000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":93300000},"#623":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":340500000},"#624":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":277900000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":62600000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":340500000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":51900000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":62900000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":85100000},"#625":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":257000000},"#626":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":199900000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":57100000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":257000000},"#627":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":355000000},"#628":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":253000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":355000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":59000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":156000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":142000000},"#629":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":496000000},"#630":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":357000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":496000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":129000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":143000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":155000000},"#631":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":546000000},"#632":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":427000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":119000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":546000000},"#633":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-12-31","value":3673300000},"#634":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":15000000},"#635":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2022-12-31","value":16000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"},{"ref":"#635"}],"rule":"component-sum","value":3704300000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"},{"ref":"#635"}],"rule":"component-sum","value":3704300000},"#636":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2023-12-31","value":3478000000},"#637":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2023-12-31","value":19000000},"#638":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2023-12-31","value":7000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":3504000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":3504000000},"#639":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2024-12-31","value":3401000000},"#640":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":17000000},"#641":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2024-12-31","value":3000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"},{"ref":"#641"}],"rule":"component-sum","value":3421000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"},{"ref":"#641"}],"rule":"component-sum","value":3421000000},"#642":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2025-12-31","value":3179000000},"#643":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":17000000},"#644":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2025-12-31","value":3000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643"},{"ref":"#644"}],"rule":"component-sum","value":3199000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643"},{"ref":"#644"}],"rule":"component-sum","value":3199000000},"#645":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2014-12-31","value":3574200000},"#646":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2014-12-31","value":27900000},"#647":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2014-12-31","value":12200000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646"},{"ref":"#647"}],"rule":"component-sum","value":3614300000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646"},{"ref":"#647"}],"rule":"component-sum","value":3614300000},"#648":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2015-03-31","value":3566700000},"#649":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2015-03-31","value":27300000},"#650":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2015-03-31","value":14300000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":3608300000},"#651":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2015-06-30","value":3508600000},"#652":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2015-06-30","value":27500000},"#653":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2015-06-30","value":23200000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":3559300000},"#654":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2015-09-30","value":3504700000},"#655":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2015-09-30","value":27500000},"#656":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2015-09-30","value":21300000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655"},{"ref":"#656"}],"rule":"component-sum","value":3553500000},"#657":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2015-12-31","value":3391400000},"#658":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2015-12-31","value":27400000},"#659":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2015-12-31","value":22700000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658"},{"ref":"#659"}],"rule":"component-sum","value":3441500000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658"},{"ref":"#659"}],"rule":"component-sum","value":3441500000},"#660":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2016-03-31","value":3405100000},"#661":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2016-03-31","value":27500000},"#662":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2016-03-31","value":26200000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":3458800000},"#663":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2016-06-30","value":3298100000},"#664":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2016-06-30","value":27400000},"#665":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2016-06-30","value":27700000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":3353200000},"#666":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2016-09-30","value":3428100000},"#667":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2016-09-30","value":27500000},"#668":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2016-09-30","value":26700000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":3482300000},"#669":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2016-12-31","value":3236000000},"#670":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":19600000},"#671":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2016-12-31","value":8300000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":3263900000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":3263900000},"#672":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2017-03-31","value":3278300000},"#673":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2017-03-31","value":19800000},"#674":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2017-03-31","value":9200000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":3307300000},"#675":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2017-06-30","value":3823400000},"#676":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2017-06-30","value":24600000},"#677":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2017-06-30","value":10900000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":3858900000},"#678":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2017-09-30","value":3865200000},"#679":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2017-09-30","value":24700000},"#680":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2017-09-30","value":13100000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":3903000000},"#681":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2017-12-31","value":3877900000},"#682":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2017-12-31","value":24800000},"#683":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2017-12-31","value":12900000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":3915600000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":3915600000},"#684":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2018-03-31","value":3919500000},"#685":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2018-03-31","value":24900000},"#686":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2018-03-31","value":16900000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":3961300000},"#687":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2018-06-30","value":3842200000},"#688":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2018-06-30","value":24300000},"#689":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2018-06-30","value":15600000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":3882100000},"#690":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2018-09-30","value":3852000000},"#691":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":24300000},"#692":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2018-09-30","value":18200000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":3894500000},"#693":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2018-12-31","value":3821800000},"#694":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2018-12-31","value":24300000},"#695":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2018-12-31","value":17900000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":3864000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":3864000000},"#696":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2019-03-31","value":3809000000},"#697":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":24300000},"#698":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2019-03-31","value":19200000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"},{"ref":"#698"}],"rule":"component-sum","value":3852500000},"#699":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2019-06-30","value":3812400000},"#700":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":24300000},"#701":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2019-06-30","value":19400000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":3856100000},"#702":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2019-09-30","value":3772300000},"#703":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2019-09-30","value":24300000},"#704":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2019-09-30","value":18100000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"},{"ref":"#704"}],"rule":"component-sum","value":3814700000},"#705":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2019-12-31","value":3790200000},"#706":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":24300000},"#707":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2019-12-31","value":19600000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":3834100000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":3834100000},"#708":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2020-03-31","value":3479500000},"#709":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2020-03-31","value":24300000},"#710":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2020-03-31","value":15900000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":3519700000},"#711":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2020-06-30","value":3980000000},"#712":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2020-06-30","value":24300000},"#713":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2020-06-30","value":17000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":4021300000},"#714":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2020-09-30","value":4010900000},"#715":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2020-09-30","value":24300000},"#716":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2020-09-30","value":24400000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"},{"ref":"#716"}],"rule":"component-sum","value":4059600000},"#717":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2020-12-31","value":3838500000},"#718":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":24300000},"#719":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2020-12-31","value":29900000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":3892700000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":3892700000},"#720":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2021-03-31","value":3810100000},"#721":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2021-03-31","value":24300000},"#722":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2021-03-31","value":25600000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"},{"ref":"#722"}],"rule":"component-sum","value":3860000000},"#723":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2021-06-30","value":3813400000},"#724":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2021-06-30","value":24300000},"#725":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2021-06-30","value":16200000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":3853900000},"#726":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2021-09-30","value":3799200000},"#727":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2021-09-30","value":24300000},"#728":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2021-09-30","value":19000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"},{"ref":"#728"}],"rule":"component-sum","value":3842500000},"#729":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2021-12-31","value":3749900000},"#730":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2021-12-31","value":24300000},"#731":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2021-12-31","value":55400000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"},{"ref":"#731"}],"rule":"component-sum","value":3829600000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"},{"ref":"#731"}],"rule":"component-sum","value":3829600000},"#732":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2022-03-31","value":3739200000},"#733":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2022-03-31","value":24300000},"#734":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2022-03-31","value":51800000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":3815300000},"#735":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2022-06-30","value":3706700000},"#736":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2022-06-30","value":24300000},"#737":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2022-06-30","value":37200000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"},{"ref":"#737"}],"rule":"component-sum","value":3768200000},"#738":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2022-09-30","value":3663300000},"#739":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2022-09-30","value":24300000},"#740":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2022-09-30","value":42400000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739"},{"ref":"#740"}],"rule":"component-sum","value":3730000000},"#741":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2023-03-31","value":3605500000},"#742":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2023-03-31","value":20000000},"#743":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2023-03-31","value":21600000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742"},{"ref":"#743"}],"rule":"component-sum","value":3647100000},"#744":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2023-06-30","value":3528900000},"#745":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2023-06-30","value":20000000},"#746":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2023-06-30","value":19000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745"},{"ref":"#746"}],"rule":"component-sum","value":3567900000},"#747":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2023-09-30","value":3510600000},"#748":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2023-09-30","value":18500000},"#749":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2023-09-30","value":13500000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748"},{"ref":"#749"}],"rule":"component-sum","value":3542600000},"#750":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2024-03-31","value":3407000000},"#751":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2024-03-31","value":17000000},"#752":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2024-03-31","value":3000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751"},{"ref":"#752"}],"rule":"component-sum","value":3427000000},"#753":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2024-06-30","value":3588000000},"#754":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2024-06-30","value":17000000},"#755":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2024-06-30","value":3000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":3608000000},"#756":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2024-09-30","value":3505000000},"#757":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2024-09-30","value":17000000},"#758":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2024-09-30","value":3000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757"},{"ref":"#758"}],"rule":"component-sum","value":3525000000},"#759":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2025-03-31","value":3398000000},"#760":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2025-03-31","value":17000000},"#761":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2025-03-31","value":3000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760"},{"ref":"#761"}],"rule":"component-sum","value":3418000000},"#762":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2025-06-30","value":3395000000},"#763":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2025-06-30","value":17000000},"#764":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2025-06-30","value":3000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763"},{"ref":"#764"}],"rule":"component-sum","value":3415000000},"#765":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2025-09-30","value":3382000000},"#766":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2025-09-30","value":17000000},"#767":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2025-09-30","value":3000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766"},{"ref":"#767"}],"rule":"component-sum","value":3402000000},"#768":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2026-03-31","value":3127000000},"#769":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2026-03-31","value":17000000},"#770":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2026-03-31","value":3000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769"},{"ref":"#770"}],"rule":"component-sum","value":3147000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2014-03-31","value":1206000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-06-30","value":1256700000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2014-09-30","value":1212600000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2014-12-31","value":1106100000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2014-12-31","value":1106100000},"#771":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":290000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":142900000},"#772":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":558600000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":268600000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":558600000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-43900000},"#773":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-31700000},"#774":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-43900000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":12200000},"#775":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":48200000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":79900000},"#776":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":294000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":245800000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":294000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-52000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":26000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":236000000},"#777":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":79000000},"#778":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-52000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":131000000},"#779":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":289000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":210000000},"#780":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":575000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":286000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":575000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":34000000},"#781":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":148000000},"#782":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":34000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":114000000},"#783":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":342000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":194000000},"#784":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":576000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":234000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":576000000},"#785":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":168000000},"#786":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":26000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":142000000},"#787":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":305000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"#788":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":649000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":344000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":649000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":68000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-67200000},"#789":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":13700000},"#790":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-67200000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":80900000},"#791":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":59400000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":45700000},"#792":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":136200000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":136200000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":221900000},"#793":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":251400000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":192000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":251400000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-98700000},"#794":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":5000000},"#795":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-98700000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":103700000},"#796":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":163800000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#794","weight":-1}],"rule":"quarter-from-ytd","value":158800000},"#797":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":409800000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":246000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":409800000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-13300000},"#798":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":186000000},"#799":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-13300000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":199300000},"#800":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":331300000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":145300000},"#801":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":559300000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":228000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":559300000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-4700000},"#802":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":94100000},"#803":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-4700000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":98800000},"#804":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":306400000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":212300000},"#805":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":540000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":233600000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-21000000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-03-31","value":229800000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2015-06-30","value":235600000},"#806":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":121000000},"#807":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-21000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":142000000},"#808":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":245500000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":124500000},"#809":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":50200000},"#810":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":200000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810"}],"rule":"component-sum","value":50400000},"#811":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":100800000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":50600000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":50600000},"#813":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":155600000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":54800000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":54800000},"#815":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":32300000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":32300000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2015-09-30","value":237600000},"#816":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":188400000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":32800000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":32800000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":188400000},"#818":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":31500000},"#819":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":0},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#819"}],"rule":"component-sum","value":31500000},"#820":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":56600000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":25100000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":25100000},"#822":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":93800000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":37200000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":37200000},"#824":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":82100000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":82100000},"#825":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":31800000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":31800000},"#826":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":138100000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":44300000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":44300000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":138100000},"#828":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":40300000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":40300000},"#829":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":64800000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":24500000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":24500000},"#831":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":95300000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#829","weight":-1}],"rule":"quarter-from-ytd","value":30500000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":30500000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":40900000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":40900000},"#834":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":57400000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":25100000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":25100000},"#836":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":87200000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":29800000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":29800000},"#838":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":125000000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":37800000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":37800000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":125000000},"#840":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":39500000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":39500000},"#841":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":74600000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":35100000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":35100000},"#843":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":109500000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":34900000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":34900000},"#845":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":143400000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":33900000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":33900000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":143400000},"#847":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":20500000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":20500000},"#848":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":47200000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":26700000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":26700000},"#850":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":73900000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":26700000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":26700000},"#852":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":112500000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":38600000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":38600000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":112500000},"#854":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":22700000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":22700000},"#855":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":42400000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":19700000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":19700000},"#857":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":56200000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":13800000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":13800000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":25900000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":25900000},"#860":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":60300000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":28500000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":28500000},"#862":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":98700000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":38400000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":38400000},"#864":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":121600000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":22900000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":22900000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":121600000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":42500000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":42500000},"#867":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":72000000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":29500000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":29500000},"#869":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":107500000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":35500000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":35500000},"#871":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":151000000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":43500000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":43500000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":151000000},"#873":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":42000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":42000000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":74000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":32000000},"#876":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":105000000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":31000000},"#878":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":138000000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":33000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":138000000},"#880":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":22000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":22000000},"#881":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":45000000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":23000000},"#883":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":78000000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":33000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":62000000},"#886":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":303100000},"#887":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":229500000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":73600000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":303100000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":69500000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":66200000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":71200000},"#888":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":275600000},"#889":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":206900000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":68700000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":275600000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":81100000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":71800000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":76200000},"#890":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":308700000},"#891":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":229100000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":79600000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":308700000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":72600000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":77500000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":75400000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":245800000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182","weight":4},{"ref":"#185","weight":-3}],"rule":"unaverage-quarter","value":233300000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":230300000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":237000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":232300000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":240900000},"#892":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":239700000},"#893":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":239100000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892","weight":4},{"ref":"#893","weight":-3}],"rule":"unaverage-quarter","value":241500000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":239700000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":243400000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":244300000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":238500000},"#894":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":244400000},"#895":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":244200000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894","weight":4},{"ref":"#895","weight":-3}],"rule":"unaverage-quarter","value":245000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":244400000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":246100000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":240900000},"#896":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":246100000},"#897":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":246200000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896","weight":4},{"ref":"#897","weight":-3}],"rule":"unaverage-quarter","value":245800000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":246100000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":245800000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":244600000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":238700000},"#898":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":242900000},"#899":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":244200000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#898","weight":4},{"ref":"#899","weight":-3}],"rule":"unaverage-quarter","value":239000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":242900000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":236600000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":235400000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":235500000},"#900":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":235800000},"#901":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":235800000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900","weight":4},{"ref":"#901","weight":-3}],"rule":"unaverage-quarter","value":235800000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":235800000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":235900000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":235200000},"#902":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":236000000},"#903":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":235900000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#902","weight":4},{"ref":"#903","weight":-3}],"rule":"unaverage-quarter","value":236300000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":236000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":234700000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":233500000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":230700000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190","weight":4},{"ref":"#193","weight":-3}],"rule":"unaverage-quarter","value":228600000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":231900000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":225200000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":221400000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":221200000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198","weight":4},{"ref":"#201","weight":-3}],"rule":"unaverage-quarter","value":221400000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":222300000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":222100000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":222500000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206","weight":4},{"ref":"#209","weight":-3}],"rule":"unaverage-quarter","value":221300000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":221900000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":221300000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":220900000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":219900000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214","weight":4},{"ref":"#217","weight":-3}],"rule":"unaverage-quarter","value":219200000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":220400000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":219400000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":218300000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":215900000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222","weight":4},{"ref":"#225","weight":-3}],"rule":"unaverage-quarter","value":214300000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":217000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":214600000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2014-12-31","value":229800000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2014-12-31","value":229800000},"#904":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":677800000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#536"},{"ref":"#544","weight":-1},{"ref":"#538"},{"ref":"#542"}],"rule":"component-sum","value":911300000},"#905":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2457900000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#12"},{"ref":"#16","weight":-1},{"ref":"#13"},{"ref":"#15"}],"rule":"component-sum","value":3432100000},"#906":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":684500000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#17"},{"ref":"#21","weight":-1},{"ref":"#18"},{"ref":"#20"}],"rule":"component-sum","value":1011000000},"#907":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":752800000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#22"},{"ref":"#26","weight":-1},{"ref":"#23"},{"ref":"#25"}],"rule":"component-sum","value":936400000},"#908":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":745300000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#27"},{"ref":"#31","weight":-1},{"ref":"#28"},{"ref":"#30"}],"rule":"component-sum","value":963900000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":804700000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#34"},{"ref":"#46","weight":-1},{"ref":"#37"},{"ref":"#43"}],"rule":"component-sum","value":1042500000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#32"},{"ref":"#44","weight":-1},{"ref":"#35"},{"ref":"#41"}],"rule":"component-sum","value":3953800000},"#910":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":837400000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#47"},{"ref":"#51","weight":-1},{"ref":"#48"},{"ref":"#50"}],"rule":"component-sum","value":1087800000},"#911":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":886400000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#52"},{"ref":"#56","weight":-1},{"ref":"#53"},{"ref":"#55"}],"rule":"component-sum","value":1131300000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":865600000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#568"},{"ref":"#580","weight":-1},{"ref":"#571"},{"ref":"#577"}],"rule":"component-sum","value":1126700000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#566"},{"ref":"#578","weight":-1},{"ref":"#569"},{"ref":"#575"}],"rule":"component-sum","value":4461000000},"#913":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":902000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#581"},{"ref":"#585","weight":-1},{"ref":"#582"},{"ref":"#584"}],"rule":"component-sum","value":1159000000},"#914":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":904000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#586"},{"ref":"#590","weight":-1},{"ref":"#587"},{"ref":"#589"}],"rule":"component-sum","value":1156000000},"#915":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":886000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#591"},{"ref":"#595","weight":-1},{"ref":"#592"},{"ref":"#594"}],"rule":"component-sum","value":1146000000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":874000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#598"},{"ref":"#610","weight":-1},{"ref":"#601"},{"ref":"#607"}],"rule":"component-sum","value":1135000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#596"},{"ref":"#608","weight":-1},{"ref":"#599"},{"ref":"#605"}],"rule":"component-sum","value":4596000000},"#917":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":865000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#611"},{"ref":"#615","weight":-1},{"ref":"#612"},{"ref":"#614"}],"rule":"component-sum","value":1173000000},"#918":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":891000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#616"},{"ref":"#620","weight":-1},{"ref":"#617"},{"ref":"#619"}],"rule":"component-sum","value":1146000000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":864000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#69"},{"ref":"#81","weight":-1},{"ref":"#72"},{"ref":"#78"}],"rule":"component-sum","value":1124000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#67"},{"ref":"#79","weight":-1},{"ref":"#70"},{"ref":"#76"}],"rule":"component-sum","value":4570000000},"#920":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":829000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#82"},{"ref":"#86","weight":-1},{"ref":"#83"},{"ref":"#85"}],"rule":"component-sum","value":1086000000},"#921":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":848000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#87"},{"ref":"#91","weight":-1},{"ref":"#88"},{"ref":"#90"}],"rule":"component-sum","value":1112000000},"#922":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":838000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#92"},{"ref":"#96","weight":-1},{"ref":"#93"},{"ref":"#95"}],"rule":"component-sum","value":1084000000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":840000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#99"},{"ref":"#111","weight":-1},{"ref":"#102"},{"ref":"#108"}],"rule":"component-sum","value":1100000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#97"},{"ref":"#109","weight":-1},{"ref":"#100"},{"ref":"#106"}],"rule":"component-sum","value":4382000000},"#924":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":838000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#112"},{"ref":"#116","weight":-1},{"ref":"#113"},{"ref":"#115"}],"rule":"component-sum","value":1108000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":253000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-33000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":32.61372397841172},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.490362374710871},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":5.628373168851195},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.9754901960784315},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":2804000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":157000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":437000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-138000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":31.21141975308642},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.342592592592593},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.150462962962963},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.9754901960784315},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":2804000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":568000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":12000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-22000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":33.15301391035549},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.350850077279754},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.1684698608964452},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.0720720720720722},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":2803000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":113000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":91000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-23000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":34.048852701702444},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.173945225758697},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.290155440414509},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.257677902621723},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":2768000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":206000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":161000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-33000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":35},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.621212121212121},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.6515151515151505},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.9957805907172996},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":2958000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":196000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":172000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-62000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":34.09610983981693},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.263920671243326},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.450038138825324},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.011078286558346},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":2828000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":186000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":436000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-140000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":34.07884761182714},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.381349507202426},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.410917361637605},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.011078286558346},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":2828000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":701000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-17000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-43000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":34.31061806656102},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.946117274167987},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.844690966719494},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.1210526315789475},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":2843000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":173000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":97000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-45000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":35.019157088122604},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.78927203065134},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.352490421455938},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.124466571834993},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2790000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":188000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":87000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-50000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":34.93788819875777},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.838509316770185},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.540372670807454},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.199264705882353},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":2796000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":200000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":286000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-58000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":33.43898573692552},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.836767036450079},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.754358161648177},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.056245434623813},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":2542000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":161000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":453000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-196000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":34.434238811803795},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.36388508891929},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.387140902872777},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.056245434623813},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":2542000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":722000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":18000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-50000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":33.17384370015949},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.64274322169059},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.177033492822966},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.0971810089020773},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":2539000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":143000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-117600000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":982600000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-50400000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":33.27959028831563},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":6.809559939301972},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-0.40781487101669195},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":67300000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":30300000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1026500000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-50600000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":34.541126686061894},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.503658644097682},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":4.743013312174909},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":109400000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-9100000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1011800000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-54800000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":34.74637031726116},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.320666786162395},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-1.783473740813766},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":41800000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":159200000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1001100000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-32800000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":33.47746090156394},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.902483900643974},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-0.20239190432382706},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.978345832893208},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":3232200000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":36000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":63000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":4022000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-188400000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":34.02709780257315},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.41398155527724},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.6239325970625071},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.978345832893208},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":3232200000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":254500000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-130200000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":895700000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-31500000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":34.85714285714286},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.205513784461152},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.521303258145363},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.193984962406015},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":3385400000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":97900000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":78600000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":958100000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-25100000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":38.27082008900191},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.987012987012985},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-2.2795386431750067},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.2264962370087207},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":3251500000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":54400000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":121600000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":881200000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-37200000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":37.458959307531586},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.327131628693662},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.492189831857526},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.3077479214363175},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":3141900000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":105000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":201700000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":912700000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-44300000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":36.687797147385105},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.597860538827259},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.823296354992076},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.1117714285714286},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":2956500000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":97100000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":271700000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":3644400000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-138100000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":36.805352798053526},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.328467153284672},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.2287104622871046},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.1117714285714286},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":2956500000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":354400000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-53600000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":859900000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-40300000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":37.04318936877076},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":10.72466777408638},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.31187707641196},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.403993855606759},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":3039300000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":95300000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":174800000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":921100000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-24500000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":39.37978703530731},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.964132262282833},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.73566224546983},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.3077285025291143},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":2873100000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":116700000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":114800000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":908900000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-30500000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":38.57546526356816},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.439150345902757},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-0.6430868167202572},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.262416766728523},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2954000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":30000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":187100000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":999300000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-40900000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":37.8462134417974},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.2248692620569437},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-3.602556653108658},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.038000212291689},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":2728500000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":17300000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":106900000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":1065700000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-35100000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":34.51575647582907},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":12.085464444811088},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.178848374855635},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.271556494617165},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":3331000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":138400000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":89600000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":1098200000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-34900000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":33.760907504363004},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.171029668411867},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-1.1431064572425829},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.22651022980704},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":3306400000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":42300000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":216700000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":1038000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-33900000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":33.31617773202951},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.962429233144622},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.467661691542288},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.2194887564866423},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":3170400000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":124200000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":352700000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":4253900000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-143400000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":33.85221465076661},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.414395229982963},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.410136286201022},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.2194887564866423},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":3170400000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":427100000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-78400000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":1020700000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-20500000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":32.87769141427678},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.809077101760028},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.877423389618512},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.213999021047479},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":3351400000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":99600000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":100000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":999600000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-26700000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":35.34341252699784},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.641468682505401},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.501079913606912},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.3195224719101124},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":3278800000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":158800000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":194300000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":984000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-26700000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":36.09756097560975},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.11111111111111},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.916892502258356},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.351048410474442},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":3047500000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":124900000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":244700000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":989700000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-38600000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":35.28769118718135},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.896212672978878},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.7964311726147124},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.3985459968310185},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":2816600000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":109300000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":460600000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":3994000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-112500000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":34.900272187764934},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.891972691981616},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.555307661416268},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.3985459968310185},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":2816600000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":492600000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":7800000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-31800000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":35.643098909364426},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.945468221135766},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.4291086874764949},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.429039576506176},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2593100000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":53000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":79000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-28500000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":33.19133830315939},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.897408590699325},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.21760738374157},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.5063311955270513},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2623000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":198500000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":104500000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-38400000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":31.53591769244902},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.455079919162227},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.347602425133199},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.9691367695441016},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":3214800000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":127100000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":245700000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-22900000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":29.238480478367922},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.32747098135772},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.678156876538867},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.9294329163233201},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":2989000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":96100000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":437000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-121600000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":32.35587156378787},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.470540283501654},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.97572573705901},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.9294329163233201},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":2989000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":474700000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-86400000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-42500000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":28.677284728728385},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.350310876415979},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":3.5346222638616815},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.8708550185873607},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":3239100000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":84500000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-17300000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-29500000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":28.220908575593167},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.38934326666127},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.571139363511215},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.9334033298335083},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":3268000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":96400000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":44400000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-35500000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.232259627028334},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.970129974973762},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.037539355776217},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.977031933022153},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":3212600000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":120100000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":202300000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-43500000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":29.98463156191863},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.865162177465017},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.5590067135808456},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.9446089405647433},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":3059300000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":95800000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":143000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-151000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":29.03357903357903},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.66093366093366},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.9312039312039313},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.9446089405647433},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":3059300000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":397000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-94000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-42000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":29.750778816199375},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.735202492211839},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.750778816199377},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.050402438071423},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":3135100000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":124000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":99000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-32000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":30.139103554868623},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.664605873261205},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.714064914992272},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.023472765573277},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":3049900000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":129000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":179000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-31000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":32.314744079449966},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.452253628724216},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":5.500381970970206},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.0509460354855333},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":2936600000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":158000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":182500000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":992400000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-29800000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":35.92082459180881},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.47733284684849},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.007753352184621},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.109957298136646},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":3314100000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":96100000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":195800000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":1070500000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-37800000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":36.318662572500855},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.691572842033436},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-5.245649948822927},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.1397153945666236},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":3145800000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":102700000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":415000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":4013300000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-125000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":36.47475439798949},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.309344299748686},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.8384738405300435},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.1397153945666236},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":3145800000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":336600000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-60500000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":1052000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-39500000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":33.78839590443686},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.238907849829351},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.964163822525597},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.258852378616969},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":3360900000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":122200000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":423100000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":3687600000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-136200000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":38.21193832922032},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.898111271287902},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":0.9480294182324626},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.038000212291689},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":2728500000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":260900000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-37000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":903300000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-32300000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":36.726842261023975},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.890796093518793},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.323369833284009},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.2729301233118027},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":2868200000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":111600000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":73700000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":1047100000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-25100000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":36.96327425543578},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.339484743285219},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-1.9002375296912115},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.1342705786471066},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":3376800000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":26200000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-23500000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":918400000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-22700000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":34.23487544483986},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":6.619217081850534},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.30757498729029},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.1736497220015885},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":2862500000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":64300000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-21400000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-19700000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.51769572544814},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-9.88202849701241},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-12.68576681476942},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.8809385526774305},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2897700000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-62300000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":219600000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-13800000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":38.251046840003895},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.798811958321162},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.03388840198656},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.6758355238452873},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":2718300000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":139400000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":252500000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-25900000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":36.91949744067008},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.188459748720334},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.486738017682643},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.4776865102887626},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":2531800000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":130700000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":427200000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-82100000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":34.23854880136986},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.173694349315069},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.2534246575342465},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.4776865102887626},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":2531800000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":272100000},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.506553585196606},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.429783950617283},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.9273570324574961},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.7357512953367875},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.196969696969697},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.119755911517924},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.263836239575435},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1.347068145800317},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.432950191570881},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.754658385093168},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":22.66244057052298},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.852843462966582},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.4354066985645932},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-11.153262518968134},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.6712509918011107},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-0.8155583437892095},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":14.645814167433302},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.434589547990436},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-13.052631578947368},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.138316229225321},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.098298676748582},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":19.978209191759113},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.6107055961070555},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-5.564784053156146},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.327293106669156},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.185813115073564},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":18.11931047840403},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.81867678600891},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.818499127399652},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":18.588094012695144},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.510647359454856},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-7.004377736085053},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.639308855291576},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.551942186088528},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.27785870356883},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.276203649993306},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":0.7333584054155697},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.01100461483848},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.599485577806357},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":21.605698206120298},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.895385172772972},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-7.358828038497572},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1.4009231516722003},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.584403003148462},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.363342230850115},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.9279279279279278},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-7.320872274143301},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.650695517774343},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.674560733384263},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":16.646903219921555},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.700784715114295},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.481379940598583},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-5.162116040955631},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.33791873335451},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-3.6499950675742334},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.733053170107802},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-2.389425521098119},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-3.278688524590164},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":21.384750219106046},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":23.499302000930665},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.429794520547945},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":225700000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":843600000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":181000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":274000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":267000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":259000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":981000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":243000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":262000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":274000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":238000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1017000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":219000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":148400000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":181200000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":118000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":115600000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":563200000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":170500000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":131900000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":180400000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":179300000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":662100000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":171300000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":195300000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":111200000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":103600000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":228600000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":135100000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":218400000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":796200000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":191200000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":247500000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":211900000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":195000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":845600000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":129400000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":277500000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":206400000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":177900000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":791200000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":162200000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":173700000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":194600000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":169400000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":700100000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":193500000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":195200000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":229200000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":184700000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":194300000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":684100000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":214100000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":583000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":194000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":111100000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":150900000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":14300000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":219800000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":207400000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":592400000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":5277000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#925"}],"scale":100,"value":66.4013644115975},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":5277000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#926"}],"scale":100,"value":66.4013644115975},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":5202000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#927"}],"scale":100,"value":65.87850826605151},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":5426000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#928"}],"scale":100,"value":66.49465536306671},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5476000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#929"}],"scale":100,"value":64.3718042366691},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":5377000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#930"}],"scale":100,"value":63.62283801376232},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":5377000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#931"}],"scale":100,"value":63.62283801376232},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":5540000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#932"}],"scale":100,"value":61.69675090252708},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":5726000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#933"}],"scale":100,"value":59.64023751309815},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":5727000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#934"}],"scale":100,"value":59.402828706128865},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":5592000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#935"}],"scale":100,"value":57.20672389127325},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":5592000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#936"}],"scale":100,"value":57.20672389127325},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":5614000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#937"}],"scale":100,"value":56.05628785179907},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":4720400000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#938"}],"scale":100,"value":76.56766375730871},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":4720400000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#939"}],"scale":100,"value":76.56766375730871},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":4656500000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#940"}],"scale":100,"value":77.48953076344894},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":4671500000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#941"}],"scale":100,"value":76.19180134860322},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":4657800000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#942"}],"scale":100,"value":76.29138219760402},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":4618600000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#943"}],"scale":100,"value":74.51392196769584},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":4618600000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#944"}],"scale":100,"value":74.51392196769584},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":4704900000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#945"}],"scale":100,"value":73.5148462241493},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":4641600000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#946"}],"scale":100,"value":72.24233023095485},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":4850000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#947"}],"scale":100,"value":71.8},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":4510500000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#948"}],"scale":100,"value":72.36226582418801},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":5288000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#949"}],"scale":100,"value":73.41338880484115},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":5240600000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#950"}],"scale":100,"value":74.31400984620082},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":5174500000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#951"}],"scale":100,"value":74.67388153444777},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":5174500000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#952"}],"scale":100,"value":74.67388153444777},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":5132100000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#953"}],"scale":100,"value":75.06673681339024},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":5163200000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#954"}],"scale":100,"value":74.68430430740625},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":5154400000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#955"}],"scale":100,"value":74.00861399968959},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":5243700000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#956"}],"scale":100,"value":73.11821805213876},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":5243700000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#957"}],"scale":100,"value":73.11821805213876},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":5265800000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#958"}],"scale":100,"value":73.30320179270007},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":5389200000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#959"}],"scale":100,"value":71.51154160172196},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":5329600000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#960"}],"scale":100,"value":72.09734314019813},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":5369600000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#961"}],"scale":100,"value":71.32002383790227},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":5369600000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#962"}],"scale":100,"value":71.32002383790227},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":5236500000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#963"}],"scale":100,"value":72.85973455552373},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":5141000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#964"}],"scale":100,"value":73.29702392530636},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":5049400000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#965"}],"scale":100,"value":73.87016279161881},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":5204300000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#966"}],"scale":100,"value":71.17767999538843},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":5204300000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#967"}],"scale":100,"value":71.17767999538843},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":5262100000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#968"}],"scale":100,"value":69.30883107504609},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":5256900000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#969"}],"scale":100,"value":67.87079837927296},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":5191600000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#970"}],"scale":100,"value":68.23715232298329},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":5337300000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#971"}],"scale":100,"value":73.1268618964645},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":5335600000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#972"}],"scale":100,"value":73.38631081790238},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":5335600000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#973"}],"scale":100,"value":73.38631081790238},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":5485700000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#974"}],"scale":100,"value":72.21138596715096},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":4510500000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#975"}],"scale":100,"value":72.36226582418801},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":4680100000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#976"}],"scale":100,"value":70.66729343390098},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":5250400000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#977"}],"scale":100,"value":73.4972573518208},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4860500000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#978"}],"scale":100,"value":72.41436066248328},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":5279900000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#979"}],"scale":100,"value":76.16242731869922},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":5444300000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#980"}],"scale":100,"value":74.56605991587531},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":5372500000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#981"}],"scale":100,"value":72.45602605863192},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":5372500000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#982"}],"scale":100,"value":72.45602605863192},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":267000000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":7165600000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":3.7261359830300322},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":7165600000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#985"}],"scale":100,"value":3.7261359830300322},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":247000000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":7044800000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#987"}],"scale":100,"value":3.506132182602771},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":298000000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":7174550000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#989"}],"scale":100,"value":4.153570607215784},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":327000000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":7248000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":4.5115894039735105},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":391000000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":7260500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":5.385304042421321},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":7260500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#994"}],"scale":100,"value":5.385304042421321},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":449000000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":7250000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#996"}],"scale":100,"value":6.1931034482758625},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":446000000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":7543500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#998"}],"scale":100,"value":5.912374892291377},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":455000000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":7630000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1000"}],"scale":100,"value":5.963302752293578},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":378000000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":7424000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1002"}],"scale":100,"value":5.091594827586207},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":7424000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1003"}],"scale":100,"value":5.091594827586207},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":369000000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":7484500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":4.930189057385262},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":27400000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"totalAssets@2014Q4"}],"scale":100,"value":0.4440339021504853},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"totalAssets@FY2014"}],"scale":100,"value":0.4440339021504853},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":76800000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"totalAssets@2015Q1"}],"scale":100,"value":1.3020480130204801},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-2100000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"totalAssets@2015Q2"}],"scale":100,"value":-0.03540837661023808},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":52900000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"totalAssets@2015Q3"}],"scale":100,"value":0.8967773652714913},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":93700000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":6000400000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1011"}],"scale":100,"value":1.5615625624958336},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":6000400000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1012"}],"scale":100,"value":1.5265648956736217},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":80500000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":5865750000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":1.3723735242722583},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":156300000},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":5883300000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1016"}],"scale":100,"value":2.656672275763602},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":114600000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":6020700000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1018"}],"scale":100,"value":1.9034331556131348},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":38800000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":5848150000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1020"}],"scale":100,"value":0.663457674649248},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":138200000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":6676650000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1022"}],"scale":100,"value":2.069900324264414},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":70200000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":6786700000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1024"}],"scale":100,"value":1.0343760590566844},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":207100000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":6753950000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":3.066353763353297},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":6753950000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1027"}],"scale":100,"value":3.066353763353297},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":180600000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":6810400000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":2.6518266181134735},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":204100000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":6694550000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":3.0487486089430953},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":282700000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":6725400000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":4.2034674517500825},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":249000000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":6746850000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":3.6906111741034704},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":6746850000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1036"}],"scale":100,"value":3.6906111741034704},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":84600000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":6705750000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":1.2616038474443574},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":293800000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":6939000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":4.234039486957775},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":280400000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":7134750000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":3.9300606188023406},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":263900000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":7187200000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":3.671805431878896},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":7187200000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1045"}],"scale":100,"value":3.671805431878896},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":290200000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":7051150000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":4.11564071108968},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":207900000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":7076000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":2.9381006218202375},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":201200000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":7026000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":2.8636493025903786},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":192000000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":7138200000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":2.6897537194250654},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":7138200000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1054"}],"scale":100,"value":2.6897537194250654},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":211500000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":7041050000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":3.003813351701806},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":228400000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":6992850000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":3.26619332604017},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":238000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":6907500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":3.44553022077452},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":61000000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":6477550000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":0.9417140739940256},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":36700000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":6349200000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":0.578025578025578},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":6349200000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1065"}],"scale":100,"value":0.578025578025578},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":42500000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":6453900000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":0.6585165558809402},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":5848150000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1068"}],"scale":100,"value":0.663457674649248},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":71000000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":5896750000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":1.2040530800864884},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-500000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":6246450000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":-0.008004546582458838},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":257800000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":6532050000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":3.9466936107347617},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":76600000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":6680750000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1076"}],"scale":100,"value":1.1465778542828275},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":93600000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":6863250000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1078"}],"scale":100,"value":1.3637853786471426},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":121600000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":6987600000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1080"}],"scale":100,"value":1.7402255423893755},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":6987600000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1081"}],"scale":100,"value":1.7402255423893755},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1636500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1082"}],"scale":100,"value":16.315307057745187},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1636500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1083"}],"scale":100,"value":16.315307057745187},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1695000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#1084"}],"scale":100,"value":14.57227138643068},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1753500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#1085"}],"scale":100,"value":16.99458226404334},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1800000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1086"}],"scale":100,"value":18.166666666666668},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1864500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1087"}],"scale":100,"value":20.970769643336016},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1864500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1088"}],"scale":100,"value":20.970769643336016},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1948500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#1089"}],"scale":100,"value":23.04336669232743},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2064500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#1090"}],"scale":100,"value":21.603293775732624},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2138000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1091"}],"scale":100,"value":21.28157156220767},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2174500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1092"}],"scale":100,"value":17.38330650724304},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2174500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1093"}],"scale":100,"value":17.38330650724304},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2294500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1094"}],"scale":100,"value":16.081935062105035},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1158950000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1095"}],"scale":100,"value":2.3642089822684325},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1158950000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1096"}],"scale":100,"value":2.3642089822684325},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1127100000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1097"}],"scale":100,"value":6.813947298376364},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1184450000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1098"}],"scale":100,"value":-0.1772974798429651},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1158450000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1099"}],"scale":100,"value":4.566446544952307},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1141600000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1100"}],"scale":100,"value":8.207778556412054},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1141600000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1101"}],"scale":100,"value":8.023826208829712},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1147150000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1102"}],"scale":100,"value":7.017390925336704},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1200300000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1103"}],"scale":100,"value":13.021744563859036},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1236000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1104"}],"scale":100,"value":9.271844660194175},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1211850000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1105"}],"scale":100,"value":3.201716384040929},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1398700000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1106"}],"scale":100,"value":9.880603417459069},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1390200000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1107"}],"scale":100,"value":5.049633146309883},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1365250000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1108"}],"scale":100,"value":15.16938289690533},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1365250000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1109"}],"scale":100,"value":15.16938289690533},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1402000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1110"}],"scale":100,"value":12.881597717546361},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1356500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1111"}],"scale":100,"value":15.046074456321415},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1342900000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1112"}],"scale":100,"value":21.051455804601982},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1360050000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1113"}],"scale":100,"value":18.308150435645747},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1360050000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1114"}],"scale":100,"value":18.308150435645747},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1373300000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1115"}],"scale":100,"value":6.160343697662564},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1396950000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1116"}],"scale":100,"value":21.031532982569168},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1435900000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1117"}],"scale":100,"value":19.527822271745944},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1509900000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1118"}],"scale":100,"value":17.477978674084376},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1509900000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1119"}],"scale":100,"value":17.477978674084376},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1413500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1120"}],"scale":100,"value":20.5305978068624},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1454050000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1121"}],"scale":100,"value":14.29799525463361},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1403250000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1122"}],"scale":100,"value":14.33814359522537},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1520000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1123"}],"scale":100,"value":12.631578947368421},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1520000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1124"}],"scale":100,"value":12.631578947368421},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1518100000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1125"}],"scale":100,"value":13.93188854489164},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1530900000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1126"}],"scale":100,"value":14.919328499575412},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1484200000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1127"}],"scale":100,"value":16.035574720388087},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1401000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1128"}],"scale":100,"value":4.354032833690221},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1333300000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1129"}],"scale":100,"value":2.7525688142203553},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1333300000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1130"}],"scale":100,"value":2.7525688142203553},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1448600000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1131"}],"scale":100,"value":2.933867182106862},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1211850000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1132"}],"scale":100,"value":3.201716384040929},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1309450000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1133"}],"scale":100,"value":5.422123792431937},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1339950000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1134"}],"scale":100,"value":-0.03731482518004403},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1310200000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1135"}],"scale":100,"value":19.67638528468936},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1282850000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1136"}],"scale":100,"value":5.971080017149316},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1362200000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1137"}],"scale":100,"value":6.871237703714579},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1444700000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1138"}],"scale":100,"value":8.416972381809371},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1444700000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1139"}],"scale":100,"value":8.416972381809371},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":50500000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":5.242940199335555},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":24000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":2.2417336073230043},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":70000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":6.8206177530936385},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":139800000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":13.538640325392205},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":284300000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":6.946514525863123},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-56900000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-5.3964339908953},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-33200000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-2.9269152781451147},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-110700000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-9.921132819501699},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-77400000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-7.120515179392828},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-281500000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-6.410110440623928},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-34300000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-3.438596491228074},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-30500000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-2.769957315411864},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":21200000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":2.109242861406835},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":23000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":2.2781299524564202},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-17300000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-0.4209245742092471},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":158300000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":15.616059978297336},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":117600000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":10.74365064863878},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":49700000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":4.533430630301916},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-6600000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-0.5629477993858711},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":319000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":7.288096870002292},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-52700000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-4.496587030716725},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-54700000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-4.512456690315125},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-39000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-3.4031413612565453},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-67400000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-5.781437639389264},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-213800000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-4.552810902896088},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-135800000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-12.132582864290187},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-504800000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-43.61123110151188},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-80100000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-7.2357723577235795},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-23900000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-2.1758922068463193},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-744600000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-16.61237785016286},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":80100000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":8.144382308083387},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":474100000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":72.6367396966447},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":61700000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":6.008374720031151},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":62700000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":5.835272219637044},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":678600000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":18.156035958904116},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":110500000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":10.389244076720573},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":108100000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":9.59353922612709},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":150100000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":13.788352011758231},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":99100000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":8.71438621174816},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":467800000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":10.592817354286499},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":109900000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":9.360361127672267},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":59100000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":4.785812616406182},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":70300000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":5.6753047549850555},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":60700000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":4.909811534417208},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":300000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":6.142506142506132},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":10000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":0.7788161993769416},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":57000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":4.404945904173108},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":11000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":0.8403361344537785},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":14000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.0794140323824308},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":92000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":1.7746913580246826},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-32000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-2.472952086553326},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-46000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-3.4048852701702437},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-32000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-2.4242424242424288},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-49000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-3.7376048817696406},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-159000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-3.0136467020470015},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-8000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-0.6339144215530945},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2013-12-31","value":1211800000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2013-12-31","value":1211800000}},"quality":[{"metric":"netIncome","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 9.3700e+7 but the year reports 9.1600e+7 (2.24% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2015Q4","rule":"accounting-identity","severity":"warning","message":"Assets 5.8301e+9 ≠ liabilities + mezzanine + equity 5.8660e+9 (0.61% apart)."},{"metric":"totalAssets","periodKey":"FY2015","rule":"accounting-identity","severity":"warning","message":"Assets 5.8301e+9 ≠ liabilities + mezzanine + equity 5.8660e+9 (0.61% apart)."},{"metric":"totalAssets","periodKey":"2016Q1","rule":"accounting-identity","severity":"warning","message":"Assets 5.8331e+9 ≠ liabilities + mezzanine + equity 5.8782e+9 (0.77% apart)."},{"metric":"totalAssets","periodKey":"2016Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.8358e+9 ≠ liabilities + mezzanine + equity 5.8694e+9 (0.57% apart)."},{"metric":"totalAssets","periodKey":"2016Q3","rule":"accounting-identity","severity":"warning","message":"Assets 6.1425e+9 ≠ liabilities + mezzanine + equity 6.1794e+9 (0.60% apart)."},{"metric":"dilutedShares","periodKey":"2017Q4","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 18 of 34 period(s), by up to 3.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}