{"schemaVersion":2,"ticker":"AVA","company":{"ticker":"AVA","name":"AVISTA CORP","exchange":"NYSE","cik":104918,"sic":"4931","sicDescription":"Electric & Other Services Combined","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:33.187Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[1512565000,1558740000,1619780000,1391338000,1441744000,1472562000,1484776000,1442483000,1445929000,1396893000,1345622000,1321891000,1438936000,1710000000,1752000000,1938000000,1964000000],"operatingIncome":[200658000,219734000,228004000,187098000,231089000,252588000,253214000,299861000,292179000,261113000,210389000,232700000,228232000,190000000,258000000,306000000,354000000],"pretaxIncome":[134971000,146105000,160171000,116567000,162347000,192106000,185619000,215402000,198690000,162658000,228137000,136539000,159365000,138000000,137000000,183000000,217000000],"interestExpense":[65077000,75789000,73876000,75104000,77118000,75302000,79968000,86496000,95361000,99715000,103012000,null,null,null,null,null,null],"netIncome":[87071000,92425000,100224000,78210000,111077000,192041000,123227000,137228000,115916000,136429000,196979000,129488000,147334000,155000000,171000000,180000000,193000000],"dilutedEps":[1.58,1.65,1.72,1.32,1.85,3.1,1.97,2.15,1.79,2.07,2.97,1.9,2.1,2.12,2.24,2.29,2.38],"cash":[37035000,69413000,74662000,75464000,82574000,22143000,10484000,8507000,16172000,14656000,9896000,14196000,22168000,13428000,35000000,30000000,19000000],"currentAssets":[418923000,579565000,614556000,505794000,549679000,395347000,306046000,351341000,337534000,346923000,305129000,343977000,434473000,721802000,662000000,656000000,729000000],"totalAssets":[3606959000,3940095000,4214531000,4313179000,4011533000,4700971000,4906649000,5309755000,5514732000,5782576000,6082456000,6402097000,6853583000,7417000000,7702000000,7941000000,8359000000],"currentLiabilities":[503417000,579175000,627174000,576149000,625340000,385269000,474680000,407528000,697502000,639584000,530713000,505879000,913106000,964534000,775000000,771000000,878000000],"totalLiabilities":[2521512000,2768189000,2976847000,3031106000,3027767000,3217729000,3378362000,3661279000,3784248000,4008531000,4143172000,4372371000,4698839000,5082682000,5217000000,5350000000,5650000000],"totalDebt":[1071338000,1101857000,1177300000,1228739000,1272783000,1487126000,1573278000,1802004000,1874635000,2053174000,2081568000,2211534000,2432370000,2757513000,null,null,null],"equity":[1050614000,1125784000,1185701000,1259477000,1298266000,1483671000,1528287000,1648476000,1730484000,1774045000,1939284000,2029726000,2154744000,2335000000,2485000000,2591000000,2709000000],"temporaryEquity":[null,46722000,51809000,4938000,15889000,0,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[258781000,228437000,269465000,316553000,242557000,267268000,375640000,358267000,410298000,361885000,398212000,331004000,267340000,124000000,447000000,534000000,469000000],"capex":[205384000,202227000,239782000,271187000,294363000,325516000,393425000,406644000,412339000,424350000,442510000,404306000,439939000,452000000,499000000,533000000,570000000],"depreciationAndAmortization":[99775000,107626000,113600000,126402000,133189000,138337000,147835000,164925000,175655000,187318000,205994000,224223000,232176000,253000000,265000000,274000000,289000000],"dilutedShares":[54942000,55824000,58092000,59201000,59997000,61887000,62708000,63920000,64806000,65946000,66329000,68102000,70085000,73093000,76495000,78820000,81051000],"sharesOutstanding":[54836781,57119723,58422781,59812796,60076752,62243374,62312651,64187934,65494333,65688356,67176996,69238901,71497523,74945948,78075000,80039000,82193000],"totalCosts":[1311907000,1339006000,1391776000,1204240000,1210655000,1219974000,1231562000,1142622000,1153750000,1135780000,1135233000,1089191000,1210704000,1520000000,1494000000,1632000000,1610000000],"ebitda":[299823000,329520000,347647000,318073000,372654000,405745000,413422000,466823000,469706000,449691000,537143000,null,null,null,null,null,null],"debtToCapital":[50.48832395831763,49.46295206453823,49.82223875487146,49.38232854382417,49.50442406970851,50.0581493787694,50.72529513326337,52.22473395005912,51.99925439354429,53.64662957620141,51.76932650095054,52.14332533256627,53.02615108323011,54.14837428986436,null,null,null],"capexOutflow":[-205384000,-202227000,-239782000,-271187000,-294363000,-325516000,-393425000,-406644000,-412339000,-424350000,-442510000,-404306000,-439939000,-452000000,-499000000,-533000000,-570000000],"operatingMargin":[13.266074515805931,14.096898777217495,14.076232574794108,13.447343492379277,16.02843500649214,17.152961980548188,17.054020269724187,20.787835974496755,20.207008781205715,18.692412375178343,15.635074337369634,17.603569431972833,15.861164082349735,11.11111111111111,14.726027397260275,15.789473684210526,18.024439918533606],"netMargin":[5.756512943245414,5.929468673415707,6.1875069453876455,5.621207787036651,7.704349731991256,13.041284509582617,8.299366369068466,9.513318354531734,8.01671451364486,9.766603454953243,14.638509180141229,9.795663939008586,10.239093330071663,9.064327485380117,9.76027397260274,9.287925696594428,9.826883910386966],"ebit":[200048000,221894000,234047000,191671000,239465000,267408000,265587000,301898000,294051000,262373000,331149000,null,null,null,null,null,null],"freeCashFlow":[53397000,26210000,29683000,45366000,-51806000,-58248000,-17785000,-48377000,-2041000,-62465000,-44298000,-73302000,-172599000,-328000000,-52000000,1000000,-101000000],"currentRatio":[0.8321590252216353,1.000673371606164,0.9798811812989696,0.8778874909094696,0.8790082195285764,1.0261583465059478,0.6447417207381815,0.8621272648750515,0.48391832568222026,0.5424197603442238,0.5749416351210541,0.6799590415889966,0.4758187986936894,0.7483427230144297,0.8541935483870968,0.8508430609597925,0.8302961275626424],"netDebt":[1034303000,1032444000,1102638000,1153275000,1190209000,1464983000,1562794000,1793497000,1858463000,2038518000,2071672000,2197338000,2410202000,2744085000,null,null,null],"fcfMargin":[3.5302284529921026,1.681486328701387,1.832532813098075,3.2606023841798324,-3.5932870190547006,-3.9555550122847114,-1.1978237794791942,-3.3537310318388505,-0.14115492531099383,-4.471709715776369,-3.292009197233696,-5.545237844875258,-11.994904568375523,-19.1812865497076,-2.968036529680365,0.05159958720330237,-5.142566191446028],"returnOnAssets":[2.4139725458481784,2.449300084509797,2.458089432918199,1.834255620793859,2.668608835957328,4.408399697721803,2.565193044687446,2.6864246950296797,2.141736601466656,2.4152479511048117,3.3203281710491805,2.0743714252324454,2.2229564986481267,2.1723008793684184,2.262054368675177,2.301348846129259,2.3680981595092025],"revenueGrowth":[-9.792558638281024,3.0527613689329103,3.915983422507918,-14.10327328402623,3.6228436224698735,2.1375500782385704,0.8294387604732334,-2.8484431321626924,0.2388936299422495,-3.3913145112934306,-3.670359862924366,-1.7635710474412591,8.854360911754444,18.837807935863715,2.4561403508772006,10.616438356164393,1.3415892672858698],"returnOnEquity":[8.505116246812571,8.493391374187993,8.671827850927,6.397080294358938,8.685548157105698,13.806279581457092,8.18251781731352,8.639486168782499,6.861046002320241,7.78586794402329,10.609294247829911,6.52495206613236,7.041943185158455,6.904625297121618,7.095435684647303,7.092198581560284,7.283018867924529]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[307111000,314692000,403292000,456415000,360733000,367172000,374420000,476586000,360557000,343710000,438927000,452257000,343585000,340632000,410528000,440499000,307488000,289477000,404280000,446578000,312580000,301558000,411846000,446490000,337332000,313649000,387305000,418173000,318838000,303349000,402123000,436470000,314501000,297096000,397862000,409361000,319298000,296013000,372221000,396481000,300812000,283770000,364559000,390230000,278592000,272646000,380423000,412870000,298255000,296007000,431804000,462046000,378566000,359446000,509942000,474631000,379937000,379626000,517806000,609000000,402000000,394000000,533000000,617000000,411000000,403000000,533000000,570000000,413000000],"operatingIncome":[58082000,23754000,52977000,67824000,61749000,37744000,62871000,82394000,53640000,33646000,58324000,76394000,46020000,26609000,41047000,82138000,54970000,29827000,64154000,90342000,62731000,32762000,66753000,89575000,57360000,35912000,70367000,106085000,61591000,39594000,82533000,117427000,57946000,32899000,83907000,94206000,53279000,36444000,77184000,67071000,39768000,30243000,73307000,82193000,34926000,28498000,87083000,101895000,31752000,24214000,70371000,82969000,24283000,19402000,63346000,76601000,43808000,38087000,99504000,101000000,55000000,49000000,102000000,125000000,57000000,60000000,112000000,134000000,54000000],"pretaxIncome":[41908000,8581000,35594000,47184000,41882000,18364000,38675000,66040000,37111000,15354000,41666000,59351000,28892000,7570000,20754000,68337000,38549000,11850000,46477000,74748000,47961000,17827000,51570000,72709000,40094000,18869000,53947000,88010000,43997000,19867000,63528000,95481000,34773000,9611000,58825000,65666000,30853000,11677000,54462000,145898000,23275000,4959000,54005000,56956000,9534000,5735000,64314000,80181000,16472000,8934000,53778000,60729000,10454000,-5641000,72458000,48217000,11674000,10930000,66179000,73000000,24000000,18000000,68000000,91000000,15000000,31000000,80000000,105000000,41000000],"interestExpense":[16160000,15435000,17894000,19115000,19113000,18830000,18731000,18440000,18272000,18703000,18461000,19137000,19188000,19128000,17651000,19692000,19438000,19168000,19264000,18744000,18547000,18642000,19369000,19902000,19866000,19951000,20249000,21273000,21318000,21632000,22273000,23545000,23670000,23955000,24191000,24776000,25170000,24280000,25489000,25651000,25511000,25859000,25991000,26347000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[25852000,8139000,22053000,28810000,25540000,12346000,25729000,41918000,23001000,10702000,24603000,38388000,18178000,5786000,15858000,42341000,25657000,11413000,31666000,48499000,100871000,10451000,32220000,46449000,25246000,13011000,38521000,57649000,27254000,12234000,40091000,62116000,21771000,4451000,27578000,54890000,25577000,10119000,45843000,115794000,25319000,5090000,50776000,48424000,17453000,4876000,58735000,68017000,14074000,14366000,50877000,71565000,11453000,-5798000,77780000,54845000,17484000,14716000,83955000,71000000,23000000,18000000,67000000,79000000,14000000,29000000,71000000,92000000,35000000],"dilutedEps":[0.47,0.15,0.39997786848072564,0.52,0.46,0.22,0.45,0.73,0.39,0.18,0.42,0.65,0.31,0.1,0.26,0.71,0.43,0.19,0.53,0.81,1.67,0.16,0.51,0.74,0.4,0.21,0.61,0.92,0.43,0.19,0.62,0.96,0.34,0.07,0.42,0.83,0.39,0.15,0.7,1.76,0.38,0.08,0.76,0.72,0.26,0.07,0.8525786891651351,0.98,0.2,0.2,0.7160218619158681,0.99,0.16,-0.08,1.0467935826005237,0.73,0.23,0.19,1.0878137048270193,0.91,0.29,0.23,0.8461673676941428,0.98,0.17,0.36,0.8664517429712987,1.11,0.43],"cash":[34458000,35025000,37035000,39603000,38530000,56682000,69413000,61837000,69916000,78103000,74662000,72703000,93416000,82952000,75464000,89197000,85411000,91979000,82574000,90172000,207967000,10391000,22143000,22081000,16242000,9314000,10484000,12767000,13522000,7084000,8507000,26179000,13410000,14716000,16172000,26273000,35333000,21170000,14656000,14861000,17231000,14454000,9896000,18919000,116394000,84747000,14196000,21647000,39027000,19224000,22168000,203598000,21619000,14363000,13428000,10596000,15704000,8630000,35000000,12274000,14647000,9124000,30000000,17000000,9000000,44000000,19000000,18000000,25000000],"currentAssets":[null,null,418923000,null,407047000,458629000,579565000,465159000,455348000,548253000,614556000,607201000,555365000,516316000,505794000,507014000,468693000,485844000,549679000,504386000,442267000,265204000,395347000,310496000,289330000,257980000,306046000,279224000,268719000,284375000,351341000,357292000,320736000,316634000,337534000,309747000,259985000,245512000,346923000,364803000,269767000,247646000,305129000,274238000,352507000,299662000,343977000,350082000,361954000,356275000,434473000,596076000,416961000,463604000,721802000,655700000,526939000,547220000,662000000,561945000,550860000,525074000,656000000,667000000,667000000,665000000,729000000,735000000,715000000],"totalAssets":[null,null,3606959000,null,3661225000,3752627000,3940095000,3823785000,3842896000,3968586000,4214531000,4254004000,4216355000,4190256000,4313179000,4332138000,4347796000,4402002000,4011533000,4316078000,4202130000,4336346000,4700971000,4689029000,4679989000,4739206000,4906649000,4956013000,5069021000,5215106000,5309755000,5340359000,5373004000,5452232000,5514732000,5485183000,5501780000,5557398000,5782576000,5889983000,5877928000,5964783000,6082456000,6173999000,6302624000,6283131000,6402097000,6399496000,6646301000,6731478000,6853583000,7036010000,6937714000,7055799000,7417000000,7393926000,7371315000,7470030000,7702000000,7648984000,7683770000,7780883000,7941000000,7966000000,8065000000,8162000000,8359000000,8408000000,8535000000],"currentLiabilities":[null,null,503417000,null,476558000,531624000,579175000,454115000,454949000,576552000,627174000,605029000,584649000,547853000,576149000,579783000,582461000,550236000,625340000,570221000,464331000,270819000,385269000,325628000,306946000,447737000,474680000,431841000,501714000,341882000,407528000,366825000,682114000,673251000,697502000,669697000,289070000,346903000,639584000,566642000,516735000,399185000,530713000,565806000,656562000,474839000,505879000,492799000,891909000,799186000,913106000,641925000,553401000,685200000,964534000,604587000,541163000,583464000,775000000,580280000,624766000,700155000,771000000,721000000,668000000,729000000,878000000,820000000,650000000],"totalLiabilities":[null,null,2521512000,null,2538554000,2603603000,2768189000,2621161000,2622941000,2746128000,2976847000,2988700000,2946517000,2906348000,3031106000,3019430000,3025558000,3083215000,3027767000,2949005000,2792585000,2844589000,3217729000,3182270000,3165984000,3231009000,3378362000,3366745000,3452284000,3586582000,3661279000,3654913000,3686110000,3781286000,3784248000,3726612000,3739073000,3807047000,4008531000,4021761000,3993894000,4071215000,4143172000,4214904000,4327586000,4300280000,4372371000,4330906000,4576335000,4629842000,4698839000,4802710000,4700220000,4820950000,5082682000,5008615000,4970894000,5060143000,5217000000,5128484000,5156531000,5252795000,5350000000,5317000000,5420000000,5517000000,5650000000,5632000000,5714000000],"totalDebt":[null,null,1071338000,null,1074407000,1064584000,1101857000,1102174000,1102341000,1092031000,1177300000,1177584000,1148188000,1148439000,1228739000,1229120000,1232245000,1322590000,1272783000,1272902000,1272878000,1418682000,1487126000,1498678000,1498047000,1484716000,1573278000,1572988000,1572895000,1681514000,1802004000,1681430000,1680878000,1875713000,1874635000,1816461000,1864182000,1898573000,2053174000,1925196000,1975427000,2013662000,2081568000,1843981000,2217161000,2211300000,2211534000,2201742000,2304961000,2347310000,2432370000,2544179000,2452106000,2562302000,2757513000,2774509000,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[1032613000,1035759000,1050614000,1062782000,1085210000,1105871000,1125784000,1159807000,1168135000,1170918000,1185701000,1208139000,1216842000,1259744000,1259477000,1283976000,1293814000,1289404000,1298266000,1330482000,1410016000,1492208000,1483671000,1507175000,1514393000,1508553000,1528287000,1589591000,1617027000,1628787000,1648476000,1685446000,1686894000,1670946000,1730484000,1758571000,1762707000,1750351000,1774045000,1868222000,1884034000,1893568000,1939284000,1959095000,1975038000,1982851000,2029726000,2068590000,2069966000,2101636000,2154744000,2233300000,2237494000,2234849000,2335000000,2385311000,2400421000,2409887000,2485000000,2520000000,2527000000,2528000000,2591000000,2649000000,2645000000,2645000000,2709000000,2776000000,2821000000],"temporaryEquity":[null,null,null,null,null,null,46722000,null,null,null,51809000,57633000,53424000,6726000,4938000,7970000,7817000,8330000,15889000,15960000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,57640000,24671000,81054000,33756000,86899000,26728000,103262000,60190000,76972000,29041000,121299000,78418000,57691000,59145000,105379000,50416000,46607000,40155000,156898000,67090000,41726000,1554000,146778000,85334000,79132000,64396000,107155000,48796000,98167000,104149000,149715000,78811000,78987000,102785000,184775000,90650000,90370000,-3910000,196881000,55790000,87820000,57721000,135274000,64614000,82640000,48476000,145090000,44973000,38853000,38424000,161850000,44091000,4471000,-86412000,94246000,175315000,123745000,53694000,190000000,127000000,127000000,90000000,184000000,40000000,170000000,75000000,179000000,122000000],"capex":[null,53478000,64006000,42552000,37733000,57798000,64144000,49654000,49228000,70716000,70184000,57771000,62705000,57964000,92747000,70645000,74699000,75368000,73651000,59725000,76789000,93250000,95752000,81597000,96155000,95049000,120624000,88878000,93937000,105257000,118572000,86763000,90951000,110139000,124486000,81817000,101315000,113084000,128134000,93615000,106373000,120976000,121546000,95525000,93955000,108354000,106472000,97203000,116624000,108981000,117131000,95987000,114659000,120663000,120691000,100490000,126256000,132531000,139723000,119000000,132000000,154000000,128000000,103000000,143000000,133000000,191000000,150000000,176000000],"depreciationAndAmortization":[null,25157000,25783000,26146000,26396000,26650000,28434000,27719000,28249000,28305000,29327000,30322000,31325000,31646000,33109000,31618000,33272000,33903000,34396000,34582000,33961000,34356000,35438000,35379000,36752000,37391000,38313000,40291000,40780000,41343000,42511000,43084000,43706000,44013000,44852000,45823000,46761000,47154000,47580000,49123000,55634000,50186000,51051000,51421000,64331000,54099000,54372000,55348000,56139000,57752000,62937000,62609000,62836000,63516000,64039000,65219000,66148000,66905000,66728000,68000000,68000000,68000000,70000000,71000000,72000000,73000000,73000000,67000000,68000000],"dilutedShares":[54827000,55094000,55125000,55115000,55231000,55801000,57126000,57414000,58143000,58232000,58583000,58950000,58924000,59123000,59826000,59898000,59962000,60032000,60087000,60168000,60463000,64244000,62671000,62889000,62600000,62688000,62758000,62907000,63783000,64325000,64620000,64469000,64553000,64892000,65308000,65931000,65983000,66026000,65846000,65941000,65963000,66351000,67059000,67381000,67589000,68337000,69101000,69506000,69534000,70129000,71174000,71930000,72658000,73298000,74485000,75275000,76131000,76761000,77812000,78211000,78456000,78968000,79645000,80309000,80774000,81278000,81843000,82354000,83109000],"sharesOutstanding":[null,null,54836781,null,55357826,56570569,57119723,57622218,57977910,58200997,58422781,58670801,58757935,59754870,59812796,59912087,59980023,60029209,60076752,60161140,60220099,62838628,62243374,62271133,62293936,62303857,62312651,63208059,63704295,64182487,64187934,64386152,64408983,64414572,65494333,65668477,65687492,65688000,65688356,65749932,66111317,66708989,67176996,67292233,67913265,68734461,69238901,69313337,69666667,70767212,71497523,72438447,72976082,73774804,74945948,75762598,76524184,77364125,78075000,78187093,78702117,79180956,80039000,80561000,81109000,81370000,82193000,82638000,83752000],"totalCosts":[249029000,290938000,350315000,388591000,298984000,329428000,311549000,394192000,306917000,310064000,380603000,375863000,297565000,314023000,369481000,358361000,252518000,259650000,340126000,356236000,249849000,268796000,345093000,356915000,279972000,277737000,316938000,312088000,257247000,263755000,319590000,319043000,256555000,264197000,313955000,315155000,266019000,259569000,295037000,329410000,261044000,253527000,291252000,308037000,243666000,244148000,293340000,310975000,266503000,271793000,361433000,379077000,354283000,340044000,446596000,398030000,336129000,341539000,418302000,508000000,347000000,345000000,431000000,492000000,354000000,343000000,421000000,436000000,359000000],"ebitda":[null,49173000,79271000,92445000,87391000,63844000,85840000,112199000,83632000,62362000,89454000,108810000,79405000,58344000,71514000,119647000,91259000,64921000,100137000,128074000,100469000,70825000,106377000,127990000,96712000,76211000,112509000,149574000,106095000,82842000,128312000,162110000,102149000,77579000,127868000,136265000,102784000,83111000,127531000,220672000,104420000,81004000,131047000,134724000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,50.48832395831763,null,49.74988620667461,49.04888606306051,49.46295206453823,48.72605030723069,48.55109677442087,48.256986790245826,49.82223875487146,49.359628087586024,48.5485596377213,47.68902529417407,49.38232854382417,48.908597204404444,48.78132300156093,50.63526179616032,49.50442406970851,48.89413163789898,47.44421509012283,48.73705292882933,50.0581493787694,49.858659089449816,49.72869169178473,49.60182329085691,50.72529513326337,49.737508533383675,49.30825894802444,50.796407939942625,52.22473395005912,49.94036014394352,49.910682789690036,52.88675905972353,51.99925439354429,50.80964310249531,51.39892618715378,52.03103709477095,53.64662957620141,50.75095863413945,51.18401248257205,51.53681764318968,51.76932650095054,48.486567189296245,52.88778037492972,52.72342364402235,52.14332533256627,51.55903569090179,52.68570195571263,52.7610359847029,53.02615108323011,53.253588346489856,52.28816956670078,53.4129945044465,54.14837428986436,53.77143001112442,null,null,null,null,null,null,null,null,null,null,null,null,null],"capexOutflow":[null,-53478000,-64006000,-42552000,-37733000,-57798000,-64144000,-49654000,-49228000,-70716000,-70184000,-57771000,-62705000,-57964000,-92747000,-70645000,-74699000,-75368000,-73651000,-59725000,-76789000,-93250000,-95752000,-81597000,-96155000,-95049000,-120624000,-88878000,-93937000,-105257000,-118572000,-86763000,-90951000,-110139000,-124486000,-81817000,-101315000,-113084000,-128134000,-93615000,-106373000,-120976000,-121546000,-95525000,-93955000,-108354000,-106472000,-97203000,-116624000,-108981000,-117131000,-95987000,-114659000,-120663000,-120691000,-100490000,-126256000,-132531000,-139723000,-119000000,-132000000,-154000000,-128000000,-103000000,-143000000,-133000000,-191000000,-150000000,-176000000],"operatingMargin":[18.912380214319903,7.548332973192837,13.13613957132797,14.860160161256749,17.117646569623517,10.279650953776432,16.791570963089576,17.28838027134662,14.8769820028456,9.789066364086002,13.287858801121827,16.891723068963003,13.394065515083604,7.811655980647737,9.998587185283341,18.64658035546051,17.87712040795088,10.303754702446136,15.868704858019195,20.229836669070128,20.068782391707725,10.864245020858343,16.20824288690433,20.062039463369842,17.004019778734303,11.449741590121441,18.16836859839145,25.368687122315404,19.317333567517046,13.052292903553333,20.52431718653248,26.90379636630238,18.424742687622615,11.073525055874194,21.08947323443807,23.012939679158492,16.686293055390262,12.31162144905798,20.73606808858178,16.91657355585766,13.220217278566015,10.657574796490115,20.108404949541775,21.062706608922944,12.536612680909718,10.452381476346618,22.891097541420997,24.679681255601036,10.64592379004543,8.180211954447023,16.296977332308177,17.95687009518533,6.414469339560341,5.397750983457876,12.422197034172514,16.13906382010446,11.530332660414754,10.03276909379231,19.216463308652276,16.58456486042693,13.681592039800993,12.436548223350254,19.136960600375236,20.25931928687196,13.86861313868613,14.888337468982629,21.013133208255162,23.50877192982456,13.075060532687651],"netMargin":[8.417803334950555,2.586338388011135,5.4682463326820265,6.3122377660681614,7.080028719302088,3.3624568322203214,6.871694888093585,8.795474478897827,6.379296477394697,3.113671409036688,5.605260100198894,8.488094158852157,5.2906849833374565,1.698607294675779,3.8628303063372047,9.612053602845863,8.344065459465085,3.942627566266059,7.832690214702681,10.860140893640082,32.270458762556785,3.465668295982862,7.823312597427194,10.403144527313042,7.484021675975004,4.148267649506296,9.945908263513251,13.785921137902255,8.54791461494552,4.032978516494203,9.969835100205659,14.231447751277294,6.922394523387842,1.4981689420254733,6.931549130100387,13.408702831974711,8.010385282713955,3.4184309472894774,12.316070291574091,29.2054348127653,8.416884964695557,1.7937061704901855,13.928061027158842,12.409092073905132,6.264716861934298,1.7883996097503723,15.439392465755224,16.47419284520551,4.718780908953748,4.853263605252579,11.782429065038768,15.488717573574926,3.025364137297063,-1.6130378415673008,15.252715014648723,11.55529242716974,4.601815564159321,3.876446818711047,16.213601232894174,11.658456486042693,5.721393034825871,4.568527918781726,12.570356472795496,12.80388978930308,3.40632603406326,7.196029776674938,13.320825515947469,16.140350877192983,8.47457627118644],"ebit":[58068000,24016000,53488000,66299000,60995000,37194000,57406000,84480000,55383000,34057000,60127000,78488000,48080000,26698000,38405000,88029000,57987000,31018000,65741000,93492000,66508000,36469000,70939000,92611000,59960000,38820000,74196000,109283000,65315000,41499000,85801000,119026000,58443000,33566000,83016000,90442000,56023000,35957000,79951000,171549000,48786000,30818000,79996000,83303000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[null,4162000,-39335000,38502000,-3977000,29101000,-37416000,53608000,10962000,6256000,-41143000,63528000,15713000,-273000,-33602000,34734000,-24283000,-28761000,-33496000,97173000,-9699000,-51524000,-94198000,65181000,-10821000,-15917000,-56228000,18277000,-45141000,-7090000,-14423000,62952000,-12140000,-31152000,-21701000,102958000,-10665000,-22714000,-132044000,103266000,-50583000,-33156000,-63825000,39749000,-29341000,-25714000,-57996000,47887000,-71651000,-70128000,-78707000,65863000,-70568000,-116192000,-207103000,-6244000,49059000,-8786000,-86029000,71000000,-5000000,-27000000,-38000000,81000000,-103000000,37000000,-116000000,29000000,-54000000],"currentRatio":[null,null,0.8321590252216353,null,0.8541394751530769,0.8626943102643974,1.000673371606164,1.0243198308798431,1.0008770213804186,0.9509168297048661,0.9798811812989696,1.0035899105662704,0.9499118274383433,0.9424352882981384,0.8778874909094696,0.8744892485636867,0.8046770513390596,0.8829738512202037,0.8790082195285764,0.8845447642229942,0.9524821732772526,0.9792665950321063,1.0261583465059478,0.9535297947350965,0.9426087976386726,0.5761864666087457,0.6447417207381815,0.6465898328319915,0.5356019564931415,0.831792840804722,0.8621272648750515,0.9740121311251959,0.47020879207874344,0.4703060225681061,0.48391832568222026,0.4625181238679582,0.8993842321928944,0.7077252142529756,0.5424197603442238,0.6437980241492866,0.5220606306907796,0.6203790222578504,0.5749416351210541,0.4846855636030724,0.5368982670334256,0.6310812717573746,0.6799590415889966,0.7103951103796883,0.4058194277667341,0.44579734880240646,0.4758187986936894,0.9285757681972193,0.7534518369139196,0.6765966141272621,0.7483427230144297,1.0845420096694107,0.9737158674927887,0.9378813431505628,0.8541935483870968,0.96840318466947,0.8817061107678715,0.7499396562189801,0.8508430609597925,0.9251040221914009,0.9985029940119761,0.9122085048010974,0.8302961275626424,0.8963414634146342,1.1],"netDebt":[null,null,1034303000,null,1035877000,1007902000,1032444000,1040337000,1032425000,1013928000,1102638000,1104881000,1054772000,1065487000,1153275000,1139923000,1146834000,1230611000,1190209000,1182730000,1064911000,1408291000,1464983000,1476597000,1481805000,1475402000,1562794000,1560221000,1559373000,1674430000,1793497000,1655251000,1667468000,1860997000,1858463000,1790188000,1828849000,1877403000,2038518000,1910335000,1958196000,1999208000,2071672000,1825062000,2100767000,2126553000,2197338000,2180095000,2265934000,2328086000,2410202000,2340581000,2430487000,2547939000,2744085000,2763913000,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,1.322563013994636,-9.75347886890888,8.435743785808967,-1.1024774556250745,7.925713289684398,-9.993055926499652,11.248337131178843,3.0402959864875734,1.8201390707282303,-9.37354047483978,14.046880424183595,4.573249705313096,-0.08014514197139436,-8.185068984332371,7.88514843393515,-7.89721875325216,-9.935504375131703,-8.285346789353913,21.759468670646562,-3.1028856612707147,-17.08593371756014,-22.872141528629633,14.598535241550762,-3.2078190032371667,-5.074781045053547,-14.517757323039982,4.370679120842331,-14.15797364178674,-2.337241922669928,-3.5867135180031977,14.422984397553096,-3.8600831157929547,-10.485499636481137,-5.454403788248187,25.150905924110994,-3.340139931975772,-7.6733116450966685,-35.47462394652639,26.045636486994333,-16.815486084331745,-11.684110371075167,-17.507454211801107,10.186044127822054,-10.53188892717666,-9.431277187268474,-15.245135020753214,11.598566134618645,-24.023402792912105,-23.691331623914298,-18.22748283943641,14.254641312769726,-18.640871076641854,-32.32530060148117,-40.613050111581316,-1.3155482890919472,12.912403898541076,-2.314383103370159,-16.614137341011883,11.658456486042693,-1.2437810945273633,-6.852791878172589,-7.129455909943714,13.12803889789303,-25.060827250608277,9.181141439205955,-21.76360225140713,5.087719298245614,-13.075060532687651],"returnOnAssets":[null,null,null,null,2.309117849899965,2.3649832504003196,2.449300084509797,2.7599093568283783,2.744998381555948,2.6252351800164044,2.458089432918199,2.394070951840906,2.2798892849968317,2.1315524923757563,1.834255620793859,1.9138514131259419,2.0934240883889133,2.21755445425405,2.668608835957328,2.7111950025300016,4.501769956839392,4.382681944001314,4.408399697721803,4.2196278178593545,2.5751963016933237,2.576724809686507,2.565193044687446,2.787483973631219,2.798950867831708,2.7256127796677463,2.6864246950296797,2.7523286843171553,2.6089192469851397,2.407892203284456,2.141736601466656,2.0080287896901603,2.0689330473138594,2.1465571504219487,2.4152479511048117,3.4695405763748854,3.4636213864187027,3.333500836343397,3.3203281710491805,2.148693524244317,1.9989734455384287,1.9844848681987806,2.0743714252324454,2.371353390604601,2.250410748382588,2.3848891657060154,2.2229564986481267,2.246018869702414,2.1828745035985313,1.8581914325794715,2.1723008793684184,1.9165712169478784,2.0170620941504835,2.2694057599053385,2.262054368675177,2.488281855040016,2.5595471563262513,2.5697477914928766,2.2885635747618744,2.395135339235698,2.260493994134145,2.370963896554971,2.3680981595092025,2.516184194454623,2.7349397590361444],"revenueGrowth":[null,null,null,null,17.460136563001647,16.676623492176468,-7.159080765301573,4.419442831633491,-0.04878954794820256,-6.389920800061011,17.228513434111427,-5.104849911663367,-4.707161419692307,-0.8955223880596996,-6.470096394161217,-2.599849200786275,-10.50598832894335,-15.017673031306511,-1.5219424740821608,1.3800258343378724,1.6559995837235997,4.173388559367419,1.8714752151973935,-0.019705404207104316,7.918612835114214,4.009510608241196,-5.9587807092942535,-6.342135322179665,-5.4824327368882875,-3.2839256621254975,3.825925304346711,4.37546183039077,-1.3602519147654868,-2.0613221075394983,-1.0596260348201936,-6.210965243888467,1.5252733695600318,-0.3645286372081724,-6.444696904956992,-3.146367142937412,-5.789575882091336,-4.135967001449259,-2.058454520298425,-1.5766203172409288,-7.386673403986544,-3.9200761179828736,4.351559006909711,5.801706685800689,7.057991614978176,8.568253339495179,13.506281165965262,11.91077094484947,26.926958475130334,21.431587766505512,18.095710090689288,2.7237547776628235,0.36215613657857304,5.6141951781352395,1.5421361645049814,28.310203084080054,5.807015373601421,3.78635815249746,2.934303580877784,1.3136288998357948,2.238805970149249,2.284263959390853,0,-7.617504051863855,0.48661800486617945],"returnOnEquity":[null,null,null,7.984139738911648,7.983858896612228,8.287986253461149,8.493391374187993,9.496402618747776,9.141431960041627,8.902889112693359,8.671827850927,8.166909211612088,7.70414138165693,7.154840944565718,6.397080294358938,6.593836961777447,7.140922531800453,7.474575819057976,8.685548157105698,8.968206794677902,14.23528846118284,13.76805967187372,13.806279581457092,13.390695210872913,7.821477775509514,7.793089819549108,8.18251781731352,8.681766720507781,8.713938085596949,8.647962924005686,8.639486168782499,8.65303201154674,8.245475603078887,7.784205570571922,6.861046002320241,6.311815534011592,6.5222615601050675,6.907555818743594,7.78586794402329,10.881955490704874,10.808280599033493,10.540629470633128,10.609294247829911,6.7728385184712945,6.309444343095957,6.270168420905995,6.52495206613236,7.402813278595522,7.204047264230147,7.599093839691497,7.041943185158455,7.014684243437188,6.883917668417118,5.9078723897350045,6.904625297121618,5.987947458662355,6.223098094725755,7.0972817400170864,7.095435684647303,7.630708837829039,7.820358763742736,7.936795637486236,7.052797478329394,7.235442058425227,6.883217324052591,7.307171853856563,7.283018867924529,7.594470046082949,8.305890962312477]}},"filings":[{"accn":"0001193125-10-181162","filed":"2010-08-06","form":"10-Q"},{"accn":"0001193125-10-241161","filed":"2010-10-29","form":"10-Q"},{"accn":"0001193125-12-085473","filed":"2012-02-28","form":"10-K"},{"accn":"0000104918-13-000042","filed":"2013-02-26","form":"10-K"},{"accn":"0000104918-14-000036","filed":"2014-02-26","form":"10-K"},{"accn":"0000104918-15-000044","filed":"2015-02-25","form":"10-K"},{"accn":"0000104918-16-000185","filed":"2016-02-24","form":"10-K"},{"accn":"0000104918-17-000053","filed":"2017-02-22","form":"10-K"},{"accn":"0000104918-18-000043","filed":"2018-02-21","form":"10-K"},{"accn":"0000104918-19-000053","filed":"2019-02-20","form":"10-K"},{"accn":"0000104918-20-000036","filed":"2020-02-26","form":"10-K"},{"accn":"0001564590-21-007774","filed":"2021-02-24","form":"10-K"},{"accn":"0000104918-20-000069","filed":"2020-05-08","form":"10-Q"},{"accn":"0001564590-20-036356","filed":"2020-08-05","form":"10-Q"},{"accn":"0001564590-20-050150","filed":"2020-11-04","form":"10-Q"},{"accn":"0000950170-22-001672","filed":"2022-02-23","form":"10-K"},{"accn":"0001564590-21-023551","filed":"2021-05-05","form":"10-Q"},{"accn":"0000950170-21-000739","filed":"2021-08-04","form":"10-Q"},{"accn":"0000950170-21-002708","filed":"2021-11-03","form":"10-Q"},{"accn":"0000950170-23-003546","filed":"2023-02-22","form":"10-K"},{"accn":"0000950170-22-007151","filed":"2022-05-04","form":"10-Q"},{"accn":"0000950170-22-013978","filed":"2022-08-03","form":"10-Q"},{"accn":"0000950170-22-020658","filed":"2022-11-01","form":"10-Q"},{"accn":"0000950170-24-017421","filed":"2024-02-21","form":"10-K"},{"accn":"0000950170-23-016819","filed":"2023-05-03","form":"10-Q"},{"accn":"0000950170-23-036696","filed":"2023-08-02","form":"10-Q"},{"accn":"0000950170-23-057042","filed":"2023-11-01","form":"10-Q"},{"accn":"0000950170-25-027077","filed":"2025-02-26","form":"10-K"},{"accn":"0000950170-24-050788","filed":"2024-05-01","form":"10-Q"},{"accn":"0000950170-24-092162","filed":"2024-08-07","form":"10-Q"},{"accn":"0000950170-24-121737","filed":"2024-11-06","form":"10-Q"},{"accn":"0001193125-26-067872","filed":"2026-02-25","form":"10-K"},{"accn":"0000950170-25-064737","filed":"2025-05-07","form":"10-Q"},{"accn":"0000950170-25-103360","filed":"2025-08-06","form":"10-Q"},{"accn":"0001193125-25-265351","filed":"2025-11-05","form":"10-Q"},{"accn":"0001193125-26-204658","filed":"2026-05-05","form":"10-Q"},{"accn":"0001193125-26-329083","filed":"2026-08-03","form":"10-Q"},{"accn":"0001193125-11-130556","filed":"2011-05-06","form":"10-Q"},{"accn":"0001193125-11-212343","filed":"2011-08-05","form":"10-Q"},{"accn":"0001193125-11-297310","filed":"2011-11-04","form":"10-Q"},{"accn":"0001193125-12-211678","filed":"2012-05-04","form":"10-Q"},{"accn":"0001193125-12-340791","filed":"2012-08-07","form":"10-Q"},{"accn":"0001193125-12-457700","filed":"2012-11-07","form":"10-Q"},{"accn":"0000104918-13-000059","filed":"2013-05-03","form":"10-Q"},{"accn":"0000104918-13-000090","filed":"2013-08-07","form":"10-Q"},{"accn":"0000104918-13-000102","filed":"2013-11-07","form":"10-Q"},{"accn":"0000104918-14-000054","filed":"2014-05-07","form":"10-Q"},{"accn":"0000104918-14-000098","filed":"2014-08-08","form":"10-Q"},{"accn":"0000104918-14-000124","filed":"2014-11-05","form":"10-Q"},{"accn":"0000104918-15-000068","filed":"2015-05-06","form":"10-Q"},{"accn":"0000104918-15-000104","filed":"2015-08-05","form":"10-Q"},{"accn":"0000104918-15-000125","filed":"2015-11-04","form":"10-Q"},{"accn":"0000104918-16-000213","filed":"2016-05-04","form":"10-Q"},{"accn":"0000104918-16-000251","filed":"2016-08-03","form":"10-Q"},{"accn":"0000104918-16-000278","filed":"2016-11-01","form":"10-Q"},{"accn":"0000104918-17-000073","filed":"2017-05-03","form":"10-Q"},{"accn":"0000104918-17-000104","filed":"2017-08-02","form":"10-Q"},{"accn":"0000104918-17-000128","filed":"2017-11-01","form":"10-Q"},{"accn":"0000104918-18-000060","filed":"2018-05-02","form":"10-Q"},{"accn":"0000104918-18-000097","filed":"2018-08-01","form":"10-Q"},{"accn":"0000104918-18-000116","filed":"2018-11-07","form":"10-Q"},{"accn":"0000104918-19-000084","filed":"2019-05-01","form":"10-Q"},{"accn":"0000104918-19-000122","filed":"2019-08-07","form":"10-Q"},{"accn":"0000104918-19-000148","filed":"2019-11-07","form":"10-Q"},{"accn":"0001193125-11-047407","filed":"2011-02-25","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":307111000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":307111000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":314692000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":314692000},"#2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1512565000},"#3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1109273000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":403292000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":403292000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1512565000},"#5":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":456415000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":456415000},"#6":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":360733000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":360733000},"#7":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":367172000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":367172000},"#8":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":374420000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":374420000},"#9":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1558740000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":1558740000},"#10":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":476586000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":476586000},"#11":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":360557000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":360557000},"#12":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":343710000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":343710000},"#13":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":438927000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":438927000},"#14":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1619780000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":1619780000},"#15":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":452257000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":452257000},"#16":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":343585000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":343585000},"#17":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":340632000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":340632000},"#18":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":410528000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":410528000},"#19":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1391338000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1391338000},"#20":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":440499000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":440499000},"#21":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":307488000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":307488000},"#22":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":289477000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":289477000},"#23":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":404280000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":404280000},"#24":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1441744000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1441744000},"#25":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":446578000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":446578000},"#26":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":312580000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":312580000},"#27":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":301558000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":301558000},"#28":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":411846000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":411846000},"#29":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1472562000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1472562000},"#30":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":446490000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":446490000},"#31":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":337332000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":337332000},"#32":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":313649000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":313649000},"#33":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":387305000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":387305000},"#34":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1484776000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1484776000},"#35":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":418173000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":418173000},"#36":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":318838000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":318838000},"#37":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":303349000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":303349000},"#38":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":402123000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":402123000},"#39":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1442483000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1442483000},"#40":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":436470000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":436470000},"#41":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":314501000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":314501000},"#42":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":297096000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":297096000},"#43":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":397862000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":397862000},"#44":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1445929000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":1445929000},"#45":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":409361000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":409361000},"#46":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":319298000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":319298000},"#47":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":296013000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":296013000},"#48":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":372221000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":372221000},"#49":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1396893000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1396893000},"#50":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":396481000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":396481000},"#51":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":300812000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":300812000},"#52":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":283770000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":283770000},"#53":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":364559000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":364559000},"#54":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1345622000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":1345622000},"#55":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":390230000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":390230000},"#56":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":278592000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":278592000},"#57":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":272646000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":272646000},"#58":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1321891000},"#59":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":941468000},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":380423000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":380423000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":1321891000},"#61":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":412870000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":412870000},"#62":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":298255000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":298255000},"#63":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":296007000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":296007000},"#64":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1438936000},"#65":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1007132000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":431804000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":431804000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":1438936000},"#67":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":462046000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":462046000},"#68":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":378566000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":378566000},"#69":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":359446000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":359446000},"#70":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1710000000},"#71":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1200058000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":509942000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":509942000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":1710000000},"#73":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":474631000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":474631000},"#74":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":379937000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":379937000},"#75":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":379626000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":379626000},"#76":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1752000000},"#77":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1234194000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":517806000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":517806000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":1752000000},"#79":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":609000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":609000000},"#80":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":402000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":402000000},"#81":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":394000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":394000000},"#82":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1938000000},"#83":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1405000000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":533000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":533000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":1938000000},"#85":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":617000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":617000000},"#86":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":411000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":411000000},"#87":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":403000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":403000000},"#88":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1964000000},"#89":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1431000000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":533000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":533000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":1964000000},"#91":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":570000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":570000000},"#92":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":413000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":413000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":82394000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":53640000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":33646000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":58324000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":228004000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":76394000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":46020000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":26609000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":41047000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":187098000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":58082000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":23754000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":200658000},"#94":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":147681000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":52977000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":200658000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":67824000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":61749000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":37744000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":62871000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":219734000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":82138000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":54970000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":29827000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":64154000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":231089000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":90342000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":62731000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":32762000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":66753000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":252588000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":89575000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":57360000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":35912000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":70367000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":253214000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":106085000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":61591000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":39594000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":82533000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":299861000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":117427000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":57946000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":32899000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":83907000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":292179000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":94206000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":53279000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":36444000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":77184000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":261113000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":67071000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":39768000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":30243000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":73307000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":210389000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":82193000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":34926000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":28498000},"#95":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":232700000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":145617000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":87083000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":232700000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":101895000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":31752000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24214000},"#97":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":228232000},"#98":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":157861000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":70371000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":228232000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":82969000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":24283000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":19402000},"#99":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":190000000},"#100":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":126654000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":63346000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":190000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":76601000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":43808000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":38087000},"#101":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":258000000},"#102":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":158496000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":99504000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":258000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":101000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":55000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":49000000},"#103":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":306000000},"#104":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":204000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":306000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":125000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":57000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":60000000},"#105":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":354000000},"#106":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":242000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":354000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":134000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":54000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":228137000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":136539000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":80181000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16472000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8934000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":159365000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":105587000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":53778000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":159365000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":60729000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":10454000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-5641000},"#109":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":138000000},"#110":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":65542000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":72458000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":138000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":48217000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":11674000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":10930000},"#111":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":137000000},"#112":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":70821000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":66179000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":137000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":73000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":24000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":18000000},"#113":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":183000000},"#114":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":115000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":183000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":91000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":15000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":31000000},"#115":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":217000000},"#116":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":137000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":217000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":105000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":41000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":41908000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":8581000},"#117":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":134971000},"#118":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":99377000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":35594000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":134971000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":47184000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":41882000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":18364000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":146105000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":107430000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":38675000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":146105000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":66040000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":37111000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":15354000},"#121":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":160171000},"#122":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":118505000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":41666000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":160171000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":59351000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":28892000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":7570000},"#123":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":116567000},"#124":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":95813000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":20754000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":116567000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":68337000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":38549000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":11850000},"#125":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":162347000},"#126":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":115870000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":46477000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":162347000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":74748000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":47961000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":17827000},"#127":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":192106000},"#128":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":140536000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":51570000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":192106000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":72709000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":40094000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":18869000},"#129":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":185619000},"#130":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":131672000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":53947000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":185619000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":88010000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":43997000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":19867000},"#131":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":215402000},"#132":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":151874000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":63528000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":215402000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":95481000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":34773000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9611000},"#133":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":198690000},"#134":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":139865000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":58825000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":198690000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":65666000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":30853000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":11677000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":162658000},"#136":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":108196000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":54462000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":162658000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":145898000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":23275000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4959000},"#137":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":228137000},"#138":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":174132000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":54005000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":56956000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":9534000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5735000},"#139":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":136539000},"#140":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":72225000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":64314000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":16160000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":15435000},"#141":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":65077000},"#142":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":47183000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":17894000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":65077000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":19115000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":19113000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":18830000},"#143":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":75789000},"#144":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":57058000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":18731000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":75789000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18440000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":18272000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":18703000},"#145":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":73876000},"#146":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":55415000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":18461000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":73876000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19137000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":19188000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":19128000},"#147":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":75104000},"#148":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":57453000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":17651000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":75104000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":19692000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":19438000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":19168000},"#149":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":77118000},"#150":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":57854000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":19264000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":77118000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":18744000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":18547000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":18642000},"#151":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":75302000},"#152":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":55933000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":19369000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":75302000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":19902000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":19866000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":19951000},"#153":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":79968000},"#154":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":59719000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":20249000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":79968000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21273000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":21318000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21632000},"#155":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":86496000},"#156":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":64223000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":22273000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":86496000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":23545000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":23670000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":23955000},"#157":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":95361000},"#158":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":71170000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":24191000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":95361000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24776000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":25170000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":24280000},"#159":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":99715000},"#160":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":74226000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":25489000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":99715000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":25651000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":25511000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":25859000},"#161":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":103012000},"#162":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":77021000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":25991000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":103012000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":26347000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":25852000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":8139000},"#163":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":87071000},"#164":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":65018000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":22053000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":87071000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":28810000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":25540000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":12346000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":25729000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":92425000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":41918000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":23001000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":10702000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":24603000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":100224000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":38388000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":18178000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5786000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":15858000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":78210000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":42341000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":25657000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":11413000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":31666000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":111077000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":48499000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":100871000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10451000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":32220000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":192041000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":46449000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":25246000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":13011000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":38521000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":123227000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":57649000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":27254000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":12234000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":40091000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":137228000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":62116000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":21771000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4451000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":27578000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":115916000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":54890000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":25577000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":10119000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":45843000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":136429000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":115794000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":25319000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5090000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":50776000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":196979000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":48424000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":17453000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4876000},"#165":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":129488000},"#166":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":70753000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":58735000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":129488000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":68017000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":14074000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14366000},"#167":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":147334000},"#168":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":96457000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":50877000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":147334000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":71565000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":11453000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-5798000},"#169":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":155000000},"#170":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":77220000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":77780000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":155000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":54845000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":17484000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14716000},"#171":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":171000000},"#172":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":87045000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":83955000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":171000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":71000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":23000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":18000000},"#173":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":180000000},"#174":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":113000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":180000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":79000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":14000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":29000000},"#175":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":193000000},"#176":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":122000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":193000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":92000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":35000000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.47},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.15},"#177":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.58},"#178":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":54942000},"#179":{"kind":"computed","op":"product","terms":[{"ref":"#177"},{"ref":"#178"}],"value":86808360},"#180":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":1.18},"#181":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":54881000},"#182":{"kind":"computed","op":"product","terms":[{"ref":"#180"},{"ref":"#181"}],"value":64759580},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#182","weight":-1}],"value":22048780},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#178","weight":4},{"ref":"#181","weight":-3}],"rule":"unaverage-quarter","value":55125000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"per-share-quarter","value":0.39997786848072564},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.58},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.52},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.46},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.22},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.45},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.65},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.73},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.39},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.18},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.42},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.72},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.65},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.31},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.1},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.26},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.32},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.71},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.43},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.19},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.53},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.85},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.81},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.67},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.16},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.51},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.1},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.74},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.4},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.21},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.61},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.97},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.92},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.43},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.19},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.62},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":2.15},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.96},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.34},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.07},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.42},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.79},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.83},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.39},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.15},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.7},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":2.07},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.76},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.38},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.08},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.76},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":2.97},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.72},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.26},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.07},"#185":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.9},"#186":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":68102000},"#187":{"kind":"computed","op":"product","terms":[{"ref":"#185"},{"ref":"#186"}],"value":129393800},"#188":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":1.04},"#189":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":67769000},"#190":{"kind":"computed","op":"product","terms":[{"ref":"#188"},{"ref":"#189"}],"value":70479760},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#190","weight":-1}],"value":58914040},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#186","weight":4},{"ref":"#189","weight":-3}],"rule":"unaverage-quarter","value":69101000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"per-share-quarter","value":0.8525786891651351},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.9},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.98},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.2},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.2},"#193":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.1},"#194":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":70085000},"#195":{"kind":"computed","op":"product","terms":[{"ref":"#193"},{"ref":"#194"}],"value":147178500},"#196":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.38},"#197":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":69722000},"#198":{"kind":"computed","op":"product","terms":[{"ref":"#196"},{"ref":"#197"}],"value":96216360},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#198","weight":-1}],"value":50962140},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#194","weight":4},{"ref":"#197","weight":-3}],"rule":"unaverage-quarter","value":71174000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"per-share-quarter","value":0.7160218619158681},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.1},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.99},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.16},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.08},"#201":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.12},"#202":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":73093000},"#203":{"kind":"computed","op":"product","terms":[{"ref":"#201"},{"ref":"#202"}],"value":154957160},"#204":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.06},"#205":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":72629000},"#206":{"kind":"computed","op":"product","terms":[{"ref":"#204"},{"ref":"#205"}],"value":76986740},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#206","weight":-1}],"value":77970420},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#202","weight":4},{"ref":"#205","weight":-3}],"rule":"unaverage-quarter","value":74485000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"per-share-quarter","value":1.0467935826005237},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.12},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.73},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.23},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.19},"#209":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.24},"#210":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":76495000},"#211":{"kind":"computed","op":"product","terms":[{"ref":"#209"},{"ref":"#210"}],"value":171348800.00000003},"#212":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.14},"#213":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":76056000},"#214":{"kind":"computed","op":"product","terms":[{"ref":"#212"},{"ref":"#213"}],"value":86703840},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#214","weight":-1}],"value":84644960.00000003},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#210","weight":4},{"ref":"#213","weight":-3}],"rule":"unaverage-quarter","value":77812000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"per-share-quarter","value":1.0878137048270193},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.24},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.91},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.29},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.23},"#217":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.29},"#218":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":78820000},"#219":{"kind":"computed","op":"product","terms":[{"ref":"#217"},{"ref":"#218"}],"value":180497800},"#220":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.44},"#221":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":78545000},"#222":{"kind":"computed","op":"product","terms":[{"ref":"#220"},{"ref":"#221"}],"value":113104800},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222","weight":-1}],"value":67393000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#218","weight":4},{"ref":"#221","weight":-3}],"rule":"unaverage-quarter","value":79645000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"per-share-quarter","value":0.8461673676941428},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.29},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.98},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.17},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.36},"#225":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":2.38},"#226":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":81051000},"#227":{"kind":"computed","op":"product","terms":[{"ref":"#225"},{"ref":"#226"}],"value":192901380},"#228":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":1.51},"#229":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":80787000},"#230":{"kind":"computed","op":"product","terms":[{"ref":"#228"},{"ref":"#229"}],"value":121988370},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#230","weight":-1}],"value":70913010},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#226","weight":4},{"ref":"#229","weight":-3}],"rule":"unaverage-quarter","value":81843000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"per-share-quarter","value":0.8664517429712987},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":2.38},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.11},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.43},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2009-06-30","value":34458000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2009-09-30","value":35025000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2009-12-31","value":37035000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2009-12-31","value":37035000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-03-31","value":39603000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2010-06-30","value":38530000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-09-30","value":56682000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-12-31","value":69413000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-12-31","value":69413000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2011-03-31","value":61837000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-06-30","value":69916000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-09-30","value":78103000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-12-31","value":74662000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-12-31","value":74662000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2012-03-31","value":72703000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-06-30","value":93416000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2012-09-30","value":82952000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-12-31","value":75464000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-12-31","value":75464000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-03-31","value":89197000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-06-30","value":85411000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2013-09-30","value":91979000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-12-31","value":82574000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-12-31","value":82574000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-03-31","value":90172000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-06-30","value":207967000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2014-09-30","value":10391000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-12-31","value":22143000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-12-31","value":22143000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2015-03-31","value":22081000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2015-06-30","value":16242000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-09-30","value":9314000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2015-12-31","value":10484000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2015-12-31","value":10484000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2016-03-31","value":12767000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2016-06-30","value":13522000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-09-30","value":7084000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2016-12-31","value":8507000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2016-12-31","value":8507000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-03-31","value":26179000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-06-30","value":13410000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2017-09-30","value":14716000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-12-31","value":16172000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-12-31","value":16172000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2018-03-31","value":26273000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2018-06-30","value":35333000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2018-09-30","value":21170000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2018-12-31","value":14656000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2018-12-31","value":14656000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-03-31","value":14861000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2019-06-30","value":17231000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-09-30","value":14454000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-12-31","value":9896000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-12-31","value":9896000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-03-31","value":18919000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-06-30","value":116394000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-09-30","value":84747000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-12-31","value":14196000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-12-31","value":14196000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-03-31","value":21647000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-06-30","value":39027000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-09-30","value":19224000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-12-31","value":22168000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-12-31","value":22168000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-03-31","value":203598000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-06-30","value":21619000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-09-30","value":14363000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-12-31","value":13428000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-12-31","value":13428000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-03-31","value":10596000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-06-30","value":15704000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-09-30","value":8630000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-12-31","value":35000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-12-31","value":35000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-03-31","value":12274000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-06-30","value":14647000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-09-30","value":9124000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-12-31","value":30000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-12-31","value":30000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-03-31","value":17000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-06-30","value":9000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-09-30","value":44000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-12-31","value":19000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-12-31","value":19000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2026-03-31","value":18000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2026-06-30","value":25000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":418923000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":418923000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-06-30","value":407047000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":458629000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2010-12-31","value":579565000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2010-12-31","value":579565000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2011-03-31","value":465159000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-06-30","value":455348000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-09-30","value":548253000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2011-12-31","value":614556000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2011-12-31","value":614556000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-03-31","value":607201000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2012-06-30","value":555365000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-09-30","value":516316000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2012-12-31","value":505794000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2012-12-31","value":505794000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2013-03-31","value":507014000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-06-30","value":468693000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2013-09-30","value":485844000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2013-12-31","value":549679000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2013-12-31","value":549679000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2014-03-31","value":504386000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2014-06-30","value":442267000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2014-09-30","value":265204000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":395347000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":395347000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-03-31","value":310496000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2015-06-30","value":289330000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2015-09-30","value":257980000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-12-31","value":306046000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-12-31","value":306046000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2016-03-31","value":279224000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-06-30","value":268719000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2016-09-30","value":284375000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-12-31","value":351341000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-12-31","value":351341000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2017-03-31","value":357292000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2017-06-30","value":320736000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2017-09-30","value":316634000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-12-31","value":337534000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-12-31","value":337534000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":309747000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2018-06-30","value":259985000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2018-09-30","value":245512000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":346923000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":346923000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2019-03-31","value":364803000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2019-06-30","value":269767000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2019-09-30","value":247646000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-12-31","value":305129000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-12-31","value":305129000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-03-31","value":274238000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-06-30","value":352507000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-09-30","value":299662000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":343977000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":343977000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-03-31","value":350082000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-06-30","value":361954000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-09-30","value":356275000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":434473000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":434473000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-03-31","value":596076000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-06-30","value":416961000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-09-30","value":463604000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":721802000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":721802000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-03-31","value":655700000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-06-30","value":526939000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-09-30","value":547220000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":662000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":662000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-03-31","value":561945000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-06-30","value":550860000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-09-30","value":525074000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-12-31","value":656000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-12-31","value":656000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-03-31","value":667000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-06-30","value":667000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-09-30","value":665000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":729000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":729000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2026-03-31","value":735000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2026-06-30","value":715000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":3606959000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":3606959000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2010-06-30","value":3661225000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-09-30","value":3752627000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":3940095000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":3940095000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2011-03-31","value":3823785000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-06-30","value":3842896000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-09-30","value":3968586000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-12-31","value":4214531000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-12-31","value":4214531000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-03-31","value":4254004000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2012-06-30","value":4216355000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2012-09-30","value":4190256000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2012-12-31","value":4313179000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2012-12-31","value":4313179000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2013-03-31","value":4332138000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2013-06-30","value":4347796000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2013-09-30","value":4402002000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2013-12-31","value":4011533000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2013-12-31","value":4011533000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-03-31","value":4316078000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2014-06-30","value":4202130000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2014-09-30","value":4336346000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2014-12-31","value":4700971000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2014-12-31","value":4700971000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-03-31","value":4689029000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-06-30","value":4679989000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2015-09-30","value":4739206000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-12-31","value":4906649000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-12-31","value":4906649000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-03-31","value":4956013000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-06-30","value":5069021000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2016-09-30","value":5215106000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-12-31","value":5309755000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-12-31","value":5309755000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2017-03-31","value":5340359000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2017-06-30","value":5373004000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2017-09-30","value":5452232000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2017-12-31","value":5514732000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2017-12-31","value":5514732000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-03-31","value":5485183000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2018-06-30","value":5501780000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2018-09-30","value":5557398000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2018-12-31","value":5782576000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2018-12-31","value":5782576000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2019-03-31","value":5889983000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2019-06-30","value":5877928000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2019-09-30","value":5964783000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2019-12-31","value":6082456000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2019-12-31","value":6082456000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-03-31","value":6173999000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-06-30","value":6302624000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-09-30","value":6283131000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":6402097000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":6402097000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-03-31","value":6399496000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-06-30","value":6646301000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-09-30","value":6731478000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-12-31","value":6853583000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-12-31","value":6853583000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-03-31","value":7036010000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-06-30","value":6937714000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-09-30","value":7055799000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-12-31","value":7417000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-12-31","value":7417000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-03-31","value":7393926000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-06-30","value":7371315000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-09-30","value":7470030000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-12-31","value":7702000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-12-31","value":7702000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-03-31","value":7648984000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-06-30","value":7683770000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-09-30","value":7780883000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-12-31","value":7941000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-12-31","value":7941000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-03-31","value":7966000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-06-30","value":8065000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-09-30","value":8162000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-12-31","value":8359000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-12-31","value":8359000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2026-03-31","value":8408000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2026-06-30","value":8535000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":503417000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":503417000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-06-30","value":476558000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":531624000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2010-12-31","value":579175000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2010-12-31","value":579175000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2011-03-31","value":454115000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-06-30","value":454949000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-09-30","value":576552000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2011-12-31","value":627174000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2011-12-31","value":627174000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-03-31","value":605029000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2012-06-30","value":584649000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-09-30","value":547853000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2012-12-31","value":576149000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2012-12-31","value":576149000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2013-03-31","value":579783000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-06-30","value":582461000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2013-09-30","value":550236000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2013-12-31","value":625340000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2013-12-31","value":625340000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2014-03-31","value":570221000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2014-06-30","value":464331000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2014-09-30","value":270819000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":385269000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":385269000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-03-31","value":325628000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2015-06-30","value":306946000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2015-09-30","value":447737000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-12-31","value":474680000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-12-31","value":474680000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2016-03-31","value":431841000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-06-30","value":501714000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2016-09-30","value":341882000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-12-31","value":407528000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-12-31","value":407528000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2017-03-31","value":366825000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2017-06-30","value":682114000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2017-09-30","value":673251000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-12-31","value":697502000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-12-31","value":697502000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":669697000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2018-06-30","value":289070000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2018-09-30","value":346903000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":639584000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":639584000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2019-03-31","value":566642000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2019-06-30","value":516735000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2019-09-30","value":399185000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-12-31","value":530713000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-12-31","value":530713000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-03-31","value":565806000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-06-30","value":656562000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-09-30","value":474839000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":505879000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":505879000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-03-31","value":492799000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-06-30","value":891909000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-09-30","value":799186000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":913106000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":913106000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-03-31","value":641925000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-06-30","value":553401000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-09-30","value":685200000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":964534000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":964534000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-03-31","value":604587000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-06-30","value":541163000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-09-30","value":583464000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":775000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":775000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-03-31","value":580280000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-06-30","value":624766000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-09-30","value":700155000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-12-31","value":771000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-12-31","value":771000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-03-31","value":721000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-06-30","value":668000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-09-30","value":729000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":878000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":878000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2026-03-31","value":820000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2026-06-30","value":650000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":2521512000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":2521512000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2010-06-30","value":2538554000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-09-30","value":2603603000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2010-12-31","value":2768189000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2010-12-31","value":2768189000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2011-03-31","value":2621161000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2011-06-30","value":2622941000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2011-09-30","value":2746128000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2011-12-31","value":2976847000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2011-12-31","value":2976847000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2012-03-31","value":2988700000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2012-06-30","value":2946517000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2012-09-30","value":2906348000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2012-12-31","value":3031106000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2012-12-31","value":3031106000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2013-03-31","value":3019430000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2013-06-30","value":3025558000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2013-09-30","value":3083215000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2013-12-31","value":3027767000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2013-12-31","value":3027767000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2014-03-31","value":2949005000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2014-06-30","value":2792585000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2014-09-30","value":2844589000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2014-12-31","value":3217729000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2014-12-31","value":3217729000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2015-03-31","value":3182270000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2015-06-30","value":3165984000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2015-09-30","value":3231009000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2015-12-31","value":3378362000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2015-12-31","value":3378362000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2016-03-31","value":3366745000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2016-06-30","value":3452284000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2016-09-30","value":3586582000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2016-12-31","value":3661279000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2016-12-31","value":3661279000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2017-03-31","value":3654913000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2017-06-30","value":3686110000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2017-09-30","value":3781286000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2017-12-31","value":3784248000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2017-12-31","value":3784248000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2018-03-31","value":3726612000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2018-06-30","value":3739073000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2018-09-30","value":3807047000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2018-12-31","value":4008531000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2018-12-31","value":4008531000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2019-03-31","value":4021761000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2019-06-30","value":3993894000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2019-09-30","value":4071215000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2019-12-31","value":4143172000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2019-12-31","value":4143172000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-03-31","value":4214904000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-06-30","value":4327586000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-09-30","value":4300280000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2020-12-31","value":4372371000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2020-12-31","value":4372371000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-03-31","value":4330906000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-06-30","value":4576335000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-09-30","value":4629842000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2021-12-31","value":4698839000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2021-12-31","value":4698839000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-03-31","value":4802710000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-06-30","value":4700220000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-09-30","value":4820950000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2022-12-31","value":5082682000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2022-12-31","value":5082682000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-03-31","value":5008615000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2023-06-30","value":4970894000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-09-30","value":5060143000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2023-12-31","value":5217000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2023-12-31","value":5217000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2024-03-31","value":5128484000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2024-06-30","value":5156531000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-09-30","value":5252795000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2024-12-31","value":5350000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2024-12-31","value":5350000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-03-31","value":5317000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2025-06-30","value":5420000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2025-09-30","value":5517000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2025-12-31","value":5650000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2025-12-31","value":5650000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2026-03-31","value":5632000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2026-06-30","value":5714000000},"#233":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2009-12-31","value":1036149000},"#234":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":35189000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":1071338000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":1071338000},"#235":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2010-06-30","value":1039059000},"#236":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2010-06-30","value":35348000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":1074407000},"#237":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-09-30","value":1039234000},"#238":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":25350000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":1064584000},"#239":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2010-12-31","value":1101499000},"#240":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2010-12-31","value":358000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":1101857000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":1101857000},"#241":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2011-03-31","value":1101814000},"#242":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2011-03-31","value":360000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":1102174000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2011-06-30","value":1094978000},"#244":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2011-06-30","value":7363000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":1102341000},"#245":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2011-09-30","value":1084661000},"#246":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2011-09-30","value":7370000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":1092031000},"#247":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2011-12-31","value":1169826000},"#248":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2011-12-31","value":7474000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":1177300000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":1177300000},"#249":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2012-03-31","value":1170175000},"#250":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2012-03-31","value":7409000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":1177584000},"#251":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2019-12-31","value":1843768000},"#252":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2019-12-31","value":52000000},"#253":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2019-12-31","value":185800000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":2081568000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":2081568000},"#254":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2020-06-30","value":1844161000},"#255":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2020-06-30","value":52000000},"#256":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2020-06-30","value":321000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":2217161000},"#257":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2020-09-30","value":2009300000},"#258":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2020-09-30","value":52000000},"#259":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2020-09-30","value":150000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"},{"ref":"#259"}],"rule":"component-sum","value":2211300000},"#260":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2020-12-31","value":2008534000},"#261":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":0},"#262":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2020-12-31","value":203000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":2211534000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":2211534000},"#263":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2021-03-31","value":2008742000},"#264":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2021-03-31","value":193000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":2201742000},"#265":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2021-06-30","value":1758961000},"#266":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2021-06-30","value":250000000},"#267":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2021-06-30","value":296000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":2304961000},"#268":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2021-09-30","value":1898235000},"#269":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2021-09-30","value":250000000},"#270":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2021-09-30","value":199075000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":2347310000},"#271":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2021-12-31","value":1898370000},"#272":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":250000000},"#273":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2021-12-31","value":284000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":2432370000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":2432370000},"#274":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2022-03-31","value":2294179000},"#275":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2022-03-31","value":250000000},"#276":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2022-03-31","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":2544179000},"#277":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2022-06-30","value":2287606000},"#278":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2022-06-30","value":6500000},"#279":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2022-06-30","value":158000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":2452106000},"#280":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2022-09-30","value":2280802000},"#281":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2022-09-30","value":13500000},"#282":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2022-09-30","value":268000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":2562302000},"#283":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2022-12-31","value":2281013000},"#284":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":13500000},"#285":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2022-12-31","value":463000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":2757513000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":2757513000},"#286":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2023-03-31","value":2530009000},"#287":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2023-03-31","value":13500000},"#288":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2023-03-31","value":231000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"},{"ref":"#288"}],"rule":"component-sum","value":2774509000},"#289":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2016-06-30","value":1479668000},"#290":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2016-06-30","value":93227000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":1572895000},"#291":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2012-06-30","value":1147765000},"#292":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2012-06-30","value":423000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":1148188000},"#293":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2012-09-30","value":1148047000},"#294":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2012-09-30","value":392000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":1148439000},"#295":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2012-12-31","value":1178367000},"#296":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2012-12-31","value":50372000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":1228739000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":1228739000},"#297":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2013-03-31","value":1178766000},"#298":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2013-03-31","value":50354000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":1229120000},"#299":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2013-06-30","value":1181925000},"#300":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2013-06-30","value":50320000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300"}],"rule":"component-sum","value":1232245000},"#301":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2013-09-30","value":1272260000},"#302":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2013-09-30","value":50330000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302"}],"rule":"component-sum","value":1322590000},"#303":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2013-12-31","value":1272425000},"#304":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2013-12-31","value":358000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304"}],"rule":"component-sum","value":1272783000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304"}],"rule":"component-sum","value":1272783000},"#305":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2014-03-31","value":1272530000},"#306":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2014-03-31","value":372000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306"}],"rule":"component-sum","value":1272902000},"#307":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2014-06-30","value":1268530000},"#308":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2014-06-30","value":4348000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"}],"rule":"component-sum","value":1272878000},"#309":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2014-09-30","value":1412211000},"#310":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2014-09-30","value":6471000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":1418682000},"#311":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2014-12-31","value":1480702000},"#312":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":6424000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":1487126000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":1487126000},"#313":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2015-03-31","value":1495546000},"#314":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2015-03-31","value":3132000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":1498678000},"#315":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2015-06-30","value":1494885000},"#316":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2015-06-30","value":3162000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"}],"rule":"component-sum","value":1498047000},"#317":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2015-09-30","value":1391611000},"#318":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2015-09-30","value":93105000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":1484716000},"#319":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2015-12-31","value":1480111000},"#320":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2015-12-31","value":93167000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":1573278000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":1573278000},"#321":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2016-03-31","value":1479791000},"#322":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2016-03-31","value":93197000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":1572988000},"#323":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2016-09-30","value":1678257000},"#324":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2016-09-30","value":3257000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":1681514000},"#325":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2016-12-31","value":1678717000},"#326":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2016-12-31","value":3287000},"#327":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2016-12-31","value":120000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":1802004000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":1802004000},"#328":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2017-03-31","value":1678113000},"#329":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2017-03-31","value":3317000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":1681430000},"#330":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2017-06-30","value":1403064000},"#331":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2017-06-30","value":277814000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":1680878000},"#332":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2017-09-30","value":1491789000},"#333":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2017-09-30","value":277626000},"#334":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2017-09-30","value":106298000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":1875713000},"#335":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2017-12-31","value":1491799000},"#336":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2017-12-31","value":277438000},"#337":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2017-12-31","value":105398000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":1874635000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":1874635000},"#338":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2018-03-31","value":1491395000},"#339":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":275066000},"#340":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2018-03-31","value":50000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":1816461000},"#341":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2018-06-30","value":1861584000},"#342":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2018-06-30","value":2598000},"#343":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2018-06-30","value":0},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":1864182000},"#344":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2018-09-30","value":1860944000},"#345":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2018-09-30","value":2629000},"#346":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2018-09-30","value":35000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":1898573000},"#347":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2018-12-31","value":1755529000},"#348":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":107645000},"#349":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2018-12-31","value":190000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":2053174000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":2053174000},"#350":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2019-03-31","value":1701207000},"#351":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2019-03-31","value":104989000},"#352":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2019-03-31","value":119000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":1925196000},"#353":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2019-06-30","value":1701434000},"#354":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":62,"unit":"USD","end":"2019-06-30","value":104993000},"#355":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2019-06-30","value":169000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":1975427000},"#356":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2019-09-30","value":1879366000},"#357":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":63,"unit":"USD","end":"2019-09-30","value":14996000},"#358":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2019-09-30","value":119300000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"},{"ref":"#358"}],"rule":"component-sum","value":2013662000},"totalDebt@2020Q1":{"kind":"filed","concept":"LongTermDebt","filing":12,"unit":"USD","end":"2020-03-31","value":1843981000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2009-06-30","value":1032613000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2009-09-30","value":1035759000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-12-31","value":1050614000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-12-31","value":1050614000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2010-03-31","value":1062782000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2010-06-30","value":1085210000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2010-09-30","value":1105871000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2010-12-31","value":1125784000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2010-12-31","value":1125784000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2011-03-31","value":1159807000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2011-06-30","value":1168135000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2011-09-30","value":1170918000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-12-31","value":1185701000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-12-31","value":1185701000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2012-03-31","value":1208139000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2012-06-30","value":1216842000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2012-09-30","value":1259744000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2012-12-31","value":1259477000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2012-12-31","value":1259477000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2013-03-31","value":1283976000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2013-06-30","value":1293814000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2013-09-30","value":1289404000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-12-31","value":1298266000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-12-31","value":1298266000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2014-03-31","value":1330482000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2014-06-30","value":1410016000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2014-09-30","value":1492208000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-12-31","value":1483671000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-12-31","value":1483671000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2015-03-31","value":1507175000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2015-06-30","value":1514393000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2015-09-30","value":1508553000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-12-31","value":1528287000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-12-31","value":1528287000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2016-03-31","value":1589591000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2016-06-30","value":1617027000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2016-09-30","value":1628787000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-12-31","value":1648476000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-12-31","value":1648476000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2017-03-31","value":1685446000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2017-06-30","value":1686894000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2017-09-30","value":1670946000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-12-31","value":1730484000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-12-31","value":1730484000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2018-03-31","value":1758571000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2018-06-30","value":1762707000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2018-09-30","value":1750351000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2018-12-31","value":1774045000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2018-12-31","value":1774045000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2019-03-31","value":1868222000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-06-30","value":1884034000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2019-09-30","value":1893568000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2019-12-31","value":1939284000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2019-12-31","value":1939284000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2020-03-31","value":1959095000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2020-06-30","value":1975038000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2020-09-30","value":1982851000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-12-31","value":2029726000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-12-31","value":2029726000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2021-03-31","value":2068590000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2021-06-30","value":2069966000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2021-09-30","value":2101636000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-12-31","value":2154744000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-12-31","value":2154744000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2022-03-31","value":2233300000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2022-06-30","value":2237494000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2022-09-30","value":2234849000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-12-31","value":2335000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-12-31","value":2335000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2023-03-31","value":2385311000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2023-06-30","value":2400421000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2023-09-30","value":2409887000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-12-31","value":2485000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-12-31","value":2485000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2024-03-31","value":2520000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2024-06-30","value":2527000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2024-09-30","value":2528000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2024-12-31","value":2591000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2024-12-31","value":2591000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2025-03-31","value":2649000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-06-30","value":2645000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2025-09-30","value":2645000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-12-31","value":2709000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-12-31","value":2709000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2026-03-31","value":2776000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2026-06-30","value":2821000000},"temporaryEquity@2010Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2010-12-31","value":46722000},"temporaryEquity@FY2010":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2010-12-31","value":46722000},"temporaryEquity@2011Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2011-12-31","value":51809000},"temporaryEquity@FY2011":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2011-12-31","value":51809000},"temporaryEquity@2012Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":40,"unit":"USD","end":"2012-03-31","value":57633000},"temporaryEquity@2012Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":41,"unit":"USD","end":"2012-06-30","value":53424000},"temporaryEquity@2012Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":42,"unit":"USD","end":"2012-09-30","value":6726000},"temporaryEquity@2012Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2012-12-31","value":4938000},"temporaryEquity@FY2012":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2012-12-31","value":4938000},"temporaryEquity@2013Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":43,"unit":"USD","end":"2013-03-31","value":7970000},"temporaryEquity@2013Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":44,"unit":"USD","end":"2013-06-30","value":7817000},"temporaryEquity@2013Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":45,"unit":"USD","end":"2013-09-30","value":8330000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2013-12-31","value":15889000},"temporaryEquity@FY2013":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2013-12-31","value":15889000},"temporaryEquity@2014Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":46,"unit":"USD","end":"2014-03-31","value":15960000},"temporaryEquity@2014Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":47,"unit":"USD","end":"2014-06-30","value":0},"temporaryEquity@2014Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":48,"unit":"USD","end":"2014-09-30","value":0},"temporaryEquity@2014Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2014-12-31","value":0},"temporaryEquity@FY2014":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2014-12-31","value":0},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":234110000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":176470000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":57640000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":258781000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":24671000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":258781000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":81054000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":114810000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":81054000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":33756000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":201709000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":86899000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":228437000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":26728000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":228437000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":103262000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":163452000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":103262000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":60190000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":240424000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":76972000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":269465000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":29041000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":269465000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":121299000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":199717000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":121299000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":78418000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":257408000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":57691000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":316553000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":59145000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":316553000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":105379000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":155795000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":105379000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":50416000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":202402000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":46607000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":242557000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":40155000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":242557000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":156898000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":223988000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":156898000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":67090000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":265714000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":41726000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":267268000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":1554000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":267268000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":146778000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":232112000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":146778000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":85334000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":311244000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":79132000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":375640000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":64396000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":375640000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":107155000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":155951000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":107155000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":48796000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":254118000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":98167000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":358267000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":104149000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":358267000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":149715000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":228526000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":149715000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":78811000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":307513000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":78987000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":410298000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":102785000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":410298000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":184775000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":275425000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":184775000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":90650000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":365795000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":90370000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":361885000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":-3910000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":361885000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":196881000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":252671000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":196881000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":55790000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":340491000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":87820000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":398212000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":57721000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":398212000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":135274000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":199888000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":135274000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":64614000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":282528000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":82640000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":331004000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":48476000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":331004000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":145090000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":190063000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":145090000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":44973000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":228916000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":38853000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":267340000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":38424000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":267340000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":161850000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":205941000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":161850000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":44091000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":210412000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":4471000},"#413":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":124000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":-86412000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":124000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":94246000},"#414":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":269561000},"#415":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":94246000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":175315000},"#416":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":393306000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":123745000},"#417":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":447000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":53694000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":447000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":190000000},"#418":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":317000000},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":190000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":127000000},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":444000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":127000000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":534000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":534000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":184000000},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":224000000},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":184000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":394000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":170000000},"#425":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":469000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":469000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":179000000},"#426":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":301000000},"#427":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":179000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":141378000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":87900000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":53478000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":53478000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":205384000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":64006000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":64006000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":205384000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":42552000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":42552000},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":80285000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":37733000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":37733000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":138083000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":57798000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":57798000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":202227000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":64144000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":64144000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":202227000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":49654000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":49654000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":98882000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":49228000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":49228000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":169598000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":70716000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":70716000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":239782000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":70184000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":70184000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":239782000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":57771000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":57771000},"#448":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":120476000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":62705000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":62705000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":178440000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":57964000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":57964000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":271187000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":92747000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":92747000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":271187000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":70645000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":70645000},"#455":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":145344000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":74699000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":74699000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":220712000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":75368000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":75368000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":294363000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":73651000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":73651000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":294363000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":59725000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":59725000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":136514000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":76789000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":76789000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":229764000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":93250000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":93250000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":325516000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":95752000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":95752000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":325516000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":81597000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":81597000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":177752000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":96155000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":96155000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":272801000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":95049000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":95049000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":393425000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":120624000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":120624000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":393425000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":88878000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":88878000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":182815000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":93937000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":93937000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":288072000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":105257000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":105257000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":406644000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":118572000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":118572000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":406644000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":86763000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":86763000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":177714000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":90951000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":90951000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":287853000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":110139000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":110139000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":412339000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":124486000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":124486000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":412339000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":81817000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":81817000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":183132000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":101315000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":101315000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":296216000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":113084000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":113084000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":424350000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":128134000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":128134000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":424350000},"#496":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":93615000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":93615000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":199988000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":106373000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":106373000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":320964000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":120976000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":120976000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":442510000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":121546000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":121546000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":442510000},"#503":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":95525000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":95525000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":189480000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":93955000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":93955000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":297834000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":108354000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":108354000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":404306000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":106472000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":106472000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":404306000},"#510":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":97203000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":97203000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":213827000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":116624000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":116624000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":322808000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":108981000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":108981000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":439939000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":117131000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":117131000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":439939000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":95987000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":95987000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":210646000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":114659000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":114659000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":331309000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":120663000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":120663000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":452000000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":120691000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":120691000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":452000000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":100490000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":100490000},"#525":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":226746000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":126256000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":126256000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":359277000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":132531000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":132531000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":499000000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":139723000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":139723000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":499000000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":119000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":119000000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":251000000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":132000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":132000000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":405000000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":154000000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":533000000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":128000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":533000000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":103000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":103000000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":246000000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":143000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":143000000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":379000000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":133000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":133000000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":570000000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":191000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":191000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":570000000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":150000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":150000000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":326000000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":176000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":176000000},"#548":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":73992000},"#549":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":48835000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":25157000},"#550":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":99775000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":25783000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":99775000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":26146000},"#551":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":52542000},"#552":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":26146000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":26396000},"#553":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":79192000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":26650000},"#554":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":107626000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":28434000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":107626000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":27719000},"#555":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":55968000},"#556":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":27719000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":28249000},"#557":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":84273000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":28305000},"#558":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":113600000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":29327000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":113600000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":30322000},"#559":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":61647000},"#560":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":30322000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":31325000},"#561":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":93293000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":31646000},"#562":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":126402000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":33109000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":126402000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":31618000},"#563":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":64890000},"#564":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":31618000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":33272000},"#565":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":98793000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":33903000},"#566":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":133189000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":34396000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":133189000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":34582000},"#567":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":68543000},"#568":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":34582000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":33961000},"#569":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":102899000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":34356000},"#570":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":138337000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":35438000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":138337000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":35379000},"#571":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":72131000},"#572":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":35379000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":36752000},"#573":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":109522000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":37391000},"#574":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":147835000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":38313000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":147835000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":40291000},"#575":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":81071000},"#576":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":40291000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":40780000},"#577":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":122414000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":41343000},"#578":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":164925000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":42511000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":164925000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":43084000},"#579":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":86790000},"#580":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":43084000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":43706000},"#581":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":130803000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":44013000},"#582":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":175655000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":44852000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":175655000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":45823000},"#583":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":92584000},"#584":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":45823000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":46761000},"#585":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":139738000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":47154000},"#586":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":187318000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":47580000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":187318000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":49123000},"#587":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":104757000},"#588":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":49123000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":55634000},"#589":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":154943000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":50186000},"#590":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":205994000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":51051000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":205994000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":51421000},"#591":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":115752000},"#592":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":51421000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":64331000},"#593":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":169851000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":54099000},"#594":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":224223000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":54372000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":224223000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":55348000},"#595":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":111487000},"#596":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":55348000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":56139000},"#597":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":169239000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":57752000},"#598":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":232176000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":62937000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":232176000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":62609000},"#599":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":125445000},"#600":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":62609000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":62836000},"#601":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":188961000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":63516000},"#602":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":253000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":64039000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":253000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":65219000},"#603":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":131367000},"#604":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":65219000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":66148000},"#605":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":198272000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":66905000},"#606":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":265000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":66728000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":265000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":68000000},"#607":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":136000000},"#608":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":68000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"#609":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":204000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"#610":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":274000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":274000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":71000000},"#611":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":143000000},"#612":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":71000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"#613":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":216000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"#614":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":289000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":289000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":67000000},"#615":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":135000000},"#616":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":67000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":54827000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":55094000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178","weight":4},{"ref":"#181","weight":-3}],"rule":"unaverage-quarter","value":55125000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":54942000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":55115000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":55231000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":55801000},"dilutedShares@2010Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":57126000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":55824000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":57414000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":58143000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":58232000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":58583000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":58092000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":58950000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":58924000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":59123000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":59826000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":59201000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":59898000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":59962000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":60032000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":60087000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":59997000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":60168000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":60463000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":64244000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":62671000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":61887000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":62889000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":62600000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":62688000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":62758000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":62708000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":62907000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":63783000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":64325000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":64620000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":63920000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":64469000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":64553000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":64892000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":65308000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":64806000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":65931000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":65983000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":66026000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":65846000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":65946000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":65941000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":65963000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":66351000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":67059000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":66329000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":67381000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":67589000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":68337000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186","weight":4},{"ref":"#189","weight":-3}],"rule":"unaverage-quarter","value":69101000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":68102000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":69506000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":69534000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":70129000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194","weight":4},{"ref":"#197","weight":-3}],"rule":"unaverage-quarter","value":71174000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":70085000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":71930000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":72658000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":73298000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202","weight":4},{"ref":"#205","weight":-3}],"rule":"unaverage-quarter","value":74485000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":73093000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":75275000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":76131000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":76761000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210","weight":4},{"ref":"#213","weight":-3}],"rule":"unaverage-quarter","value":77812000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":76495000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":78211000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":78456000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":78968000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218","weight":4},{"ref":"#221","weight":-3}],"rule":"unaverage-quarter","value":79645000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":78820000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":80309000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":80774000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":81278000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226","weight":4},{"ref":"#229","weight":-3}],"rule":"unaverage-quarter","value":81843000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":81051000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":82354000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":83109000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2009-12-31","value":54836781},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2009-12-31","value":54836781},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2010-06-30","value":55357826},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-09-30","value":56570569},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2010-12-31","value":57119723},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2010-12-31","value":57119723},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2011-03-31","value":57622218},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-06-30","value":57977910},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2011-09-30","value":58200997},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2011-12-31","value":58422781},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2011-12-31","value":58422781},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2012-03-31","value":58670801},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2012-06-30","value":58757935},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2012-09-30","value":59754870},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2012-12-31","value":59812796},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2012-12-31","value":59812796},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2013-03-31","value":59912087},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2013-06-30","value":59980023},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2013-09-30","value":60029209},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2013-12-31","value":60076752},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2013-12-31","value":60076752},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2014-03-31","value":60161140},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2014-06-30","value":60220099},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2014-09-30","value":62838628},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2014-12-31","value":62243374},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2014-12-31","value":62243374},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-03-31","value":62271133},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2015-06-30","value":62293936},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2015-09-30","value":62303857},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2015-12-31","value":62312651},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2015-12-31","value":62312651},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2016-03-31","value":63208059},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2016-06-30","value":63704295},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2016-09-30","value":64182487},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2016-12-31","value":64187934},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2016-12-31","value":64187934},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2017-03-31","value":64386152},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2017-06-30","value":64408983},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2017-09-30","value":64414572},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2017-12-31","value":65494333},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2017-12-31","value":65494333},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2018-03-31","value":65668477},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2018-06-30","value":65687492},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2018-09-30","value":65688000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2018-12-31","value":65688356},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2018-12-31","value":65688356},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2019-03-31","value":65749932},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2019-06-30","value":66111317},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2019-09-30","value":66708989},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2019-12-31","value":67176996},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2019-12-31","value":67176996},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-03-31","value":67292233},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2020-06-30","value":67913265},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2020-09-30","value":68734461},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2020-12-31","value":69238901},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2020-12-31","value":69238901},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-03-31","value":69313337},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2021-06-30","value":69666667},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-09-30","value":70767212},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2021-12-31","value":71497523},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2021-12-31","value":71497523},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-03-31","value":72438447},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2022-06-30","value":72976082},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-09-30","value":73774804},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2022-12-31","value":74945948},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2022-12-31","value":74945948},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2023-03-31","value":75762598},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2023-06-30","value":76524184},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2023-09-30","value":77364125},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2023-12-31","value":78075000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2023-12-31","value":78075000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2024-03-31","value":78187093},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2024-06-30","value":78702117},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2024-09-30","value":79180956},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2024-12-31","value":80039000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2024-12-31","value":80039000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-03-31","value":80561000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-06-30","value":81109000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2025-09-30","value":81370000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2025-12-31","value":82193000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2025-12-31","value":82193000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2026-03-31","value":82638000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2026-06-30","value":83752000},"#617":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":388591000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":388591000},"#618":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":298984000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":298984000},"#619":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":329428000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":329428000},"#620":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":311549000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":311549000},"#621":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1339006000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":1339006000},"#622":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":249029000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":249029000},"#623":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":290938000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":290938000},"#624":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1311907000},"#625":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":961592000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":350315000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":350315000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":1311907000},"#627":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":394192000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":394192000},"#628":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":306917000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":306917000},"#629":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":310064000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":310064000},"#630":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":380603000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":380603000},"#631":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1391776000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":1391776000},"#632":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":375863000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":375863000},"#633":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":297565000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":297565000},"#634":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":314023000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":314023000},"#635":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":369481000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":369481000},"#636":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1204240000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":1204240000},"#637":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":358361000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":358361000},"#638":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":252518000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":252518000},"#639":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":259650000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":259650000},"#640":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":340126000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":340126000},"#641":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1210655000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":1210655000},"#642":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":356236000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":356236000},"#643":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":249849000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":249849000},"#644":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":268796000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":268796000},"#645":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":345093000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":345093000},"#646":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1219974000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":1219974000},"#647":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":356915000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":356915000},"#648":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":279972000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":279972000},"#649":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":277737000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":277737000},"#650":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":316938000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":316938000},"#651":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1231562000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":1231562000},"#652":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":312088000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":312088000},"#653":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":257247000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":257247000},"#654":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":263755000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":263755000},"#655":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":319590000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":319590000},"#656":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1142622000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":1142622000},"#657":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":319043000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":319043000},"#658":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":256555000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":256555000},"#659":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":264197000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":264197000},"#660":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":313955000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":313955000},"#661":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1153750000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":1153750000},"#662":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":315155000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":315155000},"#663":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":266019000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":266019000},"#664":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":259569000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":259569000},"#665":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":295037000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":295037000},"#666":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1135780000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":1135780000},"#667":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":329410000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":329410000},"#668":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":261044000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":261044000},"#669":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":253527000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":253527000},"#670":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":291252000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":291252000},"#671":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1135233000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":1135233000},"#672":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":308037000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":308037000},"#673":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":243666000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":243666000},"#674":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":244148000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":244148000},"#675":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1089191000},"#676":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":795851000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":293340000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":293340000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":1089191000},"#678":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":310975000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":310975000},"#679":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":266503000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":266503000},"#680":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":271793000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":271793000},"#681":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1210704000},"#682":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":849271000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":361433000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":361433000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":1210704000},"#684":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":379077000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":379077000},"#685":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":354283000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":354283000},"#686":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":340044000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":340044000},"#687":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1520000000},"#688":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1073404000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":446596000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":446596000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":1520000000},"#690":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":398030000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":398030000},"#691":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":336129000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":336129000},"#692":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":341539000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":341539000},"#693":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1494000000},"#694":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1075698000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":418302000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":418302000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":1494000000},"#696":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":508000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":508000000},"#697":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":347000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":347000000},"#698":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":345000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":345000000},"#699":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1632000000},"#700":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1201000000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":431000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":431000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":1632000000},"#702":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":492000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":492000000},"#703":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":354000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":354000000},"#704":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":343000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":343000000},"#705":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1610000000},"#706":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1189000000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":421000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":421000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":1610000000},"#708":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":436000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":436000000},"#709":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":359000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":359000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":329520000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":112199000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":83632000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":62362000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":89454000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":347647000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":108810000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":79405000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":58344000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":71514000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":318073000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":119647000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":91259000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":64921000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":100137000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":372654000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":128074000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":100469000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":70825000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":106377000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":405745000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":127990000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":96712000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":76211000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":112509000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":413422000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":149574000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":106095000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":82842000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":128312000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":466823000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":162110000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":102149000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":77579000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":127868000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":469706000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":136265000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":102784000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":83111000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":127531000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":449691000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":220672000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":104420000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":81004000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":131047000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":537143000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":134724000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2121952000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#710"}],"scale":100,"value":50.48832395831763},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2121952000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#711"}],"scale":100,"value":50.48832395831763},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":2159617000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#712"}],"scale":100,"value":49.74988620667461},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2170455000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#713"}],"scale":100,"value":49.04888606306051},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2227641000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#714"}],"scale":100,"value":49.46295206453823},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2227641000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#715"}],"scale":100,"value":49.46295206453823},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-271187000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-73651000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-93250000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-96155000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-88878000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-406644000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-124486000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-113084000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-106373000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-95525000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-439939000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":299823000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":92445000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":87391000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":18.912380214319903},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":63844000},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":8.417803334950555},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":58068000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":4162000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-53478000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":7.548332973192837},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":2.586338388011135},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":24016000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-39335000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-64006000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":13.13613957132797},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":5.4682463326820265},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":0.8321590252216353},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":1034303000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":53488000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":53397000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-205384000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":13.266074515805931},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":5.756512943245414},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":0.8321590252216353},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":1034303000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":200048000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":38502000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-42552000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":14.860160161256749},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.3122377660681614},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":66299000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-3977000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-37733000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":17.117646569623517},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.080028719302088},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":0.8541394751530769},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":1035877000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":60995000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":29101000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-57798000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":10.279650953776432},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.3624568322203214},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":0.8626943102643974},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":1007902000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":37194000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-37416000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-64144000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":16.791570963089576},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":6.871694888093585},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.000673371606164},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":1032444000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":57406000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":26210000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-202227000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":14.096898777217495},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.929468673415707},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.000673371606164},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":1032444000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":221894000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":53608000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-49654000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":17.28838027134662},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.795474478897827},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.0243198308798431},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":1040337000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":84480000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":10962000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-49228000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.8769820028456},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.379296477394697},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.0008770213804186},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":1032425000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":55383000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":6256000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-70716000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.789066364086002},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.113671409036688},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.9509168297048661},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":1013928000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":34057000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-41143000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-70184000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":13.287858801121827},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.605260100198894},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.9798811812989696},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":1102638000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":60127000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":29683000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-239782000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.076232574794108},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.1875069453876455},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.9798811812989696},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":1102638000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":234047000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":63528000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-57771000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":16.891723068963003},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.488094158852157},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.0035899105662704},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1104881000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":78488000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":15713000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-62705000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.394065515083604},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.2906849833374565},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.9499118274383433},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1054772000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":48080000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-273000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-57964000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.811655980647737},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.698607294675779},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.9424352882981384},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":1065487000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":26698000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-33602000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-92747000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.998587185283341},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.8628303063372047},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.8778874909094696},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1153275000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":38405000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":45366000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":13.447343492379277},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.621207787036651},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.8778874909094696},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1153275000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":191671000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":34734000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-70645000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":18.64658035546051},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.612053602845863},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.8744892485636867},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1139923000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":88029000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-24283000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-74699000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":17.87712040795088},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.344065459465085},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.8046770513390596},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1146834000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":57987000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-28761000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-75368000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.303754702446136},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":3.942627566266059},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.8829738512202037},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":1230611000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":31018000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-33496000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":15.868704858019195},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.832690214702681},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.8790082195285764},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1190209000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":65741000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-51806000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-294363000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":16.02843500649214},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.704349731991256},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.8790082195285764},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1190209000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":239465000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":97173000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-59725000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":20.229836669070128},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.860140893640082},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.8845447642229942},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":1182730000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":93492000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-9699000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-76789000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":20.068782391707725},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":32.270458762556785},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.9524821732772526},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1064911000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":66508000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-51524000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.864245020858343},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.465668295982862},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.9792665950321063},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1408291000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":36469000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-94198000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-95752000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":16.20824288690433},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.823312597427194},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.0261583465059478},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":1464983000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":70939000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-58248000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-325516000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":17.152961980548188},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.041284509582617},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.0261583465059478},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":1464983000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":267408000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":65181000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-81597000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":20.062039463369842},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.403144527313042},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.9535297947350965},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1476597000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":92611000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-10821000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.004019778734303},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.484021675975004},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.9426087976386726},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1481805000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":59960000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-15917000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-95049000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.449741590121441},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.148267649506296},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.5761864666087457},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1475402000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":38820000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-56228000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-120624000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":18.16836859839145},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.945908263513251},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.6447417207381815},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1562794000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":74196000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-17785000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-393425000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":17.054020269724187},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.299366369068466},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.6447417207381815},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1562794000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":265587000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":18277000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":25.368687122315404},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":13.785921137902255},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.6465898328319915},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1560221000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":109283000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-45141000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-93937000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":19.317333567517046},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.54791461494552},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.5356019564931415},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1559373000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":65315000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-7090000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-105257000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.052292903553333},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.032978516494203},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.831792840804722},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1674430000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":41499000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-14423000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-118572000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.52431718653248},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.969835100205659},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.8621272648750515},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1793497000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":85801000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-48377000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":20.787835974496755},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.513318354531734},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.8621272648750515},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1793497000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":301898000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":62952000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-86763000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":26.90379636630238},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.231447751277294},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.9740121311251959},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1655251000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":119026000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-12140000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-90951000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":18.424742687622615},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.922394523387842},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.47020879207874344},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1667468000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":58443000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-31152000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-110139000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.073525055874194},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.4981689420254733},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.4703060225681061},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1860997000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":33566000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-21701000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":21.08947323443807},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.931549130100387},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.48391832568222026},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1858463000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":83016000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-2041000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-412339000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":20.207008781205715},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.01671451364486},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.48391832568222026},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1858463000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":294051000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":102958000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-81817000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":23.012939679158492},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.408702831974711},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.4625181238679582},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1790188000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":90442000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-10665000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-101315000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.686293055390262},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.010385282713955},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.8993842321928944},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1828849000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":56023000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-22714000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.31162144905798},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.4184309472894774},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.7077252142529756},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1877403000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":35957000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-132044000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-128134000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.73606808858178},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.316070291574091},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.5424197603442238},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":2038518000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":79951000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-62465000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-424350000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":18.692412375178343},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.766603454953243},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.5424197603442238},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":2038518000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":262373000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":103266000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-93615000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":16.91657355585766},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":29.2054348127653},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.6437980241492866},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1910335000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":171549000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-50583000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.220217278566015},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.416884964695557},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.5220606306907796},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1958196000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":48786000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-33156000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-120976000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.657574796490115},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.7937061704901855},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.6203790222578504},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1999208000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":30818000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-63825000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-121546000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":20.108404949541775},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.928061027158842},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.5749416351210541},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":2071672000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":79996000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-44298000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-442510000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":15.635074337369634},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.638509180141229},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.5749416351210541},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":2071672000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":331149000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":39749000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":21.062706608922944},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.409092073905132},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.4846855636030724},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1825062000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":83303000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-29341000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-93955000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":12.536612680909718},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.264716861934298},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.5368982670334256},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2100767000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-25714000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-108354000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.452381476346618},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.7883996097503723},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.6310812717573746},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":2126553000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-57996000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-106472000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":22.891097541420997},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.439392465755224},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.6799590415889966},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":2197338000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-73302000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-404306000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":17.603569431972833},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.795663939008586},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.6799590415889966},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":2197338000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":47887000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-97203000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":24.679681255601036},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":16.47419284520551},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.7103951103796883},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2180095000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-71651000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-116624000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.64592379004543},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.718780908953748},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.4058194277667341},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2265934000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-70128000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-108981000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.180211954447023},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.853263605252579},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.44579734880240646},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2328086000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-78707000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-117131000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":16.296977332308177},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.782429065038768},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.4758187986936894},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":2410202000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-172599000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.861164082349735},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.239093330071663},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.4758187986936894},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":2410202000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":65863000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-95987000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.95687009518533},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.488717573574926},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.9285757681972193},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":2340581000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-70568000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-114659000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.414469339560341},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.025364137297063},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.7534518369139196},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":2430487000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-116192000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-120663000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.397750983457876},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-1.6130378415673008},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.6765966141272621},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":2547939000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-207103000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-120691000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.422197034172514},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.252715014648723},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":85840000},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.7483427230144297},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":2744085000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-328000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-452000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.11111111111111},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.064327485380117},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.7483427230144297},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":2744085000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-6244000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-100490000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":16.13906382010446},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.55529242716974},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.0845420096694107},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":2763913000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":49059000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-126256000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.530332660414754},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.601815564159321},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.9737158674927887},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-8786000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-132531000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.03276909379231},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.876446818711047},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.9378813431505628},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-86029000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-139723000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.216463308652276},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.213601232894174},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.8541935483870968},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-52000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-499000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.726027397260275},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.76027397260274},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.8541935483870968},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":71000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-119000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.58456486042693},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.658456486042693},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.96840318466947},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-5000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-132000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.681592039800993},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.721393034825871},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.8817061107678715},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-27000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-154000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.436548223350254},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.568527918781726},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.7499396562189801},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-38000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-128000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":19.136960600375236},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.570356472795496},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.8508430609597925},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-533000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.789473684210526},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.287925696594428},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.8508430609597925},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":81000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-103000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":20.25931928687196},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":12.80388978930308},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.9251040221914009},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-103000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-143000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.86861313868613},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.40632603406326},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.9985029940119761},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":37000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-133000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.888337468982629},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.196029776674938},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.9122085048010974},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-116000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-191000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.013133208255162},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.320825515947469},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.8302961275626424},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-101000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-570000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.024439918533606},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.826883910386966},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.8302961275626424},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":29000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-150000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":23.50877192982456},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.140350877192983},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.8963414634146342},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-54000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-176000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.075060532687651},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.47457627118644},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.1},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":1.322563013994636},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-9.75347886890888},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.5302284529921026},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":8.435743785808967},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-1.1024774556250745},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.925713289684398},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-9.993055926499652},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.681486328701387},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":11.248337131178843},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.0402959864875734},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.8201390707282303},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-9.37354047483978},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.832532813098075},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.046880424183595},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.573249705313096},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-0.08014514197139436},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-8.185068984332371},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.2606023841798324},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.88514843393515},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-7.89721875325216},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-9.935504375131703},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-8.285346789353913},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-3.5932870190547006},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":21.759468670646562},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-3.1028856612707147},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-17.08593371756014},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-22.872141528629633},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-3.9555550122847114},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":14.598535241550762},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-3.2078190032371667},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-5.074781045053547},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-14.517757323039982},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-1.1978237794791942},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.370679120842331},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-14.15797364178674},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-2.337241922669928},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-3.5867135180031977},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-3.3537310318388505},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.422984397553096},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-3.8600831157929547},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-10.485499636481137},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-5.454403788248187},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-0.14115492531099383},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":25.150905924110994},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-3.340139931975772},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-7.6733116450966685},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-35.47462394652639},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-4.471709715776369},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":26.045636486994333},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-16.815486084331745},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-11.684110371075167},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-17.507454211801107},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-3.292009197233696},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.186044127822054},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-10.53188892717666},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-9.431277187268474},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-15.245135020753214},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-5.545237844875258},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.598566134618645},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-24.023402792912105},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-23.691331623914298},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-18.22748283943641},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-11.994904568375523},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.254641312769726},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-18.640871076641854},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-32.32530060148117},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-40.613050111581316},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-19.1812865497076},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1.3155482890919472},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.912403898541076},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-2.314383103370159},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-16.614137341011883},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-2.968036529680365},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.658456486042693},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-1.2437810945273633},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-6.852791878172589},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-7.129455909943714},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.05159958720330237},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.12803889789303},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-25.060827250608277},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.181141439205955},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-21.76360225140713},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-5.142566191446028},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.087719298245614},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-13.075060532687651},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":49173000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":79271000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2261981000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#716"}],"scale":100,"value":48.72605030723069},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2270476000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#717"}],"scale":100,"value":48.55109677442087},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2262949000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#718"}],"scale":100,"value":48.256986790245826},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2363001000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#719"}],"scale":100,"value":49.82223875487146},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2363001000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#720"}],"scale":100,"value":49.82223875487146},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2385723000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#721"}],"scale":100,"value":49.359628087586024},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2365030000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#722"}],"scale":100,"value":48.5485596377213},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2408183000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#723"}],"scale":100,"value":47.68902529417407},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2488216000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#724"}],"scale":100,"value":49.38232854382417},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2488216000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#725"}],"scale":100,"value":49.38232854382417},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2513096000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#726"}],"scale":100,"value":48.908597204404444},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2526059000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#727"}],"scale":100,"value":48.78132300156093},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2611994000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#728"}],"scale":100,"value":50.63526179616032},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2571049000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#729"}],"scale":100,"value":49.50442406970851},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2571049000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#730"}],"scale":100,"value":49.50442406970851},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2603384000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#731"}],"scale":100,"value":48.89413163789898},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":2682894000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#732"}],"scale":100,"value":47.44421509012283},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":2910890000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#733"}],"scale":100,"value":48.73705292882933},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2970797000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#734"}],"scale":100,"value":50.0581493787694},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2970797000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#735"}],"scale":100,"value":50.0581493787694},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3005853000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#736"}],"scale":100,"value":49.858659089449816},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3012440000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#737"}],"scale":100,"value":49.72869169178473},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2993269000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#738"}],"scale":100,"value":49.60182329085691},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3101565000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#739"}],"scale":100,"value":50.72529513326337},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3101565000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#740"}],"scale":100,"value":50.72529513326337},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3162579000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#741"}],"scale":100,"value":49.737508533383675},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3189922000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#742"}],"scale":100,"value":49.30825894802444},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3310301000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#743"}],"scale":100,"value":50.796407939942625},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3450480000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#744"}],"scale":100,"value":52.22473395005912},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3450480000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#745"}],"scale":100,"value":52.22473395005912},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":3366876000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#746"}],"scale":100,"value":49.94036014394352},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3367772000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#747"}],"scale":100,"value":49.910682789690036},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":3546659000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#748"}],"scale":100,"value":52.88675905972353},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":3605119000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#749"}],"scale":100,"value":51.99925439354429},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":3605119000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#750"}],"scale":100,"value":51.99925439354429},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":3575032000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#751"}],"scale":100,"value":50.80964310249531},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":3626889000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#752"}],"scale":100,"value":51.39892618715378},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":3648924000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#753"}],"scale":100,"value":52.03103709477095},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3827219000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#754"}],"scale":100,"value":53.64662957620141},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3827219000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#755"}],"scale":100,"value":53.64662957620141},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3793418000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#756"}],"scale":100,"value":50.75095863413945},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3859461000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#757"}],"scale":100,"value":51.18401248257205},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3907230000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#758"}],"scale":100,"value":51.53681764318968},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4020852000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#759"}],"scale":100,"value":51.76932650095054},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4020852000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#760"}],"scale":100,"value":51.76932650095054},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":3803076000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#761"}],"scale":100,"value":48.486567189296245},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":4192199000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#762"}],"scale":100,"value":52.88778037492972},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":4194151000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#763"}],"scale":100,"value":52.72342364402235},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":4241260000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#764"}],"scale":100,"value":52.14332533256627},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":4241260000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#765"}],"scale":100,"value":52.14332533256627},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":4270332000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#766"}],"scale":100,"value":51.55903569090179},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":4374927000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#767"}],"scale":100,"value":52.68570195571263},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":4448946000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#768"}],"scale":100,"value":52.7610359847029},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":4587114000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#769"}],"scale":100,"value":53.02615108323011},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":4587114000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#770"}],"scale":100,"value":53.02615108323011},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":4777479000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#771"}],"scale":100,"value":53.253588346489856},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":4689600000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#772"}],"scale":100,"value":52.28816956670078},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":4797151000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#773"}],"scale":100,"value":53.4129945044465},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":5092513000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#774"}],"scale":100,"value":54.14837428986436},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":5092513000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#775"}],"scale":100,"value":54.14837428986436},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":5159820000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#776"}],"scale":100,"value":53.77143001112442},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":2.4139725458481784},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":84542000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":2.309117849899965},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":88749000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":2.3649832504003196},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":92425000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":3773527000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":2.449300084509797},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":3773527000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#781"}],"scale":100,"value":2.449300084509797},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":105533000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":2.7599093568283783},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":102994000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":3752060500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#784"}],"scale":100,"value":2.744998381555948},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":101350000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":3860606500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#786"}],"scale":100,"value":2.6252351800164044},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":100224000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":4077313000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#788"}],"scale":100,"value":2.458089432918199},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":4077313000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#789"}],"scale":100,"value":2.458089432918199},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":96694000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":4038894500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#791"}],"scale":100,"value":2.394070951840906},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":91871000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":4029625500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#793"}],"scale":100,"value":2.2798892849968317},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":86955000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":4079421000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"scale":100,"value":2.1315524923757563},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":78210000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4263855000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#797"}],"scale":100,"value":1.834255620793859},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4263855000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#798"}],"scale":100,"value":1.834255620793859},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":82163000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":4293071000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#800"}],"scale":100,"value":1.9138514131259419},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":89642000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":4282075500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#802"}],"scale":100,"value":2.0934240883889133},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":95269000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":4296129000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#804"}],"scale":100,"value":2.21755445425405},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":111077000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":4162356000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#806"}],"scale":100,"value":2.668608835957328},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":4162356000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#807"}],"scale":100,"value":2.668608835957328},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":117235000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":4324108000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#809"}],"scale":100,"value":2.7111950025300016},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":192449000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":4274963000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#811"}],"scale":100,"value":4.501769956839392},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":191487000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":4369174000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#813"}],"scale":100,"value":4.382681944001314},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":192041000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":4356252000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#815"}],"scale":100,"value":4.408399697721803},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":4356252000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#816"}],"scale":100,"value":4.408399697721803},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":189991000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":4502553500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#818"}],"scale":100,"value":4.2196278178593545},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":114366000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":4441059500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#820"}],"scale":100,"value":2.5751963016933237},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":116926000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":4537776000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"#822"}],"scale":100,"value":2.576724809686507},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":123227000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4803810000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"#824"}],"scale":100,"value":2.565193044687446},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4803810000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#825"}],"scale":100,"value":2.565193044687446},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":134427000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4822521000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":2.787483973631219},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":136435000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":4874505000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":2.798950867831708},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":20171000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":4.419442831633491},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":135658000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4977156000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":2.7256127796677463},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":137228000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":5108202000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":2.6864246950296797},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":5108202000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#835"}],"scale":100,"value":2.6864246950296797},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":141695000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":5148186000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":2.7523286843171553},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":136212000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":5221012500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":2.6089192469851397},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":128429000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":5333669000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":2.407892203284456},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":115916000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":5412243500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":2.141736601466656},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":5412243500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#844"}],"scale":100,"value":2.141736601466656},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":108690000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":5412771000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":2.0080287896901603},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":112496000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":5437392000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#848"}],"scale":100,"value":2.0689330473138594},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":118164000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":5504815000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":2.1465571504219487},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":136429000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":5648654000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":2.4152479511048117},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":5648654000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#853"}],"scale":100,"value":2.4152479511048117},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":197333000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":5687583000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":3.4695405763748854},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":197075000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":5689854000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#857"}],"scale":100,"value":3.4636213864187027},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-176000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-0.04878954794820256},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":192046000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":5761090500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":3.333500836343397},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":196979000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":5932516000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":3.3203281710491805},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":5932516000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#863"}],"scale":100,"value":3.3203281710491805},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":129609000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":6031991000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":2.148693524244317},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":121743000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":6090276000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":1.9989734455384287},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":121529000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":6123957000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":1.9844848681987806},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":129488000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":6242276500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":2.0743714252324454},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":6242276500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#872"}],"scale":100,"value":2.0743714252324454},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":149081000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":6286747500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":2.371353390604601},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":145702000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":6474462500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#876"}],"scale":100,"value":2.250410748382588},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":155192000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":6507304500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#878"}],"scale":100,"value":2.3848891657060154},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":147334000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":6627840000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#880"}],"scale":100,"value":2.2229564986481267},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":6627840000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#881"}],"scale":100,"value":2.2229564986481267},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":150882000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":6717753000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":2.246018869702414},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":148261000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":6792007500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":2.1828745035985313},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-23462000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-6.389920800061011},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":128097000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":6893638500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":1.8581914325794715},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":155000000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":7135291500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":2.1723008793684184},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":7135291500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#891"}],"scale":100,"value":2.1723008793684184},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":138280000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":7214968000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#893"}],"scale":100,"value":1.9165712169478784},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":144311000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":7154514500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":2.0170620941504835},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":164825000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":7262914500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":2.2694057599053385},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":171000000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":7559500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":2.262054368675177},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":7559500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#900"}],"scale":100,"value":2.262054368675177},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":187155000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":7521455000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":2.488281855040016},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":192671000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":7527542500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":2.5595471563262513},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":195955000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":7625456500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":2.5697477914928766},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":179000000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":7821500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":2.2885635747618744},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":7821500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#909"}],"scale":100,"value":2.301348846129259},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":187000000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":7807492000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":2.395135339235698},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":178000000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":7874385000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":2.260493994134145},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":64507000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":17.228513434111427},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":189000000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":7971441500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#916"}],"scale":100,"value":2.370963896554971},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":193000000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":8150000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":2.3680981595092025},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":8150000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#919"}],"scale":100,"value":2.3680981595092025},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":206000000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":8187000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":2.516184194454623},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":227000000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":8300000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":2.7349397590361444},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1023748500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#924"}],"scale":100,"value":8.505116246812571},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":84854000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"equity@2010Q1"}],"scale":100,"value":7.984139738911648},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":1058911500},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#926"}],"scale":100,"value":7.983858896612228},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":1070815000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#927"}],"scale":100,"value":8.287986253461149},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1088199000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#928"}],"scale":100,"value":8.493391374187993},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1088199000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#929"}],"scale":100,"value":8.493391374187993},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":1111294500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#930"}],"scale":100,"value":9.496402618747776},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1126672500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#931"}],"scale":100,"value":9.141431960041627},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1138394500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#932"}],"scale":100,"value":8.902889112693359},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1155742500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#933"}],"scale":100,"value":8.671827850927},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1155742500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#934"}],"scale":100,"value":8.671827850927},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1183973000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#935"}],"scale":100,"value":8.166909211612088},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1192488500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#936"}],"scale":100,"value":7.70414138165693},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1215331000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#937"}],"scale":100,"value":7.154840944565718},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1222589000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#938"}],"scale":100,"value":6.397080294358938},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1222589000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#939"}],"scale":100,"value":6.397080294358938},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1246057500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#940"}],"scale":100,"value":6.593836961777447},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1255328000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#941"}],"scale":100,"value":7.140922531800453},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":61040000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":3.915983422507918},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1274574000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#943"}],"scale":100,"value":7.474575819057976},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1278871500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#944"}],"scale":100,"value":8.685548157105698},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1278871500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#945"}],"scale":100,"value":8.685548157105698},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1307229000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#946"}],"scale":100,"value":8.968206794677902},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1351915000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#947"}],"scale":100,"value":14.23528846118284},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1390806000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#948"}],"scale":100,"value":13.76805967187372},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1390968500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#949"}],"scale":100,"value":13.806279581457092},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1390968500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#950"}],"scale":100,"value":13.806279581457092},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1418828500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#951"}],"scale":100,"value":13.390695210872913},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1462204500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#952"}],"scale":100,"value":7.821477775509514},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1500380500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"#953"}],"scale":100,"value":7.793089819549108},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1505979000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"#954"}],"scale":100,"value":8.18251781731352},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1505979000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#955"}],"scale":100,"value":8.18251781731352},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1548383000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#956"}],"scale":100,"value":8.681766720507781},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1565710000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#957"}],"scale":100,"value":8.713938085596949},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-24329000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-5.104849911663367},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1568670000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#959"}],"scale":100,"value":8.647962924005686},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1588381500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#960"}],"scale":100,"value":8.639486168782499},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1588381500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#961"}],"scale":100,"value":8.639486168782499},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1637518500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#962"}],"scale":100,"value":8.65303201154674},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1651960500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#963"}],"scale":100,"value":8.245475603078887},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1649866500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#964"}],"scale":100,"value":7.784205570571922},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1689480000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#965"}],"scale":100,"value":6.861046002320241},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1689480000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#966"}],"scale":100,"value":6.861046002320241},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1722008500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#967"}],"scale":100,"value":6.311815534011592},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1724800500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#968"}],"scale":100,"value":6.5222615601050675},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1710648500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#969"}],"scale":100,"value":6.907555818743594},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1752264500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#970"}],"scale":100,"value":7.78586794402329},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1752264500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#971"}],"scale":100,"value":7.78586794402329},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1813396500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#972"}],"scale":100,"value":10.881955490704874},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1823370500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#973"}],"scale":100,"value":10.808280599033493},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-16972000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-4.707161419692307},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1821959500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#975"}],"scale":100,"value":10.540629470633128},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1856664500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#976"}],"scale":100,"value":10.609294247829911},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1856664500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#977"}],"scale":100,"value":10.609294247829911},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1913658500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#978"}],"scale":100,"value":6.7728385184712945},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1929536000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#979"}],"scale":100,"value":6.309444343095957},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1938209500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#980"}],"scale":100,"value":6.270168420905995},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1984505000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#981"}],"scale":100,"value":6.52495206613236},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1984505000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#982"}],"scale":100,"value":6.52495206613236},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2013842500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#983"}],"scale":100,"value":7.402813278595522},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2022502000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#984"}],"scale":100,"value":7.204047264230147},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2042243500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#985"}],"scale":100,"value":7.599093839691497},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2092235000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#986"}],"scale":100,"value":7.041943185158455},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2092235000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#987"}],"scale":100,"value":7.041943185158455},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2150945000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#988"}],"scale":100,"value":7.014684243437188},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2153730000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#989"}],"scale":100,"value":6.883917668417118},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-3078000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-0.8955223880596996},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2168242500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#991"}],"scale":100,"value":5.9078723897350045},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2244872000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#992"}],"scale":100,"value":6.904625297121618},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2244872000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#993"}],"scale":100,"value":6.904625297121618},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2309305500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#994"}],"scale":100,"value":5.987947458662355},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2318957500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#995"}],"scale":100,"value":6.223098094725755},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2322368000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#996"}],"scale":100,"value":7.0972817400170864},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2410000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#997"}],"scale":100,"value":7.095435684647303},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2410000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#998"}],"scale":100,"value":7.095435684647303},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2452655500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#999"}],"scale":100,"value":7.630708837829039},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2463710500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1000"}],"scale":100,"value":7.820358763742736},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2468943500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1001"}],"scale":100,"value":7.936795637486236},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2538000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1002"}],"scale":100,"value":7.052797478329394},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2538000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1003"}],"scale":100,"value":7.092198581560284},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2584500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1004"}],"scale":100,"value":7.235442058425227},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2586000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1005"}],"scale":100,"value":6.883217324052591},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-28399000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-6.470096394161217},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2586500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#1007"}],"scale":100,"value":7.307171853856563},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2650000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1008"}],"scale":100,"value":7.283018867924529},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2650000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1009"}],"scale":100,"value":7.283018867924529},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2712500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1010"}],"scale":100,"value":7.594470046082949},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2733000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1011"}],"scale":100,"value":8.305890962312477},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-164198000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-9.792558638281024},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":53622000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":17.460136563001647},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":52480000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":16.676623492176468},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-28872000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-7.159080765301573},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":46175000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":3.0527613689329103},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-228442000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-14.10327328402623},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-11758000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-2.599849200786275},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-36097000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-10.50598832894335},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-51155000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-15.017673031306511},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-6248000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-1.5219424740821608},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":50406000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":3.6228436224698735},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":6079000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":1.3800258343378724},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":5092000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":1.6559995837235997},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":12081000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":4.173388559367419},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":7566000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":1.8714752151973935},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":30818000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":2.1375500782385704},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-88000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-0.019705404207104316},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":24752000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":7.918612835114214},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":12091000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":4.009510608241196},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-24541000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-5.9587807092942535},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":12214000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":0.8294387604732334},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-28317000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-6.342135322179665},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-18494000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-5.4824327368882875},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-10300000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-3.2839256621254975},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":14818000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":3.825925304346711},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-42293000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-2.8484431321626924},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":18297000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":4.37546183039077},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-4337000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-1.3602519147654868},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-6253000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-2.0613221075394983},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-4261000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-1.0596260348201936},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":3446000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":0.2388936299422495},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-27109000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-6.210965243888467},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":4797000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":1.5252733695600318},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-1083000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-0.3645286372081724},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-25641000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-6.444696904956992},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-49036000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-3.3913145112934306},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-12880000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-3.146367142937412},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-18486000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-5.789575882091336},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-12243000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-4.135967001449259},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-7662000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-2.058454520298425},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-51271000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-3.670359862924366},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-6251000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-1.5766203172409288},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-22220000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-7.386673403986544},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-11124000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-3.9200761179828736},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":15864000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":4.351559006909711},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-23731000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-1.7635710474412591},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":22640000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":5.801706685800689},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":19663000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":7.057991614978176},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":23361000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":8.568253339495179},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":51381000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":13.506281165965262},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":117045000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":8.854360911754444},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":49176000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":11.91077094484947},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":80311000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":26.926958475130334},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":63439000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":21.431587766505512},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":78138000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":18.095710090689288},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":271064000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":18.837807935863715},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":12585000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":2.7237547776628235},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":1371000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":0.36215613657857304},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":20180000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":5.6141951781352395},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":7864000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":1.5421361645049814},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":42000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":2.4561403508772006},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":134369000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":28.310203084080054},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":22063000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":5.807015373601421},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":14374000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":3.78635815249746},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":15194000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":2.934303580877784},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":186000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":10.616438356164393},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":8000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":1.3136288998357948},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":9000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":2.238805970149249},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":9000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":2.284263959390853},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":0},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":0},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":26000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":1.3415892672858698},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-47000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-7.617504051863855},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":2000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":0.48661800486617945},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2008-12-31","value":996883000},"#1085":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1676763000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"}],"rule":"component-sum","value":1676763000}},"quality":[{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.5470e+9 but the year reports 1.3913e+9 (10.06% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2024","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.7900e+8 but the year reports 1.8000e+8 (0.56% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2009Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.6070e+9 ≠ liabilities + mezzanine + equity 3.5721e+9 (0.97% apart)."},{"metric":"totalAssets","periodKey":"FY2009","rule":"accounting-identity","severity":"warning","message":"Assets 3.6070e+9 ≠ liabilities + mezzanine + equity 3.5721e+9 (0.97% apart)."},{"metric":"totalAssets","periodKey":"2010Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.6612e+9 ≠ liabilities + mezzanine + equity 3.6238e+9 (1.02% apart)."},{"metric":"totalAssets","periodKey":"2010Q3","rule":"accounting-identity","severity":"warning","message":"Assets 3.7526e+9 ≠ liabilities + mezzanine + equity 3.7095e+9 (1.15% apart)."},{"metric":"totalAssets","periodKey":"2011Q1","rule":"accounting-identity","severity":"warning","message":"Assets 3.8238e+9 ≠ liabilities + mezzanine + equity 3.7810e+9 (1.12% apart)."},{"metric":"totalAssets","periodKey":"2011Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.8429e+9 ≠ liabilities + mezzanine + equity 3.7911e+9 (1.35% apart)."},{"metric":"totalAssets","periodKey":"2011Q3","rule":"accounting-identity","severity":"warning","message":"Assets 3.9686e+9 ≠ liabilities + mezzanine + equity 3.9170e+9 (1.30% apart)."},{"metric":"totalAssets","periodKey":"2013Q4","rule":"accounting-identity","severity":"warning","message":"Assets 4.0115e+9 ≠ liabilities + mezzanine + equity 4.3419e+9 (7.61% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2013","rule":"accounting-identity","severity":"warning","message":"Assets 4.0115e+9 ≠ liabilities + mezzanine + equity 4.3419e+9 (7.61% apart) — large enough that an equity or liability component is probably unmapped."}]}