{"schemaVersion":2,"ticker":"ASTS","company":{"ticker":"ASTS","name":"AST SpaceMobile, Inc.","exchange":"Nasdaq","cik":1780312,"sic":"4899","sicDescription":"Communications Services, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:32.999Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2020","2021","2022","2023","2024","2025"],"series":{"revenue":[5967000,12405000,13825000,0,13825000,70918000],"costOfRevenue":[3025000,7563000,6714000,0,null,null],"grossProfit":[2942000,4842000,7111000,0,null,null],"operatingExpenses":[27299000,91588000,159589000,222367000,247180000,358631000],"operatingIncome":[-1124693,null,null,null,null,null],"pretaxIncome":[-24274000,-72930000,-102496000,-220996000,-525002000,-457113000],"netIncome":[-51960823,-30553000,-31640000,-87561000,-300083000,-341940000],"dilutedEps":[-6.13,-0.37,null,null,null,null],"cash":[42777000,321787000,238588000,85622000,564988000,2335683000],"currentAssets":[50932000,335803000,268310000,106882000,600246000,2458512000],"totalAssets":[99645000,443936000,438372000,360892000,954561000,5014387000],"currentLiabilities":[13117000,21377000,27796000,46221000,75942000,150344000],"totalLiabilities":[19658000,91964000,78546000,147333000,285415000,2622062000],"totalDebt":[null,5000000,5000000,59504000,158492000,2219582000],"equity":[79987000,351972000,359826000,213559000,669146000,2392325000],"operatingCashFlow":[-22807000,-80095000,-156464000,-148942000,-126143000,-71517000],"capex":[8146000,15080000,57284000,118807000,174127000,1121138000],"depreciationAndAmortization":[887000,2913000,4711000,54469000,63340000,51111000],"dilutedShares":[8598542,51729785,null,81824122,154501344,255982592],"totalCosts":[7091693,99151000,166303000,222367000,null,null],"grossMargin":[49.30450812803754,39.03264812575574,51.43580470162748,null,null,null],"operatingMargin":[-18.848550360315066,null,null,null,null,null],"netMargin":[-870.8031339031338,-246.29584844820639,-228.8607594936709,null,-2170.582278481013,-482.1624975323613],"currentRatio":[3.8829000533658613,15.70861205969032,9.65282774499928,2.3124121070509074,7.9040056885517895,16.352578087585805],"freeCashFlow":[-30953000,-95175000,-213748000,-267749000,-300270000,-1192655000],"capexOutflow":[-8146000,-15080000,-57284000,-118807000,-174127000,-1121138000],"netDebt":[null,-316787000,-233588000,-26118000,-406496000,-116101000],"fcfMargin":[-518.7363834422657,-767.2309552599759,-1546.0976491862566,null,-2171.9349005424956,-1681.7380636791788],"debtToCapital":[null,1.400670080566543,1.3705163557421896,21.791308232898636,19.14991820095259,48.12720638122148],"returnOnAssets":[-31.350408466696532,-11.241378929727125,-7.172098632223668,-21.91040757496897,-45.62428304165941,-11.457295322391818],"returnOnEquity":[-94.70150725377269,-14.146249991318621,-8.890162658507048,-30.54178257191939,-67.99168465115753,-22.3382811726781],"revenueGrowth":[null,107.89341377576673,11.446997178557039,-100,null,412.96925858951175]}},"quarterly":{"keys":["2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[null,null,null,402000,2090000,2702000,951000,2773000,2450000,6220000,2394000,7264000,4168000,0,2394000,0,0,0,500000,900000,1100000,1918000,718000,1156000,14739000,54305000,14735000,31520000],"costOfRevenue":[null,null,null,772000,833000,391000,896000,1112000,2103000,3441000,1986000,2202000,2525000,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null],"grossProfit":[null,null,null,-370000,1257000,2311000,55000,1661000,347000,2779000,408000,5062000,1643000,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[null,null,185257,5595000,6456000,10758000,12114000,25097000,23112000,31260000,32740000,35404000,42123000,49321000,44454000,58070000,58965000,60878000,56000000,63893000,66646000,60642000,63681000,73953000,94415000,126582000,164147000,329097000],"operatingIncome":[-94621,null,-185257,-153931,-152823,-632682,-1434836,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"pretaxIncome":[110799,null,1072470,-65793,-5181000,-8420000,-12087000,-65113000,16820000,-12545000,-37799000,-7972000,-31502000,-25219000,-45100000,-50378000,-50482000,-75035000,-39510000,-131119000,-302434000,-51940000,-63460000,-135161000,-163453000,-95039000,-248412000,-298806000],"netIncome":[-573356,null,7772252,-8675977,-5531000,-36433823,597052,-65169000,4115000,-3110000,-10721000,-2924000,-9766000,-8229000,-16318000,-18408000,-20909000,-31926000,-19730000,-72550000,-171946000,-35857000,-45706000,-99394000,-122874000,-73966000,-191012000,-230909000],"dilutedEps":[17600000,null,17600000,-769856.8774269326,345501.598903244,-5.159767350578433,0.04,-0.39,0.07,null,-0.21,-0.06,-0.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"cash":[705384,493128,519627,399260,357013,42777000,50052736,402612000,360390000,321787000,253731000,202371000,198869000,238588000,185043000,190835000,133310000,85622000,209973000,285085000,516389000,564988000,873778000,923647000,1204282000,2335683000,3029591000,2288253000],"currentAssets":[871095,624354,659869,496623,427269,50932000,50154842,414592000,370589000,335803000,272929000,232926000,225306000,268310000,227109000,221574000,163071000,106882000,239509000,315159000,545621000,600246000,894605000,973224000,1277003000,2458512000,3152599000,2493620000],"totalAssets":[231076515,231839185,232915281,232571334,232570485,99645000,282068838,482650000,461007000,443936000,414586000,384864000,386268000,438372000,400724000,408467000,402130000,360892000,501728000,579637000,821649000,954561000,1369659000,1881362000,2550902000,5014387000,6051141000,5854885000],"currentLiabilities":[67413,265822,420235,204608,259841,13117000,1858263,15604000,15378000,21377000,22912000,22175000,21186000,27796000,35546000,30669000,26901000,46221000,31881000,49383000,94079000,75942000,84218000,118316000,133575000,150344000,170700000,191038000],"totalLiabilities":[21210774,24281433,17585277,25917307,29667507,19658000,125994263,137453000,97919000,91964000,98708000,74590000,89591000,78546000,83795000,72590000,114908000,147333000,215883000,337767000,318848000,285415000,602986000,723612000,924884000,2622062000,3390313000,3457307000],"totalDebt":[null,null,null,null,null,null,null,null,null,5000000,5000000,5000000,5000000,5000000,4940000,4880000,58785000,59504000,161082000,199804000,200887000,158492000,465902000,490150000,706575000,2219582000,2971532000,2971916000],"equity":[5000001,29749000,99077000,93074000,88429000,79987000,68006000,345197000,363088000,351972000,315878000,310274000,296677000,359826000,316929000,335877000,287222000,213559000,285845000,241870000,502801000,669146000,766673000,1157750000,1626018000,2392325000,2660828000,2397578000],"operatingCashFlow":[-692713,null,-190647,-9198353,-3672000,-9746000,-8527000,-29845000,-20240000,-21483000,-47508000,-40997000,-32919000,-35040000,-37733000,-50256000,-36052000,-24901000,-48122000,-16152000,-33429000,-28440000,-28546000,-43478000,-64462000,64969000,-48058000,-97154000],"capex":[null,null,null,null,2441000,4413000,2728000,4270000,4295000,3787000,4660000,28940000,12250000,11434000,15388000,7584000,73490000,22345000,39568000,22202000,30325000,82032000,120456000,310166000,266384000,424132000,279263000,622055000],"depreciationAndAmortization":[null,null,null,185000,112000,470000,614000,567000,867000,864000,1100000,1185000,1172000,1254000,1733000,14115000,19029000,19592000,19945000,20391000,14544000,8460000,10958000,11720000,12716000,15717000,17615000,20664000],"dilutedShares":[5535597,null,8592122,7900920,8758829,9138557,13827085,51729704,51839841,null,51760520,51868658,53233552,null,null,null,null,null,null,141185500,155644888,199550268,223974396,241985507,272831168,284460188,290689457,299061662],"totalCosts":[null,null,null,555931,2242823,3334682,2385836,26209000,25215000,34701000,34726000,37606000,44648000,49321000,44454000,58070000,58965000,60878000,null,null,null,null,null,null,null,null,null,null],"grossMargin":[null,null,null,-92.03980099502488,60.143540669856456,85.52923760177646,5.783385909568875,59.89902632527948,14.16326530612245,44.67845659163987,17.042606516290725,69.68612334801763,39.4193857965451,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingMargin":[null,null,null,-38.29129353233831,-7.312105263157894,-23.415321983715767,-150.8765509989485,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netMargin":[null,null,null,-2158.203233830846,-264.6411483253588,-1348.4020355292375,62.78149316508937,-2350.1262170934006,167.95918367346937,-50,-447.827903091061,-40.253303964757706,-234.30902111324374,null,-681.6207184628238,null,null,null,-3946,-8061.111111111111,-15631.454545454546,-1869.4994786235661,-6365.738161559889,-8598.09688581315,-833.6657846529615,-136.20476935825428,-1296.3148965049202,-732.5793147208122],"currentRatio":[12.921765831516176,2.348767220169888,1.570238081073685,2.4271924851423208,1.644347889670991,3.8829000533658613,26.990174157264068,26.56959753909254,24.09864741838991,15.70861205969032,11.912054818435754,10.503990980834272,10.634664401019542,9.65282774499928,6.389157711134867,7.224689425804558,6.061893609902977,2.3124121070509074,7.512593707851071,6.38193305388494,5.799604587633797,7.9040056885517895,10.622491628867937,8.225633050474999,9.560194647201946,16.352578087585805,18.468652606912713,13.053005161276815],"freeCashFlow":[null,null,null,null,-6113000,-14159000,-11255000,-34115000,-24535000,-25270000,-52168000,-69937000,-45169000,-46474000,-53121000,-57840000,-109542000,-47246000,-87690000,-38354000,-63754000,-110472000,-149002000,-353644000,-330846000,-359163000,-327321000,-719209000],"capexOutflow":[null,null,null,null,-2441000,-4413000,-2728000,-4270000,-4295000,-3787000,-4660000,-28940000,-12250000,-11434000,-15388000,-7584000,-73490000,-22345000,-39568000,-22202000,-30325000,-82032000,-120456000,-310166000,-266384000,-424132000,-279263000,-622055000],"netDebt":[null,null,null,null,null,null,null,null,null,-316787000,-248731000,-197371000,-193869000,-233588000,-180103000,-185955000,-74525000,-26118000,-48891000,-85281000,-315502000,-406496000,-407876000,-433497000,-497707000,-116101000,-58059000,683663000],"fcfMargin":[null,null,null,null,-292.488038277512,-524.019245003701,-1183.491062039958,-1230.25604038947,-1001.4285714285714,-406.2700964630225,-2179.1144527986635,-962.7890969162996,-1083.7092130518236,null,-2218.922305764411,null,null,null,-17538,-4261.555555555556,-5795.818181818182,-5759.749739311784,-20752.367688022285,-30592.04152249135,-2244.6977406879705,-661.3810882975785,-2221.384458771632,-2281.7544416243654],"debtToCapital":[null,null,null,null,null,null,null,null,null,1.400670080566543,1.5582246211955946,1.5859220868197188,1.6574017906568945,1.3705163557421896,1.5347858911544758,1.4321055767012858,16.989540674032604,21.791308232898636,36.04212768528194,45.23789038974447,28.547737065290303,19.14991820095259,37.799079163539744,29.74391649978761,30.291396741737632,48.12720638122148,52.758204376140725,55.34815757313445],"returnOnAssets":[null,null,null,null,null,-25.86461130868129,-19.435064559728684,-29.791273256398696,-27.939422226198708,-23.388215555731346,-21.498451145472416,-2.9140740091802555,-6.260305095748134,-7.172098632223668,-9.134439660987844,-13.291047494677505,-16.200954340320497,-21.91040757496897,-20.161293897071534,-29.37241423979662,-48.39958848779069,-45.62428304165941,-34.84677407719515,-28.67965407543847,-18.017874303457532,-11.457295322391818,-13.131899525657612,-15.996412730875836],"returnOnEquity":[null,null,null,null,null,-78.13032733104906,-59.9028602550828,-48.6168471105777,-42.917883933495304,-29.431935901323968,-39.014389763574414,-3.856768644226823,-8.03952922631543,-8.890162658507048,-11.768833151339981,-16.31847664090901,-21.875016055858975,-30.54178257191939,-30.184779038246507,-50.23479135330863,-74.97300711498272,-67.99168465115753,-61.95789525689822,-50.42840199482717,-28.54455921334787,-22.3382811726781,-28.431559903264798,-34.80753393217166],"revenueGrowth":[null,null,null,null,null,null,null,589.8009950248756,17.22488038277512,130.19985196151,151.73501577287064,161.95456184637575,70.12244897959184,-100,0,-100,-100,null,-79.11445279866332,null,null,null,43.599999999999994,28.44444444444445,1239.9090909090908,2731.33472367049,1952.2284122562673,2626.643598615917]}},"filings":[{"accn":"0001493152-21-020153","filed":"2021-08-16","form":"10-Q"},{"accn":"0001493152-21-028642","filed":"2021-11-15","form":"10-Q"},{"accn":"0000950170-22-005212","filed":"2022-03-31","form":"10-K"},{"accn":"0000950170-22-010115","filed":"2022-05-16","form":"10-Q"},{"accn":"0000950170-22-017458","filed":"2022-08-16","form":"10-Q"},{"accn":"0000950170-22-025059","filed":"2022-11-14","form":"10-Q"},{"accn":"0000950170-23-011124","filed":"2023-03-31","form":"10-K"},{"accn":"0000950170-23-042394","filed":"2023-08-14","form":"10-Q"},{"accn":"0000950170-23-063737","filed":"2023-11-14","form":"10-Q"},{"accn":"0000950170-24-039342","filed":"2024-04-01","form":"10-K"},{"accn":"0000950170-23-022235","filed":"2023-05-15","form":"10-Q"},{"accn":"0000950170-25-030909","filed":"2025-03-03","form":"10-K"},{"accn":"0000950170-24-097099","filed":"2024-08-14","form":"10-Q"},{"accn":"0000950170-24-127101","filed":"2024-11-14","form":"10-Q"},{"accn":"0001780312-26-000006","filed":"2026-03-02","form":"10-K"},{"accn":"0000950170-25-069403","filed":"2025-05-12","form":"10-Q"},{"accn":"0000950170-25-106627","filed":"2025-08-11","form":"10-Q"},{"accn":"0001193125-25-274391","filed":"2025-11-10","form":"10-Q"},{"accn":"0001193125-26-216950","filed":"2026-05-11","form":"10-Q"},{"accn":"0001193125-26-342550","filed":"2026-08-10","form":"10-Q"},{"accn":"0001493152-21-012084","filed":"2021-05-18","form":"10-Q"},{"accn":"0000950170-24-060499","filed":"2024-05-15","form":"10-Q"},{"accn":"0001213900-20-036663","filed":"2020-11-13","form":"10-Q"},{"accn":"0001213900-20-021916","filed":"2020-08-13","form":"10-Q"},{"accn":"0001493152-21-010599","filed":"2021-05-06","form":"10-K/A"},{"accn":"0001213900-20-012288","filed":"2020-05-14","form":"10-Q"},{"accn":"0001213900-19-022562","filed":"2019-11-08","form":"10-Q"}],"provenance":{"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":402000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2090000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5967000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3265000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":2702000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5967000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":951000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2773000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2450000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12405000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6185000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":6220000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12405000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2394000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7264000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4168000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13825000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":13825000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13825000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2394000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":13825000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":500000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":900000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1100000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4418000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2500000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":1918000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":718000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1156000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":14739000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":70918000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":16613000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":54305000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":70918000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":14735000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":31520000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":772000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":833000},"#12":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3025000},"#13":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2634000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":391000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3025000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":896000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1112000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2103000},"#14":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7563000},"#15":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4122000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":3441000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7563000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1986000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2202000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2525000},"#16":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6714000},"#17":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6714000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":0},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6714000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"#18":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"#19":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":0},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-370000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1257000},"#20":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2942000},"#21":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":631000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":2311000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2942000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":55000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1661000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":347000},"#22":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4842000},"#23":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2063000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":2779000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4842000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":408000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5062000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1643000},"#24":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7111000},"#25":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7111000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":0},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7111000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"#26":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"#27":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":0},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":185257},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5595000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6456000},"#28":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":27299000},"#29":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":16541000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":10758000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":27299000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12114000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25097000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":23112000},"#30":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":91588000},"#31":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":60328000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":31260000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":91588000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32740000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":35404000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":42123000},"#32":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":159589000},"#33":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":110268000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":49321000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":159589000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":44454000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":58070000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":58965000},"#34":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":222367000},"#35":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":161489000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":60878000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":222367000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":56000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":63893000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":66646000},"#36":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":247180000},"#37":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":186538000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":60642000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":247180000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":63681000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":73953000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":94415000},"#38":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":358631000},"#39":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":232049000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":126582000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":358631000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":164147000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":329097000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-94621},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-185257},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-153931},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-152823},"#40":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1124693},"#41":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-492011},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":-632682},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1124693},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1434836},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":110799},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1072470},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-65793},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-5181000},"#42":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-24274000},"#43":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-15854000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":-8420000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-24274000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-12087000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-65113000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":16820000},"#44":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-72930000},"#45":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-60385000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":-12545000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-72930000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-37799000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-7972000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-31502000},"#46":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-102496000},"#47":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-77277000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":-25219000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-102496000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-45100000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-50378000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-50482000},"#48":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-220996000},"#49":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-145961000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":-75035000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-220996000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-39510000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-131119000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-302434000},"#50":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-525002000},"#51":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-473062000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":-51940000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-525002000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-63460000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-135161000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-163453000},"#52":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-457113000},"#53":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-362074000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":-95039000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-457113000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-248412000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-298806000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2019-05-28","end":"2019-09-30","value":-573356},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":7772252},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-8675977},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-5531000},"#54":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-51960823},"#55":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-15527000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":-36433823},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-51960823},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":597052},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4115000},"#56":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-30553000},"#57":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-27443000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":-3110000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-30553000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-10721000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-2924000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-9766000},"#58":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-31640000},"#59":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-23411000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":-8229000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-31640000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-16318000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-18408000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-20909000},"#60":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-87561000},"#61":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-55635000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":-31926000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-87561000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-19730000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-72550000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-171946000},"#62":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-300083000},"#63":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-264226000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":-35857000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-300083000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-45706000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-99394000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-122874000},"#64":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-341940000},"#65":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-267974000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":-73966000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-341940000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-191012000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-230909000},"netIncome@2021Q2":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-65169000},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-05-28","end":"2019-09-30","value":17600000},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":17600000},"#66":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-01-01","end":"2020-06-30","value":17600000},"#67":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2020-01-01","end":"2020-06-30","value":8246521},"#68":{"kind":"computed","op":"product","terms":[{"ref":"#66"},{"ref":"#67"}],"value":145138769600000},"#69":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":17600000},"#70":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":8592122},"#71":{"kind":"computed","op":"product","terms":[{"ref":"#69"},{"ref":"#70"}],"value":151221347200000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#71","weight":-1}],"value":-6082577600000},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#67","weight":2},{"ref":"#70","weight":-1}],"rule":"unaverage-quarter","value":7900920},"dilutedEps@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"per-share-quarter","value":-769856.8774269326},"#74":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":17600000},"#75":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":8418537},"#76":{"kind":"computed","op":"product","terms":[{"ref":"#74"},{"ref":"#75"}],"value":148166251200000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#68","weight":-1}],"value":3027481600000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#75","weight":3},{"ref":"#67","weight":-2}],"rule":"unaverage-quarter","value":8762569},"dilutedEps@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#77"},{"ref":"#78"}],"rule":"per-share-quarter","value":345501.598903244},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.39},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.07},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.06},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.18},"#79":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-6.13},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":8598542},"#81":{"kind":"computed","op":"product","terms":[{"ref":"#79"},{"ref":"#80"}],"value":-52709062.46},"#82":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-0.66},"#83":{"kind":"computed","op":"product","terms":[{"ref":"#82"},{"ref":"#75"}],"value":-5556234.42},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#83","weight":-1}],"value":-47152828.04},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#80","weight":4},{"ref":"#75","weight":-3}],"rule":"unaverage-quarter","value":9138557},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"per-share-quarter","value":-5.159767350578433},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-6.13},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.04},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.37},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.21},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2019-09-30","value":705384},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-12-31","value":493128},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2020-03-31","value":519627},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-06-30","value":399260},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-09-30","value":357013},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-12-31","value":42777000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-12-31","value":42777000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-03-31","value":50052736},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2021-06-30","value":402612000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2021-09-30","value":360390000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-12-31","value":321787000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-12-31","value":321787000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2022-03-31","value":253731000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2022-06-30","value":202371000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-09-30","value":198869000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-12-31","value":238588000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-12-31","value":238588000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-03-31","value":185043000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-06-30","value":190835000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-09-30","value":133310000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-12-31","value":85622000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-12-31","value":85622000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-03-31","value":209973000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-06-30","value":285085000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-09-30","value":516389000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-31","value":564988000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-31","value":564988000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-03-31","value":873778000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-06-30","value":923647000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-09-30","value":1204282000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-12-31","value":2335683000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-12-31","value":2335683000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2026-03-31","value":3029591000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2026-06-30","value":2288253000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-09-30","value":871095},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":624354},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2020-03-31","value":659869},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-06-30","value":496623},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-09-30","value":427269},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-12-31","value":50932000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-12-31","value":50932000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":50154842},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2021-06-30","value":414592000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-09-30","value":370589000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":335803000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":335803000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-03-31","value":272929000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2022-06-30","value":232926000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-09-30","value":225306000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":268310000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":268310000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":227109000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-06-30","value":221574000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-09-30","value":163071000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-12-31","value":106882000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-12-31","value":106882000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-03-31","value":239509000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":315159000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":545621000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":600246000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":600246000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-03-31","value":894605000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-06-30","value":973224000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-09-30","value":1277003000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":2458512000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":2458512000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":3152599000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2026-06-30","value":2493620000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-09-30","value":231076515},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-12-31","value":231839185},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2020-03-31","value":232915281},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-06-30","value":232571334},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-09-30","value":232570485},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-12-31","value":99645000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-12-31","value":99645000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-03-31","value":282068838},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2021-06-30","value":482650000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2021-09-30","value":461007000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-12-31","value":443936000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-12-31","value":443936000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-03-31","value":414586000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2022-06-30","value":384864000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-09-30","value":386268000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-31","value":438372000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-31","value":438372000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-03-31","value":400724000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-06-30","value":408467000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2023-09-30","value":402130000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-12-31","value":360892000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-12-31","value":360892000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-03-31","value":501728000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-06-30","value":579637000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-09-30","value":821649000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-31","value":954561000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-31","value":954561000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-03-31","value":1369659000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-06-30","value":1881362000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-09-30","value":2550902000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-12-31","value":5014387000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-12-31","value":5014387000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2026-03-31","value":6051141000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2026-06-30","value":5854885000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-06-30","value":204608},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-09-30","value":67413},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":265822},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2020-03-31","value":420235},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-09-30","value":259841},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-12-31","value":13117000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-12-31","value":13117000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":1858263},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2021-06-30","value":15604000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-09-30","value":15378000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":21377000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":21377000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-03-31","value":22912000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2022-06-30","value":22175000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-09-30","value":21186000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":27796000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":27796000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":35546000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-06-30","value":30669000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-09-30","value":26901000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-12-31","value":46221000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-12-31","value":46221000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-03-31","value":31881000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":49383000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":94079000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":75942000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":75942000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-03-31","value":84218000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-06-30","value":118316000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-09-30","value":133575000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":150344000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":150344000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":170700000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2026-06-30","value":191038000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-09-30","value":21210774},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-12-31","value":24281433},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2020-03-31","value":17585277},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2020-06-30","value":25917307},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2020-09-30","value":29667507},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-12-31","value":19658000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-12-31","value":19658000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-03-31","value":125994263},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2021-06-30","value":137453000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2021-09-30","value":97919000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-12-31","value":91964000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-12-31","value":91964000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2022-03-31","value":98708000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2022-06-30","value":74590000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-09-30","value":89591000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-31","value":78546000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-31","value":78546000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-03-31","value":83795000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2023-06-30","value":72590000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-09-30","value":114908000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-12-31","value":147333000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-12-31","value":147333000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-03-31","value":215883000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-06-30","value":337767000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-09-30","value":318848000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-12-31","value":285415000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-12-31","value":285415000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-03-31","value":602986000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-06-30","value":723612000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-09-30","value":924884000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-12-31","value":2622062000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-12-31","value":2622062000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2026-03-31","value":3390313000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2026-06-30","value":3457307000},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-12-31","value":5000000},"#87":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":5000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":5000000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2022-03-31","value":4940000},"#89":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2022-03-31","value":60000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":5000000},"#90":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2022-06-30","value":4880000},"#91":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2022-06-30","value":120000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":5000000},"#92":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2022-09-30","value":4820000},"#93":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2022-09-30","value":180000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":5000000},"#94":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-12-31","value":4758000},"#95":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":242000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":5000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":5000000},"#96":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-03-31","value":4696000},"#97":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":244000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":4940000},"#98":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2023-06-30","value":4634000},"#99":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2023-06-30","value":246000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":4880000},"#100":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2023-09-30","value":58536000},"#101":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2023-09-30","value":249000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":58785000},"#102":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2023-12-31","value":59252000},"#103":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2023-12-31","value":252000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":59504000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":59504000},"#104":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2024-03-31","value":160827000},"#105":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2024-03-31","value":255000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":161082000},"#106":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2024-06-30","value":199546000},"#107":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":258000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":199804000},"#108":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2024-09-30","value":156252000},"#109":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":44635000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109"}],"rule":"component-sum","value":200887000},"#110":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2024-12-31","value":155573000},"#111":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":2919000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":158492000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":158492000},"#112":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2025-03-31","value":462203000},"#113":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2025-03-31","value":3699000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"}],"rule":"component-sum","value":465902000},"#114":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-06-30","value":482534000},"#115":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2025-06-30","value":7616000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":490150000},"#116":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2025-09-30","value":697628000},"#117":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2025-09-30","value":8947000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":706575000},"#118":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2025-12-31","value":2207583000},"#119":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":11999000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":2219582000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":2219582000},"#120":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2026-03-31","value":2963296000},"#121":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":8236000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"}],"rule":"component-sum","value":2971532000},"#122":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2026-06-30","value":2963422000},"#123":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2026-06-30","value":8494000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123"}],"rule":"component-sum","value":2971916000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2019-12-31","value":29749000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-03-31","value":99077000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2020-06-30","value":93074000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2020-09-30","value":88429000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2020-12-31","value":79987000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2020-12-31","value":79987000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2021-03-31","value":68006000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2021-06-30","value":345197000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2021-09-30","value":363088000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2021-12-31","value":351972000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2021-12-31","value":351972000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-03-31","value":315878000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2022-06-30","value":310274000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2022-09-30","value":296677000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-12-31","value":359826000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-12-31","value":359826000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2023-03-31","value":316929000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-06-30","value":335877000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-09-30","value":287222000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2023-12-31","value":213559000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2023-12-31","value":213559000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2024-03-31","value":285845000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-06-30","value":241870000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-09-30","value":502801000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-12-31","value":669146000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-12-31","value":669146000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-03-31","value":766673000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-06-30","value":1157750000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2025-09-30","value":1626018000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-12-31","value":2392325000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-12-31","value":2392325000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2026-03-31","value":2660828000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2026-06-30","value":2397578000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2019-09-30","value":5000001},"operatingCashFlow@2019Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-05-28","end":"2019-09-30","value":-692713},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-190647},"#124":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-9389000},"#125":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-190647},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":-9198353},"#126":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-13061000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":-3672000},"#127":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-22807000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":-9746000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-22807000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-8527000},"#128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-38372000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-8527000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":-29845000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-58612000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":-20240000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-80095000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":-21483000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-80095000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-47508000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-88505000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-47508000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":-40997000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-121424000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":-32919000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-156464000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":-35040000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-156464000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-37733000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-87989000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-37733000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-50256000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-124041000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":-36052000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-148942000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":-24901000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-148942000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-48122000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-64274000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-48122000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":-16152000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-97703000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":-33429000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-126143000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":-28440000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-126143000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-28546000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-72024000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-28546000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":-43478000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-136486000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":-64462000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-71517000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":64969000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-71517000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-48058000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-145212000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-48058000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":-97154000},"#150":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3710000},"#151":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1269000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":2441000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":2441000},"#153":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8123000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":4413000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":4413000},"#155":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":23000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#155"}],"rule":"component-sum","value":8146000},"#156":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2728000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":2728000},"#157":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":6998000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":4270000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":4270000},"#159":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":11293000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":4295000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":4295000},"#161":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":15080000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":3787000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":3787000},"#163":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#163"}],"rule":"component-sum","value":15080000},"#164":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4660000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":4660000},"#165":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":33600000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":28940000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":28940000},"#167":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":45850000},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":12250000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":12250000},"#169":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":57284000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":11434000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":11434000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":57284000},"#171":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":15388000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":15388000},"#172":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":22972000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":7584000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":7584000},"#174":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":96462000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":73490000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":73490000},"#176":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":118807000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":22345000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":22345000},"#178":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#178"}],"rule":"component-sum","value":118807000},"#179":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":39568000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":39568000},"#180":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":61770000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":22202000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":22202000},"#182":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":92095000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":30325000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":30325000},"#184":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":174127000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":82032000},"#186":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"#187":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":0},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#188"}],"rule":"component-sum","value":82032000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#186"}],"rule":"component-sum","value":174127000},"#189":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":120456000},"#190":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":120456000},"#191":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":430622000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":310166000},"#193":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":0},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#194"}],"rule":"component-sum","value":310166000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":669045000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":238423000},"#197":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":27961000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":27961000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#198"}],"rule":"component-sum","value":266384000},"#199":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1064741000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":395696000},"#201":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":56397000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":28436000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#202"}],"rule":"component-sum","value":424132000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#201"}],"rule":"component-sum","value":1121138000},"#203":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":261599000},"#204":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17664000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":279263000},"#205":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":859215000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":597616000},"#207":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":42103000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":24439000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#208"}],"rule":"component-sum","value":622055000},"#209":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2049000},"#210":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1182000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":867000},"#211":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2913000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":864000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2913000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1100000},"#212":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":2285000},"#213":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1100000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":1185000},"#214":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3457000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":1172000},"#215":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4711000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":1254000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4711000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1733000},"#216":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":15848000},"#217":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1733000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":14115000},"#218":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":34877000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":19029000},"#219":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":54469000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":19592000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":54469000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19945000},"#220":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":40336000},"#221":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19945000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":20391000},"#222":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":54880000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":14544000},"#223":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":63340000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":8460000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":63340000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":10958000},"#224":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":22678000},"#225":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":10958000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":11720000},"#226":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":35394000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":12716000},"#227":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":51111000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":15717000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":51111000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17615000},"#228":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":38279000},"#229":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17615000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":20664000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":185000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":112000},"#230":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":887000},"#231":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":417000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":470000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":887000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":614000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":567000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":51729704},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":51839841},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":51868658},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":53233552},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":81824122},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":141185500},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":155644888},"#232":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":154501344},"#233":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":139485036},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232","weight":4},{"ref":"#233","weight":-3}],"rule":"unaverage-quarter","value":199550268},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":154501344},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":223974396},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":241985507},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":272831168},"#234":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":255982592},"#235":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":246490060},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234","weight":4},{"ref":"#235","weight":-3}],"rule":"unaverage-quarter","value":284460188},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":255982592},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":290689457},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":299061662},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":5535597},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":8592122},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":7900920},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":8758829},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80","weight":4},{"ref":"#75","weight":-3}],"rule":"unaverage-quarter","value":9138557},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":8598542},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":13827085},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":51729785},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":51760520},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":555931},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-92.03980099502488},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-38.29129353233831},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-2158.203233830846},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.4271924851423208},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-6113000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":2242823},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-2441000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":60.143540669856456},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-7.312105263157894},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-264.6411483253588},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.644347889670991},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-14159000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":3334682},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-4413000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":85.52923760177646},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-23.415321983715767},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-1348.4020355292375},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.8829000533658613},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-30953000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":7091693},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-8146000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":49.30450812803754},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-18.848550360315066},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-870.8031339031338},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.8829000533658613},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-11255000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":2385836},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-2728000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":5.783385909568875},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-150.8765509989485},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":62.78149316508937},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":26.990174157264068},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-34115000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q2"},{"ref":"operatingExpenses@2021Q2"}],"value":26209000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-4270000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":59.89902632527948},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-2350.1262170934006},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":26.56959753909254},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-24535000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q3"},{"ref":"operatingExpenses@2021Q3"}],"value":25215000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-4295000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.16326530612245},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":167.95918367346937},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":24.09864741838991},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-25270000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q4"},{"ref":"operatingExpenses@2021Q4"}],"value":34701000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-3787000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":44.67845659163987},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-50},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":15.70861205969032},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-316787000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-95175000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2021"},{"ref":"operatingExpenses@FY2021"}],"value":99151000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-15080000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":39.03264812575574},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-246.29584844820639},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":15.70861205969032},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-316787000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-52168000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q1"},{"ref":"operatingExpenses@2022Q1"}],"value":34726000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-4660000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.042606516290725},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-447.827903091061},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":11.912054818435754},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-248731000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-69937000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q2"},{"ref":"operatingExpenses@2022Q2"}],"value":37606000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-28940000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":69.68612334801763},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-40.253303964757706},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":10.503990980834272},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-197371000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-45169000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q3"},{"ref":"operatingExpenses@2022Q3"}],"value":44648000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-12250000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":39.4193857965451},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-234.30902111324374},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":10.634664401019542},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-193869000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-46474000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q4"},{"ref":"operatingExpenses@2022Q4"}],"value":49321000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-11434000},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":9.65282774499928},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-233588000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-213748000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2022"},{"ref":"operatingExpenses@FY2022"}],"value":166303000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-57284000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":51.43580470162748},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-228.8607594936709},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":9.65282774499928},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-233588000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-53121000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q1"},{"ref":"operatingExpenses@2023Q1"}],"value":44454000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-15388000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-681.6207184628238},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":6.389157711134867},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-180103000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-300270000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-174127000},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-2170.582278481013},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":7.9040056885517895},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-406496000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-57840000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q2"},{"ref":"operatingExpenses@2023Q2"}],"value":58070000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-7584000},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":7.224689425804558},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-185955000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-109542000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q3"},{"ref":"operatingExpenses@2023Q3"}],"value":58965000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-73490000},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":6.061893609902977},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-74525000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-47246000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q4"},{"ref":"operatingExpenses@2023Q4"}],"value":60878000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-22345000},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.3124121070509074},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-26118000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-267749000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2023"},{"ref":"operatingExpenses@FY2023"}],"value":222367000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-118807000},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.3124121070509074},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-26118000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-87690000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-39568000},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-3946},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":7.512593707851071},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-48891000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-38354000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-22202000},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-8061.111111111111},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":6.38193305388494},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-85281000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-63754000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-30325000},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-15631.454545454546},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":5.799604587633797},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-315502000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-110472000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-82032000},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-1869.4994786235661},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":7.9040056885517895},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-406496000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-149002000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-120456000},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6365.738161559889},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":10.622491628867937},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-407876000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-353644000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-310166000},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-8598.09688581315},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":8.225633050474999},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-433497000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-330846000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-266384000},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-833.6657846529615},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":9.560194647201946},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-497707000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-359163000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-424132000},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-136.20476935825428},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":16.352578087585805},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-116101000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-1192655000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-1121138000},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-482.1624975323613},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":16.352578087585805},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-116101000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-327321000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-279263000},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1296.3148965049202},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":18.468652606912713},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-58059000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-719209000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-622055000},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-732.5793147208122},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":13.053005161276815},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":683663000},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.570238081073685},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":12.921765831516176},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.348767220169888},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-292.488038277512},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-524.019245003701},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-518.7363834422657},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-1183.491062039958},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-1230.25604038947},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-1001.4285714285714},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-406.2700964630225},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-767.2309552599759},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-2179.1144527986635},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-962.7890969162996},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-1083.7092130518236},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-1546.0976491862566},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-2218.922305764411},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-2171.9349005424956},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-17538},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-4261.555555555556},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-5795.818181818182},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-5759.749739311784},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-20752.367688022285},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-30592.04152249135},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-2244.6977406879705},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-661.3810882975785},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1681.7380636791788},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-2221.384458771632},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-2281.7544416243654},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":356972000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#236"}],"scale":100,"value":1.400670080566543},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":356972000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#237"}],"scale":100,"value":1.400670080566543},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":320878000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#238"}],"scale":100,"value":1.5582246211955946},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":315274000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#239"}],"scale":100,"value":1.5859220868197188},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":301677000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#240"}],"scale":100,"value":1.6574017906568945},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":364826000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#241"}],"scale":100,"value":1.3705163557421896},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":364826000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#242"}],"scale":100,"value":1.3705163557421896},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":321869000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#243"}],"scale":100,"value":1.5347858911544758},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":827638000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#244"}],"scale":100,"value":19.14991820095259},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":340757000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#245"}],"scale":100,"value":1.4321055767012858},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":346007000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#246"}],"scale":100,"value":16.989540674032604},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":273063000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#247"}],"scale":100,"value":21.791308232898636},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":273063000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#248"}],"scale":100,"value":21.791308232898636},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":446927000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#249"}],"scale":100,"value":36.04212768528194},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":441674000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#250"}],"scale":100,"value":45.23789038974447},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":703688000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#251"}],"scale":100,"value":28.547737065290303},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":827638000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#252"}],"scale":100,"value":19.14991820095259},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1232575000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#253"}],"scale":100,"value":37.799079163539744},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1647900000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#254"}],"scale":100,"value":29.74391649978761},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2332593000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#255"}],"scale":100,"value":30.291396741737632},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4611907000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#256"}],"scale":100,"value":48.12720638122148},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4611907000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#257"}],"scale":100,"value":48.12720638122148},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":5632360000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#258"}],"scale":100,"value":52.758204376140725},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":5369494000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#259"}],"scale":100,"value":55.34815757313445},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-42868548},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":165742092.5},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#260"},{"ref":"#261"}],"scale":100,"value":-25.86461130868129},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":165742092.5},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#262"}],"scale":100,"value":-31.350408466696532},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-50043748},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":257492059.5},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#263"},{"ref":"#264"}],"scale":100,"value":-19.435064559728684},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-106536771},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":357610667},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#265"},{"ref":"#266"}],"scale":100,"value":-29.791273256398696},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-96890771},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":346788742.5},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"#268"}],"scale":100,"value":-27.939422226198708},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-63566948},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":271790500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#269"},{"ref":"#270"}],"scale":100,"value":-23.388215555731346},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":271790500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#271"}],"scale":100,"value":-11.241378929727125},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-74885000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":348327419},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#272"},{"ref":"#273"}],"scale":100,"value":-21.498451145472416},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-12640000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":433757000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#274"},{"ref":"#275"}],"scale":100,"value":-2.9140740091802555},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-26521000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":423637500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#276"},{"ref":"#277"}],"scale":100,"value":-6.260305095748134},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-31640000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":441154000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#278"},{"ref":"#279"}],"scale":100,"value":-7.172098632223668},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":441154000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#280"}],"scale":100,"value":-7.172098632223668},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-37237000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":407655000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#281"},{"ref":"#282"}],"scale":100,"value":-9.134439660987844},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":657726500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#283"}],"scale":100,"value":-45.62428304165941},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-52721000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":396665500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"#285"}],"scale":100,"value":-13.291047494677505},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-63864000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":394199000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#286"},{"ref":"#287"}],"scale":100,"value":-16.200954340320497},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-87561000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":399632000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#289"}],"scale":100,"value":-21.91040757496897},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":399632000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#290"}],"scale":100,"value":-21.91040757496897},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-90973000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":451226000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#291"},{"ref":"#292"}],"scale":100,"value":-20.161293897071534},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-145115000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":494052000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#293"},{"ref":"#294"}],"scale":100,"value":-29.37241423979662},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-296152000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":611889500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#296"}],"scale":100,"value":-48.39958848779069},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-300083000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":657726500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#297"},{"ref":"#298"}],"scale":100,"value":-45.62428304165941},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-326059000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":935693500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#299"},{"ref":"#300"}],"scale":100,"value":-34.84677407719515},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-352903000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1230499500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#301"},{"ref":"#302"}],"scale":100,"value":-28.67965407543847},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-303831000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1686275500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#304"}],"scale":100,"value":-18.017874303457532},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-341940000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2984474000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"#306"}],"scale":100,"value":-11.457295322391818},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2984474000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#307"}],"scale":100,"value":-11.457295322391818},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-487246000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3710400000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#308"},{"ref":"#309"}],"scale":100,"value":-13.131899525657612},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-618761000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3868123500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#310"},{"ref":"#311"}],"scale":100,"value":-15.996412730875836},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":54868000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#260"},{"ref":"#312"}],"scale":100,"value":-78.13032733104906},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":54868000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#313"}],"scale":100,"value":-94.70150725377269},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":83541500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#263"},{"ref":"#314"}],"scale":100,"value":-59.9028602550828},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":219135500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#265"},{"ref":"#315"}],"scale":100,"value":-48.6168471105777},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":225758500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"#316"}],"scale":100,"value":-42.917883933495304},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":215979500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#269"},{"ref":"#317"}],"scale":100,"value":-29.431935901323968},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":215979500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#318"}],"scale":100,"value":-14.146249991318621},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":191942000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#272"},{"ref":"#319"}],"scale":100,"value":-39.014389763574414},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":327735500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#274"},{"ref":"#320"}],"scale":100,"value":-3.856768644226823},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":329882500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#276"},{"ref":"#321"}],"scale":100,"value":-8.03952922631543},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":355899000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#278"},{"ref":"#322"}],"scale":100,"value":-8.890162658507048},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":355899000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#323"}],"scale":100,"value":-8.890162658507048},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":316403500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#281"},{"ref":"#324"}],"scale":100,"value":-11.768833151339981},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":441352500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#325"}],"scale":100,"value":-67.99168465115753},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":323075500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"#326"}],"scale":100,"value":-16.31847664090901},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":291949500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#286"},{"ref":"#327"}],"scale":100,"value":-21.875016055858975},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":286692500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#328"}],"scale":100,"value":-30.54178257191939},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":286692500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#329"}],"scale":100,"value":-30.54178257191939},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":301387000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#291"},{"ref":"#330"}],"scale":100,"value":-30.184779038246507},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":288873500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#293"},{"ref":"#331"}],"scale":100,"value":-50.23479135330863},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":395011500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#332"}],"scale":100,"value":-74.97300711498272},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":441352500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#297"},{"ref":"#333"}],"scale":100,"value":-67.99168465115753},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":526259000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#299"},{"ref":"#334"}],"scale":100,"value":-61.95789525689822},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":699810000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#301"},{"ref":"#335"}],"scale":100,"value":-50.42840199482717},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1064409500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#336"}],"scale":100,"value":-28.54455921334787},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1530735500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"#337"}],"scale":100,"value":-22.3382811726781},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1530735500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#338"}],"scale":100,"value":-22.3382811726781},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1713750500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#308"},{"ref":"#339"}],"scale":100,"value":-28.431559903264798},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1777664000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#310"},{"ref":"#340"}],"scale":100,"value":-34.80753393217166},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":2371000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":589.8009950248756},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":360000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#342"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":17.22488038277512},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":3518000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":130.19985196151},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":6438000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#344"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":107.89341377576673},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1443000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":151.73501577287064},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":4491000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":161.95456184637575},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":1718000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#347"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":70.12244897959184},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-6220000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-100},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1420000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":11.446997178557039},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":0},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":0},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-7264000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#351"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-100},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-4168000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-100},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-13825000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-100},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-1894000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-79.11445279866332},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":218000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":43.599999999999994},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":256000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":28.44444444444445},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":13639000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1239.9090909090908},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":52387000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#358"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":2731.33472367049},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":57093000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":412.96925858951175},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":14017000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":1952.2284122562673},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":30364000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#361"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":2626.643598615917},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-12-31","value":231839185},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2019-12-31","value":29749000}},"quality":[{"metric":"revenue","periodKey":"FY2023","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.3940e+6 but the year reports 0.0000e+0 (100.00% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2024","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.4180e+6 but the year reports 1.3825e+7 (68.04% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2020","rule":"period-consistency","severity":"warning","message":"Quarters sum to -4.2869e+7 but the year reports -5.1961e+7 (17.50% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to -6.3567e+7 but the year reports -3.0553e+7 (51.94% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2019Q3","rule":"accounting-identity","severity":"warning","message":"Assets 2.3108e+8 ≠ liabilities + mezzanine + equity 2.6211e+7 (88.66% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2019Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.3184e+8 ≠ liabilities + mezzanine + equity 5.4030e+7 (76.69% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2019","rule":"accounting-identity","severity":"warning","message":"Assets 2.3184e+8 ≠ liabilities + mezzanine + equity 5.4030e+7 (76.69% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2020Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.3292e+8 ≠ liabilities + mezzanine + equity 1.1666e+8 (49.91% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2020Q2","rule":"accounting-identity","severity":"warning","message":"Assets 2.3257e+8 ≠ liabilities + mezzanine + equity 1.1899e+8 (48.84% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2020Q3","rule":"accounting-identity","severity":"warning","message":"Assets 2.3257e+8 ≠ liabilities + mezzanine + equity 1.1810e+8 (49.22% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2021Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.8207e+8 ≠ liabilities + mezzanine + equity 1.9400e+8 (31.22% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"grossProfit","periodKey":"2023Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 0.0000e+0 ≠ revenue − cost 2.3940e+6 (100.00% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2021Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.017e+7 against net income -6.517e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2019Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 9.743e+13 against net income -5.734e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2020Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.512e+14 against net income 7.772e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2020Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -6.083e+12 against net income -8.676e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2020Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 3.026e+12 against net income -5.531e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"revenue","periodKey":"FY2025","rule":"continuity","severity":"info","message":"Revenue moved 413% year over year — verify against the filing."},{"metric":"dilutedShares","periodKey":"2020Q3","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 8 of 8 period(s), by up to 100.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2020Q2","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 5 of 5 period(s), by up to 103.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}