{"schemaVersion":2,"ticker":"AWR","company":{"ticker":"AWR","name":"AMERICAN STATES WATER CO","exchange":"NYSE","cik":1056903,"sic":"4941","sicDescription":"Water Supply","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:33.412Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"totalDebt":[null,300215000,340686000,335791000,332377000,326090000,321212000,321311000,321363000,321407000,281340000,440706000,412553000,446946000,575908000,640767000,790909000],"equity":[359430000,377541000,408666000,454579000,492404000,506801000,465945000,494297000,529945000,558223000,601530000,641673000,685947000,709549000,776109000,920051000,1045581000],"operatingCashFlow":[72594000,53764000,80167000,101494000,135711000,163270000,95145000,96949000,144552000,136774000,116864000,122170000,115584000,117799000,67683000,198732000,229730000],"revenue":[353251000,399776000,419913000,466908000,472077000,465791000,458641000,436087000,440603000,436816000,473869000,488243000,498853000,491528000,595699000,595459000,658073000],"costOfRevenue":[null,null,null,null,null,null,null,null,49838000,53906000,55673000,62411000,56909000,53171000,57912000,54544000,60606000],"grossProfit":[null,null,null,null,null,null,null,null,390765000,382910000,418196000,425832000,441944000,438357000,537787000,540915000,597467000],"operatingExpenses":[284409000,325957000,324809000,355814000,353005000,346746000,340152000,321895000,313508000,335833000,346796000,84269000,84247000,86790000,89373000,101941000,104311000],"operatingIncome":[68842000,73819000,95104000,111094000,119072000,119045000,118489000,114192000,127095000,100983000,127073000,130499000,140977000,126636000,196740000,184483000,203275000],"pretaxIncome":[48075000,54126000,72086000,90093000,98469000,99106000,98215000,94478000,108341000,81888000,null,null,124770000,102060000,166520000,149441000,169798000],"interestExpense":[21899000,21636000,23681000,22765000,22415000,21617000,21088000,21992000,22582000,23433000,24586000,22531000,22834000,27027000,42762000,50382000,46776000],"netIncome":[29531000,33197000,45859000,54148000,62686000,61058000,60484000,59743000,69367000,63871000,84342000,86425000,94347000,78396000,124921000,119268000,130442000],"dilutedEps":[0.81,0.885,1.21,1.41,1.61,1.57,1.6,1.62,1.88,1.72,2.28,2.33,2.55,2.11,3.36,3.17,3.37],"cash":[1557000,4197000,1315000,23486000,38226000,75988000,4364000,436000,214000,7141000,1334000,36737000,4963000,5997000,14073000,26661000,18824000],"currentAssets":[null,203372000,165601000,184033000,191617000,209451000,132697000,166875000,155463000,131468000,122456000,157115000,138052000,151294000,205978000,233346000,231074000],"totalAssets":[null,1192035000,1238362000,1280943000,1310183000,1378298000,1343959000,1470493000,1416734000,1501433000,1641331000,1791603000,1900983000,2034374000,2246122000,2500209000,2715092000],"currentLiabilities":[null,178842000,107583000,93697000,100906000,99290000,123507000,177944000,156662000,146585000,115998000,118572000,155574000,396522000,166623000,285525000,174612000],"totalLiabilities":[null,814494000,829696000,826364000,817779000,871497000,878014000,976196000,886789000,943210000,1039801000,1149930000,1215036000,1324825000,1470013000,1580158000,1669511000],"capex":[77459000,79050000,80281000,68104000,97379000,72553000,87323000,129867000,113126000,126561000,151940000,130423000,144515000,166240000,188540000,231960000,236822000],"depreciationAndAmortization":[31531000,37405000,38349000,41385000,40090000,41073000,42033000,38850000,39031000,40425000,35397000,36850000,39596000,41315000,42403000,43647000,47784000],"dilutedShares":[36376000,37472000,37674000,38262000,38869000,38880000,37614000,36750000,36844000,36936000,36964000,36995000,37010000,37039000,37077000,37583000,38673000],"sharesOutstanding":[null,37261692,37577986,null,38720693,38286626,36501914,36571360,36680794,36680794,36846614,36889103,36936285,36962241,36980612,38151027,39082470],"totalCosts":[284409000,325957000,324809000,355814000,353005000,346746000,340152000,321895000,313508000,335833000,346796000,357744000,357876000,364892000,398959000,410976000,454798000],"netDebt":[null,296018000,339371000,312305000,294151000,250102000,316848000,320875000,321149000,314266000,280006000,403969000,407590000,440949000,561835000,614106000,772085000],"ebit":[69974000,75762000,95767000,112858000,120884000,120723000,119303000,116470000,130923000,105321000,null,null,147604000,129087000,209282000,199823000,216574000],"ebitda":[101505000,113167000,134116000,154243000,160974000,161796000,161336000,155320000,169954000,145746000,null,null,187200000,170402000,251685000,243470000,264358000],"capexOutflow":[-77459000,-79050000,-80281000,-68104000,-97379000,-72553000,-87323000,-129867000,-113126000,-126561000,-151940000,-130423000,-144515000,-166240000,-188540000,-231960000,-236822000],"freeCashFlow":[-4865000,-25286000,-114000,33390000,38332000,90717000,7822000,-32918000,31426000,10213000,-35076000,-8253000,-28931000,-48441000,-120857000,-33228000,-7092000],"operatingMargin":[19.48812600672043,18.465090450652365,22.648500999016463,23.793552477147532,25.223003874367954,25.557599867751847,25.83480325570544,26.18560057970084,28.84569555813283,23.1179718691623,26.81606097887813,26.728288987246106,28.260228965246277,25.76374082453085,33.026746729472436,30.981646091502522,30.88943019999301],"netMargin":[8.35977817472562,8.303900184103098,10.921071745814013,11.597145476196594,13.278765964027055,13.108454220884475,13.187656576712506,13.699789262234372,15.743651314221646,14.621946082561077,17.798589905649028,17.70122664329033,18.912785930925544,15.94944743737895,20.970490130082474,20.029590618329728,19.821813081527427],"currentRatio":[null,1.137160174902987,1.5392859466644357,1.9641290542920264,1.8989653737141499,2.109487360257831,1.074408737966269,0.9377950366407409,0.9923465805364415,0.8968721219770099,1.0556733736788566,1.3250598792294976,0.8873719259002147,0.3815525998557457,1.2361918822731555,0.8172524297346992,1.323356928504341],"grossMargin":[null,null,null,null,null,null,null,null,88.68868346334455,87.65933482290026,88.25139437270639,87.21722584860407,88.5920301170886,89.18250842271448,90.27831169768625,90.84000745643277,90.79038343770371],"fcfMargin":[-1.3772077078338065,-6.325042023533179,-0.027148480756728176,7.151301755377933,8.119861802205996,19.475902282354102,1.7054733440752134,-7.548493763859046,7.132497963018864,2.3380553825867185,-7.402045713055718,-1.6903468150081005,-5.7995040623189595,-9.855186276265036,-20.28826638956923,-5.5802330639053235,-1.0776919885787746],"debtToCapital":[null,44.29543965674962,45.46408096595459,42.485291698824604,40.29881871672602,39.15158165954489,40.80659893769604,39.39527321948779,37.74932221945524,36.53888566783761,31.866526215637634,40.716421881799256,37.556030951297224,38.64660028793899,42.59620995889845,41.053281035969604,43.066338504429645],"returnOnAssets":[null,2.784901450041316,3.773786751711757,4.298645856694605,4.8385142212304615,4.542193156656119,4.4436656788833675,4.2454445838834705,4.805094992530896,4.377473941690109,5.367377251362177,5.035051649696732,5.110077327921408,3.984187457453034,5.836753497725497,5.025692476989068,5.002280788779018],"revenueGrowth":[null,13.170521810270873,5.037070759625384,11.191603975109121,1.1070703436222962,-1.3315624357890798,-1.535023218567988,-4.917571695509126,1.0355731769119414,-0.8595039071454313,8.482518955349615,3.0333277762419675,2.1730982318230785,-1.4683684371949224,21.19329926270732,-0.04028880357361819,10.51524958057566],"returnOnEquity":[8.81610549114613,9.00903834750621,11.665884429927488,12.545221808408968,13.239097217162293,12.22131594617721,12.4357232000954,12.443321579351872,13.545041113330639,11.73917997956198,14.544821181751633,13.903602227472103,14.212952501468793,11.235575021354414,16.816925564295417,14.06329591547967,13.272270699703709]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"totalDebt":[null,null,300215000,null,340787000,340762000,340686000,340621000,341718000,344426000,335791000,335829000,335742000,335486000,332377000,332301000,332203000,317099000,326090000,326021000,325921000,325862000,321212000,321228000,321228000,321227000,321311000,321321000,321305000,321282000,321363000,321374000,321344000,321330000,321407000,281396000,281353000,281345000,281340000,280971000,280886000,440343000,440706000,440326000,412345000,412093000,412553000,412150000,446940000,446817000,446946000,576431000,576376000,575459000,575908000,575530000,640028000,640247000,640767000,690208000,789484000,790261000,790909000,782739000,717735000],"equity":[null,null,377541000,null,392809000,405052000,408666000,415019000,426914000,448852000,454579000,461721000,465385000,486887000,492404000,495799000,495181000,510312000,506801000,497365000,477578000,470023000,465945000,467401000,476696000,490799000,494297000,497944000,513025000,525812000,529945000,531524000,539210000,554161000,558223000,561500000,578787000,595947000,601530000,604583000,619288000,633820000,641673000,649393000,664134000,678935000,685947000,687425000,694225000,705504000,709549000,730848000,755066000,771337000,776109000,800493000,833477000,879466000,920051000,956407000,972519000,1009309000,1045581000,1063845000,1121480000],"operatingCashFlow":[null,7593000,16630000,20759000,12180000,29698000,17530000,26590000,37347000,27642000,9915000,31005000,2615000,53659000,null,40932000,49948000,29189000,null,38495000,24507000,23096000,9047000,27644000,20895000,28970000,19440000,28022000,47417000,44790000,24323000,35728000,29343000,43334000,28369000,29380000,15287000,39637000,32560000,15654000,30609000,41580000,34327000,24676000,16468000,40779000,33661000,38026000,18879000,33028000,27866000,6964000,10800000,38754000,11165000,45811000,24704000,63701000,64516000,45061000,64575000,92378000,27716000,71638000,44915000],"revenue":[95476000,111300000,104534000,94307000,109829000,119709000,96068000,106892000,114582000,133893000,111541000,110552000,120695000,130914000,109916000,101945000,115641000,138327000,109878000,100933000,114618000,132975000,110115000,93527000,111954000,123806000,106800000,98810000,113195000,124418000,104180000,94728000,106901000,124182000,111005000,101733000,124647000,134496000,112993000,109077000,121278000,133688000,124200000,117060000,128414000,136755000,116624000,108570000,122607000,134984000,125367000,161423000,157400000,151696000,125180000,135251000,155328000,161782000,143098000,148013000,163066000,182716000,164278000,169191000,181290000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11576000,13620000,18738000,null,14532000,12894000,16002000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15702000,16197000,11750000,10895000,12933000,12890000,16510000,18273000,17333000,16747000],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95325000,110562000,92267000,null,110115000,121602000,96991000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119549000,139131000,150032000,132203000,135080000,150176000,166206000,146005000,151858000,164543000],"operatingExpenses":[74326000,94403000,87913000,76312000,80690000,87289000,80518000,83525000,84457000,97413000,90419000,82589000,87401000,94750000,88265000,79177000,84641000,98432000,84496000,76043000,84088000,91790000,88231000,72294000,80180000,84189000,85232000,74234000,71169000,85884000,82221000,76037000,81333000,90207000,88256000,81538000,85217000,91772000,88269000,22950000,20398000,20644000,19623000,22053000,20630000,20255000,20609000,22972000,20464000,21594000,21160000,23547000,21503000,20982000,22241000,25347000,23487000,24200000,27907000,26875000,25222000,25413000,25301000,28154000,24521000],"operatingIncome":[21150000,16897000,16621000,17995000,29139000,32420000,15550000,23367000,30125000,36480000,21122000,27963000,33294000,36164000,21651000,22768000,31000000,39895000,25382000,24890000,30530000,41185000,21884000,21233000,31774000,39617000,22092000,24576000,42026000,38534000,21959000,18691000,25568000,33975000,22749000,20195000,39430000,42724000,24724000,25699000,35716000,39807000,29277000,30329000,37847000,42784000,30017000,24365000,34317000,40340000,27614000,51165000,58945000,51751000,34879000,38974000,51748000,55068000,38693000,45546000,50959000,61733000,45037000,51371000,63971000],"pretaxIncome":[15369000,11547000,12992000,12468000,22142000,26258000,11218000,17741000,24887000,31100000,16365000,22714000,27750000,30744000,17261000,17378000,25616000,34647000,21465000,20047000,25182000,35473000,17513000,15963000,26798000,34347000,17370000,19556000,37099000,33514000,18172000,13346000,20735000,29891000,17916000,16162000,34615000,37411000,null,17973000,33893000,35575000,null,25182000,34038000,38031000,27519000,18623000,26156000,34014000,23267000,45159000,51725000,41112000,28524000,30531000,42223000,45890000,30797000,35306000,43925000,54092000,36475000,39820000,57753000],"interestExpense":[5870000,4963000,5145000,5744000,6869000,6194000,4874000,6070000,5720000,6018000,4957000,5778000,5768000,5852000,5017000,5627000,5778000,5519000,4693000,5228000,5527000,5484000,4849000,5623000,5603000,5730000,5036000,5905000,5926000,5775000,4976000,5923000,6048000,5948000,5514000,6317000,6282000,6279000,5708000,6050000,5322000,6161000,4998000,6258000,6032000,5553000,4991000,5606000,6309000,7331000,7781000,9481000,10728000,11691000,10862000,12855000,13137000,13225000,11165000,12082000,12108000,11711000,10875000,12107000,12174000],"netIncome":[8975000,6652000,9080000,7589000,15962000,15599000,6709000,10115000,15078000,18664000,10291000,13465000,16602000,20839000,11780000,11021000,15354000,21171000,13512000,12149000,15648000,21079000,11608000,10150000,16742000,21639000,11212000,12701000,22792000,21006000,12868000,10782000,16348000,22952000,13789000,12852000,26784000,28006000,16700000,14072000,25612000,26530000,20211000,19268000,26576000,28153000,20350000,14162000,19951000,25654000,18629000,34407000,38521000,31565000,20428000,23135000,31864000,35834000,28435000,26844000,33690000,41167000,28741000,29948000,43274000],"dilutedEps":[0.24,0.175,0.24488884161259442,0.2,0.425,0.415,null,0.265,0.395,0.48,0.26176340263286707,0.35,0.43,0.53,0.30035770188088595,0.28,0.39,0.54,0.34963474929460797,0.32,0.41,0.56,0.30766810309781284,0.28,0.45,0.59,0.300079954311822,0.34,0.62,0.57,0.35,0.29,0.44,0.62,0.37,0.35,0.72,0.76,0.45,0.38,0.69,0.72,0.54,0.52,0.72,0.76,0.5500567138381766,0.38,0.54,0.69,0.5000148432018136,0.93,1.04,0.85,0.5404203039120595,0.62,0.85,0.95,0.7507762760792547,0.7,0.87,1.06,0.7410937540079517,0.76,1.09],"cash":[6603000,7692000,4197000,2371000,11262000,5215000,1315000,6558000,25915000,43066000,23486000,32794000,8525000,26162000,38226000,74936000,77849000,57862000,75988000,74675000,43862000,27254000,4364000,8457000,4518000,2789000,436000,621000,2124000,6661000,214000,5984000,5557000,1976000,7141000,1844000,1516000,10398000,1334000,429000,6496000,8127000,36737000,6951000,5359000,7141000,4963000,10126000,10825000,2258000,5997000,2126000,1026000,8604000,14073000,17007000,3583000,16469000,26661000,21229000,20247000,26073000,18824000,22155000,21657000],"currentAssets":[null,null,203372000,null,172173000,160146000,165601000,171872000,175854000,187090000,184033000,173872000,181120000,202565000,191617000,213242000,197850000,186555000,209451000,189397000,150228000,135463000,132697000,131125000,132816000,136856000,166875000,192079000,149536000,146663000,155463000,145676000,141167000,134898000,131468000,116776000,122025000,132469000,122456000,127405000,137026000,139407000,157115000,118912000,136312000,143659000,138052000,130856000,138970000,138790000,151294000,139690000,168910000,191685000,205978000,205091000,209523000,222360000,233346000,238236000,252312000,250781000,231074000,221356000,226494000],"totalAssets":[null,null,1192035000,null,1197879000,1195848000,1238362000,1246629000,1252760000,1289638000,1280943000,1289514000,1312986000,1351053000,1310183000,1333771000,1327092000,1326115000,1378298000,1362502000,1338530000,1357431000,1343959000,1368891000,1406299000,1440386000,1470493000,1480268000,1462653000,1486486000,1416734000,1423664000,1441122000,1465042000,1501433000,1526097000,1567283000,1604381000,1641331000,1660889000,1697968000,1726418000,1791603000,1792821000,1842358000,1874800000,1900983000,1913932000,1949646000,1982575000,2034374000,2060372000,2139635000,2205229000,2246122000,2292896000,2348320000,2420624000,2500209000,2545453000,2610534000,2655273000,2715092000,2734140000,2774960000],"currentLiabilities":[null,null,178842000,null,124630000,116400000,107583000,107372000,99615000,109245000,93697000,89844000,102448000,115673000,100906000,119076000,127501000,120593000,99290000,96734000,95167000,123976000,123507000,139051000,160210000,179848000,177944000,178673000,140454000,151869000,156662000,196491000,129840000,143186000,146585000,107630000,106346000,119847000,115998000,132520000,158687000,113456000,118572000,113010000,111351000,151120000,155574000,160154000,348736000,373179000,396522000,307690000,140930000,195007000,166623000,178577000,299118000,321432000,285525000,294296000,162075000,197475000,174612000,181597000,231106000],"totalLiabilities":[null,null,814494000,null,805070000,790796000,829696000,831610000,825846000,840786000,826364000,827793000,847601000,864166000,817779000,837972000,831911000,815803000,871497000,865137000,860952000,887408000,878014000,901490000,929603000,949587000,976196000,982324000,949628000,960674000,886789000,892140000,901912000,910881000,943210000,964597000,988496000,1008434000,1039801000,1056306000,1078680000,1092598000,1149930000,1143428000,1178224000,1195865000,1215036000,1226507000,1255421000,1277071000,1324825000,1329524000,1384569000,1433892000,1470013000,1492403000,1514843000,1541158000,1580158000,1589046000,1638015000,1645964000,1669511000,1670295000,1653480000],"capex":[null,19358000,null,17474000,19821000,26279000,16707000,14967000,14480000,18722000,19935000,18425000,22764000,27870000,28320000,20531000,15089000,18094000,18839000,17390000,16817000,25641000,27475000,29454000,35880000,34573000,29960000,23994000,21902000,32000000,35230000,30364000,28418000,28546000,39233000,40562000,40593000,29933000,40852000,33544000,29043000,32237000,35599000,37093000,39054000,30574000,37794000,35170000,41382000,45504000,44184000,49337000,39312000,47482000,52409000,47550000,61748000,64179000,58483000,67565000,50916000,54646000,63695000,49051000,48510000],"depreciationAndAmortization":[8365000,8397000,12284000,9737000,9538000,9554000,9520000,10490000,10407000,10230000,10258000,9816000,9768000,9753000,10753000,10530000,10525000,10549000,9469000,10548000,10536000,10512000,10437000,9791000,9601000,9486000,9972000,9683000,9647000,9854000,9847000,9666000,10010000,10118000,10631000,10832000,6655000,9006000,8904000,8811000,9031000,9348000,9660000,9560000,9770000,9826000,10440000,10114000,10171000,10117000,10913000,11203000,10258000,10184000,10758000,10722000,10770000,10849000,11306000,11582000,11681000,11934000,12587000,12684000,12747000],"dilutedShares":[37440000,37468000,37604000,37556000,37476000,37704000,null,37946000,37890000,38205000,38817000,38772000,38692000,38923000,38971000,38944000,39001000,38930000,38631000,38408000,37909000,37266000,36897000,36697000,36752000,36762000,36771000,36782000,36825000,36856000,36937000,36874000,36912000,36950000,36939000,36951000,36963000,36996000,36976000,36969000,37000000,37002000,37010000,36993000,37007000,37025000,37028000,37019000,37039000,37042000,37054000,37047000,37067000,37071000,37116000,37107000,37418000,37683000,38105000,38354000,38642000,38702000,38985000,39210000,39478000],"sharesOutstanding":[null,null,37261692,null,null,null,37577986,null,null,null,null,null,38600000,null,38720693,null,null,null,38286626,null,null,null,36501914,null,null,null,36571360,null,36644758,36679175,36680794,36733416,36733506,36745039,36680794,36795218,36831696,36839301,36846614,36883771,36883874,36889061,36889103,36913017,36931771,36936252,36936285,36955633,36956027,36960897,36962241,36976284,36976599,36980592,36980612,37228883,37457199,37796873,38151027,38508589,38509038,38714426,39082470,39192653,39635452],"totalCosts":[74326000,94403000,87913000,76312000,80690000,87289000,80518000,83525000,84457000,97413000,90419000,82589000,87401000,94750000,88265000,79177000,84641000,98432000,84496000,76043000,84088000,91790000,88231000,72294000,80180000,84189000,84708000,74234000,71169000,85884000,82221000,76037000,81333000,90207000,88256000,81538000,85217000,91772000,88269000,83378000,85562000,93881000,94923000,86731000,90567000,93971000,86607000,84205000,88290000,94644000,97753000,110258000,98455000,99945000,90301000,96277000,103580000,106714000,104405000,102467000,112107000,120983000,119241000,117820000,117319000],"netDebt":[null,null,296018000,null,329525000,335547000,339371000,334063000,315803000,301360000,312305000,303035000,327217000,309324000,294151000,257365000,254354000,259237000,250102000,251346000,282059000,298608000,316848000,312771000,316710000,318438000,320875000,320700000,319181000,314621000,321149000,315390000,315787000,319354000,314266000,279552000,279837000,270947000,280006000,280542000,274390000,432216000,403969000,433375000,406986000,404952000,407590000,402024000,436115000,444559000,440949000,574305000,575350000,566855000,561835000,558523000,636445000,623778000,614106000,668979000,769237000,764188000,772085000,760584000,696078000],"ebit":[21239000,16510000,18137000,18212000,29011000,32452000,16092000,23811000,30607000,37118000,21322000,28492000,33518000,36596000,22278000,23005000,31394000,40166000,26158000,25275000,30709000,40957000,22362000,21586000,32401000,40077000,22406000,25461000,43025000,39289000,23148000,19269000,26783000,35839000,23430000,22479000,40897000,43690000,null,24023000,39215000,41736000,null,31440000,40070000,43584000,32510000,24229000,32465000,41345000,31048000,54640000,62453000,52803000,39386000,43386000,55360000,59115000,41962000,47388000,56033000,65803000,47350000,51927000,69927000],"ebitda":[29604000,24907000,30421000,27949000,38549000,42006000,25612000,34301000,41014000,47348000,31580000,38308000,43286000,46349000,33031000,33535000,41919000,50715000,35627000,35823000,41245000,51469000,32799000,31377000,42002000,49563000,32378000,35144000,52672000,49143000,32995000,28935000,36793000,45957000,34061000,33311000,47552000,52696000,null,32834000,48246000,51084000,null,41000000,49840000,53410000,42950000,34343000,42636000,51462000,41961000,65843000,72711000,62987000,50144000,54108000,66130000,69964000,53268000,58970000,67714000,77737000,59937000,64611000,82674000],"capexOutflow":[null,-19358000,null,-17474000,-19821000,-26279000,-16707000,-14967000,-14480000,-18722000,-19935000,-18425000,-22764000,-27870000,-28320000,-20531000,-15089000,-18094000,-18839000,-17390000,-16817000,-25641000,-27475000,-29454000,-35880000,-34573000,-29960000,-23994000,-21902000,-32000000,-35230000,-30364000,-28418000,-28546000,-39233000,-40562000,-40593000,-29933000,-40852000,-33544000,-29043000,-32237000,-35599000,-37093000,-39054000,-30574000,-37794000,-35170000,-41382000,-45504000,-44184000,-49337000,-39312000,-47482000,-52409000,-47550000,-61748000,-64179000,-58483000,-67565000,-50916000,-54646000,-63695000,-49051000,-48510000],"freeCashFlow":[null,-11765000,null,3285000,-7641000,3419000,823000,11623000,22867000,8920000,-10020000,12580000,-20149000,25789000,null,20401000,34859000,11095000,null,21105000,7690000,-2545000,-18428000,-1810000,-14985000,-5603000,-10520000,4028000,25515000,12790000,-10907000,5364000,925000,14788000,-10864000,-11182000,-25306000,9704000,-8292000,-17890000,1566000,9343000,-1272000,-12417000,-22586000,10205000,-4133000,2856000,-22503000,-12476000,-16318000,-42373000,-28512000,-8728000,-41244000,-1739000,-37044000,-478000,6033000,-22504000,13659000,37732000,-35979000,22587000,-3595000],"operatingMargin":[22.15216389459131,15.181491464510334,15.9000899228959,19.081298312956623,26.53124402480219,27.0823413444269,16.18645126368822,21.860382442091083,26.291215025047563,27.24563644103874,18.93653454783443,25.293979303857007,27.5852355109988,27.6242418687077,19.697769205575167,22.333611260974052,26.807101287605605,28.841079471108316,23.100165638253337,24.6599229191642,26.63630494337713,30.971987215642038,19.873768333106298,22.702535096816963,28.381299462279152,31.999256901927208,20.685393258426966,24.871976520595084,37.12708158487566,30.97140285167741,21.077942023421002,19.73123047039946,23.917456338107222,27.359037541672706,20.49367145624071,19.850982473730255,31.633332531067737,31.766000475850582,21.88100147796766,23.560420620295755,29.449694091261396,29.77604571838908,23.57246376811594,25.908935588587052,29.472643169747847,31.285144967277244,25.73826999588421,22.441742654508612,27.989429641048226,29.885023410181947,22.026530107604074,31.6962266839298,37.44917407878018,34.11494040713005,27.863077168876814,28.816053116058292,33.31530696332921,34.03839734951972,27.039511383806904,30.77162141163276,31.250536592545348,33.78631318549005,27.41511340532512,30.362726149736098,35.28655744939048],"netMargin":[9.400268130210733,5.976639712488769,8.686169093309354,8.04712269502794,14.533502080506969,13.03076627488326,6.983594953574551,9.462822287916776,13.159134942661153,13.939488994943725,9.226203817430362,12.179788696721905,13.75533369236505,15.918083627419527,10.717275010007642,10.810731276668792,13.277297844190208,15.305038061983561,12.2972751597226,12.036697611286694,13.652305920536042,15.851851851851853,10.541706397856785,10.852481101713945,14.954356253461242,17.478151301229342,10.49812734082397,12.853962149580003,20.13516498078537,16.883409153016444,12.351698982530236,11.382062325817076,15.292653950851722,18.482549805930006,12.421962974640783,12.633068915691073,21.48788177814147,20.822924101832026,14.779676617135577,12.90097820805486,21.11842213756823,19.844713063251753,16.27294685990338,16.459935076029385,20.69556278910399,20.586450221198493,17.449238578680205,13.044119001565809,16.272317241266812,19.0052154329402,14.85957229573971,21.314806440222274,24.473316391359592,20.808063495411876,16.318900782872664,17.10523397239207,20.514009064688913,22.14955928348024,19.870997498218003,18.136244789309046,20.660346117522966,22.530593927187546,17.495343259596538,17.700705120248713,23.870042473385183],"currentRatio":[null,null,1.137160174902987,null,1.3814731605552435,1.3758247422680412,1.5392859466644357,1.6007152702753045,1.7653365457009487,1.7125726577875418,1.9641290542920264,1.9352655714349316,1.767921286896767,1.7511865344548858,1.8989653737141499,1.7908058718801438,1.5517525352742332,1.5469803388256367,2.109487360257831,1.9579155209130192,1.5785724042998097,1.0926550300058075,1.074408737966269,0.9429993311806459,0.8290119218525686,0.7609536942306837,0.9377950366407409,1.0750309224113324,1.0646617397866918,0.965720456446016,0.9923465805364415,0.7413876462535179,1.0872381392483057,0.942117246099479,0.8968721219770099,1.0849763077208956,1.1474338480055668,1.1053176132902784,1.0556733736788566,0.9614020525203743,0.8634985852653336,1.2287318431814978,1.3250598792294976,1.052225466772852,1.2241650277051845,0.9506286394917945,0.8873719259002147,0.8170635763078037,0.3984962837217838,0.37191267461459515,0.3815525998557457,0.45399590496928727,1.198538281416306,0.9829647140871867,1.2361918822731555,1.1484737676184502,0.7004693799771328,0.691779287687598,0.8172524297346992,0.8095115122189904,1.556760758907913,1.2699379668312445,1.323356928504341,1.2189408415337257,0.9800437894299585],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89.17128932376684,89.0322268927864,83.11967929372551,null,88.34147632915354,90.41309778729479,85.83806076482614,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88.3904740075859,89.57238875154512,92.73714010211272,92.38633663643098,91.26225399120348,92.09522524621933,90.96411917949166,88.87678204020015,89.75536523810368,90.76231452369132],"fcfMargin":[null,-10.570530098831986,null,3.4833045267053344,-6.957178887179161,2.856092691443417,0.856684848232502,10.873592036822213,19.95688677104606,6.662036103455744,-8.983243829623188,11.379260438526666,-16.69414640208791,19.69919183586171,null,20.011771053018784,30.144153025311095,8.02084914731036,null,20.909910534711145,6.70924287633705,-1.9138935890204927,-16.73523134904418,-1.93527002897559,-13.384961680690283,-4.525628806358335,-9.850187265917603,4.076510474648315,22.540748266266178,10.279863042325065,-10.46937991937032,5.6625285026602485,0.8652865735587132,11.908328099080382,-9.786946533939913,-10.991517010213009,-20.302133224225212,7.215084463478467,-7.338507695166957,-16.401257827039615,1.291248206599713,6.988660163963855,-1.0241545893719806,-10.607380830343413,-17.588424938090863,7.462250009140433,-3.543867471532446,2.630560928433269,-18.353764466955393,-9.242576898002726,-13.01618448235979,-26.249667023906138,-18.1143583227446,-5.753612488134163,-32.94775523246525,-1.2857575914410984,-23.848887515451175,-0.2954593218034145,4.215991837761534,-15.204069912777932,8.376362945065189,20.65062720287222,-21.901289277931312,13.35000088657198,-1.983010645926416],"debtToCapital":[null,null,44.29543965674962,null,46.45431545428274,45.68994414156881,45.46408096595459,45.07715314170769,44.457946065217165,43.41807033599822,42.485291698824604,42.10757946210269,41.90871110323332,40.79487045416131,40.29881871672602,40.12812462263012,40.151006062481265,38.324242728220916,39.15158165954489,39.59515949991863,40.562713830384354,40.943352368746744,40.80659893769604,40.732461017791636,40.257969430672595,39.55870871129742,39.39527321948779,39.22064289332511,38.510541392494574,37.92754995313389,37.74932221945524,37.680238434138666,37.341526505018855,36.70283303883192,36.53888566783761,33.38442702302538,32.710140209733304,32.06970997113846,31.866526215637634,31.728274052175248,31.203522874466493,40.99405769887811,40.716421881799256,40.40729766114017,38.304973901023615,37.77107461953314,37.556030951297224,37.48266375645136,39.16523903204182,38.77539331488361,38.64660028793899,44.09395393026278,43.289606306545835,42.728000380161504,42.59620995889845,41.82560901961668,43.43575352645563,42.12946786663008,41.053281035969604,41.916780789680644,44.8060531111468,43.91387942675195,43.066338504429645,42.388485982766014,39.023985776540535],"returnOnAssets":[null,null,null,null,3.2793796368414507,4.033121266247884,3.773786751711757,3.8812670008478865,3.8766215668648054,4.068902419888907,4.298645856694605,4.534286907323444,4.600767184280907,4.634923207599829,4.8385142212304615,4.592867339995464,4.4691103823447635,4.43199679661493,4.542193156656119,4.612737656758051,4.687836459933179,4.649668759171633,4.4436656788833675,4.282430247130311,4.341181181049894,4.298994537526936,4.2454445838834705,4.372799131252416,4.764387832211902,4.626850781311926,4.805094992530896,4.645287837318505,4.201702955635337,4.265587180606113,4.377473941690109,4.470938492982991,5.0775743292542055,5.305948381829419,5.367377251362177,5.369461930488555,5.168974758755146,4.978625248776645,5.035051649696732,5.305656815424572,5.2303092992001305,5.232007615201302,5.110077327921408,4.815049721413863,4.3573793698529855,4.153964807673613,3.984187457453034,4.963938339895488,5.732597001771216,5.8800268589456435,5.836753497725497,5.221318788551497,4.767962245610752,4.810399292843936,5.025692476989068,5.083428252075243,5.033542024024099,5.127606017222178,5.002280788779018,5.058950566833466,5.315389823106292],"revenueGrowth":[null,null,null,null,15.033097322887423,7.55525606469003,-8.098800390303628,13.344714602309482,4.3276365987125365,11.84873317795654,16.10629970437607,3.424016764584814,5.335043898692637,-2.224910936344693,-1.4568633955227228,-7.785476517837764,-4.187414557355318,5.662495989733718,-0.03457185487099057,-0.9926921379175058,-0.8846343424909864,-3.8690928018391246,0.21569376945338448,-7.337540744850546,-2.3242422656127304,-6.895281067869896,-3.0104890341915325,5.648636222695047,1.1084909873698034,0.49432176146551043,-2.453183520599256,-4.131160813682822,-5.560316268386412,-0.1896831648153796,6.551161451334231,7.3948568533062975,16.60040598310586,8.305551529207133,1.790910319354988,7.21889652325205,-2.7028327998267154,-0.6007613609326667,9.9183135238466,7.318683132099335,5.884002044888592,2.294147567470528,-6.099838969404193,-7.2526909277293665,-4.522092606725126,-1.2950166355891968,7.496741665523388,48.68103527677996,28.377661960573207,12.380726604634628,-0.14916206019127687,-16.213302937004027,-1.316391359593394,6.64882396371691,14.313788145071094,9.43578975386503,4.9817161104243946,12.939634817223178,14.801045437392556,14.308202657874647,11.175842910232658],"returnOnEquity":[null,null,null,null,10.000534610968689,11.907113160779357,11.665884429927488,11.658502381818664,11.58952475409376,11.843485918791806,12.545221808408968,13.116317266236285,13.229197836151336,13.079929339270887,13.239097217162293,12.582922549920628,12.2831747115763,11.898527776301421,12.22131594617721,12.522805901140194,12.845936146568675,12.727894036222311,12.4357232000954,12.124183480761138,12.486770047177226,12.51823959068381,12.443321579351872,12.90605949168432,13.810760810369791,13.320926096609224,13.545041113330639,13.103467033458058,11.595128464649058,11.657698849878654,11.73917997956198,12.065791784992827,13.66318514271505,14.160583180014399,14.544821181751633,14.675113178049934,14.087598856498968,13.484505601467594,13.903602227472103,14.612879353352856,14.427834336640638,14.352716234179264,14.212952501468793,13.35125649116035,12.164089169358027,11.573929945631408,11.235575021354414,13.91001591372042,16.174943472359935,16.673697439331654,16.816925564295417,14.84306891802675,13.470456890370611,13.479621735603825,14.06329591547967,13.999316978769425,13.820960843767097,13.779936731479397,13.272270699703709,13.22072691921602,13.67049363442867]}},"filings":[{"accn":"0001056903-14-000014","filed":"2014-08-05","form":"10-Q"},{"accn":"0001056903-14-000018","filed":"2014-11-05","form":"10-Q"},{"accn":"0001056903-16-000024","filed":"2016-02-24","form":"10-K"},{"accn":"0001056903-15-000009","filed":"2015-05-05","form":"10-Q"},{"accn":"0001056903-15-000018","filed":"2015-08-04","form":"10-Q"},{"accn":"0001056903-15-000021","filed":"2015-11-03","form":"10-Q"},{"accn":"0001056903-17-000003","filed":"2017-02-23","form":"10-K"},{"accn":"0001056903-16-000027","filed":"2016-05-04","form":"10-Q"},{"accn":"0001056903-16-000034","filed":"2016-08-03","form":"10-Q"},{"accn":"0001056903-16-000039","filed":"2016-11-02","form":"10-Q"},{"accn":"0001056903-18-000006","filed":"2018-02-26","form":"10-K"},{"accn":"0001056903-17-000009","filed":"2017-05-02","form":"10-Q"},{"accn":"0001056903-17-000016","filed":"2017-08-02","form":"10-Q"},{"accn":"0001056903-17-000019","filed":"2017-11-06","form":"10-Q"},{"accn":"0001056903-19-000004","filed":"2019-02-25","form":"10-K"},{"accn":"0001056903-18-000009","filed":"2018-05-07","form":"10-Q"},{"accn":"0001056903-18-000017","filed":"2018-08-06","form":"10-Q"},{"accn":"0001056903-18-000022","filed":"2018-11-05","form":"10-Q"},{"accn":"0001056903-20-000018","filed":"2020-02-24","form":"10-K"},{"accn":"0001056903-19-000008","filed":"2019-05-06","form":"10-Q"},{"accn":"0001056903-19-000020","filed":"2019-08-05","form":"10-Q"},{"accn":"0001056903-19-000037","filed":"2019-11-04","form":"10-Q"},{"accn":"0001056903-21-000021","filed":"2021-02-22","form":"10-K"},{"accn":"0001056903-20-000034","filed":"2020-05-04","form":"10-Q"},{"accn":"0001056903-20-000062","filed":"2020-08-03","form":"10-Q"},{"accn":"0001056903-20-000074","filed":"2020-11-02","form":"10-Q"},{"accn":"0001056903-22-000022","filed":"2022-02-22","form":"10-K"},{"accn":"0001056903-21-000042","filed":"2021-05-03","form":"10-Q"},{"accn":"0001056903-21-000095","filed":"2021-08-02","form":"10-Q"},{"accn":"0001056903-21-000126","filed":"2021-11-01","form":"10-Q"},{"accn":"0001628280-23-005869","filed":"2023-03-01","form":"10-K"},{"accn":"0001056903-22-000049","filed":"2022-05-02","form":"10-Q"},{"accn":"0001056903-22-000067","filed":"2022-08-01","form":"10-Q"},{"accn":"0001056903-22-000075","filed":"2022-11-07","form":"10-Q"},{"accn":"0001628280-24-005922","filed":"2024-02-21","form":"10-K"},{"accn":"0001628280-23-017290","filed":"2023-05-10","form":"10-Q"},{"accn":"0001628280-23-027804","filed":"2023-08-07","form":"10-Q"},{"accn":"0001628280-23-037070","filed":"2023-11-06","form":"10-Q"},{"accn":"0001628280-25-006389","filed":"2025-02-19","form":"10-K"},{"accn":"0001628280-24-021131","filed":"2024-05-07","form":"10-Q"},{"accn":"0001628280-24-035232","filed":"2024-08-06","form":"10-Q"},{"accn":"0001628280-24-045760","filed":"2024-11-06","form":"10-Q"},{"accn":"0001628280-26-009114","filed":"2026-02-18","form":"10-K"},{"accn":"0001056903-25-000008","filed":"2025-05-07","form":"10-Q"},{"accn":"0001628280-25-038380","filed":"2025-08-06","form":"10-Q"},{"accn":"0001628280-25-049623","filed":"2025-11-05","form":"10-Q"},{"accn":"0001628280-26-053401","filed":"2026-08-05","form":"10-Q"},{"accn":"0001628280-26-031364","filed":"2026-05-06","form":"10-Q"},{"accn":"0001104659-11-044899","filed":"2011-08-08","form":"10-Q"},{"accn":"0001104659-11-061653","filed":"2011-11-07","form":"10-Q"},{"accn":"0001104659-13-016827","filed":"2013-03-01","form":"10-K"},{"accn":"0001056903-15-000004","filed":"2015-02-25","form":"10-K"},{"accn":"0001104659-12-033649","filed":"2012-05-07","form":"10-Q"},{"accn":"0001104659-12-054491","filed":"2012-08-06","form":"10-Q"},{"accn":"0001104659-12-074031","filed":"2012-11-05","form":"10-Q"},{"accn":"0001104659-13-040077","filed":"2013-05-10","form":"10-Q"},{"accn":"0001056903-13-000004","filed":"2013-08-08","form":"10-Q"},{"accn":"0001056903-13-000007","filed":"2013-11-04","form":"10-Q"},{"accn":"0001056903-14-000007","filed":"2014-05-06","form":"10-Q"},{"accn":"0001104659-12-017424","filed":"2012-03-12","form":"10-K"},{"accn":"0001056903-14-000004","filed":"2014-02-26","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2014-06-30","value":310912000},"#1":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2014-06-30","value":21291000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":332203000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2014-09-30","value":310807000},"#3":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2014-09-30","value":6292000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":317099000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2014-12-31","value":325798000},"#5":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2014-12-31","value":292000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5"}],"rule":"component-sum","value":326090000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5"}],"rule":"component-sum","value":326090000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2015-03-31","value":325722000},"#7":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2015-03-31","value":299000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"component-sum","value":326021000},"#8":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2015-06-30","value":325613000},"#9":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2015-06-30","value":308000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9"}],"rule":"component-sum","value":325921000},"#10":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2015-09-30","value":325550000},"#11":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2015-09-30","value":312000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":325862000},"#12":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2015-12-31","value":320900000},"#13":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":312000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"}],"rule":"component-sum","value":321212000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"}],"rule":"component-sum","value":321212000},"#14":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2016-03-31","value":320910000},"#15":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2016-03-31","value":318000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":321228000},"#16":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2016-06-30","value":320910000},"#17":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2016-06-30","value":318000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17"}],"rule":"component-sum","value":321228000},"#18":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2016-09-30","value":320897000},"#19":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2016-09-30","value":330000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":321227000},"#20":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2016-12-31","value":320981000},"#21":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":330000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":321311000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":321311000},"#22":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2017-03-31","value":320985000},"#23":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2017-03-31","value":336000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":321321000},"#24":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2017-06-30","value":320969000},"#25":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2017-06-30","value":336000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":321305000},"#26":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2017-09-30","value":320949000},"#27":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2017-09-30","value":333000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":321282000},"#28":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2017-12-31","value":321039000},"#29":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2017-12-31","value":324000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":321363000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":321363000},"#30":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2018-03-31","value":281053000},"#31":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2018-03-31","value":40321000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":321374000},"#32":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2018-06-30","value":281031000},"#33":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2018-06-30","value":40313000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":321344000},"#34":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2018-09-30","value":281010000},"#35":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2018-09-30","value":40320000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":321330000},"#36":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2018-12-31","value":281087000},"#37":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":40320000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37"}],"rule":"component-sum","value":321407000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37"}],"rule":"component-sum","value":321407000},"#38":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2019-03-31","value":281070000},"#39":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2019-03-31","value":326000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":281396000},"#40":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2019-06-30","value":281014000},"#41":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2019-06-30","value":339000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":281353000},"#42":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2019-09-30","value":281001000},"#43":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2019-09-30","value":344000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"component-sum","value":281345000},"#44":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2019-12-31","value":280996000},"#45":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2019-12-31","value":344000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":281340000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":281340000},"#46":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2020-03-31","value":280971000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":280971000},"#47":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2020-06-30","value":280886000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":280886000},"#48":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2020-09-30","value":440343000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":440343000},"#49":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2020-12-31","value":440348000},"#50":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2020-12-31","value":358000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50"}],"rule":"component-sum","value":440706000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50"}],"rule":"component-sum","value":440706000},"#51":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2021-03-31","value":440326000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":440326000},"#52":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2021-06-30","value":412345000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":412345000},"#53":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2021-09-30","value":412093000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":412093000},"#54":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2021-12-31","value":412176000},"#55":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2021-12-31","value":377000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":412553000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":412553000},"#56":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2022-03-31","value":412150000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":412150000},"#57":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2022-06-30","value":446940000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":446940000},"#58":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2022-09-30","value":446817000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":446817000},"#59":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2022-12-31","value":446547000},"#60":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2022-12-31","value":399000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60"}],"rule":"component-sum","value":446946000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60"}],"rule":"component-sum","value":446946000},"#61":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2023-03-31","value":576431000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":576431000},"#62":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2023-06-30","value":576376000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":576376000},"#63":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2023-09-30","value":575459000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":575459000},"#64":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2023-12-31","value":575555000},"#65":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2023-12-31","value":353000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"}],"rule":"component-sum","value":575908000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"}],"rule":"component-sum","value":575908000},"#66":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2024-03-31","value":575530000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":575530000},"#67":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2024-06-30","value":640028000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":640028000},"#68":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2024-09-30","value":640247000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":640247000},"#69":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2024-12-31","value":640382000},"#70":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2024-12-31","value":385000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70"}],"rule":"component-sum","value":640767000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70"}],"rule":"component-sum","value":640767000},"#71":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2025-03-31","value":690208000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":690208000},"#72":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2025-06-30","value":789484000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":789484000},"#73":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2025-09-30","value":790261000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":790261000},"#74":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2025-12-31","value":782700000},"#75":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2025-12-31","value":8209000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":790909000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":790909000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2026-03-31","value":782739000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":782739000},"#77":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2026-06-30","value":717735000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":717735000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2010-12-31","value":377541000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2010-12-31","value":377541000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2011-06-30","value":392809000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2011-09-30","value":405052000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2009-12-31","value":359430000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2011-12-31","value":408666000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2011-12-31","value":408666000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2012-03-31","value":415019000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2012-06-30","value":426914000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2012-09-30","value":448852000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2012-12-31","value":454579000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2012-12-31","value":454579000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2013-03-31","value":461721000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2013-06-30","value":465385000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2013-09-30","value":486887000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2013-12-31","value":492404000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2013-12-31","value":492404000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2014-03-31","value":495799000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2014-06-30","value":495181000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2014-09-30","value":510312000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2014-12-31","value":506801000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2014-12-31","value":506801000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2015-03-31","value":497365000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2015-06-30","value":477578000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2015-09-30","value":470023000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2015-12-31","value":465945000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2015-12-31","value":465945000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2016-03-31","value":467401000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2016-06-30","value":476696000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-09-30","value":490799000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2016-12-31","value":494297000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2016-12-31","value":494297000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2017-03-31","value":497944000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2017-06-30","value":513025000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2017-09-30","value":525812000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2017-12-31","value":529945000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2017-12-31","value":529945000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2018-03-31","value":531524000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2018-06-30","value":539210000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2018-09-30","value":554161000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2018-12-31","value":558223000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2018-12-31","value":558223000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2019-03-31","value":561500000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2019-06-30","value":578787000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2019-09-30","value":595947000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2019-12-31","value":601530000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2019-12-31","value":601530000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2020-03-31","value":604583000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2020-06-30","value":619288000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2020-09-30","value":633820000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2020-12-31","value":641673000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2020-12-31","value":641673000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2021-03-31","value":649393000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2021-06-30","value":664134000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2021-09-30","value":678935000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2021-12-31","value":685947000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2021-12-31","value":685947000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2022-03-31","value":687425000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2022-06-30","value":694225000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2022-09-30","value":705504000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2022-12-31","value":709549000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2022-12-31","value":709549000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2023-03-31","value":730848000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2023-06-30","value":755066000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2023-09-30","value":771337000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2023-12-31","value":776109000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2023-12-31","value":776109000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2024-03-31","value":800493000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2024-06-30","value":833477000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2024-09-30","value":879466000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2024-12-31","value":920051000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2024-12-31","value":920051000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2025-03-31","value":956407000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2025-06-30","value":972519000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2025-09-30","value":1009309000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2025-12-31","value":1045581000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2025-12-31","value":1045581000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2026-03-31","value":1063845000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2026-06-30","value":1121480000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":72594000},"#78":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":37134000},"#79":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":29541000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":7593000},"#80":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":53764000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":16630000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":53764000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":20759000},"#81":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":32939000},"#82":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":20759000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":12180000},"#83":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":62637000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":29698000},"#84":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":80167000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":17530000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":80167000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":26590000},"#85":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":63937000},"#86":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":26590000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":37347000},"#87":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":91579000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":27642000},"#88":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":101494000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":9915000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":101494000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":135711000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":163270000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":95145000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":96949000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":144552000},"#89":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":136774000},"#90":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":108405000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":28369000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":136774000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":29380000},"#91":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":44667000},"#92":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":29380000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":15287000},"#93":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":84304000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":39637000},"#94":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":116864000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":32560000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":116864000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15654000},"#95":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":46263000},"#96":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15654000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":30609000},"#97":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":87843000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":41580000},"#98":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":122170000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":34327000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":122170000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":24676000},"#99":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":41144000},"#100":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":24676000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":16468000},"#101":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":81923000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":40779000},"#102":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":115584000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":33661000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":115584000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":38026000},"#103":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":56905000},"#104":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":38026000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":18879000},"#105":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":89933000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":33028000},"#106":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":117799000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":27866000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":117799000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6964000},"#107":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":17764000},"#108":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6964000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":10800000},"#109":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":56518000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":38754000},"#110":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":67683000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":11165000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":67683000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":45811000},"#111":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":70515000},"#112":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":45811000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":24704000},"#113":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":134216000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":63701000},"#114":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":198732000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":64516000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":198732000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":45061000},"#115":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":109636000},"#116":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":45061000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":64575000},"#117":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":202014000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":92378000},"#118":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":229730000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":27716000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":229730000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":71638000},"#119":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":116553000},"#120":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":71638000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":44915000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":31005000},"#121":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":124418000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":124418000},"#122":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":33620000},"#123":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":31005000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":2615000},"#124":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":440603000},"#125":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":336423000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":104180000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":104180000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":440603000},"#127":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":94728000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":94728000},"#128":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":106901000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":106901000},"#129":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":124182000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":124182000},"#130":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":111005000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":111005000},"#131":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":436816000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":436816000},"#132":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":101733000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":101733000},"#133":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":124647000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":124647000},"#134":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":134496000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":134496000},"#135":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":112993000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":112993000},"#136":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":473869000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":473869000},"#137":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":109077000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":109077000},"#138":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":121278000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":121278000},"#139":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":133688000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":133688000},"#140":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":124200000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":124200000},"#141":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":488243000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":488243000},"#142":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":117060000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":117060000},"#143":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":128414000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":128414000},"#144":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":136755000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":136755000},"#145":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":498853000},"#146":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":382229000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":116624000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":116624000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":498853000},"#148":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":108570000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":108570000},"#149":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":122607000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":122607000},"#150":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":134984000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":134984000},"#151":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":491528000},"#152":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":366161000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":125367000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":125367000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":491528000},"#154":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":161423000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":161423000},"#155":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":157400000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":157400000},"#156":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":151696000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":151696000},"#157":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":595699000},"#158":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":470519000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":125180000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":125180000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":595699000},"#160":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":135251000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":135251000},"#161":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":155328000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":155328000},"#162":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":161782000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":161782000},"#163":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":595459000},"#164":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":452361000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":143098000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":143098000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":595459000},"#166":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":148013000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":148013000},"#167":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":163066000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":163066000},"#168":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":182716000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":182716000},"#169":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":658073000},"#170":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":493795000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":164278000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":164278000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":658073000},"#172":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":169191000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":169191000},"#173":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":181290000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":181290000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":353251000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":95476000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":111300000},"#174":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":399776000},"#175":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":295242000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":104534000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":399776000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":94307000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":109829000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":119709000},"#176":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":419913000},"#177":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":323845000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":96068000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":419913000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":106892000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":114582000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":133893000},"#178":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":466908000},"#179":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":355367000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":111541000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":466908000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":110552000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":120695000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":130914000},"#180":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":472077000},"#181":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":362161000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":109916000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":472077000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":101945000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":115641000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":138327000},"#182":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":465791000},"#183":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":355913000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":109878000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":465791000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":100933000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":114618000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":132975000},"#184":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":458641000},"#185":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":348526000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":110115000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":458641000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":93527000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":111954000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":123806000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":106800000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":436087000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":98810000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":113195000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":49838000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":11576000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":13620000},"#186":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":53906000},"#187":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":35168000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":18738000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":53906000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":14532000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":12894000},"#188":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":55673000},"#189":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":39671000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":16002000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":55673000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":62411000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":56909000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":53171000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":57912000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15702000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":16197000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":11750000},"#190":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":54544000},"#191":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":43649000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":10895000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":54544000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":12933000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":12890000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16510000},"#192":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":60606000},"#193":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":42333000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":18273000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":60606000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17333000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":16747000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":390765000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":95325000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":110562000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":92267000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":382910000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":110115000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":121602000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":96991000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":418196000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":425832000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":441944000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":438357000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":537787000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":119549000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":139131000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":150032000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":132203000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":540915000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":135080000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":150176000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":166206000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":146005000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":597467000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":151858000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":164543000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":284409000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":74326000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":94403000},"#194":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":325957000},"#195":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":238044000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":87913000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":325957000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":76312000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":80690000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":87289000},"#196":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":324809000},"#197":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":244291000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":80518000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":324809000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":83525000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":84457000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":97413000},"#198":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":355814000},"#199":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":265395000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":90419000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":355814000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":82589000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":87401000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":94750000},"#200":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":353005000},"#201":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":264740000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":88265000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":353005000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":79177000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":84641000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":98432000},"#202":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":346746000},"#203":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":262250000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":84496000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":346746000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":76043000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":84088000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":91790000},"#204":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":340152000},"#205":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":251921000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":88231000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":340152000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":72294000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":80180000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":84189000},"#206":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":321895000},"#207":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":236663000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":85232000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":321895000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":74234000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":71169000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":85884000},"#208":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":313508000},"#209":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":231287000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":82221000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":313508000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":76037000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":81333000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":90207000},"#210":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":335833000},"#211":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":247577000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":88256000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":335833000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":81538000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":85217000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":91772000},"#212":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":346796000},"#213":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":258527000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":88269000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":346796000},"#214":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":22950000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":22950000},"#215":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":20398000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":20398000},"#216":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":20644000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":20644000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":87279000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":53659000},"#218":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":83615000},"#219":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":63992000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":19623000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":19623000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":40932000},"#221":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":654000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#221"}],"rule":"component-sum","value":84269000},"#222":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22053000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":22053000},"#223":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":20630000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":20630000},"#224":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":20255000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":20255000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":90880000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":40932000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":49948000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":120069000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":29189000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":38495000},"#228":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":83547000},"#229":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":62938000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":20609000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":20609000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":700000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#231"}],"rule":"component-sum","value":84247000},"#232":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":22972000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":22972000},"#233":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":20464000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":20464000},"#234":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":21594000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":21594000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":63002000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":38495000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":24507000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":86098000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":23096000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":95145000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":9047000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":27644000},"#239":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":86190000},"#240":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":65030000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":21160000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":21160000},"#242":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":600000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#242"}],"rule":"component-sum","value":86790000},"#243":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":23547000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":23547000},"#244":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":21503000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":21503000},"#245":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":20982000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":20982000},"#246":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":88273000},"#247":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":66032000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":22241000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":22241000},"#249":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1100000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#249"}],"rule":"component-sum","value":89373000},"#250":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":25347000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":25347000},"#251":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":23487000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":23487000},"#252":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24200000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":24200000},"#253":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":48539000},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":27644000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":20895000},"#255":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":100941000},"#256":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":73034000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":27907000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":27907000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#258"}],"rule":"component-sum","value":101941000},"#259":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":26875000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":26875000},"#260":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":25222000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":25222000},"#261":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":25413000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":25413000},"#262":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":102811000},"#263":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":77510000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":25301000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":25301000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1500000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#265"}],"rule":"component-sum","value":104311000},"#266":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":28154000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":28154000},"#267":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":24521000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":24521000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":68842000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":21150000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":16897000},"#268":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":73819000},"#269":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":57198000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":16621000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":73819000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":17995000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":29139000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":32420000},"#270":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":95104000},"#271":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":79554000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":15550000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":95104000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23367000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":30125000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":36480000},"#272":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":111094000},"#273":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":89972000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":21122000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":111094000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":27963000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":33294000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":36164000},"#274":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":119072000},"#275":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":97421000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":21651000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":119072000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":22768000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":31000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":39895000},"#276":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":119045000},"#277":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":93663000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":25382000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":119045000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":24890000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":30530000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":41185000},"#278":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":118489000},"#279":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":96605000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":21884000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":118489000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21233000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":31774000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":39617000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":22092000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":114192000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":24576000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":42026000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":38534000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":21959000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":127095000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":18691000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":25568000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":33975000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":22749000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":100983000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":20195000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":39430000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":42724000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":24724000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":127073000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":25699000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":35716000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":39807000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":29277000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":130499000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":30329000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":37847000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":42784000},"#280":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":140977000},"#281":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":110960000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":30017000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":140977000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":24365000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":34317000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":40340000},"#282":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":126636000},"#283":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":99022000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":27614000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":126636000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":51165000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":58945000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":51751000},"#284":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":196740000},"#285":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":161861000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":34879000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":196740000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":38974000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":51748000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":55068000},"#286":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":184483000},"#287":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":145790000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":38693000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":184483000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":45546000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":50959000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":61733000},"#288":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":203275000},"#289":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":158238000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":45037000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":203275000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":51371000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":63971000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":35575000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":25182000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":34038000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":38031000},"#290":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":124770000},"#291":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":97251000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":27519000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":124770000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":18623000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":26156000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":34014000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":77509000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":28970000},"#293":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":102060000},"#294":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":78793000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":23267000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":102060000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":45159000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":51725000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":41112000},"#295":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":166520000},"#296":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":137996000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":28524000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":166520000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":30531000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":42223000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":45890000},"#297":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":149441000},"#298":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":118644000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":30797000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":149441000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":35306000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":43925000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":54092000},"#299":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":169798000},"#300":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":133323000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":36475000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":169798000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":39820000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":57753000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":48075000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":15369000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":11547000},"#301":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":54126000},"#302":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":41134000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":12992000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":54126000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":12468000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":22142000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":26258000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":96949000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":19440000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":28022000},"#304":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":72086000},"#305":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":60868000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":11218000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":72086000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":17741000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":24887000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":31100000},"#306":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":90093000},"#307":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":73728000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":16365000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":90093000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":22714000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":27750000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":30744000},"#308":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":98469000},"#309":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":81208000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":17261000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":98469000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":17378000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":25616000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":34647000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":75439000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":28022000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":47417000},"#312":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":99106000},"#313":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":77641000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":21465000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":99106000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20047000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":25182000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":35473000},"#314":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":98215000},"#315":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":80702000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":17513000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":98215000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":15963000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":26798000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":34347000},"#316":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":94478000},"#317":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":77108000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":17370000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":94478000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":19556000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":37099000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":33514000},"#318":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":108341000},"#319":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":90169000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":18172000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":108341000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":13346000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":20735000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":29891000},"#320":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":81888000},"#321":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":63972000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":17916000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":81888000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16162000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":34615000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":37411000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17973000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":33893000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":27027000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11691000},"#322":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":42762000},"#323":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":31900000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":10862000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":42762000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":12855000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":44,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":13137000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":13225000},"#324":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":50382000},"#325":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":39217000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":11165000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":50382000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":12082000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":46,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":12108000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11711000},"#326":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":46776000},"#327":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":35901000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":10875000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":46776000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12107000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":46,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":12174000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5627000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":5778000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5519000},"#328":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":21617000},"#329":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":16924000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":4693000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":21617000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":21899000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5870000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4963000},"#330":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":21636000},"#331":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":16491000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":5145000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":21636000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5744000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6869000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":6194000},"#332":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":23681000},"#333":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":18807000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":4874000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":23681000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6070000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5720000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":6018000},"#334":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":22765000},"#335":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":17808000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":4957000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":22765000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5778000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":5768000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5852000},"#336":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":22415000},"#337":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":17398000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":5017000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":22415000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5228000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":5527000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5484000},"#338":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":21088000},"#339":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":16239000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":4849000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":21088000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5623000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":5603000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5730000},"#340":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":21992000},"#341":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":16956000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":5036000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":21992000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5905000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5926000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5775000},"#342":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":22582000},"#343":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":17606000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":4976000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":22582000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5923000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6048000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5948000},"#344":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":23433000},"#345":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":17919000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":5514000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":23433000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6317000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6282000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6279000},"#346":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":24586000},"#347":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":18878000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":5708000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":24586000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6050000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5322000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6161000},"#348":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":22531000},"#349":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":17533000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":4998000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":22531000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6258000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":6032000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":5553000},"#350":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22834000},"#351":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":17843000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":4991000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22834000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5606000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":6309000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7331000},"#352":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":27027000},"#353":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":19246000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":7781000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9481000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":10728000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":29531000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":6652000},"#354":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":33197000},"#355":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":24117000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":9080000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":33197000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7589000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":15962000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":15599000},"#356":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45859000},"#357":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":39150000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":6709000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45859000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10115000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":15078000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":18664000},"#358":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":54148000},"#359":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":43857000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":10291000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":54148000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":13465000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":16602000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":20839000},"#360":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":62686000},"#361":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":50906000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":11780000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":62686000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11021000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":15354000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":21171000},"#362":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":61058000},"#363":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":47546000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":13512000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":61058000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":12149000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":15648000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":21079000},"#364":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":60484000},"#365":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":48876000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":11608000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":60484000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":10150000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":16742000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21639000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":11212000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":59743000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":12701000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":22792000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":21006000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":12868000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":69367000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":10782000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":16348000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":22952000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":13789000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":63871000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12852000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":26784000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":28006000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":16700000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":84342000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":14072000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":25612000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":26530000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":20211000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":86425000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19268000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":26576000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":28153000},"#366":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":94347000},"#367":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":73997000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":20350000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":94347000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14162000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":19951000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":25654000},"#368":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":78396000},"#369":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":59767000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":18629000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":78396000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34407000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":38521000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":31565000},"#370":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":124921000},"#371":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":104493000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":20428000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":124921000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":23135000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":31864000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":35834000},"#372":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":119268000},"#373":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":90833000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":28435000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":119268000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":26844000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":33690000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":41167000},"#374":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":130442000},"#375":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":101701000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":28741000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":130442000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":29948000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":43274000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":8975000},"#376":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.62},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#376"}],"scale":0.5,"rule":"split-restated","value":0.81},"#377":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.48},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#377"}],"scale":0.5,"rule":"split-restated","value":0.24},"#378":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.35},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#378"}],"scale":0.5,"rule":"split-restated","value":0.175},"#379":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.77},"#380":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":18736000},"#381":{"kind":"computed","op":"product","terms":[{"ref":"#379"},{"ref":"#380"}],"value":33162720},"#382":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":1.28},"#383":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":18714000},"#384":{"kind":"computed","op":"product","terms":[{"ref":"#382"},{"ref":"#383"}],"value":23953920},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#384","weight":-1}],"value":9208800},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#380","weight":4},{"ref":"#383","weight":-3}],"rule":"unaverage-quarter","value":18802000},"#387":{"kind":"computed","op":"ratio","terms":[{"ref":"#385"},{"ref":"#386"}],"rule":"per-share-quarter","value":0.48977768322518883},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#387"}],"scale":0.5,"rule":"split-restated","value":0.24488884161259442},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#379"}],"scale":0.5,"rule":"split-restated","value":0.885},"#388":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.4},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#388"}],"scale":0.5,"rule":"split-restated","value":0.2},"#389":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.85},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#389"}],"scale":0.5,"rule":"split-restated","value":0.425},"#390":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.83},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#390"}],"scale":0.5,"rule":"split-restated","value":0.415},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.21},"#391":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.53},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#391"}],"scale":0.5,"rule":"split-restated","value":0.265},"#392":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.79},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#392"}],"scale":0.5,"rule":"split-restated","value":0.395},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.48},"#393":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.41},"#394":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":38262000},"#395":{"kind":"computed","op":"product","terms":[{"ref":"#393"},{"ref":"#394"}],"value":53949420},"#396":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":1.15},"#397":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":38077000},"#398":{"kind":"computed","op":"product","terms":[{"ref":"#396"},{"ref":"#397"}],"value":43788550},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#398","weight":-1}],"value":10160870},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#394","weight":4},{"ref":"#397","weight":-3}],"rule":"unaverage-quarter","value":38817000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"per-share-quarter","value":0.26176340263286707},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.41},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.35},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.43},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.53},"#401":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.61},"#402":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":38869000},"#403":{"kind":"computed","op":"product","terms":[{"ref":"#401"},{"ref":"#402"}],"value":62579090.00000001},"#404":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":1.31},"#405":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":38835000},"#406":{"kind":"computed","op":"product","terms":[{"ref":"#404"},{"ref":"#405"}],"value":50873850},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#406","weight":-1}],"value":11705240.000000007},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#402","weight":4},{"ref":"#405","weight":-3}],"rule":"unaverage-quarter","value":38971000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#407"},{"ref":"#408"}],"rule":"per-share-quarter","value":0.30035770188088595},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.61},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.28},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.39},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.54},"#409":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.57},"#410":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":38880000},"#411":{"kind":"computed","op":"product","terms":[{"ref":"#409"},{"ref":"#410"}],"value":61041600},"#412":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":1.22},"#413":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":38963000},"#414":{"kind":"computed","op":"product","terms":[{"ref":"#412"},{"ref":"#413"}],"value":47534860},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#414","weight":-1}],"value":13506740},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#410","weight":4},{"ref":"#413","weight":-3}],"rule":"unaverage-quarter","value":38631000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"per-share-quarter","value":0.34963474929460797},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.57},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.32},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.41},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.56},"#417":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.6},"#418":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":37614000},"#419":{"kind":"computed","op":"product","terms":[{"ref":"#417"},{"ref":"#418"}],"value":60182400},"#420":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":1.29},"#421":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":37853000},"#422":{"kind":"computed","op":"product","terms":[{"ref":"#420"},{"ref":"#421"}],"value":48830370},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#422","weight":-1}],"value":11352030},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#418","weight":4},{"ref":"#421","weight":-3}],"rule":"unaverage-quarter","value":36897000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"#424"}],"rule":"per-share-quarter","value":0.30766810309781284},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.6},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.28},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.45},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.59},"#425":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.62},"#426":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":36750000},"#427":{"kind":"computed","op":"product","terms":[{"ref":"#425"},{"ref":"#426"}],"value":59535000.00000001},"#428":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":1.32},"#429":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":36743000},"#430":{"kind":"computed","op":"product","terms":[{"ref":"#428"},{"ref":"#429"}],"value":48500760},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#430","weight":-1}],"value":11034240.000000007},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#426","weight":4},{"ref":"#429","weight":-3}],"rule":"unaverage-quarter","value":36771000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"per-share-quarter","value":0.300079954311822},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.62},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.34},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.62},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.57},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.35},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.88},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.29},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.44},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.62},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.37},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.72},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.35},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.72},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.76},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.45},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":2.28},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.38},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.69},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.72},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.54},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.33},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.52},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.72},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.76},"#433":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.55},"#434":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":37010000},"#435":{"kind":"computed","op":"product","terms":[{"ref":"#433"},{"ref":"#434"}],"value":94375500},"#436":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":2},"#437":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":37004000},"#438":{"kind":"computed","op":"product","terms":[{"ref":"#436"},{"ref":"#437"}],"value":74008000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#438","weight":-1}],"value":20367500},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#434","weight":4},{"ref":"#437","weight":-3}],"rule":"unaverage-quarter","value":37028000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#439"},{"ref":"#440"}],"rule":"per-share-quarter","value":0.5500567138381766},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.55},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.38},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.54},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.69},"#441":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.11},"#442":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":37039000},"#443":{"kind":"computed","op":"product","terms":[{"ref":"#441"},{"ref":"#442"}],"value":78152290},"#444":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.61},"#445":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":37034000},"#446":{"kind":"computed","op":"product","terms":[{"ref":"#444"},{"ref":"#445"}],"value":59624740},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#446","weight":-1}],"value":18527550},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#442","weight":4},{"ref":"#445","weight":-3}],"rule":"unaverage-quarter","value":37054000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#448"}],"rule":"per-share-quarter","value":0.5000148432018136},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.11},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.93},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.04},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.85},"#449":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.36},"#450":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":37077000},"#451":{"kind":"computed","op":"product","terms":[{"ref":"#449"},{"ref":"#450"}],"value":124578720},"#452":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.82},"#453":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":37064000},"#454":{"kind":"computed","op":"product","terms":[{"ref":"#452"},{"ref":"#453"}],"value":104520480},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#454","weight":-1}],"value":20058240},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#450","weight":4},{"ref":"#453","weight":-3}],"rule":"unaverage-quarter","value":37116000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"#456"}],"rule":"per-share-quarter","value":0.5404203039120595},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.36},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.62},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.85},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.95},"#457":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.17},"#458":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":37583000},"#459":{"kind":"computed","op":"product","terms":[{"ref":"#457"},{"ref":"#458"}],"value":119138110},"#460":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.42},"#461":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":37409000},"#462":{"kind":"computed","op":"product","terms":[{"ref":"#460"},{"ref":"#461"}],"value":90529780},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#462","weight":-1}],"value":28608330},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#458","weight":4},{"ref":"#461","weight":-3}],"rule":"unaverage-quarter","value":38105000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"per-share-quarter","value":0.7507762760792547},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.17},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.7},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.87},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.06},"#465":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.37},"#466":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":38673000},"#467":{"kind":"computed","op":"product","terms":[{"ref":"#465"},{"ref":"#466"}],"value":130328010},"#468":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":2.63},"#469":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":38569000},"#470":{"kind":"computed","op":"product","terms":[{"ref":"#468"},{"ref":"#469"}],"value":101436470},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#470","weight":-1}],"value":28891540},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#466","weight":4},{"ref":"#469","weight":-3}],"rule":"unaverage-quarter","value":38985000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"per-share-quarter","value":0.7410937540079517},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.37},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.76},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.09},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2009-12-31","value":1557000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2010-06-30","value":6603000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2010-09-30","value":7692000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2010-12-31","value":4197000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2010-12-31","value":4197000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2011-03-31","value":2371000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2011-06-30","value":11262000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2011-09-30","value":5215000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-12-31","value":1315000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-12-31","value":1315000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2012-03-31","value":6558000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2012-06-30","value":25915000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2012-09-30","value":43066000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-12-31","value":23486000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-12-31","value":23486000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2013-03-31","value":32794000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2013-06-30","value":8525000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2013-09-30","value":26162000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2013-12-31","value":38226000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2013-12-31","value":38226000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2014-03-31","value":74936000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2014-06-30","value":77849000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2014-09-30","value":57862000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2014-12-31","value":75988000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2014-12-31","value":75988000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2015-03-31","value":74675000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-06-30","value":43862000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2015-09-30","value":27254000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2015-12-31","value":4364000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2015-12-31","value":4364000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2016-03-31","value":8457000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2016-06-30","value":4518000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2016-09-30","value":2789000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-12-31","value":436000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-12-31","value":436000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-03-31","value":621000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2017-06-30","value":2124000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2017-09-30","value":6661000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2017-12-31","value":214000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2017-12-31","value":214000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2018-03-31","value":5984000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2018-06-30","value":5557000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2018-09-30","value":1976000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":7141000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":7141000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2019-03-31","value":1844000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-06-30","value":1516000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2019-09-30","value":10398000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-12-31","value":1334000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-12-31","value":1334000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-03-31","value":429000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-06-30","value":6496000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2020-09-30","value":8127000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2020-12-31","value":36737000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2020-12-31","value":36737000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-03-31","value":6951000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-06-30","value":5359000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2021-09-30","value":7141000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2021-12-31","value":4963000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2021-12-31","value":4963000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-03-31","value":10126000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2022-06-30","value":10825000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-09-30","value":2258000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2022-12-31","value":5997000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2022-12-31","value":5997000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2023-03-31","value":2126000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2023-06-30","value":1026000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2023-09-30","value":8604000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2023-12-31","value":14073000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2023-12-31","value":14073000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2024-03-31","value":17007000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2024-06-30","value":3583000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2024-09-30","value":16469000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2024-12-31","value":26661000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2024-12-31","value":26661000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-03-31","value":21229000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2025-06-30","value":20247000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2025-09-30","value":26073000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2025-12-31","value":18824000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2025-12-31","value":18824000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2026-03-31","value":22155000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2026-06-30","value":21657000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2010-12-31","value":203372000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2010-12-31","value":203372000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2011-06-30","value":172173000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2011-09-30","value":160146000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":165601000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":165601000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2012-03-31","value":171872000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-06-30","value":175854000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-09-30","value":187090000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2012-12-31","value":184033000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2012-12-31","value":184033000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2013-03-31","value":173872000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2013-06-30","value":181120000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2013-09-30","value":202565000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2013-12-31","value":191617000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2013-12-31","value":191617000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2014-03-31","value":213242000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2014-06-30","value":197850000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2014-09-30","value":186555000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2014-12-31","value":209451000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2014-12-31","value":209451000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2015-03-31","value":189397000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2015-06-30","value":150228000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2015-09-30","value":135463000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":132697000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":132697000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-03-31","value":131125000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-06-30","value":132816000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2016-09-30","value":136856000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":166875000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":166875000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2017-03-31","value":192079000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2017-06-30","value":149536000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2017-09-30","value":146663000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2017-12-31","value":155463000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2017-12-31","value":155463000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2018-03-31","value":145676000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-06-30","value":141167000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2018-09-30","value":134898000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":131468000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":131468000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-03-31","value":116776000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-06-30","value":122025000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2019-09-30","value":132469000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":122456000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":122456000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-03-31","value":127405000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2020-06-30","value":137026000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2020-09-30","value":139407000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2020-12-31","value":157115000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2020-12-31","value":157115000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-03-31","value":118912000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-06-30","value":136312000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-09-30","value":143659000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-12-31","value":138052000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-12-31","value":138052000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2022-03-31","value":130856000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2022-06-30","value":138970000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-09-30","value":138790000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2022-12-31","value":151294000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2022-12-31","value":151294000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2023-03-31","value":139690000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2023-06-30","value":168910000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2023-09-30","value":191685000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2023-12-31","value":205978000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2023-12-31","value":205978000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2024-03-31","value":205091000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2024-06-30","value":209523000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2024-09-30","value":222360000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2024-12-31","value":233346000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2024-12-31","value":233346000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-03-31","value":238236000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2025-06-30","value":252312000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2025-09-30","value":250781000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2025-12-31","value":231074000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2025-12-31","value":231074000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2026-03-31","value":221356000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2026-06-30","value":226494000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2014-12-31","value":1378298000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2014-12-31","value":1378298000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2010-12-31","value":1192035000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2010-12-31","value":1192035000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2011-06-30","value":1197879000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2011-09-30","value":1195848000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2011-12-31","value":1238362000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2011-12-31","value":1238362000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2012-03-31","value":1246629000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2012-06-30","value":1252760000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2012-09-30","value":1289638000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2012-12-31","value":1280943000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2012-12-31","value":1280943000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-03-31","value":1289514000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-06-30","value":1312986000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2013-09-30","value":1351053000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-12-31","value":1310183000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-12-31","value":1310183000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2014-03-31","value":1333771000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-06-30","value":1327092000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-09-30","value":1326115000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-03-31","value":1362502000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-06-30","value":1338530000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-09-30","value":1357431000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-12-31","value":1343959000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-12-31","value":1343959000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-03-31","value":1368891000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-06-30","value":1406299000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-09-30","value":1440386000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-12-31","value":1470493000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-12-31","value":1470493000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-03-31","value":1480268000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-06-30","value":1462653000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-09-30","value":1486486000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-12-31","value":1416734000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-12-31","value":1416734000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-03-31","value":1423664000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-06-30","value":1441122000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2018-09-30","value":1465042000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-12-31","value":1501433000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-12-31","value":1501433000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2019-03-31","value":1526097000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-06-30","value":1567283000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-09-30","value":1604381000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-12-31","value":1641331000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-12-31","value":1641331000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-03-31","value":1660889000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-06-30","value":1697968000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-09-30","value":1726418000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-12-31","value":1791603000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-12-31","value":1791603000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-03-31","value":1792821000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-06-30","value":1842358000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-09-30","value":1874800000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-12-31","value":1900983000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-12-31","value":1900983000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-03-31","value":1913932000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-06-30","value":1949646000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2022-09-30","value":1982575000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-12-31","value":2034374000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-12-31","value":2034374000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2023-03-31","value":2060372000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-06-30","value":2139635000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2023-09-30","value":2205229000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-12-31","value":2246122000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-12-31","value":2246122000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2024-03-31","value":2292896000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2024-06-30","value":2348320000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2024-09-30","value":2420624000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2024-12-31","value":2500209000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2024-12-31","value":2500209000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-03-31","value":2545453000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2025-06-30","value":2610534000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-09-30","value":2655273000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2025-12-31","value":2715092000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2025-12-31","value":2715092000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2026-03-31","value":2734140000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2026-06-30","value":2774960000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2010-12-31","value":178842000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2010-12-31","value":178842000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2011-06-30","value":124630000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2011-09-30","value":116400000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":107583000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":107583000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2012-03-31","value":107372000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-06-30","value":99615000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-09-30","value":109245000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2012-12-31","value":93697000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2012-12-31","value":93697000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2013-03-31","value":89844000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2013-06-30","value":102448000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2013-09-30","value":115673000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2013-12-31","value":100906000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2013-12-31","value":100906000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2014-03-31","value":119076000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2014-06-30","value":127501000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2014-09-30","value":120593000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2014-12-31","value":99290000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2014-12-31","value":99290000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2015-03-31","value":96734000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2015-06-30","value":95167000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2015-09-30","value":123976000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":123507000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":123507000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-03-31","value":139051000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-06-30","value":160210000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2016-09-30","value":179848000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":177944000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2016-12-31","value":177944000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2017-03-31","value":178673000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2017-06-30","value":140454000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2017-09-30","value":151869000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2017-12-31","value":156662000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2017-12-31","value":156662000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2018-03-31","value":196491000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-06-30","value":129840000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2018-09-30","value":143186000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":146585000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":146585000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-03-31","value":107630000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-06-30","value":106346000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2019-09-30","value":119847000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":115998000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":115998000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-03-31","value":132520000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2020-06-30","value":158687000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2020-09-30","value":113456000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2020-12-31","value":118572000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2020-12-31","value":118572000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-03-31","value":113010000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-06-30","value":111351000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-09-30","value":151120000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-12-31","value":155574000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-12-31","value":155574000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2022-03-31","value":160154000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2022-06-30","value":348736000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-09-30","value":373179000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2022-12-31","value":396522000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2022-12-31","value":396522000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2023-03-31","value":307690000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2023-06-30","value":140930000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2023-09-30","value":195007000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2023-12-31","value":166623000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2023-12-31","value":166623000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2024-03-31","value":178577000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2024-06-30","value":299118000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2024-09-30","value":321432000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2024-12-31","value":285525000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2024-12-31","value":285525000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-03-31","value":294296000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2025-06-30","value":162075000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2025-09-30","value":197475000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2025-12-31","value":174612000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2025-12-31","value":174612000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2026-03-31","value":181597000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2026-06-30","value":231106000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":960674000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":886789000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":886789000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":892140000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":901912000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":910881000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":943210000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":943210000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":964597000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":988496000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":1008434000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":1039801000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":1039801000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":1056306000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":1078680000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":1092598000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":1149930000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":1149930000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":1143428000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":1178224000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":1195865000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":1215036000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":1215036000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":1226507000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":1255421000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":1277071000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":1324825000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":1324825000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":1329524000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":1384569000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":1433892000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":1470013000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":1470013000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":1492403000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":1514843000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":1541158000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":1580158000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":1580158000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":1589046000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":1638015000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":1645964000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":1669511000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":1669511000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":1670295000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":1653480000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":814494000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":814494000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":805070000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":790796000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":829696000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":829696000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":831610000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":825846000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":840786000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":826364000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":826364000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":827793000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":847601000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":864166000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":817779000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":817779000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":837972000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":831911000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":815803000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":871497000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":871497000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":865137000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":860952000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":887408000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":878014000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":878014000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":901490000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":929603000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":949587000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":976196000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":976196000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":982324000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":949628000},"#473":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2010-12-31","value":299839000},"#474":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2010-12-31","value":376000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":300215000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":300215000},"#475":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2011-06-30","value":340395000},"#476":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2011-06-30","value":392000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":340787000},"#477":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2011-09-30","value":340404000},"#478":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2011-09-30","value":358000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":340762000},"#479":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2011-12-31","value":340395000},"#480":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":291000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":340686000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":340686000},"#481":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2012-03-31","value":340374000},"#482":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2012-03-31","value":247000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":340621000},"#483":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2012-06-30","value":341541000},"#484":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2012-06-30","value":177000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":341718000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2012-09-30","value":344248000},"#486":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2012-09-30","value":178000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":344426000},"#487":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2012-12-31","value":332463000},"#488":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2012-12-31","value":3328000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":335791000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":335791000},"#489":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2013-03-31","value":332446000},"#490":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2013-03-31","value":3383000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":335829000},"#491":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2013-06-30","value":332359000},"#492":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2013-06-30","value":3383000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":335742000},"#493":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2013-09-30","value":332088000},"#494":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2013-09-30","value":3398000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":335486000},"#495":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2013-12-31","value":326079000},"#496":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2013-12-31","value":6298000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":332377000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":332377000},"#497":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2014-03-31","value":326010000},"#498":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2014-03-31","value":6291000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":332301000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":120229000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":44790000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":144552000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":24323000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":35728000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":65071000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":35728000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":29343000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":108405000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":43334000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":77459000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":77459000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":79050000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":79050000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":63574000},"#507":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":37295000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":26279000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":26279000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":80281000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":16707000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":16707000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":80281000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":14967000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":14967000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":29447000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":14480000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":14480000},"#514":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":48169000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":18722000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":18722000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":68104000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":19935000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":19935000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":68104000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":18425000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":18425000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":41189000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":22764000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":22764000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":69059000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":27870000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":27870000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":97379000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":28320000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":28320000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":97379000},"#525":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20531000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":20531000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":35620000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":15089000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":15089000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":53714000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":18094000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":18094000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":72553000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":18839000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":18839000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":72553000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":17390000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":17390000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":34207000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":16817000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":16817000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":59848000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":25641000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":25641000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":87323000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":27475000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":27475000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":87323000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29454000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":29454000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":65334000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":35880000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":35880000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":99907000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":34573000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":34573000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":129867000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":29960000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":29960000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":129867000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":23994000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":23994000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":45896000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":21902000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":21902000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":77896000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":32000000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":113126000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":35230000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":35230000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":113126000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":30364000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":30364000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":58782000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":28418000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":28418000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":87328000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":28546000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":28546000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":126561000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":39233000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":39233000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":126561000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":40562000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":40562000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":81155000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":40593000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":40593000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":111088000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":29933000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":29933000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":151940000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":40852000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":40852000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":151940000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":33544000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":33544000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":62587000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":29043000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":29043000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":94824000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":32237000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":32237000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":130423000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":35599000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":35599000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":130423000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":37093000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":37093000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":76147000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":39054000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":39054000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":106721000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":30574000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":30574000},"#579":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":144515000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":37794000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":37794000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":144515000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":35170000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":35170000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":76552000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":41382000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":41382000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":122056000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":45504000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":45504000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":166240000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":44184000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":44184000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":166240000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":49337000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":49337000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":88649000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":39312000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":39312000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":136131000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":47482000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":47482000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":188540000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":52409000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":52409000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":188540000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":47550000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":47550000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":109298000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":61748000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":61748000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":173477000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":64179000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":64179000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":231960000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":58483000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":58483000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":231960000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":67565000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":67565000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":118481000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":50916000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":50916000},"#605":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":173127000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":54646000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":54646000},"#607":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":236822000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":63695000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":63695000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":236822000},"#609":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":49051000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":49051000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":97561000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":48510000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":48510000},"#612":{"kind":"filed","concept":"PaymentsForConstructionInProcess","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":57703000},"#613":{"kind":"filed","concept":"PaymentsForConstructionInProcess","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":38345000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":19358000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":19358000},"#615":{"kind":"filed","concept":"PaymentsForConstructionInProcess","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":17474000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":17474000},"#616":{"kind":"filed","concept":"PaymentsForConstructionInProcess","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":37295000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":19821000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":19821000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":31531000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":8365000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":8397000},"#618":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":37405000},"#619":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":25121000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":12284000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":37405000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":9737000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9538000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":9554000},"#620":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":38349000},"#621":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":28829000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":9520000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":38349000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10490000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10407000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10230000},"#622":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":41385000},"#623":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":31127000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":10258000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":41385000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9816000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":9768000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":9753000},"#624":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":40090000},"#625":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":29337000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":10753000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":40090000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":10530000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10525000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10549000},"#626":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":41073000},"#627":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":31604000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":9469000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":41073000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10548000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":10536000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":10512000},"#628":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":42033000},"#629":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":31596000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":10437000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":42033000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":9791000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":9601000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":9486000},"#630":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":38850000},"#631":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":28878000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":9972000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":38850000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":9683000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":9647000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9854000},"#632":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":39031000},"#633":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":29184000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":9847000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":39031000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9666000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":10010000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":10118000},"#634":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":40425000},"#635":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":29794000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":10631000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":40425000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10832000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6655000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":9006000},"#636":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":35397000},"#637":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":26493000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":8904000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":35397000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8811000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":9031000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":9348000},"#638":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":36850000},"#639":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":27190000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":9660000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":36850000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9560000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9770000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9826000},"#640":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":39596000},"#641":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":29156000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":10440000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":39596000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10114000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":10171000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10117000},"#642":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":41315000},"#643":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":30402000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":10913000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":41315000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11203000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":10258000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":10184000},"#644":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":42403000},"#645":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":31645000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":10758000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":42403000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10722000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10770000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10849000},"#646":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":43647000},"#647":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":32341000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":11306000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":43647000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11582000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":11681000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11934000},"#648":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":47784000},"#649":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":35197000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":12587000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":47784000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12684000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":12747000},"#650":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":18188000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#650"}],"scale":2,"rule":"split-restated","value":36376000},"#651":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":18720000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#651"}],"scale":2,"rule":"split-restated","value":37440000},"#652":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":18734000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#652"}],"scale":2,"rule":"split-restated","value":37468000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#386"}],"scale":2,"rule":"split-restated","value":37604000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#380"}],"scale":2,"rule":"split-restated","value":37472000},"#653":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":18778000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#653"}],"scale":2,"rule":"split-restated","value":37556000},"#654":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":18738000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#654"}],"scale":2,"rule":"split-restated","value":37476000},"#655":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":18852000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#655"}],"scale":2,"rule":"split-restated","value":37704000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":37674000},"#656":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":18973000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#656"}],"scale":2,"rule":"split-restated","value":37946000},"#657":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":18945000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#657"}],"scale":2,"rule":"split-restated","value":37890000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":38205000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394","weight":4},{"ref":"#397","weight":-3}],"rule":"unaverage-quarter","value":38817000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":38262000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":38772000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":38692000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":38923000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402","weight":4},{"ref":"#405","weight":-3}],"rule":"unaverage-quarter","value":38971000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":38869000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":38944000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":39001000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":38930000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410","weight":4},{"ref":"#413","weight":-3}],"rule":"unaverage-quarter","value":38631000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":38880000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":38408000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":37909000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":37266000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418","weight":4},{"ref":"#421","weight":-3}],"rule":"unaverage-quarter","value":36897000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":37614000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":36697000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":36752000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":36762000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426","weight":4},{"ref":"#429","weight":-3}],"rule":"unaverage-quarter","value":36771000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":36750000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":36782000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":36825000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":36856000},"#658":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":36844000},"#659":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":36813000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658","weight":4},{"ref":"#659","weight":-3}],"rule":"unaverage-quarter","value":36937000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":36844000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":36874000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":36912000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":36950000},"#660":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":36936000},"#661":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":36935000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660","weight":4},{"ref":"#661","weight":-3}],"rule":"unaverage-quarter","value":36939000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":36936000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":36951000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":36963000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":36996000},"#662":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":36964000},"#663":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":36960000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662","weight":4},{"ref":"#663","weight":-3}],"rule":"unaverage-quarter","value":36976000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":36964000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":36969000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":37000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":37002000},"#664":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":36995000},"#665":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":36990000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664","weight":4},{"ref":"#665","weight":-3}],"rule":"unaverage-quarter","value":37010000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":36995000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":36993000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":37007000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":37025000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434","weight":4},{"ref":"#437","weight":-3}],"rule":"unaverage-quarter","value":37028000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":37010000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":37019000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":37039000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":37042000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442","weight":4},{"ref":"#445","weight":-3}],"rule":"unaverage-quarter","value":37054000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":37039000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":37047000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":37067000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":37071000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450","weight":4},{"ref":"#453","weight":-3}],"rule":"unaverage-quarter","value":37116000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":37077000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":37107000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":37418000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":37683000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458","weight":4},{"ref":"#461","weight":-3}],"rule":"unaverage-quarter","value":38105000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":37583000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":38354000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":38642000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":38702000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466","weight":4},{"ref":"#469","weight":-3}],"rule":"unaverage-quarter","value":38985000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":38673000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":39210000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":39478000},"#666":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2010-12-31","value":18630846},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#666"}],"scale":2,"rule":"split-restated","value":37261692},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#666"}],"scale":2,"rule":"split-restated","value":37261692},"#667":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2011-12-31","value":18788993},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#667"}],"scale":2,"rule":"split-restated","value":37577986},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#667"}],"scale":2,"rule":"split-restated","value":37577986},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2012-12-31","value":38720.693},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2012-12-31","value":38720.693},"#668":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2013-06-30","value":19300000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#668"}],"scale":2,"rule":"split-restated","value":38600000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2013-12-31","value":38720693},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2013-12-31","value":38720693},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2014-12-31","value":38286626},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2014-12-31","value":38286626},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-12-31","value":36501914},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-12-31","value":36501914},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2016-12-31","value":36571360},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2016-12-31","value":36571360},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2017-06-30","value":36644758},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2017-09-30","value":36679175},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2017-12-31","value":36680794},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2017-12-31","value":36680794},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2018-03-31","value":36733416},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-06-30","value":36733506},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2018-09-30","value":36745039},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2018-12-31","value":36680794},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2018-12-31","value":36680794},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2019-03-31","value":36795218},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2019-06-30","value":36831696},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2019-09-30","value":36839301},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2019-12-31","value":36846614},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2019-12-31","value":36846614},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2020-03-31","value":36883771},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2020-06-30","value":36883874},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2020-09-30","value":36889061},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2020-12-31","value":36889103},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2020-12-31","value":36889103},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2021-03-31","value":36913017},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2021-06-30","value":36931771},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2021-09-30","value":36936252},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2021-12-31","value":36936285},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2021-12-31","value":36936285},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2022-03-31","value":36955633},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2022-06-30","value":36956027},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2022-09-30","value":36960897},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2022-12-31","value":36962241},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2022-12-31","value":36962241},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2023-03-31","value":36976284},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2023-06-30","value":36976599},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2023-09-30","value":36980592},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2023-12-31","value":36980612},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2023-12-31","value":36980612},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2024-03-31","value":37228883},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2024-06-30","value":37457199},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2024-09-30","value":37796873},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2024-12-31","value":38151027},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2024-12-31","value":38151027},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2025-03-31","value":38508589},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2025-06-30","value":38509038},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2025-09-30","value":38714426},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2025-12-31","value":39082470},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2025-12-31","value":39082470},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2026-03-31","value":39192653},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2026-06-30","value":39635452},"#669":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":335833000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":335833000},"#670":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":346796000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":346796000},"#671":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":357744000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":357744000},"#672":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":357876000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":357876000},"#673":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":364892000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":364892000},"#674":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":398959000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":398959000},"#675":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":96277000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":96277000},"#676":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":44,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":103580000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":103580000},"#677":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":45,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":106714000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":106714000},"#678":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":410976000},"#679":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":306571000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":104405000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":104405000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":410976000},"#681":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":102467000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":102467000},"#682":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":46,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":112107000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":112107000},"#683":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":45,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":120983000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":120983000},"#684":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":454798000},"#685":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":335557000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":119241000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":119241000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":454798000},"#687":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":47,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":117820000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":117820000},"#688":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":46,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":117319000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":117319000},"totalCosts@2019Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":81538000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":85217000},"totalCosts@2019Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":91772000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":83378000},"totalCosts@2020Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":85562000},"totalCosts@2020Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":93881000},"totalCosts@2021Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":86731000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":90567000},"totalCosts@2021Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":93971000},"totalCosts@2022Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":84205000},"totalCosts@2022Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":88290000},"totalCosts@2022Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":94644000},"totalCosts@2023Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":110258000},"totalCosts@2023Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":98455000},"totalCosts@2023Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":99945000},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":279552000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":22479000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":24229000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":69927000},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":309324000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":36596000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":51469000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":32799000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":161336000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":31377000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":42002000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":49563000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":32378000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":155320000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":35144000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":52672000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":49143000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":32995000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":169954000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":28935000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":36793000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":45957000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":34061000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":145746000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":33311000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":47552000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":52696000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":32834000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":48246000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":51084000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":41000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":49840000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":53410000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":42950000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":187200000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":34343000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":42636000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":51462000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":41961000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":170402000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":65843000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":72711000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":62987000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":50144000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":251685000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":54108000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":66130000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":69964000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":53268000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":243470000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":58970000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":67714000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":77737000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":59937000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":264358000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":64611000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":82674000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":30421000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":113167000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":38549000},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":320700000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":25461000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":42006000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":25612000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":134116000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":34301000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":41014000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":47348000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":31580000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":154243000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":38308000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":43286000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":46349000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":33031000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":160974000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":33535000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":101505000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":24907000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":27949000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":29604000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-17390000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":26158000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":90717000},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":316848000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":22362000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":346746000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-72553000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":25.557599867751847},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.108454220884475},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.109487360257831},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":250102000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":120723000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-35599000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":21105000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":76043000},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.2972751597226},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.109487360257831},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":250102000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":34859000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":84641000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-15089000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":26.807101287605605},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.277297844190208},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.5517525352742332},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":254354000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":31394000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":11095000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":98432000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-18094000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":28.841079471108316},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":15.305038061983561},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.5469803388256367},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":259237000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":40166000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":84496000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-18839000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":23.100165638253337},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":24.6599229191642},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":12.036697611286694},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.9579155209130192},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":251346000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":25275000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":7690000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":84088000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-16817000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":26.63630494337713},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.652305920536042},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.5785724042998097},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":282059000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":30709000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-2545000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":91790000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-25641000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":30.971987215642038},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.851851851851853},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.0926550300058075},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":298608000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":40957000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-18428000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":88231000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-27475000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":19.873768333106298},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.541706397856785},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.074408737966269},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":7822000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":340152000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-87323000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":25.83480325570544},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.187656576712506},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.074408737966269},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":316848000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":119303000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-1810000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":72294000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-29454000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":22.702535096816963},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":10.852481101713945},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.9429993311806459},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":312771000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":21586000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-14985000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":80180000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-35880000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":28.381299462279152},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.954356253461242},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.8290119218525686},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":316710000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":32401000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-5603000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":84189000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-34573000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":31.999256901927208},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":17.478151301229342},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.7609536942306837},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":318438000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":40077000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-10520000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":84708000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-29960000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.685393258426966},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.49812734082397},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.9377950366407409},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":320875000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":22406000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-32918000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":321895000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-129867000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":26.18560057970084},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.699789262234372},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.9377950366407409},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":320875000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":116470000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":4028000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":74234000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-23994000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":24.871976520595084},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":12.853962149580003},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.0750309224113324},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":25515000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":71169000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-21902000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":37.12708158487566},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":20.13516498078537},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.0646617397866918},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":319181000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":43025000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":12790000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":85884000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-32000000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":30.97140285167741},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":16.883409153016444},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.965720456446016},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":314621000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":39289000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-10907000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":82221000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-35230000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":21.077942023421002},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.351698982530236},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.9923465805364415},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":321149000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":23148000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":31426000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":313508000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-113126000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":88.68868346334455},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":28.84569555813283},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.743651314221646},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.9923465805364415},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":321149000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":130923000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":5364000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":76037000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-30364000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":19.73123047039946},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.382062325817076},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.7413876462535179},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":315390000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":19269000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":925000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":81333000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-28418000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":89.17128932376684},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":23.917456338107222},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.292653950851722},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.0872381392483057},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":315787000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":26783000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":14788000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":90207000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-28546000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":89.0322268927864},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":27.359037541672706},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.482549805930006},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.942117246099479},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":319354000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":35839000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-10864000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":88256000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-39233000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":83.11967929372551},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.49367145624071},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.421962974640783},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.8968721219770099},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":314266000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":23430000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":10213000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-126561000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":87.65933482290026},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":23.1179718691623},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.621946082561077},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.8968721219770099},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":314266000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":105321000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-11182000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-40562000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":19.850982473730255},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":12.633068915691073},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.0849763077208956},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-25306000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-40593000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":88.34147632915354},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":31.633332531067737},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":21.48788177814147},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.1474338480055668},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":279837000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":40897000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":9704000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-29933000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":90.41309778729479},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":31.766000475850582},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":20.822924101832026},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.1053176132902784},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":270947000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":43690000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-8292000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":88269000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-40852000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":85.83806076482614},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.88100147796766},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.779676617135577},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.0556733736788566},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":280006000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-35076000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-151940000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":88.25139437270639},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":26.81606097887813},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":17.798589905649028},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.0556733736788566},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":280006000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-17890000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-33544000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":23.560420620295755},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.90097820805486},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.9614020525203743},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":280542000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":24023000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":1566000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-29043000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":29.449694091261396},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":21.11842213756823},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.8634985852653336},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":274390000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":39215000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":9343000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-32237000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":29.77604571838908},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":19.844713063251753},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.2287318431814978},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":432216000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":41736000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-1272000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":94923000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":23.57246376811594},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":16.27294685990338},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.3250598792294976},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":403969000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-8253000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-130423000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":87.21722584860407},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":26.728288987246106},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":17.70122664329033},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.3250598792294976},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":403969000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-12417000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-37093000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":25.908935588587052},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":16.459935076029385},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.052225466772852},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":433375000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":31440000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-22586000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-39054000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":29.472643169747847},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":20.69556278910399},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.2241650277051845},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":406986000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":40070000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":10205000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-30574000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":31.285144967277244},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":20.586450221198493},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.9506286394917945},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":404952000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":43584000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-4133000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":86607000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-37794000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":25.73826999588421},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.449238578680205},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.8873719259002147},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":407590000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":32510000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-28931000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-144515000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":88.5920301170886},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":28.260228965246277},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":18.912785930925544},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.8873719259002147},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":407590000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":147604000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":2856000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-35170000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":22.441742654508612},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":13.044119001565809},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.8170635763078037},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":402024000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-22503000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-41382000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":27.989429641048226},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.272317241266812},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.3984962837217838},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":436115000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":32465000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-12476000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-45504000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.885023410181947},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":19.0052154329402},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.37191267461459515},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":444559000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":41345000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-16318000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":97753000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-44184000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":22.026530107604074},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.85957229573971},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.3815525998557457},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":440949000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":31048000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-48441000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-166240000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":89.18250842271448},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":25.76374082453085},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.94944743737895},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.3815525998557457},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":440949000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":129087000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-42373000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-49337000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":31.6962266839298},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":21.314806440222274},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.45399590496928727},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":574305000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":54640000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-28512000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-39312000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":37.44917407878018},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":24.473316391359592},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.198538281416306},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":575350000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":62453000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-8728000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-47482000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":34.11494040713005},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":20.808063495411876},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.9829647140871867},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":566855000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":52803000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-41244000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":90301000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-52409000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":27.863077168876814},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.318900782872664},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.2361918822731555},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":561835000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":39386000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-120857000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-188540000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":90.27831169768625},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":33.026746729472436},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.970490130082474},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.2361918822731555},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":561835000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":209282000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-1739000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-47550000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":88.3904740075859},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":28.816053116058292},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.10523397239207},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.1484737676184502},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":558523000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":43386000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-37044000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-61748000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":89.57238875154512},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":33.31530696332921},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.514009064688913},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":696078000},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.7004693799771328},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":636445000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":55360000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-478000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-64179000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":92.73714010211272},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":34.03839734951972},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":22.14955928348024},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.691779287687598},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":623778000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":59115000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":6033000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-58483000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":92.38633663643098},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":27.039511383806904},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":19.870997498218003},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.8172524297346992},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":614106000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":41962000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-33228000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-231960000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":90.84000745643277},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":30.981646091502522},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.029590618329728},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.8172524297346992},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":614106000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":199823000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-22504000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-67565000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":91.26225399120348},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":30.77162141163276},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":18.136244789309046},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.8095115122189904},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":668979000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":47388000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":13659000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-50916000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":92.09522524621933},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":31.250536592545348},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":20.660346117522966},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.556760758907913},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":769237000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":56033000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":37732000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-54646000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":90.96411917949166},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":33.78631318549005},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.530593927187546},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.2699379668312445},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":764188000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":65803000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-35979000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-63695000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":88.87678204020015},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":27.41511340532512},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.495343259596538},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.323356928504341},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":772085000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":47350000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-7092000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-236822000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":90.79038343770371},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":30.88943019999301},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":19.821813081527427},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.323356928504341},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":772085000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":216574000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":22587000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-49051000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":89.75536523810368},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":30.362726149736098},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":17.700705120248713},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.2189408415337257},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":760584000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":51927000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-3595000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-48510000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":90.76231452369132},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":35.28655744939048},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":23.870042473385183},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.9800437894299585},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":87913000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":15.9000899228959},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":8.686169093309354},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.137160174902987},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":296018000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":18137000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-25286000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":325957000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-79050000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":18.465090450652365},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.303900184103098},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.137160174902987},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":296018000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":75762000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-7641000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":80690000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-19821000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":26.53124402480219},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.533502080506969},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.3814731605552435},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":329525000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":29011000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":3419000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":87289000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-26279000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":27.0823413444269},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":13.03076627488326},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.3758247422680412},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":335547000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":32452000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":823000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":80518000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-16707000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":16.18645126368822},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":6.983594953574551},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.5392859466644357},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":339371000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":16092000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-114000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":324809000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-80281000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":22.648500999016463},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":10.921071745814013},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.5392859466644357},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":339371000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":95767000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":11623000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":83525000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-14967000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":21.860382442091083},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":9.462822287916776},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.6007152702753045},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":334063000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":23811000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":22867000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":84457000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-14480000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":26.291215025047563},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.159134942661153},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.7653365457009487},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":315803000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":30607000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":8920000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":97413000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-18722000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":27.24563644103874},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.939488994943725},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.7125726577875418},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":301360000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":37118000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-10020000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":90419000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-19935000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":18.93653454783443},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.226203817430362},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.9641290542920264},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":312305000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":21322000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":33390000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":355814000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-68104000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":23.793552477147532},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":11.597145476196594},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.9641290542920264},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":312305000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":112858000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":12580000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":82589000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-18425000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":25.293979303857007},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":12.179788696721905},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.9352655714349316},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":303035000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":28492000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-20149000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":87401000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-22764000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":27.5852355109988},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.75533369236505},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.767921286896767},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":327217000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":33518000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":25789000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":94750000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-27870000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":27.6242418687077},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":15.918083627419527},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.7511865344548858},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":88265000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-28320000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":19.697769205575167},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.717275010007642},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.8989653737141499},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":294151000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":22278000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":38332000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":353005000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-97379000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":25.223003874367954},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.278765964027055},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.8989653737141499},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":294151000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":120884000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":20401000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":79177000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-20531000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":22.333611260974052},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.810731276668792},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.7908058718801438},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":257365000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":23005000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-4865000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":284409000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-77459000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":19.48812600672043},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":8.35977817472562},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":69974000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-11765000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":94403000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-19358000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.181491464510334},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":5.976639712488769},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":16510000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":3285000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":76312000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-17474000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":19.081298312956623},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.04712269502794},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":18212000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":74326000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":22.15216389459131},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":9.400268130210733},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":21239000},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":30.144153025311095},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.02084914731036},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":19.475902282354102},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":20.909910534711145},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.70924287633705},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-1.9138935890204927},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-16.73523134904418},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.7054733440752134},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-1.93527002897559},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-13.384961680690283},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-4.525628806358335},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-9.850187265917603},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-7.548493763859046},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.076510474648315},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":22.540748266266178},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.279863042325065},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-10.46937991937032},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.132497963018864},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.6625285026602485},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.8652865735587132},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.908328099080382},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-9.786946533939913},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.3380553825867185},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-10.991517010213009},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-20.302133224225212},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.215084463478467},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-7.338507695166957},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-7.402045713055718},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-16.401257827039615},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":1.291248206599713},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.988660163963855},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-1.0241545893719806},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-1.6903468150081005},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-10.607380830343413},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-17.588424938090863},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.462250009140433},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-3.543867471532446},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-5.7995040623189595},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.630560928433269},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-18.353764466955393},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-9.242576898002726},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-13.01618448235979},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-9.855186276265036},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-26.249667023906138},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-18.1143583227446},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-5.753612488134163},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-32.94775523246525},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-20.28826638956923},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-1.2857575914410984},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-23.848887515451175},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.2954593218034145},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.215991837761534},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-5.5802330639053235},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-15.204069912777932},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.376362945065189},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.65062720287222},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-21.901289277931312},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1.0776919885787746},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":13.35000088657198},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-1.983010645926416},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-6.325042023533179},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-6.957178887179161},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.856092691443417},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.856684848232502},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-0.027148480756728176},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.873592036822213},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":19.95688677104606},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.662036103455744},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-8.983243829623188},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.151301755377933},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":11.379260438526666},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-16.69414640208791},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.69919183586171},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.119861802205996},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":20.011771053018784},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-1.3772077078338065},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-10.570530098831986},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.4833045267053344},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":41919000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":50715000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":35627000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":161796000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":35823000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":41245000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":827384000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#689"}],"scale":100,"value":40.151006062481265},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":827411000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#690"}],"scale":100,"value":38.324242728220916},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":832891000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#691"}],"scale":100,"value":39.15158165954489},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":832891000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#692"}],"scale":100,"value":39.15158165954489},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":823386000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#693"}],"scale":100,"value":39.59515949991863},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":803499000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#694"}],"scale":100,"value":40.562713830384354},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":795885000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#695"}],"scale":100,"value":40.943352368746744},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":787157000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#696"}],"scale":100,"value":40.80659893769604},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":787157000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#697"}],"scale":100,"value":40.80659893769604},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":788629000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#698"}],"scale":100,"value":40.732461017791636},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":797924000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#699"}],"scale":100,"value":40.257969430672595},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":812026000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#700"}],"scale":100,"value":39.55870871129742},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":815608000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#701"}],"scale":100,"value":39.39527321948779},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":815608000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#702"}],"scale":100,"value":39.39527321948779},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":819265000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#703"}],"scale":100,"value":39.22064289332511},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":834330000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#704"}],"scale":100,"value":38.510541392494574},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":847094000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#705"}],"scale":100,"value":37.92754995313389},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":851308000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#706"}],"scale":100,"value":37.74932221945524},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":851308000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#707"}],"scale":100,"value":37.74932221945524},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":852898000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#708"}],"scale":100,"value":37.680238434138666},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":860554000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#709"}],"scale":100,"value":37.341526505018855},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":875491000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#710"}],"scale":100,"value":36.70283303883192},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":879630000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#711"}],"scale":100,"value":36.53888566783761},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":879630000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#712"}],"scale":100,"value":36.53888566783761},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":842896000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#713"}],"scale":100,"value":33.38442702302538},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":860140000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#714"}],"scale":100,"value":32.710140209733304},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":877292000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#715"}],"scale":100,"value":32.06970997113846},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":882870000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#716"}],"scale":100,"value":31.866526215637634},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":882870000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#717"}],"scale":100,"value":31.866526215637634},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":885554000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#718"}],"scale":100,"value":31.728274052175248},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":900174000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#719"}],"scale":100,"value":31.203522874466493},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1074163000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#720"}],"scale":100,"value":40.99405769887811},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1082379000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#721"}],"scale":100,"value":40.716421881799256},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1082379000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#722"}],"scale":100,"value":40.716421881799256},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1089719000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#723"}],"scale":100,"value":40.40729766114017},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1076479000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#724"}],"scale":100,"value":38.304973901023615},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1091028000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#725"}],"scale":100,"value":37.77107461953314},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1098500000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#726"}],"scale":100,"value":37.556030951297224},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1098500000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#727"}],"scale":100,"value":37.556030951297224},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1099575000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#728"}],"scale":100,"value":37.48266375645136},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1141165000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#729"}],"scale":100,"value":39.16523903204182},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1152321000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#730"}],"scale":100,"value":38.77539331488361},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1156495000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#731"}],"scale":100,"value":38.64660028793899},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1156495000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#732"}],"scale":100,"value":38.64660028793899},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1307279000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#733"}],"scale":100,"value":44.09395393026278},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1331442000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#734"}],"scale":100,"value":43.289606306545835},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1346796000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#735"}],"scale":100,"value":42.728000380161504},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1352017000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#736"}],"scale":100,"value":42.59620995889845},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1352017000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#737"}],"scale":100,"value":42.59620995889845},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1376023000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#738"}],"scale":100,"value":41.82560901961668},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1473505000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#739"}],"scale":100,"value":43.43575352645563},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1519713000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#740"}],"scale":100,"value":42.12946786663008},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1560818000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#741"}],"scale":100,"value":41.053281035969604},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1560818000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#742"}],"scale":100,"value":41.053281035969604},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1646615000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#743"}],"scale":100,"value":41.916780789680644},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1762003000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#744"}],"scale":100,"value":44.8060531111468},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1799570000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#745"}],"scale":100,"value":43.91387942675195},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1836490000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#746"}],"scale":100,"value":43.066338504429645},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1836490000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#747"}],"scale":100,"value":43.066338504429645},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1846584000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#748"}],"scale":100,"value":42.388485982766014},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1839215000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#749"}],"scale":100,"value":39.023985776540535},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":677756000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#750"}],"scale":100,"value":44.29543965674962},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":677756000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#751"}],"scale":100,"value":44.29543965674962},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":733596000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#752"}],"scale":100,"value":46.45431545428274},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":745814000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#753"}],"scale":100,"value":45.68994414156881},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":749352000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#754"}],"scale":100,"value":45.46408096595459},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":749352000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#755"}],"scale":100,"value":45.46408096595459},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":755640000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#756"}],"scale":100,"value":45.07715314170769},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":768632000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#757"}],"scale":100,"value":44.457946065217165},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":793278000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#758"}],"scale":100,"value":43.41807033599822},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":790370000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#759"}],"scale":100,"value":42.485291698824604},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":790370000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#760"}],"scale":100,"value":42.485291698824604},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":797550000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#761"}],"scale":100,"value":42.10757946210269},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":801127000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#762"}],"scale":100,"value":41.90871110323332},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":822373000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#763"}],"scale":100,"value":40.79487045416131},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":824781000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#764"}],"scale":100,"value":40.29881871672602},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":824781000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#765"}],"scale":100,"value":40.29881871672602},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":828100000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#766"}],"scale":100,"value":40.12812462263012},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":58994000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1320039000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#768"}],"scale":100,"value":4.4691103823447635},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":59326000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1338584000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#770"}],"scale":100,"value":4.43199679661493},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":61058000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1344240500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#772"}],"scale":100,"value":4.542193156656119},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1344240500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#773"}],"scale":100,"value":4.542193156656119},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":62186000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1348136500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"#775"}],"scale":100,"value":4.612737656758051},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":62480000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1332811000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#777"}],"scale":100,"value":4.687836459933179},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":62388000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1341773000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#779"}],"scale":100,"value":4.649668759171633},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":60484000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1361128500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#781"}],"scale":100,"value":4.4436656788833675},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1361128500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#782"}],"scale":100,"value":4.4436656788833675},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":58485000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1365696500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#784"}],"scale":100,"value":4.282430247130311},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":59579000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1372414500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#786"}],"scale":100,"value":4.341181181049894},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":60139000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1398908500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#788"}],"scale":100,"value":4.298994537526936},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":59743000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1407226000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"#790"}],"scale":100,"value":4.2454445838834705},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1407226000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#791"}],"scale":100,"value":4.2454445838834705},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":62294000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1424579500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#793"}],"scale":100,"value":4.372799131252416},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":68344000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1434476000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"scale":100,"value":4.764387832211902},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":67711000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1463436000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#797"}],"scale":100,"value":4.626850781311926},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":69367000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1443613500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#799"}],"scale":100,"value":4.805094992530896},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1443613500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#800"}],"scale":100,"value":4.805094992530896},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":67448000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1451966000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#802"}],"scale":100,"value":4.645287837318505},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":61004000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1451887500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#804"}],"scale":100,"value":4.201702955635337},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":10314000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":8.305551529207133},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":62950000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1475764000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"scale":100,"value":4.265587180606113},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":63871000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1459083500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#809"}],"scale":100,"value":4.377473941690109},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1459083500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#810"}],"scale":100,"value":4.377473941690109},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":65941000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1474880500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":4.470938492982991},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":76377000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1504202500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":5.0775743292542055},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":81431000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1534711500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":5.305948381829419},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":84342000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1571382000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#818"}],"scale":100,"value":5.367377251362177},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1571382000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#819"}],"scale":100,"value":5.367377251362177},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":85562000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1593493000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":5.369461930488555},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":84390000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1632625500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":5.168974758755146},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":82914000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1665399500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":4.978625248776645},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":86425000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1716467000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":5.035051649696732},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1716467000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#828"}],"scale":100,"value":5.035051649696732},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":91621000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1726855000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#830"}],"scale":100,"value":5.305656815424572},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":92585000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1770163000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":5.2303092992001305},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":1988000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":1.790910319354988},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":94208000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1800609000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#835"}],"scale":100,"value":5.232007615201302},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":94347000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1846293000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":5.110077327921408},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1846293000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#838"}],"scale":100,"value":5.110077327921408},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":89241000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1853376500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#840"}],"scale":100,"value":4.815049721413863},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":82616000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1896002000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"#842"}],"scale":100,"value":4.3573793698529855},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":80117000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1928687500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":4.153964807673613},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":78396000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1967678500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":3.984187457453034},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1967678500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#847"}],"scale":100,"value":3.984187457453034},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":98641000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1987152000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#849"}],"scale":100,"value":4.963938339895488},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":117211000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2044640500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":5.732597001771216},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":123122000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2093902000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":5.8800268589456435},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":124921000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2140248000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":5.836753497725497},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2140248000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#856"}],"scale":100,"value":5.836753497725497},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":113649000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2176634000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":5.221318788551497},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":106992000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2243977500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":4.767962245610752},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":37053000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":8.482518955349615},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":111261000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2312926500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#863"}],"scale":100,"value":4.810399292843936},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":119268000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2373165500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":5.025692476989068},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2373165500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#866"}],"scale":100,"value":5.025692476989068},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":122977000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2419174500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":5.083428252075243},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":124803000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2479427000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#870"}],"scale":100,"value":5.033542024024099},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":130136000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2537948500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":5.127606017222178},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":130442000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2607650500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":5.002280788779018},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2607650500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#875"}],"scale":100,"value":5.002280788779018},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":133546000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2639796500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":5.058950566833466},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":143130000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2692747000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":5.315389823106292},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":2.784901450041316},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":39283000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":3.2793796368414507},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":48230000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":4.033121266247884},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":45859000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1215198500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":3.773786751711757},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1215198500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#884"}],"scale":100,"value":3.773786751711757},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":48385000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":3.8812670008478865},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":47501000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1225319500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":3.8766215668648054},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":50566000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1242743000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#889"}],"scale":100,"value":4.068902419888907},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":54148000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1259652500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":4.298645856694605},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1259652500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#892"}],"scale":100,"value":4.298645856694605},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":57498000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1268071500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":4.534286907323444},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":59022000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1282873000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#896"}],"scale":100,"value":4.600767184280907},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":61197000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1320345500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#898"}],"scale":100,"value":4.634923207599829},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":62686000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1295563000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":4.8385142212304615},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1295563000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#901"}],"scale":100,"value":4.8385142212304615},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":60242000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1311642500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":4.592867339995464},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":480283000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#904"}],"scale":100,"value":12.2831747115763},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":498599500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#905"}],"scale":100,"value":11.898527776301421},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":499602500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#906"}],"scale":100,"value":12.22131594617721},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":499602500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#907"}],"scale":100,"value":12.22131594617721},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":496582000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"#908"}],"scale":100,"value":12.522805901140194},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":486379500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#909"}],"scale":100,"value":12.845936146568675},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":7344000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":7.21889652325205},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":490167500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#911"}],"scale":100,"value":12.727894036222311},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":486373000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#912"}],"scale":100,"value":12.4357232000954},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":486373000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#913"}],"scale":100,"value":12.4357232000954},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":482383000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#914"}],"scale":100,"value":12.124183480761138},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":477137000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#915"}],"scale":100,"value":12.486770047177226},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":480411000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#916"}],"scale":100,"value":12.51823959068381},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":480121000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"#917"}],"scale":100,"value":12.443321579351872},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":480121000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#918"}],"scale":100,"value":12.443321579351872},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":482672500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#919"}],"scale":100,"value":12.90605949168432},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":494860500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#920"}],"scale":100,"value":13.810760810369791},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":508305500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#921"}],"scale":100,"value":13.320926096609224},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":512121000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#922"}],"scale":100,"value":13.545041113330639},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":512121000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#923"}],"scale":100,"value":13.545041113330639},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":514734000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#924"}],"scale":100,"value":13.103467033458058},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":526117500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#925"}],"scale":100,"value":11.595128464649058},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-3369000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-2.7028327998267154},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":539986500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#927"}],"scale":100,"value":11.657698849878654},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":544084000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#928"}],"scale":100,"value":11.73917997956198},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":544084000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#929"}],"scale":100,"value":11.73917997956198},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":546512000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#930"}],"scale":100,"value":12.065791784992827},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":558998500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#931"}],"scale":100,"value":13.66318514271505},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":575054000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#932"}],"scale":100,"value":14.160583180014399},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":579876500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#933"}],"scale":100,"value":14.544821181751633},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":579876500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#934"}],"scale":100,"value":14.544821181751633},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":583041500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#935"}],"scale":100,"value":14.675113178049934},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":599037500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#936"}],"scale":100,"value":14.087598856498968},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":614883500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#937"}],"scale":100,"value":13.484505601467594},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":621601500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#938"}],"scale":100,"value":13.903602227472103},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":621601500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#939"}],"scale":100,"value":13.903602227472103},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":626988000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#940"}],"scale":100,"value":14.612879353352856},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":641711000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#941"}],"scale":100,"value":14.427834336640638},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-808000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-0.6007613609326667},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":656377500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#943"}],"scale":100,"value":14.352716234179264},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":663810000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#944"}],"scale":100,"value":14.212952501468793},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":663810000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#945"}],"scale":100,"value":14.212952501468793},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":668409000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#946"}],"scale":100,"value":13.35125649116035},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":679179500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"#947"}],"scale":100,"value":12.164089169358027},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":692219500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#948"}],"scale":100,"value":11.573929945631408},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":697748000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#949"}],"scale":100,"value":11.235575021354414},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":697748000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#950"}],"scale":100,"value":11.235575021354414},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":709136500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#951"}],"scale":100,"value":13.91001591372042},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":724645500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#952"}],"scale":100,"value":16.174943472359935},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":738420500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#953"}],"scale":100,"value":16.673697439331654},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":742829000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#954"}],"scale":100,"value":16.816925564295417},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":742829000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#955"}],"scale":100,"value":16.816925564295417},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":765670500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#956"}],"scale":100,"value":14.84306891802675},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":794271500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#957"}],"scale":100,"value":13.470456890370611},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":11207000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":9.9183135238466},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":825401500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#959"}],"scale":100,"value":13.479621735603825},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":848080000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#960"}],"scale":100,"value":14.06329591547967},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":848080000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#961"}],"scale":100,"value":14.06329591547967},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":878450000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#962"}],"scale":100,"value":13.999316978769425},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":902998000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#963"}],"scale":100,"value":13.820960843767097},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":944387500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#964"}],"scale":100,"value":13.779936731479397},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":982816000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#965"}],"scale":100,"value":13.272270699703709},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":982816000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#966"}],"scale":100,"value":13.272270699703709},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1010126000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#967"}],"scale":100,"value":13.22072691921602},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1046999500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#968"}],"scale":100,"value":13.67049363442867},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":368485500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#969"}],"scale":100,"value":9.00903834750621},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"equity@2011Q2"}],"scale":100,"value":10.000534610968689},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"equity@2011Q3"}],"scale":100,"value":11.907113160779357},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":393103500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#970"}],"scale":100,"value":11.665884429927488},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":393103500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#971"}],"scale":100,"value":11.665884429927488},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"equity@2012Q1"}],"scale":100,"value":11.658502381818664},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":409861500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#972"}],"scale":100,"value":11.58952475409376},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":426952000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#973"}],"scale":100,"value":11.843485918791806},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":431622500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#974"}],"scale":100,"value":12.545221808408968},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":431622500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#975"}],"scale":100,"value":12.545221808408968},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":438370000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#976"}],"scale":100,"value":13.116317266236285},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":446149500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#977"}],"scale":100,"value":13.229197836151336},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":467869500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#978"}],"scale":100,"value":13.079929339270887},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":473491500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#979"}],"scale":100,"value":13.239097217162293},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":473491500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#980"}],"scale":100,"value":13.239097217162293},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":478760000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#981"}],"scale":100,"value":12.582922549920628},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":334966500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#982"}],"scale":100,"value":8.81610549114613},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":612000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":0.49432176146551043},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-2620000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-2.453183520599256},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":4516000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":1.0355731769119414},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-4082000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-4.131160813682822},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-6294000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-5.560316268386412},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-236000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-0.1896831648153796},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":6825000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":6.551161451334231},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-3787000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-0.8595039071454313},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":7005000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":7.3948568533062975},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":17746000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":16.60040598310586},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":14374000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":3.0333277762419675},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":7983000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":7.318683132099335},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":7136000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":5.884002044888592},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":3067000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":2.294147567470528},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-7576000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-6.099838969404193},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":10610000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":2.1730982318230785},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-8490000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-7.2526909277293665},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-5807000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-4.522092606725126},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-1771000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-1.2950166355891968},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":8743000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":7.496741665523388},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-7325000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-1.4683684371949224},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":52853000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":48.68103527677996},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":34793000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":28.377661960573207},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":16712000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":12.380726604634628},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-187000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-0.14916206019127687},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":104171000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":21.19329926270732},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-26172000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-16.213302937004027},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-2072000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-1.316391359593394},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":10086000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":6.64882396371691},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":17918000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":14.313788145071094},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-240000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-0.04028880357361819},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":12762000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":9.43578975386503},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":7738000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":4.9817161104243946},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":20934000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":12.939634817223178},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":21180000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":14.801045437392556},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":62614000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":10.51524958057566},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":21178000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":14.308202657874647},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":18224000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":11.175842910232658},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":46525000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":13.170521810270873},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":14353000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":15.033097322887423},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":8409000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":7.55525606469003},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-8466000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-8.098800390303628},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":20137000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":5.037070759625384},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":12585000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":13.344714602309482},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":4753000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":4.3276365987125365},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":14184000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":11.84873317795654},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":15473000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":16.10629970437607},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":46995000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":11.191603975109121},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":3660000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":3.424016764584814},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":6113000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":5.335043898692637},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-2979000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-2.224910936344693},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-1625000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-1.4568633955227228},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":5169000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":1.1070703436222962},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-8607000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-7.785476517837764},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-5054000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-4.187414557355318},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":7413000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":5.662495989733718},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-38000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-0.03457185487099057},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-6286000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-1.3315624357890798},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-1012000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-0.9926921379175058},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-1023000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-0.8846343424909864},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-5352000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-3.8690928018391246},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":237000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":0.21569376945338448},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-7150000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-1.535023218567988},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-7406000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-7.337540744850546},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-2664000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-2.3242422656127304},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-9169000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-6.895281067869896},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-3315000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-3.0104890341915325},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-22554000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-4.917571695509126},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":5283000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":5.648636222695047},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":1241000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":1.1084909873698034},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2008-12-31","value":310503000}},"quality":[{"metric":"sharesOutstanding","periodKey":"2012Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1002x (3.872e+4 against 3.882e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2012","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 988.2x (3.872e+4 against 3.826e+7) — a unit-scale tagging error, not an instant-versus-average difference."}]}