{"schemaVersion":2,"ticker":"ATMU","company":{"ticker":"ATMU","name":"Atmus Filtration Technologies Inc.","exchange":"NYSE","cik":1921963,"sic":"3714","sicDescription":"Motor Vehicle Parts & Accessories","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:33.072Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2021","2022","2023","2024","2025"],"series":{"revenue":[1438800000,1562100000,1628100000,1669600000,1764300000],"costOfRevenue":[1089500000,1202900000,1195400000,1207500000,1266000000],"grossProfit":[349300000,359200000,432700000,462100000,498300000],"operatingExpenses":[168200000,183300000,217900000,230200000,233100000],"operatingIncome":[213500000,203900000,248400000,266200000,299000000],"pretaxIncome":[216600000,212000000,226400000,234800000,266200000],"interestExpense":[800000,700000,25800000,40600000,33400000],"netIncome":[170100000,170400000,171300000,185600000,207400000],"dilutedEps":[2.04,2.05,2.05,2.22,2.5],"cash":[0,0,168000000,184300000,236400000],"currentAssets":[null,500300000,693000000,755000000,892400000],"totalAssets":[null,867400000,1088600000,1190300000,1350700000],"currentLiabilities":[null,331000000,375000000,344900000,368200000],"totalLiabilities":[null,411800000,1007900000,962900000,972200000],"totalDebt":[null,0,600000000,592500000,570000000],"equity":[427600000,455600000,80700000,227400000,378500000],"operatingCashFlow":[209900000,165700000,189000000,105400000,202700000],"capex":[33400000,37500000,45800000,48600000,53900000],"depreciationAndAmortization":[21600000,21600000,21500000,24800000,30000000],"dilutedShares":[83300000,83300000,83400000,83600000,82800000],"sharesOutstanding":[null,null,83297796,82866170,81508591],"totalCosts":[1225300000,1358200000,1379700000,1403400000,1465300000],"ebitda":[239000000,234300000,273700000,300200000,329600000],"debtToCapital":[null,0,88.14455707360071,72.26491035492133,60.094886663152344],"currentRatio":[null,1.5114803625377644,1.848,2.1890403015366773,2.42368278109723],"netDebt":[null,0,432000000,408200000,333600000],"ebit":[217400000,212700000,252200000,275400000,299600000],"grossMargin":[24.277175423964415,22.994686639779786,26.57699158528346,27.677287973167225,28.24349600408094],"operatingMargin":[14.8387545176536,13.052941553037577,15.257048092868988,15.943938667944419,16.94723119650853],"netMargin":[11.822351959966639,10.908392548492413,10.521466740372214,11.116435074269287,11.755370401859095],"freeCashFlow":[176500000,128200000,143200000,56800000,148800000],"capexOutflow":[-33400000,-37500000,-45800000,-48600000,-53900000],"fcfMargin":[12.267167083680846,8.206900966647462,8.795528530188564,3.40201245807379,8.433939806155417],"returnOnAssets":[null,19.644915840442703,17.515337423312882,16.288560270305847,16.32428177882723],"returnOnEquity":[38.97353648757017,38.58695652173913,63.88215550997576,120.4803635183382,68.46014193761347],"revenueGrowth":[null,8.569641367806513,4.225081620894944,2.548983477673361,5.672017249640637]}},"quarterly":{"keys":["2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[393200000,401200000,385200000,418600000,413600000,396200000,399700000,426600000,432600000,403700000,406700000,416500000,453500000,447700000,446600000,477500000,527900000],"costOfRevenue":[297800000,301500000,302500000,308800000,299200000,293300000,294100000,314800000,300700000,292400000,299600000,306000000,322500000,318300000,319200000,340700000,374000000],"grossProfit":[95400000,99700000,82700000,109800000,114400000,102900000,105600000,111800000,131900000,111300000,107100000,110500000,131000000,129400000,127400000,136800000,153900000],"operatingExpenses":[42900000,42100000,52700000,49000000,58500000,52200000,58200000,53600000,60300000,56200000,60100000,64100000,59300000,55900000,65600000,68100000,64300000],"operatingIncome":[58000000,64900000,36500000,69200000,64200000,58800000,56200000,68600000,79800000,63200000,54600000,64900000,81700000,81900000,70500000,76300000,97200000],"pretaxIncome":[61100000,64600000,41300000,69100000,61200000,48900000,47200000,58300000,71900000,53700000,50900000,56800000,76700000,71700000,61000000,61200000,82800000],"interestExpense":[100000,300000,100000,0,4200000,11000000,10600000,10500000,10500000,10400000,9200000,8400000,8500000,8500000,8000000,14100000,13700000],"netIncome":[49200000,50400000,36000000,52700000,46200000,37600000,34800000,45500000,56200000,43800000,40100000,44700000,59900000,54800000,48000000,48400000,63900000],"dilutedEps":[0.59,0.61,0.43999999999999984,0.63,0.55,0.45,0.41,0.54,0.67,0.52,0.48000000000000037,0.54,0.72,0.66,0.5891389913899139,0.59,0.78],"cash":[0,0,0,0,139600000,138800000,168000000,149200000,160500000,196800000,184300000,183300000,190800000,218300000,236400000,209600000,259000000],"currentAssets":[null,null,500300000,null,678800000,653800000,693000000,699400000,754600000,778800000,755000000,783400000,856000000,883500000,892400000,911100000,965200000],"totalAssets":[null,null,867400000,null,1040000000,1026100000,1088600000,1104200000,1177300000,1218100000,1190300000,1228100000,1314000000,1339100000,1350700000,1841800000,1890300000],"currentLiabilities":[null,null,331000000,null,344400000,353600000,375000000,349400000,365100000,368300000,344900000,351800000,398900000,412500000,368200000,360600000,364200000],"totalLiabilities":[null,null,411800000,null,1038500000,991700000,1007900000,982400000,999200000,996900000,962900000,962800000,997700000,1002400000,972200000,1438300000,1435500000],"totalDebt":[null,null,0,null,650000000,600000000,600000000,600000000,600000000,596300000,592500000,588800000,585000000,577500000,570000000,998100000,998300000],"equity":[468900000,465500000,455600000,472800000,1500000,34400000,80700000,121800000,178100000,221200000,227400000,265300000,316300000,336700000,378500000,403500000,454800000],"operatingCashFlow":[null,48200000,77800000,42800000,46200000,58300000,41700000,-8200000,22900000,70700000,20000000,28700000,44400000,82100000,47500000,38100000,77800000],"capex":[null,5900000,15100000,6400000,12700000,10500000,16200000,10600000,11600000,16400000,10000000,12400000,12000000,13200000,16300000,12600000,13000000],"depreciationAndAmortization":[null,5300000,5500000,5400000,5500000,5200000,5400000,5400000,6300000,6100000,7000000,7200000,7400000,7600000,7800000,11800000,11500000],"dilutedShares":[83300000,83300000,83300000,83300000,83300000,83400000,83400000,83600000,83700000,83600000,83600000,83200000,83000000,82700000,81300000,82000000,82000000],"sharesOutstanding":[null,null,null,null,null,null,83297796,83355930,83359426,83076603,82866170,82663925,80837761,79493990,81508591,81672428,81593974],"totalCosts":[335200000,336300000,348700000,349400000,349400000,337400000,343500000,358000000,352800000,340500000,352100000,351600000,371800000,365800000,376100000,398300000,427800000],"ebitda":[null,70200000,46900000,74500000,70900000,65100000,63200000,74200000,88700000,70200000,67100000,72400000,92600000,87800000,76800000,87100000,108000000],"debtToCapital":[null,null,0,null,99.7697620874904,94.57755359394704,88.14455707360071,83.1255195344971,77.11091119393394,72.94189602446484,72.26491035492133,68.9380634586114,64.90624653278597,63.16998468606432,60.094886663152344,71.21147260273972,68.70139701328195],"currentRatio":[null,null,1.5114803625377644,null,1.9709639953542393,1.8489819004524888,1.848,2.001717229536348,2.0668310052040537,2.114580505023079,2.1890403015366773,2.226833428084139,2.1459012283780394,2.1418181818181816,2.42368278109723,2.526622296173045,2.6501922020867656],"netDebt":[null,null,0,null,510400000,461200000,432000000,450800000,439500000,399500000,408200000,405500000,394200000,359200000,333600000,788500000,739300000],"ebit":[61200000,64900000,41400000,69100000,65400000,59900000,57800000,68800000,82400000,64100000,60100000,65200000,85200000,80200000,69000000,75300000,96500000],"grossMargin":[24.262461851475077,24.850448654037887,21.469366562824508,26.230291447682752,27.659574468085108,25.97173144876325,26.419814861145856,26.207219878105953,30.490060101710586,27.569977706217486,26.333907056798623,26.53061224489796,28.8864388092613,28.903283448737994,28.526645768025077,28.64921465968586,29.15324872134874],"operatingMargin":[14.750762970498474,16.176470588235293,9.475597092419523,16.53129479216436,15.522243713733076,14.840989399293287,14.060545409056793,16.080637599624943,18.446601941747574,15.655189497151351,13.425129087779691,15.582232893157263,18.015435501653805,18.29350011168193,15.785938199731303,15.979057591623036,18.412578139799205],"netMargin":[12.512716174974567,12.562313060817548,9.345794392523365,12.589584328714764,11.170212765957446,9.490156486622919,8.706529897423067,10.6657290201594,12.991215903837263,10.849640822392866,9.859847553479224,10.732292917166866,13.20837927232635,12.240339513066786,10.747872816838335,10.136125654450263,12.1045652585717],"freeCashFlow":[null,42300000,62700000,36400000,33500000,47800000,25500000,-18800000,11300000,54300000,10000000,16300000,32400000,68900000,31200000,25500000,64800000],"capexOutflow":[null,-5900000,-15100000,-6400000,-12700000,-10500000,-16200000,-10600000,-11600000,-16400000,-10000000,-12400000,-12000000,-13200000,-16300000,-12600000,-13000000],"fcfMargin":[null,10.543369890329013,16.27725856697819,8.695652173913043,8.099613152804643,12.064613831398283,6.3797848386289715,-4.406938584153774,2.6121128062875636,13.450582115432253,2.4588148512417014,3.9135654261704684,7.144432194046306,15.389769935224482,6.986117330944917,5.340314136125655,12.27505209319947],"returnOnAssets":[null,null,null,null,17.817307692307693,16.81122697592827,17.515337423312882,14.86143814526354,15.703783881297074,16.068086623295606,16.288560270305847,15.84701796509883,15.132661662585797,15.603003284842798,16.32428177882723,13.75289097364735,13.425709203258121],"returnOnEquity":[null,null,null,40.20497491192484,78.78401360544217,69.01380276055211,63.88215550997576,55.196770938446015,193.87527839643653,141.07981220657277,120.4803635183382,95.47920433996383,76.25404530744336,71.51819322459222,68.46014193761347,63.127990430622006,55.79042925690572],"revenueGrowth":[null,null,null,null,5.1881993896236045,-1.2462612163509523,3.764278296988577,1.9111323459149565,4.59381044487428,1.8929833417465902,1.7513134851138368,-2.367557430848566,4.831252889505322,10.899182561307907,9.810671256454384,14.645858343337338,16.405733186328565]}},"filings":[{"accn":"0001921963-24-000007","filed":"2024-02-14","form":"10-K"},{"accn":"0001921963-23-000016","filed":"2023-08-09","form":"10-Q"},{"accn":"0001921963-23-000025","filed":"2023-11-03","form":"10-Q"},{"accn":"0001921963-25-000029","filed":"2025-02-21","form":"10-K"},{"accn":"0001921963-24-000074","filed":"2024-05-03","form":"10-Q"},{"accn":"0001921963-24-000098","filed":"2024-08-02","form":"10-Q"},{"accn":"0001921963-24-000118","filed":"2024-11-08","form":"10-Q"},{"accn":"0001921963-26-000015","filed":"2026-02-13","form":"10-K"},{"accn":"0001921963-25-000075","filed":"2025-05-02","form":"10-Q"},{"accn":"0001921963-25-000121","filed":"2025-08-08","form":"10-Q"},{"accn":"0001921963-25-000134","filed":"2025-11-07","form":"10-Q"},{"accn":"0001921963-26-000042","filed":"2026-05-01","form":"10-Q"},{"accn":"0001921963-26-000069","filed":"2026-08-07","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1438800000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1438800000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":393200000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":393200000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":401200000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":401200000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1562100000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1176900000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":385200000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":385200000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":1562100000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":418600000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":418600000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":413600000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":413600000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":396200000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":396200000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1628100000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1228400000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":399700000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":399700000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":1628100000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":426600000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":426600000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":432600000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":432600000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":403700000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":403700000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1669600000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1262900000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":406700000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":406700000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":1669600000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":416500000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":416500000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":453500000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":453500000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":447700000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":447700000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1764300000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1317700000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":446600000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":446600000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1764300000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":477500000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":477500000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":527900000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":527900000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":297800000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":301500000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":299200000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":293300000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1089500000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1202900000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":308800000},"#26":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1195400000},"#27":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":901300000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":294100000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1195400000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":314800000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":300700000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":292400000},"#28":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1207500000},"#29":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":907900000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":299600000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1207500000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":306000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":322500000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":318300000},"#30":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1266000000},"#31":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":946800000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":319200000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1266000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":340700000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":374000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"grossProfit@2022Q4","weight":-1}],"rule":"accounting-identity","value":302500000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":110500000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":131000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":129400000},"#32":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":498300000},"#33":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":370900000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":127400000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":498300000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":349300000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":95400000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":99700000},"#34":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":359200000},"#35":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":276500000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":82700000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":359200000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":109800000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":114400000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":102900000},"#36":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":432700000},"#37":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":327100000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":105600000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":432700000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":111800000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":131900000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":111300000},"#38":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":462100000},"#39":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":355000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":107100000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":462100000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":136800000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":153900000},"#40":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":126200000},"#41":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":42000000},"#42":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"component-sum","value":168200000},"#43":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":32500000},"#44":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":9500000},"#45":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-900000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"component-sum","value":42900000},"#46":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":32300000},"#47":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":9800000},"#48":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":0},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"component-sum","value":42100000},"#49":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":139700000},"#50":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":97300000},"#51":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":42400000},"#52":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":38600000},"#53":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":29700000},"#54":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"#55":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-5000000},"#56":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-3600000},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":-1400000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#54"},{"ref":"#57","weight":-1}],"rule":"component-sum","value":52700000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#52"},{"ref":"#55","weight":-1}],"rule":"component-sum","value":183300000},"#58":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":39100000},"#59":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9800000},"#60":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-100000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"component-sum","value":49000000},"#61":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":46000000},"#62":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":12300000},"#63":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-200000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"component-sum","value":58500000},"#64":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":41300000},"#65":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11100000},"#66":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":200000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"component-sum","value":52200000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":174700000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":126400000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":48300000},"#70":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":42500000},"#71":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":33200000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":9300000},"#73":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-700000},"#74":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-100000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":-600000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#72"},{"ref":"#75","weight":-1}],"rule":"component-sum","value":58200000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#70"},{"ref":"#73","weight":-1}],"rule":"component-sum","value":217900000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":43300000},"#77":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10100000},"#78":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-200000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"component-sum","value":53600000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":49100000},"#80":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10400000},"#81":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-800000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"component-sum","value":60300000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":46400000},"#83":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9700000},"#84":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-100000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"component-sum","value":56200000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":187600000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":138800000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":48800000},"#88":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":40600000},"#89":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":30200000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":10400000},"#91":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2000000},"#92":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-1100000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":-900000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#90"},{"ref":"#93","weight":-1}],"rule":"component-sum","value":60100000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#88"},{"ref":"#91","weight":-1}],"rule":"component-sum","value":230200000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":45900000},"#95":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9100000},"#96":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9300000},"#97":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"#98":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":200000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"},{"ref":"#96"},{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"component-sum","value":64100000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":46100000},"#100":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":10700000},"#101":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2500000},"#102":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"#103":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"},{"ref":"#101"},{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"component-sum","value":59300000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":45900000},"#105":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10000000},"#106":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":0},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":55900000},"#107":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":184300000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":137900000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":46400000},"#110":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":40700000},"#111":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":29800000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":10900000},"#113":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-8100000},"#114":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":200000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":-8300000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#112"},{"ref":"#115","weight":-1}],"rule":"component-sum","value":65600000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#110"},{"ref":"#113","weight":-1}],"rule":"component-sum","value":233100000},"#116":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":51000000},"#117":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8100000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2900000},"#119":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-6100000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"},{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"component-sum","value":68100000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":51700000},"#121":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":9800000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2900000},"#123":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":100000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"},{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"component-sum","value":64300000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":213500000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":58000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":64900000},"#124":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":203900000},"#125":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":167400000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":36500000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":203900000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":69200000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":64200000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":58800000},"#126":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":248400000},"#127":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":192200000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":56200000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":248400000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":68600000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":79800000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":63200000},"#128":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":266200000},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":211600000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":54600000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":266200000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":64900000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":81700000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":81900000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":299000000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":228500000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":70500000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":299000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":76300000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":97200000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":216600000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":61100000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":64600000},"#132":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":212000000},"#133":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":170700000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":41300000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":212000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":69100000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":61200000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":48900000},"#134":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":226400000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":179200000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":47200000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":226400000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":58300000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":71900000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":53700000},"#136":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":234800000},"#137":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":183900000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":50900000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":234800000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":56800000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":76700000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":71700000},"#138":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":266200000},"#139":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":205200000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":61000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":266200000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":61200000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":82800000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":700000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25800000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10500000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10500000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10400000},"#140":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":40600000},"#141":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":31400000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":9200000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":40600000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8400000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8500000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":8500000},"#142":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":33400000},"#143":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":25400000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":33400000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":14100000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":13700000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":100000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":300000},"#144":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":700000},"#145":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":600000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":100000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":800000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4200000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11000000},"#146":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25800000},"#147":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":15200000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":10600000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":170100000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":49200000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":50400000},"#148":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":170400000},"#149":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":134400000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":170400000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":52700000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":46200000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":37600000},"#150":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":171300000},"#151":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":136500000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":34800000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":171300000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":45500000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":56200000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":43800000},"#152":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":185600000},"#153":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":145500000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":40100000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":185600000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":44700000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":59900000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":54800000},"#154":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":207400000},"#155":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":159400000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":207400000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":48400000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":63900000},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.04},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.59},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.61},"#156":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.05},"#157":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":83300000},"#158":{"kind":"computed","op":"product","terms":[{"ref":"#156"},{"ref":"#157"}],"value":170765000},"#159":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.61},"#160":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":83300000},"#161":{"kind":"computed","op":"product","terms":[{"ref":"#159"},{"ref":"#160"}],"value":134113000.00000001},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#161","weight":-1}],"value":36651999.999999985},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#157","weight":4},{"ref":"#160","weight":-3}],"rule":"unaverage-quarter","value":83300000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#162"},{"ref":"#163"}],"rule":"per-share-quarter","value":0.43999999999999984},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.05},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.63},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.55},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.45},"#164":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.05},"#165":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":83400000},"#166":{"kind":"computed","op":"product","terms":[{"ref":"#164"},{"ref":"#165"}],"value":170970000},"#167":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.64},"#168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":83400000},"#169":{"kind":"computed","op":"product","terms":[{"ref":"#167"},{"ref":"#168"}],"value":136776000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#169","weight":-1}],"value":34194000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#165","weight":4},{"ref":"#168","weight":-3}],"rule":"unaverage-quarter","value":83400000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"per-share-quarter","value":0.41},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.05},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.54},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.67},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.52},"#172":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.22},"#173":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":83600000},"#174":{"kind":"computed","op":"product","terms":[{"ref":"#172"},{"ref":"#173"}],"value":185592000.00000003},"#175":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.74},"#176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":83600000},"#177":{"kind":"computed","op":"product","terms":[{"ref":"#175"},{"ref":"#176"}],"value":145464000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#177","weight":-1}],"value":40128000.00000003},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#173","weight":4},{"ref":"#176","weight":-3}],"rule":"unaverage-quarter","value":83600000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"per-share-quarter","value":0.48000000000000037},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.22},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.54},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.72},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.66},"#180":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":2.5},"#181":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":82800000},"#182":{"kind":"computed","op":"product","terms":[{"ref":"#180"},{"ref":"#181"}],"value":207000000},"#183":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":1.91},"#184":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":83300000},"#185":{"kind":"computed","op":"product","terms":[{"ref":"#183"},{"ref":"#184"}],"value":159103000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#185","weight":-1}],"value":47897000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#181","weight":4},{"ref":"#184","weight":-3}],"rule":"unaverage-quarter","value":81300000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#186"},{"ref":"#187"}],"rule":"per-share-quarter","value":0.5891389913899139},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":2.5},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.59},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.78},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":0},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":0},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-06-30","value":139600000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2023-09-30","value":138800000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":168000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":168000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-03-31","value":149200000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-06-30","value":160500000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-09-30","value":196800000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":184300000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":184300000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-03-31","value":183300000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-06-30","value":190800000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-09-30","value":218300000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":236400000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":236400000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2026-03-31","value":209600000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2026-06-30","value":259000000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2021-12-31","value":0},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2022-06-30","value":0},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2022-09-30","value":0},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2023-03-31","value":0},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":500300000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":500300000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-06-30","value":678800000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-09-30","value":653800000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":693000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":693000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-03-31","value":699400000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-06-30","value":754600000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-09-30","value":778800000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":755000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":755000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":783400000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":856000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":883500000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":892400000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":892400000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":911100000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":965200000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":867400000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":867400000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-06-30","value":1040000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-09-30","value":1026100000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-12-31","value":1088600000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-12-31","value":1088600000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-03-31","value":1104200000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-06-30","value":1177300000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-09-30","value":1218100000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":1190300000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":1190300000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-03-31","value":1228100000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-06-30","value":1314000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-09-30","value":1339100000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":1350700000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":1350700000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2026-03-31","value":1841800000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2026-06-30","value":1890300000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":331000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":331000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-06-30","value":344400000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-09-30","value":353600000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":375000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":375000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-03-31","value":349400000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-06-30","value":365100000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-09-30","value":368300000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":344900000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":344900000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":351800000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":398900000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":412500000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":368200000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":368200000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":360600000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":364200000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":411800000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":411800000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-06-30","value":1038500000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-09-30","value":991700000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-12-31","value":1007900000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-12-31","value":1007900000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-03-31","value":982400000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-06-30","value":999200000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-09-30","value":996900000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":962900000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":962900000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-03-31","value":962800000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-06-30","value":997700000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-09-30","value":1002400000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":972200000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":972200000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2026-03-31","value":1438300000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2026-06-30","value":1435500000},"#188":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2022-12-31","value":0},"#189":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":0},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":0},"#190":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2023-09-30","value":596300000},"#191":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2023-09-30","value":3700000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":600000000},"#192":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2023-12-31","value":592500000},"#193":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":7500000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":600000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":600000000},"#194":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2024-03-31","value":588800000},"#195":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2024-03-31","value":11200000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":600000000},"#196":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2024-06-30","value":585000000},"#197":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2024-06-30","value":15000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":600000000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2024-09-30","value":577500000},"#199":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2024-09-30","value":18800000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":596300000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2024-12-31","value":570000000},"#201":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":22500000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":592500000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":592500000},"#202":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-03-31","value":562500000},"#203":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":26300000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":588800000},"#204":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2025-06-30","value":555000000},"#205":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":30000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":585000000},"#206":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2025-09-30","value":547500000},"#207":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":30000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":577500000},"#208":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2025-12-31","value":540000000},"#209":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":30000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":570000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":570000000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2026-03-31","value":998100000},"#211":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":0},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":998100000},"#212":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2026-06-30","value":992000000},"#213":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":6300000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":998300000},"totalDebt@2023Q2":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2023-06-30","value":650000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2022-12-31","value":455600000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2022-12-31","value":455600000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-06-30","value":1500000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2023-09-30","value":34400000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2023-12-31","value":80700000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2023-12-31","value":80700000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-03-31","value":121800000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2024-06-30","value":178100000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-09-30","value":221200000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-12-31","value":227400000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-12-31","value":227400000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2025-03-31","value":265300000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2025-06-30","value":316300000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2025-09-30","value":336700000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-31","value":378500000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-31","value":378500000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2026-03-31","value":403500000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2026-06-30","value":454800000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2021-12-31","value":427600000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2022-06-30","value":468900000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2022-09-30","value":465500000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-03-31","value":472800000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":209900000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":87900000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":39700000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":48200000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":165700000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":77800000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":165700000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":42800000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":89000000},"#218":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":42800000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":46200000},"#219":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":147300000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":58300000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":189000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":41700000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":189000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-8200000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":14700000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-8200000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":22900000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":85400000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":70700000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":105400000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":105400000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28700000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":73100000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28700000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":44400000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":155200000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":82100000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":202700000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":47500000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":202700000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":38100000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":115900000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":38100000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":77800000},"#231":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":33400000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":33400000},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":22400000},"#233":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":16500000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":5900000},"#235":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":37500000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":15100000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":15100000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":37500000},"#237":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6400000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":6400000},"#238":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":19100000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":12700000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":12700000},"#240":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":29600000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":10500000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":10500000},"#242":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":45800000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":16200000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":16200000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":45800000},"#244":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10600000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":10600000},"#245":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":22200000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":11600000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":11600000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":38600000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":16400000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":16400000},"#249":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":48600000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":10000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":48600000},"#251":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":12400000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":12400000},"#252":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":24400000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":12000000},"#254":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":37600000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":13200000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":13200000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":53900000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":16300000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":16300000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":53900000},"#258":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12600000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":12600000},"#259":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":25600000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":13000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":21600000},"#261":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":16100000},"#262":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":10800000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":5300000},"#263":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":21600000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":5500000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":21600000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5400000},"#264":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":10900000},"#265":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5400000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":5500000},"#266":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":16100000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":5200000},"#267":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":21500000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":5400000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":21500000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5400000},"#268":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":11700000},"#269":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5400000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":6300000},"#270":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":17800000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":6100000},"#271":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":24800000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":24800000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7200000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":7400000},"#272":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":22200000},"#273":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":14600000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":7600000},"#274":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":30000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":7800000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":30000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":11800000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":11500000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":83300000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":83300000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":83300000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157","weight":4},{"ref":"#160","weight":-3}],"rule":"unaverage-quarter","value":83300000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":83300000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":83300000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":83300000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":83400000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165","weight":4},{"ref":"#168","weight":-3}],"rule":"unaverage-quarter","value":83400000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":83400000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":83600000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":83700000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":83600000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173","weight":4},{"ref":"#176","weight":-3}],"rule":"unaverage-quarter","value":83600000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":83600000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":83200000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":83000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":82700000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181","weight":4},{"ref":"#184","weight":-3}],"rule":"unaverage-quarter","value":81300000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":82800000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":82000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":82000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2023-12-31","value":83297796},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2023-12-31","value":83297796},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2024-03-31","value":83355930},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-06-30","value":83359426},"#275":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2024-09-30","value":83384194},"#276":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":6,"unit":"shares","end":"2024-09-30","value":307591},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"component-sum","value":83076603},"#277":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2024-12-31","value":83403813},"#278":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":7,"unit":"shares","end":"2024-12-31","value":537643},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"component-sum","value":82866170},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"component-sum","value":82866170},"#279":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2025-03-31","value":83457896},"#280":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":8,"unit":"shares","end":"2025-03-31","value":793971},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"component-sum","value":82663925},"#281":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2025-06-30","value":82159427},"#282":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":9,"unit":"shares","end":"2025-06-30","value":1321666},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"component-sum","value":80837761},"#283":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2025-09-30","value":81489954},"#284":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":10,"unit":"shares","end":"2025-09-30","value":1995964},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"component-sum","value":79493990},"#285":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2025-12-31","value":83504555},"#286":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2025-12-31","value":1995964},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"component-sum","value":81508591},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"component-sum","value":81508591},"#287":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2026-03-31","value":83782408},"#288":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2026-03-31","value":2109980},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"component-sum","value":81672428},"#289":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2026-06-30","value":83940943},"#290":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2026-06-30","value":2346969},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"component-sum","value":81593974},"#291":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":32400000},"#292":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1089500000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#42","weight":-1},{"ref":"#41"},{"ref":"#40"},{"ref":"#291","weight":-1},{"ref":"#292"}],"rule":"component-sum","value":1225300000},"#293":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28000000},"#294":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1202900000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#55","weight":-1},{"ref":"#52"},{"ref":"#49"},{"ref":"#293","weight":-1},{"ref":"#294"}],"rule":"component-sum","value":1358200000},"#295":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8400000},"#296":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":308800000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#60","weight":-1},{"ref":"#59"},{"ref":"#58"},{"ref":"#295","weight":-1},{"ref":"#296"}],"rule":"component-sum","value":349400000},"#297":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":8300000},"#298":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":299200000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63","weight":-1},{"ref":"#62"},{"ref":"#61"},{"ref":"#297","weight":-1},{"ref":"#298"}],"rule":"component-sum","value":349400000},"#299":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":8100000},"#300":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":293300000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66","weight":-1},{"ref":"#65"},{"ref":"#64"},{"ref":"#299","weight":-1},{"ref":"#300"}],"rule":"component-sum","value":337400000},"#301":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":33600000},"#302":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":24800000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":8800000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":294100000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75","weight":-1},{"ref":"#72"},{"ref":"#69"},{"ref":"#303","weight":-1},{"ref":"#304"}],"rule":"component-sum","value":343500000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#73","weight":-1},{"ref":"#70"},{"ref":"#67"},{"ref":"#301","weight":-1},{"ref":"#26"}],"rule":"component-sum","value":1379700000},"#305":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10400000},"#306":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":314800000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78","weight":-1},{"ref":"#77"},{"ref":"#76"},{"ref":"#305","weight":-1},{"ref":"#306"}],"rule":"component-sum","value":358000000},"#307":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":8200000},"#308":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":300700000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81","weight":-1},{"ref":"#80"},{"ref":"#79"},{"ref":"#307","weight":-1},{"ref":"#308"}],"rule":"component-sum","value":352800000},"#309":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":8100000},"#310":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":292400000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84","weight":-1},{"ref":"#83"},{"ref":"#82"},{"ref":"#309","weight":-1},{"ref":"#310"}],"rule":"component-sum","value":340500000},"#311":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":34300000},"#312":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":26700000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":7600000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":299600000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":-1},{"ref":"#90"},{"ref":"#87"},{"ref":"#313","weight":-1},{"ref":"#314"}],"rule":"component-sum","value":352100000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#91","weight":-1},{"ref":"#88"},{"ref":"#85"},{"ref":"#311","weight":-1},{"ref":"#28"}],"rule":"component-sum","value":1403400000},"#315":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9200000},"#316":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":306000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#98","weight":-1},{"ref":"#95"},{"ref":"#94"},{"ref":"#315","weight":-1},{"ref":"#316"}],"rule":"component-sum","value":351600000},"#317":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":7500000},"#318":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":322500000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103","weight":-1},{"ref":"#100"},{"ref":"#99"},{"ref":"#317","weight":-1},{"ref":"#318"}],"rule":"component-sum","value":371800000},"#319":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":8400000},"#320":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":318300000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#106","weight":-1},{"ref":"#105"},{"ref":"#104"},{"ref":"#319","weight":-1},{"ref":"#320"}],"rule":"component-sum","value":365800000},"#321":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":33800000},"#322":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":25100000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":8700000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":319200000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115","weight":-1},{"ref":"#112"},{"ref":"#109"},{"ref":"#323","weight":-1},{"ref":"#324"}],"rule":"component-sum","value":376100000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#113","weight":-1},{"ref":"#110"},{"ref":"#107"},{"ref":"#321","weight":-1},{"ref":"#30"}],"rule":"component-sum","value":1465300000},"#325":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7600000},"#326":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":340700000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#119","weight":-1},{"ref":"#117"},{"ref":"#116"},{"ref":"#325","weight":-1},{"ref":"#326"}],"rule":"component-sum","value":398300000},"#327":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":7600000},"#328":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":374000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#123","weight":-1},{"ref":"#121"},{"ref":"#120"},{"ref":"#327","weight":-1},{"ref":"#328"}],"rule":"component-sum","value":427800000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":108000000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":455600000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#329"}],"scale":100,"value":0},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":455600000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#330"}],"scale":100,"value":0},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.848},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":432000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":252200000},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":394200000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":85200000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":87100000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":335200000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":24.262461851475077},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.750762970498474},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.512716174974567},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":61200000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":42300000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":336300000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-5900000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":24.850448654037887},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.176470588235293},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-33400000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":24.277175423964415},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.8387545176536},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.822351959966639},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":217400000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":176500000},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.562313060817548},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":64900000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":62700000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":348700000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-15100000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":21.469366562824508},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.475597092419523},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.345794392523365},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.5114803625377644},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":0},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":41400000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":128200000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-37500000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":22.994686639779786},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":13.052941553037577},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.908392548492413},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.5114803625377644},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":0},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":212700000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":36400000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-6400000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":26.230291447682752},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":16.53129479216436},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.589584328714764},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":69100000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":33500000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-12700000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":27.659574468085108},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.522243713733076},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.170212765957446},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.9709639953542393},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":510400000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":65400000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":47800000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-10500000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":25.97173144876325},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.840989399293287},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.490156486622919},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.8489819004524888},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":461200000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":59900000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":25500000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-16200000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":26.419814861145856},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.060545409056793},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.706529897423067},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.848},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":432000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":57800000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":143200000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-45800000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":26.57699158528346},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.257048092868988},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.521466740372214},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-18800000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-10600000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":26.207219878105953},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.080637599624943},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.6657290201594},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.001717229536348},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":450800000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":68800000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":11300000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-11600000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":30.490060101710586},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":18.446601941747574},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.991215903837263},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.0668310052040537},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":439500000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":82400000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":54300000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-16400000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":27.569977706217486},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.655189497151351},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.849640822392866},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.114580505023079},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":399500000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":64100000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":10000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-10000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":26.333907056798623},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.425129087779691},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.859847553479224},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.1890403015366773},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":408200000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":60100000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":56800000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-48600000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":27.677287973167225},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.943938667944419},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.116435074269287},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.1890403015366773},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":408200000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":275400000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":16300000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-12400000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":26.53061224489796},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.582232893157263},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.732292917166866},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.226833428084139},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":405500000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":65200000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":32400000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-12000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":28.8864388092613},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.015435501653805},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.20837927232635},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.1459012283780394},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":68900000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-13200000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":28.903283448737994},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":18.29350011168193},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.240339513066786},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.1418181818181816},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":359200000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":80200000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":31200000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-16300000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":28.526645768025077},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":15.785938199731303},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.747872816838335},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.42368278109723},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":333600000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":69000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":148800000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-53900000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":28.24349600408094},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.94723119650853},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":11.755370401859095},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.42368278109723},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":333600000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":299600000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":25500000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-12600000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":28.64921465968586},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.979057591623036},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.136125654450263},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.526622296173045},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":788500000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":75300000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":64800000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-13000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":29.15324872134874},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":18.412578139799205},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.1045652585717},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.6501922020867656},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":739300000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":96500000},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.267167083680846},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.543369890329013},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.27725856697819},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.206900966647462},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.695652173913043},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.099613152804643},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.064613831398283},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.3797848386289715},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.795528530188564},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-4.406938584153774},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.6121128062875636},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.450582115432253},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":2.4588148512417014},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.40201245807379},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.9135654261704684},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.144432194046306},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.389769935224482},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.986117330944917},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.433939806155417},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.340314136125655},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.27505209319947},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":239000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":70200000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":46900000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":234300000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":74500000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":70900000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":65100000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":63200000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":273700000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":74200000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":88700000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":70200000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":67100000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":300200000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":72400000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":92600000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":87800000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":76800000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":329600000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":651500000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#331"}],"scale":100,"value":99.7697620874904},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":634400000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#332"}],"scale":100,"value":94.57755359394704},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":680700000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#333"}],"scale":100,"value":88.14455707360071},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":680700000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#334"}],"scale":100,"value":88.14455707360071},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":721800000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#335"}],"scale":100,"value":83.1255195344971},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":778100000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#336"}],"scale":100,"value":77.11091119393394},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":817500000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#337"}],"scale":100,"value":72.94189602446484},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":819900000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#338"}],"scale":100,"value":72.26491035492133},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":819900000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#339"}],"scale":100,"value":72.26491035492133},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":854100000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#340"}],"scale":100,"value":68.9380634586114},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":901300000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#341"}],"scale":100,"value":64.90624653278597},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":914200000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#342"}],"scale":100,"value":63.16998468606432},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":948500000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#343"}],"scale":100,"value":60.094886663152344},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":948500000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#344"}],"scale":100,"value":60.094886663152344},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1401600000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#345"}],"scale":100,"value":71.21147260273972},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1453100000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#346"}],"scale":100,"value":68.70139701328195},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"totalAssets@FY2022"}],"scale":100,"value":19.644915840442703},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":185300000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#347"},{"ref":"totalAssets@2023Q2"}],"scale":100,"value":17.817307692307693},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":172500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"totalAssets@2023Q3"}],"scale":100,"value":16.81122697592827},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":171300000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":978000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"#350"}],"scale":100,"value":17.515337423312882},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":978000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#351"}],"scale":100,"value":17.515337423312882},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":164100000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"totalAssets@2024Q1"}],"scale":100,"value":14.86143814526354},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":174100000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1108650000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"#354"}],"scale":100,"value":15.703783881297074},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":180300000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1122100000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#356"}],"scale":100,"value":16.068086623295606},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":185600000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1139450000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#358"}],"scale":100,"value":16.288560270305847},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1139450000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#359"}],"scale":100,"value":16.288560270305847},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":184800000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1166150000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#361"}],"scale":100,"value":15.84701796509883},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":188500000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1245650000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#363"}],"scale":100,"value":15.132661662585797},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":199500000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1278600000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#365"}],"scale":100,"value":15.603003284842798},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":207400000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1270500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"#367"}],"scale":100,"value":16.32428177882723},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1270500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#368"}],"scale":100,"value":16.32428177882723},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":211100000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1534950000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#369"},{"ref":"#370"}],"scale":100,"value":13.75289097364735},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":215100000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1602150000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"#372"}],"scale":100,"value":13.425709203258121},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":436450000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#373"}],"scale":100,"value":38.97353648757017},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":441600000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#374"}],"scale":100,"value":38.58695652173913},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":188300000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":468350000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"#376"}],"scale":100,"value":40.20497491192484},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":235200000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#347"},{"ref":"#377"}],"scale":100,"value":78.78401360544217},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":249950000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#378"}],"scale":100,"value":69.01380276055211},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":268150000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"#379"}],"scale":100,"value":63.88215550997576},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":268150000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#380"}],"scale":100,"value":63.88215550997576},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":297300000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#381"}],"scale":100,"value":55.196770938446015},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":7500000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#382"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":1.8929833417465902},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":89800000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"#383"}],"scale":100,"value":193.87527839643653},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":127800000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#384"}],"scale":100,"value":141.07981220657277},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":154050000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#385"}],"scale":100,"value":120.4803635183382},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":154050000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#386"}],"scale":100,"value":120.4803635183382},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":193550000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#387"}],"scale":100,"value":95.47920433996383},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":247200000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#388"}],"scale":100,"value":76.25404530744336},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":278950000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#389"}],"scale":100,"value":71.51819322459222},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":7000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.7513134851138368},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":302950000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"#391"}],"scale":100,"value":68.46014193761347},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":302950000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#392"}],"scale":100,"value":68.46014193761347},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":334400000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#369"},{"ref":"#393"}],"scale":100,"value":63.127990430622006},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":385550000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"#394"}],"scale":100,"value":55.79042925690572},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":123300000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#395"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":8.569641367806513},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":20400000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#396"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":5.1881993896236045},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-5000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-1.2462612163509523},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":14500000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#398"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":3.764278296988577},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":66000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#399"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":4.225081620894944},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":8000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#400"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":1.9111323459149565},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":19000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#401"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":4.59381044487428},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":41500000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":2.548983477673361},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-10100000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#403"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-2.367557430848566},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":20900000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":4.831252889505322},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":44000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#405"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":10.899182561307907},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":39900000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#406"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":9.810671256454384},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":94700000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#407"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.672017249640637},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":61000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":14.645858343337338},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":74400000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#409"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":16.405733186328565},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-12-31","value":445300000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-03-31","value":463900000}},"quality":[{"metric":"operatingExpenses","periodKey":"2025Q1","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 22 of 22 period(s), by up to 28.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}