{"schemaVersion":2,"ticker":"APH","company":{"ticker":"APH","name":"AMPHENOL CORP /DE/","exchange":"NYSE","cik":820313,"sic":"3678","sicDescription":"Electronic Connectors","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:32.814Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"operatingExpenses":[461619000,549441000,590393000,625200000,671500000,796500000,828500000,1018900000,1120600000,1227300000,1272900000,1324500000,1630400000,1825500000,1918100000,2463100000,3384700000],"operatingIncome":[488913000,700357000,751678000,828300000,896800000,1034600000,1104700000,1205200000,1427600000,1686900000,1619200000,1638400000,2105100000,2585800000,2559600000,3156900000,5868600000],"pretaxIncome":[446527000,663688000,716752000,778800000,846600000,972500000,1052800000,1141100000,1352400000,1588400000,1495900000,1526600000,1989200000,2467400000,2454800000,3011900000,5600700000],"revenue":[2820065000,3554101000,3939786000,4292100000,4614700000,5345500000,5568700000,6286400000,7011300000,8202000000,8225400000,8598900000,10876300000,12623000000,12554700000,15222700000,23094700000],"costOfRevenue":[1933511000,2395873000,2696126000,2948900000,3163900000,3651700000,3789200000,4246400000,4701400000,5547100000,5609400000,5934800000,7474500000,8594800000,8470600000,10083000000,14577000000],"grossProfit":[886554000,1158228000,1243660000,1343200000,1450800000,1693800000,1779500000,2040000000,2309900000,2654900000,2616000000,2664100000,3401800000,4028200000,4084100000,5139700000,8517700000],"interestExpense":[36586000,40741000,43029000,59600000,63600000,80400000,68300000,72600000,92300000,101700000,117600000,115400000,115500000,128400000,139500000,217000000,367800000],"netIncome":[317834000,496405000,528842000,559500000,638700000,709100000,763500000,822900000,650500000,1205000000,1155000000,1203400000,1590800000,1902300000,1928000000,2424000000,4270300000],"dilutedEps":[0.22875,0.3525,0.38125,0.4225,0.49,0.5525,0.6025,0.6525,0.515,0.9625,0.94,0.98,1.27,1.53,1.55,1.92,3.34],"cash":[384613000,525888000,515100000,690800000,886800000,968900000,1737200000,1034600000,1719100000,1279300000,891200000,1702000000,1197100000,1373100000,1475000000,3317000000,11130600000],"currentAssets":[1420395000,1992130000,2181237000,2706915000,3157600000,3452200000,3850000000,3591200000,4656000000,4571600000,4211200000,5490800000,5958200000,6479100000,6835300000,9686000000,20267200000],"totalAssets":[4015857000,4015857000,4445225000,5215463000,6168000000,6985900000,7458400000,8498700000,10003900000,10044900000,10815500000,12327300000,14678400000,15326200000,16526400000,21440200000,36236900000],"currentLiabilities":[503159000,654990000,642415000,888514000,1609900000,1045600000,1008400000,1635200000,1579400000,2451300000,2132700000,2304300000,2447100000,2676100000,3152700000,4083800000,6802800000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,6875400000,8299300000,8232100000,8099900000,11584100000,22727200000],"totalDebt":[753848000,799992000,1377129000,1706497000,2132800000,2656200000,2813500000,3010700000,3542600000,3570700000,3606700000,3866500000,4799900000,4577700000,4337300000,6886100000,15502000000],"equity":[1762818000,2342715000,2184800000,2442200000,2880100000,2937900000,3278400000,3723100000,4043400000,4064200000,4596200000,5451900000,6360100000,7073500000,8395800000,9847400000,13500400000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,0,19000000,20600000,30700000,8700000,9300000],"operatingCashFlow":[582297000,424893000,565207000,674700000,769100000,880900000,1030500000,1077600000,1144200000,1112700000,1502300000,1592000000,1540100000,2174600000,2528700000,2814700000,5374700000],"capex":[63058000,109458000,100222000,129100000,158400000,209100000,172100000,190800000,226600000,310600000,295000000,276800000,360400000,383800000,372800000,665400000,996600000],"depreciationAndAmortization":[98524000,102846000,119439000,121800000,136500000,168100000,171600000,217000000,226800000,299700000,312100000,308100000,395600000,392900000,406400000,572500000,922400000],"dilutedShares":[1391534016,1410607944,1374604704,1311576888,1298000000,1281600000,1266000000,1260800000,1266000000,1250400000,1231800000,1230000000,1251000000,1242000000,1241200000,1263600000,1277500000],"sharesOutstanding":[1385679424,1404405464,1304979792,1278861904,1265648944,1239600000,1232000000,1233200000,1222800000,1194000000,1191600000,1197400000,1198200000,1189600000,1197800000,1209300000,1226600000],"freeCashFlow":[519239000,315435000,464985000,545600000,610700000,671800000,858400000,886800000,917600000,802100000,1207300000,1315200000,1179700000,1790800000,2155900000,2149300000,4378100000],"totalCosts":[2331152000,2853744000,3188108000,3463800000,3717900000,4310900000,4464000000,5081200000,5583700000,6515100000,6606200000,6960500000,8771200000,10037200000,9995100000,12065800000,17226100000],"capexOutflow":[-63058000,-109458000,-100222000,-129100000,-158400000,-209100000,-172100000,-190800000,-226600000,-310600000,-295000000,-276800000,-360400000,-383800000,-372800000,-665400000,-996600000],"grossMargin":[31.43736048637177,32.588494249319304,31.566689155197768,31.294704224039517,31.438663401737927,31.686465251145822,31.955393538886995,32.45100534487147,32.94538815911457,32.368934406242374,31.803924429207093,30.981869774040867,31.277180658863767,31.91158995484433,32.53044676495655,33.763392827816354,36.88162219037268],"operatingMargin":[17.336940815193977,19.70560206364422,19.079158106557056,19.298245614035086,19.43354930981429,19.35459732485268,19.8376640867707,19.171544922372107,20.361416570393505,20.56693489392831,19.685364845478638,19.053599879054296,19.354927686805258,20.484829279885922,20.38758393271046,20.738108219960978,25.41102504037723],"netMargin":[11.270449439995177,13.967104480148427,13.423114859538057,13.035576990284476,13.840553015363946,13.265363389767092,13.710560813116167,13.090162891320947,9.277879993724417,14.691538649109972,14.041870304179735,13.994813290071987,14.626297546040472,15.07011011645409,15.35679864911149,15.923587799798986,18.490389569901318],"currentRatio":[2.822954573007737,3.0414662819279683,3.395370593775052,3.046564263478122,1.9613640598794957,3.301644988523336,3.817929393097977,2.1961839530332683,2.9479549195897174,1.8649696079631215,1.9745862052796923,2.382849455366055,2.4348003759552124,2.4210978662979707,2.168078155232023,2.3718105685880797,2.979243840771447],"netDebt":[369235000,274104000,862029000,1015697000,1246000000,1687300000,1076300000,1976100000,1823500000,2291400000,2715500000,2164500000,3602800000,3204600000,2862300000,3569100000,4371400000],"ebit":[483113000,704429000,759781000,838400000,910200000,1052900000,1121100000,1213700000,1444700000,1690100000,1613500000,1642000000,2104700000,2595800000,2594300000,3228900000,5968500000],"fcfMargin":[18.4123060993275,8.875240180287504,11.802290784321787,12.711726194636658,13.233796346458057,12.567580207651297,15.414728751773305,14.106642911682362,13.087444553791736,9.779322116556937,14.67770564349454,15.294979590412726,10.846519496519957,14.186801869603105,17.17205508693955,14.119045898559387,18.9571633318467],"ebitda":[581637000,807275000,879220000,960200000,1046700000,1221000000,1292700000,1430700000,1671500000,1989800000,1925600000,1950100000,2500300000,2988700000,3000700000,3801400000,6890900000],"debtToCapital":[29.9542331004591,25.455506988083844,38.66244947611252,41.13332451128631,42.546230724730194,47.482168713465974,46.18427748321542,44.71026760521548,46.69918270498286,46.768130558357015,43.968596471979424,41.493174793956044,43.00985663082437,39.28951524306509,34.06318963960073,41.15158215555622,53.450748903539015],"returnOnAssets":[9.067996421120865,12.361122420444753,12.500576167445251,11.583025970821126,11.221541283175428,10.781593291723366,10.571644177980241,10.31390415551698,7.031444229459644,12.020669566258329,11.073613161780216,10.39977876488584,11.781216557985905,12.680055724788867,12.105762166981659,12.769118119610395,14.807609952650186],"returnOnEquity":[20.299886280424616,24.18224381584559,23.36124783683765,24.184136589582884,24.00090186573474,24.376074252320386,24.56445152260991,23.506391487538384,16.751432434172404,29.725196112289705,26.673132880698354,23.952787094077486,26.93532001354555,28.321522153406388,24.92679048179297,26.574285213120508,36.57989189559616],"revenueGrowth":[-12.866050707699838,26.029045429803933,10.851830040845778,8.942465402943212,7.5161342932364095,15.836349058443666,4.175474698344406,12.888106739454441,11.531242046322209,16.98258525523084,0.2852962692026395,4.540812604858124,26.484782937352456,16.059689416437585,-0.5410758139903327,21.251005599496597,51.712245528060066]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"operatingExpenses":[95694000,98672000,100103000,103172000,104148000,113674000,120583000,119466000,118039000,124161000,128387000,123629000,128492000,132685000,133359000,138164000,135935000,140675000,141828000,149562000,163100000,167000000,167500000,184100000,172800000,174500000,178100000,178500000,209200000,208400000,216300000,218700000,213800000,224400000,240500000,248100000,241900000,248500000,255600000,260400000,259900000,254800000,261900000,262200000,255800000,258900000,271400000,277800000,275000000,344200000,335100000,358400000,354800000,372200000,388800000,386200000,369500000,385900000,399700000,420800000,424600000,484700000,558200000,542800000,622500000,662300000,703000000,749900000,997100000,1061500000],"operatingIncome":[110685000,115478000,124290000,138460000,145044000,175625000,189134000,190554000,186085000,214874000,186059000,164660000,185279000,206176000,215670000,221220000,207000000,224000000,224500000,241400000,232100000,255800000,267800000,278900000,260200000,260700000,294800000,289000000,239400000,300300000,326300000,339100000,314100000,336200000,377900000,399400000,376900000,408200000,444200000,457600000,376200000,399500000,413600000,429800000,316900000,357400000,475800000,488400000,464800000,476200000,571200000,592900000,589800000,648800000,681100000,666100000,591700000,619900000,657900000,690000000,684800000,698800000,819500000,953700000,1024800000,1418800000,1702300000,1722700000,1831800000,2584600000],"pretaxIncome":[101472000,105965000,114984000,124106000,135490000,166421000,179817000,181960000,177773000,205633000,177816000,155530000,173717000,193711000,203140000,208232000,194285000,211425000,212060000,228830000,217100000,240000000,251500000,263900000,247300000,247800000,282000000,275700000,222300000,284000000,310500000,324200000,298400000,317200000,358400000,378600000,354700000,382300000,419600000,431900000,349500000,369600000,374100000,402700000,289200000,328500000,448800000,460200000,435900000,447100000,542200000,564000000,563400000,620600000,650900000,632400000,559900000,595900000,633500000,665400000,662700000,663800000,775000000,910300000,962900000,1348100000,1640900000,1648800000,1645700000,2388400000],"revenue":[660012000,685184000,716573000,758296000,770954000,884798000,948463000,949886000,940585000,1017738000,1032754000,948709000,981604000,1061107000,1103376000,1145978000,1079800000,1136100000,1153100000,1245700000,1246100000,1314200000,1358700000,1426500000,1327100000,1351500000,1459600000,1430500000,1451200000,1548200000,1635900000,1651100000,1560100000,1666500000,1840800000,1943900000,1866900000,1981400000,2129000000,2224700000,1958500000,2015300000,2100600000,2151000000,1862000000,1987500000,2323400000,2426000000,2377100000,2653900000,2818500000,3026800000,2951900000,3136800000,3295200000,3239200000,2974000000,3053900000,3199200000,3327500000,3256300000,3609700000,4038800000,4317800000,4811000000,5650300000,6194400000,6439000000,7620100000,8758100000],"costOfRevenue":[453633000,471034000,492180000,516664000,521762000,595499000,638746000,639866000,636461000,696516000,709277000,653872000,672333000,726946000,759047000,790574000,741913000,776279000,789214000,856494000,857200000,897400000,927100000,970000000,902500000,919000000,995600000,972100000,992000000,1050900000,1098600000,1105100000,1044200000,1113900000,1234700000,1308600000,1260000000,1336600000,1440800000,1509700000,1330700000,1367700000,1438700000,1472300000,1302200000,1383700000,1588500000,1660400000,1649600000,1810700000,1928600000,2085600000,2025300000,2132600000,2235200000,2201700000,2030600000,2062200000,2150700000,2227100000,2167300000,2396600000,2681900000,2837100000,3167000000,3597000000,3835100000,3977900000,4819900000,5210100000],"grossProfit":[206379000,214150000,224393000,241632000,249192000,289299000,309717000,310020000,304124000,321222000,323477000,294837000,309271000,334161000,344329000,355451000,337900000,359800000,363800000,389300000,388900000,416800000,431700000,456700000,424600000,432500000,464000000,458500000,459200000,497300000,537300000,546100000,515900000,552600000,606100000,635400000,606900000,644800000,688200000,715000000,627800000,647600000,661900000,678700000,559800000,603800000,734900000,765600000,727500000,843200000,889900000,941200000,926600000,1004200000,1060000000,1037500000,943400000,991700000,1048500000,1100400000,1089000000,1213100000,1356900000,1480700000,1644000000,2053300000,2359300000,2461100000,2800200000,3548000000],"interestExpense":[8998000,9131000,8961000,9496000,10013000,9968000,10568000,10192000,10016000,11371000,10498000,11144000,13749000,15099000,15166000,15586000,15457000,15621000,16048000,16474000,19100000,20100000,21100000,20200000,17000000,17100000,17000000,17200000,18100000,18000000,18100000,18400000,19300000,23400000,24600000,25000000,24500000,26000000,24800000,26400000,29700000,30000000,29700000,28100000,28800000,30200000,28000000,28300000,28600000,29100000,29000000,28800000,28100000,30500000,32800000,37100000,35900000,35000000,33600000,35000000,38100000,56300000,55700000,66900000,76500000,80900000,80700000,129700000,207900000,213700000],"netIncome":[74410000,74870000,80915000,87639000,98353000,129671000,137268000,131113000,127958000,147751000,136058000,115005000,127248000,141893000,148800000,141559000,153613000,154868000,161389000,168830000,159800000,176400000,184200000,194800000,179800000,179000000,204500000,200100000,156600000,206500000,224300000,235400000,224900000,251500000,277500000,-103400000,265600000,284800000,316600000,338100000,267500000,288400000,280300000,318700000,242100000,257700000,346600000,357000000,329600000,369800000,426500000,465000000,425700000,472500000,496600000,507500000,439200000,460500000,513900000,514400000,548700000,524800000,604400000,746200000,737800000,1091300000,1245700000,1195500000,933000000,1769200000],"dilutedEps":[0.05375,0.05375,0.05875,0.0625,0.07,0.0925,0.0975,0.0925,0.09,0.10625,0.09875,0.08625,0.09625,0.1075,0.1125,0.1075,0.1175,0.1175,0.125,0.13,0.1225,0.135,0.1425,0.1525,0.1425,0.14,0.1625,0.1575,0.125,0.1625,0.1775,0.1875,0.1775,0.2,0.22,-0.085,0.21,0.2275,0.2525,0.2725,0.2175,0.2325,0.23,0.2575,0.2,0.21,0.28,0.2875,0.265,0.295,0.34,0.36969914040114615,0.34,0.38,0.4,null,0.355,0.37,0.41,0.4099204499799118,0.44,0.41,0.48,0.5894795363141708,0.58,0.86,0.97,0.9289088933726525,0.72,1.37],"cash":[150519000,220765000,307569000,384613000,431719000,436677000,480528000,525888000,592999000,611208000,690179000,515100000,620983000,646014000,725546000,690800000,734993000,723659000,889366000,886800000,1023300000,1080100000,873000000,968900000,969900000,1242800000,1575600000,1737200000,687000000,794000000,853600000,1034600000,1242900000,1316900000,1452200000,1719100000,1000200000,964400000,998300000,1279300000,969700000,982300000,969300000,891200000,2372300000,1288300000,1420500000,1702000000,2327600000,1209400000,1268100000,1197100000,1247500000,1215200000,1189000000,1373100000,1391100000,1325100000,1481500000,1475000000,1857100000,1252500000,1563000000,3317000000,1657200000,3207000000,3799300000,11130600000,4128000000,4729400000],"currentAssets":[null,1206941000,1337750000,1420395000,1616345000,1757703000,1957676000,1992130000,2145894000,2246680000,2327812000,2181237000,2291800000,2426160000,2640981000,2706915000,2725671000,2874470000,3077535000,3157600000,3204467000,3462385000,3372572000,3452200000,3533800000,3592800000,3862300000,3850000000,2989600000,3158100000,3405200000,3591200000,3722400000,3992400000,4352900000,4656000000,3937100000,4021400000,4281500000,4571600000,4127500000,4222100000,4232200000,4211200000,5517500000,4618000000,5037000000,5490800000,6186700000,6491200000,6919800000,5958200000,6108700000,6311000000,6326900000,6479100000,6394000000,6321300000,6773300000,6835300000,7041700000,6971800000,7772800000,9686000000,9133200000,11298500000,12383900000,20267200000,15383700000,17816800000],"totalAssets":[null,2999517000,3140911000,4015857000,3410516000,3556768000,3968771000,4015857000,4171233000,4322735000,4361796000,4445225000,4577380000,4766839000,5070965000,5215463000,5213961000,5404301000,5640681000,6168000000,6230203000,6517300000,6851769000,6985900000,7025600000,7228700000,7485600000,7458400000,7890000000,8027000000,8369800000,8498700000,8707400000,9172900000,9608800000,10003900000,9403700000,9510300000,9742600000,10044900000,10208100000,10634000000,10683600000,10815500000,12077700000,11203900000,11753900000,12327300000,13133500000,14559100000,14926100000,14678400000,14873600000,14986100000,15097900000,15326200000,15381500000,15237900000,15759000000,16526400000,16722500000,18586800000,19585600000,21440200000,22902100000,25668400000,27143000000,36236900000,42133800000,44806600000],"currentLiabilities":[null,437595000,497337000,503159000,592881000,596916000,687149000,654990000,682427000,648378000,662203000,642415000,744979000,801656000,864588000,888514000,815014000,815559000,893201000,1609900000,1556204000,1711793000,1555397000,1045600000,925700000,984700000,1081300000,1008400000,1069600000,1100000000,1513500000,1635200000,1583300000,1713900000,1433700000,1579400000,2184700000,2340800000,2543200000,2451300000,1649200000,2052900000,2122600000,2132700000,2170200000,1785200000,2215000000,2304300000,2547900000,2996500000,2885000000,2447100000,2397200000,2580700000,2654900000,2676100000,2426200000,2709700000,2908800000,3152700000,3423100000,3455800000,3901700000,4083800000,4591000000,5604200000,5983900000,6802800000,8974700000,9438000000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6875400000,null,null,null,8299300000,8370100000,8444200000,8449000000,8232100000,7995000000,7645600000,7820700000,8099900000,7957900000,9536300000,10058800000,11584100000,12529700000,14068700000,14536100000,22727200000,28042300000,29184500000],"totalDebt":[null,821108000,792492000,753848000,801983000,781969000,904416000,799992000,949714000,1157917000,1265330000,1377129000,1395117000,1543829000,1605390000,1706497000,1688240000,1782550000,1869526000,2132800000,2223615000,2343561000,2623981000,2656200000,2758600000,2759600000,2853400000,2813500000,2866500000,2834900000,2972500000,3010700000,3237200000,3396600000,3560800000,3542600000,3239300000,3436600000,3258500000,3570700000,3560800000,3972500000,3949100000,3606700000,5092400000,3766100000,3815200000,3866500000,4636700000,5236300000,5248700000,4799900000,4932500000,4862300000,4753200000,4577700000,4563900000,4319200000,4292000000,4337300000,4309400000,5439400000,5484100000,6886100000,7166900000,8062400000,8067100000,15502000000,18748900000,18811300000],"equity":[null,1528728000,1643197000,1762818000,1867441000,1981016000,2170163000,2342715000,2326479000,2309404000,2229549000,2184800000,2264718000,2263517000,2438218000,2442200000,2517067000,2597260000,2666520000,2880100000,2895900000,2998600000,2997700000,2937900000,2979200000,3102800000,3181400000,3278400000,3424200000,3573900000,3754700000,3723100000,3751100000,3915900000,4109300000,4043400000,3967900000,3812600000,4053300000,4064200000,4170400000,4203200000,4211100000,4596200000,4445700000,4800300000,5105200000,5451900000,5521700000,5778300000,6008700000,6360100000,6484000000,6522000000,6628700000,7073500000,7365600000,7570900000,7916500000,8395800000,8733700000,9030600000,9506100000,9847400000,10363100000,11589600000,12596700000,13500400000,14082400000,15613100000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,19000000,19500000,19900000,20200000,20600000,20900000,21400000,21800000,30700000,30900000,19900000,20700000,8700000,9300000,10100000,10200000,9300000,9100000,9000000],"operatingCashFlow":[142765000,141876000,145942000,151714000,31843000,104028000,128340000,160682000,107738000,104609000,184242000,168618000,164204000,127401000,175998000,207097000,180254000,180552000,196918000,211376000,202700000,180600000,224100000,273500000,188300000,234500000,285400000,322300000,194200000,243600000,290900000,348900000,237800000,280400000,198200000,427800000,130200000,265100000,339200000,378200000,343600000,322400000,412200000,424100000,384300000,368100000,398600000,441000000,321000000,387700000,360800000,470600000,350800000,542500000,576000000,705300000,532400000,536400000,618100000,841800000,599500000,664100000,704000000,847100000,764900000,1416800000,1470800000,1722200000,1121500000,1557200000],"capex":[16871000,13961000,14775000,17451000,18353000,24733000,30278000,36094000,23321000,23136000,25591000,28174000,31523000,31899000,33067000,32611000,29685000,36352000,39703000,52660000,54200000,51700000,56800000,46400000,40000000,45200000,45600000,41300000,41000000,48100000,47200000,54500000,48700000,51500000,55600000,70800000,54900000,79200000,74100000,102400000,74500000,75400000,73100000,72000000,60800000,67500000,76500000,72000000,78400000,104900000,90900000,86200000,78100000,91100000,121000000,93600000,97700000,95400000,74700000,105000000,94300000,141300000,230000000,199800000,188600000,297100000,257200000,253700000,291600000,355500000],"depreciationAndAmortization":[22991000,24779000,25153000,25601000,24344000,25149000,26507000,26846000,27357000,29851000,30989000,31242000,28999000,29592000,30748000,32461000,32592000,34170000,34769000,34969000,39900000,37700000,40400000,50100000,40100000,43400000,44600000,43500000,61900000,50500000,51200000,53400000,54100000,56500000,57900000,58300000,60500000,61700000,72300000,105200000,85600000,77800000,72000000,76700000,72100000,71500000,74400000,90100000,76700000,102600000,95200000,121100000,91100000,90800000,102700000,108300000,96300000,94100000,101000000,115000000,103800000,123600000,201200000,143800000,236300000,209400000,227700000,249000000,485800000,341400000],"dilutedShares":[1384787800,1389197640,1391428712,1400648928,1404600016,1407083720,1409797992,1420892928,1422807456,1388739664,1358680536,1328937000,1322841104,1310972520,1310241368,null,1301704016,1303483424,1294342288,1292551184,1289417248,1286329080,1282545620,1268183568,1272000000,1267600000,1263600000,1261200000,1256800000,1261600000,1262800000,1262000000,1265600000,1264400000,1262800000,1270800000,1264000000,1249200000,1249600000,1238400000,1234400000,1234800000,1224800000,null,1225800000,1216000000,1232800000,1245000000,1248200000,1247600000,1251600000,1256400000,1251200000,1239400000,1238600000,null,1239800000,1236500000,1244100000,1244500000,1255900000,1264900000,1265500000,1268100000,1266200000,1272200000,1282800000,1288600000,1289700000,1289200000],"sharesOutstanding":[null,null,null,1385679424,null,null,null,1404405464,null,null,null,1304979792,null,null,null,1278861904,null,null,null,1265648944,null,null,null,1239600000,null,null,null,1232000000,null,null,null,1233200000,null,null,null,1222800000,null,null,null,1194000000,null,null,null,1191600000,null,null,null,1197400000,null,null,null,1198200000,null,null,null,1189600000,null,null,null,1197800000,null,null,null,1209300000,null,null,null,1226600000,null,null],"freeCashFlow":[125894000,127915000,131167000,134263000,13490000,79295000,98062000,124588000,84417000,81473000,158651000,140444000,132681000,95502000,142931000,174486000,150569000,144200000,157215000,158716000,148500000,128900000,167300000,227100000,148300000,189300000,239800000,281000000,153200000,195500000,243700000,294400000,189100000,228900000,142600000,357000000,75300000,185900000,265100000,275800000,269100000,247000000,339100000,352100000,323500000,300600000,322100000,369000000,242600000,282800000,269900000,384400000,272700000,451400000,455000000,611700000,434700000,441000000,543400000,736800000,505200000,522800000,474000000,647300000,576300000,1119700000,1213600000,1468500000,829900000,1201700000],"totalCosts":[549327000,569706000,592283000,619836000,625910000,709173000,759329000,759332000,754500000,802864000,846695000,784049000,796325000,854931000,887706000,924758000,872800000,912100000,928600000,1004300000,1014000000,1058400000,1090900000,1147600000,1066900000,1090800000,1164800000,1141500000,1211800000,1247900000,1309600000,1312000000,1246000000,1330300000,1462900000,1544500000,1490000000,1573200000,1684800000,1767100000,1582300000,1615800000,1687000000,1721200000,1545100000,1630100000,1847600000,1937600000,1912300000,2177700000,2247300000,2433900000,2362100000,2488000000,2614100000,2573100000,2382300000,2434000000,2541300000,2637500000,2571500000,2910900000,3219300000,3364100000,3786200000,4231500000,4492100000,4716300000,5788300000,6173500000],"capexOutflow":[-16871000,-13961000,-14775000,-17451000,-18353000,-24733000,-30278000,-36094000,-23321000,-23136000,-25591000,-28174000,-31523000,-31899000,-33067000,-32611000,-29685000,-36352000,-39703000,-52660000,-54200000,-51700000,-56800000,-46400000,-40000000,-45200000,-45600000,-41300000,-41000000,-48100000,-47200000,-54500000,-48700000,-51500000,-55600000,-70800000,-54900000,-79200000,-74100000,-102400000,-74500000,-75400000,-73100000,-72000000,-60800000,-67500000,-76500000,-72000000,-78400000,-104900000,-90900000,-86200000,-78100000,-91100000,-121000000,-93600000,-97700000,-95400000,-74700000,-105000000,-94300000,-141300000,-230000000,-199800000,-188600000,-297100000,-257200000,-253700000,-291600000,-355500000],"grossMargin":[31.268976927692222,31.254378385951803,31.314743926996968,31.865129184381825,32.3225510212023,32.696615498678796,32.654621213479075,32.63760072261303,32.333494580500435,31.562347087364333,31.32178621433565,31.077706651881666,31.506697201722893,31.49173457530673,31.206859674308667,31.017262111489053,31.292832005927025,31.669747381392483,31.549735495620503,31.251505177811673,31.209373244522908,31.715111855120988,31.773018326341358,32.01542236242552,31.994574636425288,32.00147983721791,31.789531378459852,32.051730164278226,31.642778390297682,32.12117297506782,32.84430588666789,33.074919750469384,33.068393051727455,33.159315931593156,32.925901781833986,32.68686660836463,32.508436445444325,32.5426466135056,32.32503522780648,32.13916483121319,32.055144243043145,32.13417357217288,31.5100447491193,31.55276615527662,30.064446831364123,30.379874213836477,31.630369286390636,31.558120362737014,30.60451811030247,31.772108971702025,31.57353202057832,31.095546451698162,31.389952234154272,32.01351695995919,32.168001942218986,32.029513460113606,31.721587088096843,32.47323095058777,32.773818454613654,33.06987227648385,33.442864600927436,33.60667091448043,33.596612855303555,34.292926953541155,34.17168987736437,36.33966338070545,38.08762753454734,38.22177356732412,36.74754924476057,40.511069752571906],"operatingMargin":[16.770149633643026,16.853575098075847,17.345057656372763,18.259360460822688,18.813573831901774,19.84916331185197,19.94110471362615,20.060723076242834,19.783964235023948,21.11289939060937,18.015810154209035,17.35621776540541,18.875126833223987,19.430274232476084,19.546374037499454,19.3040355050446,19.170216706797554,19.71657424522489,19.46925678605498,19.378662599341737,18.626113474039002,19.464312889971087,19.71001692794583,19.551349456712234,19.606661140833396,19.289678135405104,20.19731433269389,20.202726319468717,16.49669239250276,19.39671877018473,19.9462069808668,20.537823269335593,20.133324786872635,20.174017401740173,20.529117774880486,20.54632439940326,20.188547860088917,20.601594831937014,20.864255519023015,20.569065491976446,19.208577993362265,19.82335136208009,19.68961249166905,19.981403998140397,17.019334049409238,17.98238993710692,20.4786089351812,20.131904369332236,19.553237137688782,17.943404046874413,20.266098988823842,19.58834412580944,19.980351637928116,20.68349910737057,20.669458606457876,20.563719436898,19.895763281775388,20.29863453289237,20.56451612903226,20.736288504883547,21.03000337806713,19.35894949718813,20.290680400118845,22.087637222659687,21.30118478486801,25.110171141355327,27.481273408239698,26.75415437179686,24.039054605582606,29.510966990557314],"netMargin":[11.274037441743484,10.926991873715673,11.291940946700475,11.557360186523468,12.757311071737096,14.655435477928295,14.472678428151653,13.803024784026716,13.604086818309883,14.51758704106558,13.17428932737128,12.12226299107524,12.96327235830335,13.372166991641748,13.485883325357811,12.352680417948687,14.226060381552138,13.631546518792359,13.996097476368053,13.553022397045838,12.824010914051842,13.422614518338152,13.557076617354824,13.655800911321418,13.548338482405246,13.244543100258971,14.010687859687584,13.988116043341488,10.791069459757443,13.338070016793695,13.711107035882389,14.25716189207195,14.415742580603808,15.091509150915092,15.074967405475881,-5.319203662739853,14.226793079436497,14.373675179166245,14.870831376232974,15.197554726479975,13.658412050038294,14.31052448766933,13.3438065314672,14.816364481636448,13.002148227712137,12.966037735849056,14.917792889730567,14.71558120362737,13.865634596777587,13.934210030521118,15.13216249778251,15.362759349808378,14.421220231037637,15.063121652639634,15.070405438213157,15.667448752778466,14.7679892400807,15.07907921019025,16.06339084771193,15.459053343350865,16.850413045481066,14.538604316148158,14.964841041893632,17.28194914076613,15.335689045936396,19.314018724669488,20.110099444659692,18.566547600559094,12.243933806642957,20.200728468503442],"currentRatio":[null,2.758123378923434,2.6898260133470866,2.822954573007737,2.726255353097839,2.9446404519228837,2.848983262727589,3.0414662819279683,3.1445033681258217,3.4650774702411247,3.5152543857397203,3.395370593775052,3.076328326033351,3.026435278972527,3.054612138960985,3.046564263478122,3.344324146579077,3.524539610255052,3.445512264316766,1.9613640598794957,2.0591561260605937,2.022665707827991,2.1683030120284403,3.301644988523336,3.817435454250837,3.648623946379608,3.5719041894016463,3.817929393097977,2.795063575168287,2.871,2.2498843739676246,2.1961839530332683,2.3510389692414577,2.3294241204270962,3.0361302922508195,2.9479549195897174,1.8021238613997346,1.7179596719070402,1.6835089650833595,1.8649696079631215,2.5027285956827554,2.0566515660772566,1.9938754357862998,1.9745862052796923,2.5423924062298404,2.586825005601613,2.274040632054176,2.382849455366055,2.4281565210565565,2.166260637410312,2.398544194107452,2.4348003759552124,2.5482646420824295,2.4454605339636535,2.3831029417303853,2.4210978662979707,2.635396916989531,2.332841273941765,2.3285547304730474,2.168078155232023,2.0571119745260145,2.0174199895827303,1.992157264782018,2.3718105685880797,1.9893705075147026,2.0160772277934407,2.069536589849429,2.979243840771447,1.7141185777797587,1.8877728332273787],"netDebt":[null,600343000,484923000,369235000,370264000,345292000,423888000,274104000,356715000,546709000,575151000,862029000,774134000,897815000,879844000,1015697000,953247000,1058891000,980160000,1246000000,1200315000,1263461000,1750981000,1687300000,1788700000,1516800000,1277800000,1076300000,2179500000,2040900000,2118900000,1976100000,1994300000,2079700000,2108600000,1823500000,2239100000,2472200000,2260200000,2291400000,2591100000,2990200000,2979800000,2715500000,2720100000,2477800000,2394700000,2164500000,2309100000,4026900000,3980600000,3602800000,3685000000,3647100000,3564200000,3204600000,3172800000,2994100000,2810500000,2862300000,2452300000,4186900000,3921100000,3569100000,5509700000,4855400000,4267800000,4371400000,14620900000,14081900000],"ebit":[110470000,115096000,123945000,133602000,145503000,176389000,190385000,192152000,187789000,217004000,188314000,166674000,187466000,208810000,218306000,223818000,209742000,227046000,228108000,245304000,236200000,260100000,272600000,284100000,264300000,264900000,299000000,292900000,240400000,302000000,328600000,342600000,317700000,340600000,383000000,403600000,379200000,408300000,444400000,458300000,379200000,399600000,403800000,430800000,318000000,358700000,476800000,488500000,464500000,476200000,571200000,592800000,591500000,651100000,683700000,669500000,595800000,630900000,667100000,700400000,700800000,720100000,830700000,977200000,1039400000,1429000000,1721600000,1778500000,1853600000,2602100000],"fcfMargin":[19.074501675727106,18.668707967494864,18.304764483171986,17.70588266323441,1.7497801425247161,8.961932554097093,10.339043273169327,13.116100247819212,8.974946442905212,8.005301953940995,15.361935175269231,14.80369639162272,13.51675421045554,9.000223351650682,12.953970360058584,15.225946745923569,13.944156325245416,12.692544670363523,13.634116728817968,12.74110941639239,11.917181606612631,9.80824836402374,12.313240597630088,15.920084121976865,11.174741918468841,14.006659267480579,16.42915867360921,19.64348130024467,10.55678059536935,12.627567497739312,14.89699859404609,17.830537217612502,12.121017883469008,13.735373537353734,7.746631899174272,18.36514223982715,4.033424393379399,9.382254971232463,12.451855331141381,12.397177147480559,13.740107224917027,12.256239765791694,16.143006759973343,16.369130636913063,17.37379162191192,15.12452830188679,13.86330377894465,15.210222588623248,10.20571284338059,10.656015675044275,9.576015611140678,12.69988106250826,9.23811782241946,14.390461616934456,13.807963097839282,18.884292417880957,14.616677874915936,14.440551426045383,16.985496374093522,22.1427498121713,15.514541043515647,14.483198049699423,11.736159255224324,14.991430821251564,11.978798586572438,19.81664690370423,19.59188944853416,22.80633638763783,10.89093318985315,13.721012548383783],"ebitda":[133461000,139875000,149098000,159203000,169847000,201538000,216892000,218998000,215146000,246855000,219303000,197916000,216465000,238402000,249054000,256279000,242334000,261216000,262877000,280273000,276100000,297800000,313000000,334200000,304400000,308300000,343600000,336400000,302300000,352500000,379800000,396000000,371800000,397100000,440900000,461900000,439700000,470000000,516700000,563500000,464800000,477400000,475800000,507500000,390100000,430200000,551200000,578600000,541200000,578800000,666400000,713900000,682600000,741900000,786400000,777800000,692100000,725000000,768100000,815400000,804600000,843700000,1031900000,1121000000,1275700000,1638400000,1949300000,2027500000,2339400000,2943500000],"debtToCapital":[null,34.94320454704073,32.536666216417615,29.9542331004591,30.043297730147028,28.301601347817666,29.41592979071281,25.455506988083844,28.98834104095821,33.39514858878079,36.205259180646884,38.66244947611252,38.11966932935501,40.548691923455344,39.70191967173871,41.13332451128631,40.14546381512694,40.699254077231664,41.214881859663684,42.546230724730194,43.434094831248665,43.86915706958289,46.67609207993125,47.482168713465974,48.07766042734149,47.072871179039296,47.28242858089746,46.18427748321542,45.56726596404216,44.2344900761453,44.18628850041622,44.71026760521548,46.323140105605084,46.44923076923077,46.42442732167768,46.69918270498286,44.94533244533245,47.40661038459416,44.56494980716103,46.768130558357015,46.05753311258278,48.589111635700924,48.39464719001985,43.968596471979424,53.39008817269687,43.96362532685843,42.769382538899606,41.493174793956044,45.643999054969285,47.53962921939971,46.62444258887488,43.00985663082437,43.20501029212105,42.71057509025588,41.76104165385392,39.28951524306509,38.25726141078838,36.32601912515454,35.1558340500471,34.06318963960073,33.03969148438638,37.59087767795439,36.58456858480874,41.15158215555622,40.88362806617228,41.02584978628129,39.039770032617426,53.450748903539015,57.10678529330243,54.6452516238482],"returnOnAssets":[null,12.034204173538606,10.472375689728235,9.067996421120865,10.021269508778143,12.097643711339577,12.741244967074477,12.361122420444753,13.87569016067401,13.810261890883218,13.033446582927668,12.45164625517162,12.026180607143099,11.446168984377046,11.299894060710326,11.583025970821126,11.967002272722398,11.77527789412003,11.416153969240582,11.221541283175428,11.270146076200934,11.18002523318806,11.034344744225512,10.87434145006424,11.092500393978396,10.734759202677143,10.575162011942359,10.570259548749334,9.925179007213924,10.064434932517026,9.93352422518511,10.312650794943943,10.737826406545603,10.884947005505847,11.005306308611349,7.031444229459644,7.632888118336269,7.755630727070309,7.89193546720134,12.02166713219744,12.308916060738943,12.019280888390265,11.497978086966738,11.072654407393914,10.13649947500202,10.06323868137504,10.385292479108635,10.39977876488584,10.240686678936346,10.891588712494663,11.116191904047975,11.781957142381053,12.046945238885854,12.114996683048346,12.388755662136958,12.680055724788867,12.664311140931611,12.597935415563791,12.451672073345021,12.105762166981659,12.693122352354846,12.42760467942066,12.405289634060082,12.769644898410709,13.1897861429516,14.369836764945138,16.354010177921015,14.807609952650186,13.732415481295716,14.596381695636751],"returnOnEquity":[null,23.612310365218665,20.017563323204705,20.299886280424616,18.301890126649248,22.598685260235506,23.754956259047137,24.18224381584559,25.08440790477644,25.363018072822708,24.67797892225673,23.269806947078035,22.916115339855818,22.751497347100464,22.835158652949044,24.184136589582884,24.504029353055394,24.639682091978298,23.95535285062622,24.00090186573474,23.827486847786066,23.818287090813566,24.336272249312348,24.58576830525954,25.027659103674832,24.18461336742387,24.5375540127203,24.561234174669817,23.11896804822438,22.996390432399238,22.70728507374461,23.503534956794972,24.837985868186696,24.996662127159603,25.160223804679553,16.751432434172404,17.9090555771473,18.748786957365596,18.709724842574673,29.727662933543836,29.66221446739491,30.20534444472168,28.41827597889744,26.67082351854418,26.218358654147465,24.408285666685178,25.012075609415756,23.952787094077486,25.90244196079218,26.525249087780995,26.685501939013307,26.93701320690823,28.103317590811034,29.10010324951424,29.433269501637994,28.321522153406388,27.665780961182996,27.017860057191918,26.415587272777273,24.92679048179297,25.311659513146534,25.320603559919284,25.166163488801903,26.575381512015433,27.367935989275686,30.84063200162947,34.574805002081185,36.57989189559616,36.53433147205007,37.815363916081864],"revenueGrowth":[null,-19.08712271954861,-17.03046807879971,0.39905624654101857,16.809088319606303,29.13290444610499,32.36097369004973,25.265859242301158,22.002739463054866,15.02489833837779,8.887115259108679,-0.12390960599482082,4.361009371827107,4.2613128329688,6.838220912240467,20.79341505140142,10.003626717087544,7.06743052302925,4.506532677890407,8.701912253114807,15.401000185219482,15.676436933368532,17.830196860636537,14.513927912017333,6.5002808763341635,2.838228580124791,7.426216236108041,0.2804065895548602,9.35121693919072,14.554199038105796,12.078651685393261,15.421181405103113,7.504134509371552,7.641131636739429,12.525215477718676,17.73363212403851,19.665406063713874,18.89588958895889,15.65623641894829,14.445187509645564,4.906529540950233,1.710911476733612,-1.3339596054485647,-3.3128062210635134,-4.927240234873631,-1.3794472287004367,10.606493382843007,12.784751278475138,27.663802363050483,33.52955974842766,21.30928811224928,24.765045342126957,24.180724412098776,18.19586269264102,16.91325172964342,7.017312012686672,0.7486703479115064,-2.642820709002802,-2.9133284777858703,2.7259817238824313,9.492266308002684,18.199679098857203,26.244061015253806,29.761081893313303,47.74437244725609,56.53101365764468,53.37228879865306,49.12687016536199,58.38910829349408,55.002389253667936]}},"filings":[{"accn":"0001558370-22-011379","filed":"2022-07-29","form":"10-Q"},{"accn":"0001558370-22-015585","filed":"2022-10-28","form":"10-Q"},{"accn":"0001558370-24-000866","filed":"2024-02-07","form":"10-K"},{"accn":"0001558370-23-007328","filed":"2023-04-28","form":"10-Q"},{"accn":"0001558370-23-012484","filed":"2023-07-28","form":"10-Q"},{"accn":"0001558370-23-016952","filed":"2023-10-27","form":"10-Q"},{"accn":"0001558370-25-000714","filed":"2025-02-07","form":"10-K"},{"accn":"0001558370-24-005928","filed":"2024-04-26","form":"10-Q"},{"accn":"0001558370-24-010246","filed":"2024-07-26","form":"10-Q"},{"accn":"0001558370-24-013696","filed":"2024-10-25","form":"10-Q"},{"accn":"0001104659-26-013549","filed":"2026-02-11","form":"10-K"},{"accn":"0001558370-25-005558","filed":"2025-04-25","form":"10-Q"},{"accn":"0001558370-25-009610","filed":"2025-07-25","form":"10-Q"},{"accn":"0001104659-25-102142","filed":"2025-10-24","form":"10-Q"},{"accn":"0001104659-26-054128","filed":"2026-05-01","form":"10-Q"},{"accn":"0001104659-26-089194","filed":"2026-07-31","form":"10-Q"},{"accn":"0001104659-11-010845","filed":"2011-02-28","form":"10-K"},{"accn":"0001104659-12-012448","filed":"2012-02-24","form":"10-K"},{"accn":"0001104659-13-013180","filed":"2013-02-22","form":"10-K"},{"accn":"0001104659-14-012225","filed":"2014-02-21","form":"10-K"},{"accn":"0001104659-15-012575","filed":"2015-02-20","form":"10-K"},{"accn":"0001104659-16-098503","filed":"2016-02-19","form":"10-K"},{"accn":"0001558370-17-000659","filed":"2017-02-17","form":"10-K"},{"accn":"0001558370-18-000871","filed":"2018-02-21","form":"10-K"},{"accn":"0001558370-19-000636","filed":"2019-02-13","form":"10-K"},{"accn":"0001558370-20-000728","filed":"2020-02-12","form":"10-K"},{"accn":"0001558370-21-000881","filed":"2021-02-10","form":"10-K"},{"accn":"0001558370-22-000961","filed":"2022-02-09","form":"10-K"},{"accn":"0001558370-21-005338","filed":"2021-04-30","form":"10-Q"},{"accn":"0001558370-21-009700","filed":"2021-07-30","form":"10-Q"},{"accn":"0001558370-21-013825","filed":"2021-10-29","form":"10-Q"},{"accn":"0001558370-23-001036","filed":"2023-02-08","form":"10-K"},{"accn":"0001558370-22-006502","filed":"2022-04-29","form":"10-Q"},{"accn":"0001104659-16-136887","filed":"2016-08-04","form":"10-Q"},{"accn":"0001558370-16-009170","filed":"2016-11-03","form":"10-Q"},{"accn":"0001558370-17-003547","filed":"2017-05-04","form":"10-Q"},{"accn":"0001558370-17-005866","filed":"2017-08-03","form":"10-Q"},{"accn":"0001558370-17-007980","filed":"2017-11-02","form":"10-Q"},{"accn":"0001558370-18-003892","filed":"2018-05-03","form":"10-Q"},{"accn":"0001558370-18-005948","filed":"2018-07-31","form":"10-Q"},{"accn":"0001558370-18-007927","filed":"2018-10-26","form":"10-Q"},{"accn":"0001558370-19-003426","filed":"2019-04-26","form":"10-Q"},{"accn":"0001558370-19-006415","filed":"2019-07-26","form":"10-Q"},{"accn":"0001558370-19-009160","filed":"2019-10-25","form":"10-Q"},{"accn":"0001558370-20-004300","filed":"2020-04-24","form":"10-Q"},{"accn":"0001558370-20-008390","filed":"2020-07-24","form":"10-Q"},{"accn":"0001558370-20-011694","filed":"2020-10-23","form":"10-Q"},{"accn":"0001104659-10-026341","filed":"2010-05-06","form":"10-Q"},{"accn":"0001104659-10-042600","filed":"2010-08-06","form":"10-Q"},{"accn":"0001104659-10-056313","filed":"2010-11-05","form":"10-Q"},{"accn":"0001104659-11-027181","filed":"2011-05-09","form":"10-Q"},{"accn":"0001104659-11-044280","filed":"2011-08-05","form":"10-Q"},{"accn":"0001104659-11-061028","filed":"2011-11-04","form":"10-Q"},{"accn":"0001104659-12-032999","filed":"2012-05-04","form":"10-Q"},{"accn":"0001104659-12-054022","filed":"2012-08-03","form":"10-Q"},{"accn":"0001104659-12-073553","filed":"2012-11-02","form":"10-Q"},{"accn":"0001104659-13-037040","filed":"2013-05-03","form":"10-Q"},{"accn":"0001104659-13-059242","filed":"2013-08-02","form":"10-Q"},{"accn":"0001104659-13-079916","filed":"2013-11-01","form":"10-Q"},{"accn":"0001104659-14-035493","filed":"2014-05-07","form":"10-Q"},{"accn":"0001104659-14-057288","filed":"2014-08-06","form":"10-Q"},{"accn":"0001104659-14-076813","filed":"2014-11-05","form":"10-Q"},{"accn":"0001104659-15-036125","filed":"2015-05-08","form":"10-Q"},{"accn":"0001104659-15-057512","filed":"2015-08-07","form":"10-Q"},{"accn":"0001104659-15-076130","filed":"2015-11-05","form":"10-Q"},{"accn":"0001104659-16-118327","filed":"2016-05-05","form":"10-Q"},{"accn":"0001104659-09-047605","filed":"2009-08-06","form":"10-Q"},{"accn":"0001104659-09-060317","filed":"2009-10-26","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":311600000},"#1":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":32600000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":344200000},"#2":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":318700000},"#3":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":16400000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":335100000},"#4":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1226300000},"#5":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":893000000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":333300000},"#7":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":86400000},"#8":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":61300000},"#9":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":25100000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#9"}],"rule":"component-sum","value":358400000},"#10":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":317700000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#10"},{"ref":"#7"}],"rule":"component-sum","value":1630400000},"#11":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":336800000},"#12":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":18000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12"}],"rule":"component-sum","value":354800000},"#13":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":355400000},"#14":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16800000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14"}],"rule":"component-sum","value":372200000},"#15":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":366900000},"#16":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":21900000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16"}],"rule":"component-sum","value":388800000},"#17":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1420900000},"#18":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1059000000},"#19":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":361900000},"#20":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":81000000},"#21":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":56700000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":24300000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#22"}],"rule":"component-sum","value":386200000},"#23":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":323600000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#23"},{"ref":"#20"}],"rule":"component-sum","value":1825500000},"#24":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":346300000},"#25":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":23200000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":369500000},"#26":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":367800000},"#27":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18100000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":385900000},"#28":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":381600000},"#29":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":18100000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":399700000},"#30":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1489900000},"#31":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1095700000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":394200000},"#33":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":86000000},"#34":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":59400000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":26600000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#35"}],"rule":"component-sum","value":420800000},"#36":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":342200000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#36"},{"ref":"#33"}],"rule":"component-sum","value":1918100000},"#37":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":404200000},"#38":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":20400000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38"}],"rule":"component-sum","value":424600000},"#39":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":444300000},"#40":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":40400000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40"}],"rule":"component-sum","value":484700000},"#41":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":492000000},"#42":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":66200000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42"}],"rule":"component-sum","value":558200000},"#43":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1855400000},"#44":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1340400000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":515000000},"#46":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":154700000},"#47":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":126900000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":27800000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#48"}],"rule":"component-sum","value":542800000},"#49":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":453000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#49"},{"ref":"#46"}],"rule":"component-sum","value":2463100000},"#50":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":575200000},"#51":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":47300000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51"}],"rule":"component-sum","value":622500000},"#52":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":622500000},"#53":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":39800000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"}],"rule":"component-sum","value":662300000},"#54":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":657000000},"#55":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":46000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":703000000},"#56":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2545700000},"#57":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1854700000},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":691000000},"#59":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":192000000},"#60":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":133100000},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":58900000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#61"}],"rule":"component-sum","value":749900000},"#62":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":647000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#62"},{"ref":"#59"}],"rule":"component-sum","value":3384700000},"#63":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":851500000},"#64":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":145600000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64"}],"rule":"component-sum","value":997100000},"#65":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":939900000},"#66":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":121600000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66"}],"rule":"component-sum","value":1061500000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":110685000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":115478000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":124290000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":138460000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":488913000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":145044000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":175625000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":189134000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":190554000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":700357000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":186085000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":214874000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":186059000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":164660000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":751678000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":185279000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":206176000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":215670000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":221220000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":828300000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":207000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":224000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":224500000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":241400000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":896800000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":232100000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":255800000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":267800000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":278900000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1034600000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":260200000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":260700000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":294800000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":289000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1104700000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":239400000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":300300000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":326300000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":339100000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1205200000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":314100000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":336200000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":377900000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":399400000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1427600000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":376900000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":408200000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":444200000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":457600000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1686900000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":376200000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":399500000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":413600000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":429800000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1619200000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":316900000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":357400000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":475800000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":488400000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1638400000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":464800000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":476200000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":571200000},"#67":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2105100000},"#68":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1512200000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":592900000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2105100000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":589800000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":648800000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":681100000},"#69":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2585800000},"#70":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1919700000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":666100000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2585800000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":591700000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":619900000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":657900000},"#71":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2559600000},"#72":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1869600000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":690000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2559600000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":684800000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":698800000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":819500000},"#73":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3156900000},"#74":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2203200000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":953700000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3156900000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1024800000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1418800000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1702300000},"#75":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5868600000},"#76":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4145900000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":1722700000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5868600000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1831800000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2584600000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":972500000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":247800000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":282000000},"#77":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1052800000},"#78":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":777100000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":275700000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1052800000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":222300000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":284000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":310500000},"#79":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1141100000},"#80":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":816900000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":324200000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1141100000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":298400000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":317200000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":358400000},"#81":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1352400000},"#82":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":973800000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":378600000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1352400000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":354700000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":382300000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":419600000},"#83":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1588400000},"#84":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1156500000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":431900000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1588400000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":349500000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":369600000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":374100000},"#85":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1495900000},"#86":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1093200000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":402700000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1495900000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":289200000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":328500000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":448800000},"#87":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1526600000},"#88":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1066400000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":460200000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1526600000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":435900000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":447100000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":542200000},"#89":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1989200000},"#90":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1425200000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":564000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1989200000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":563400000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":620600000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":650900000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6286400000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1560100000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1666500000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1840800000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1943900000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7011300000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1866900000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1981400000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2129000000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":2224700000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8202000000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1958500000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2015300000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2100600000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2151000000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8225400000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1862000000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1987500000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2323400000},"revenue@2020Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2426000000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8598900000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2377100000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2653900000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2818500000},"#91":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":10876300000},"#92":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":7849500000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":3026800000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":10876300000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2951900000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3136800000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3295200000},"#93":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12623000000},"#94":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9383800000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":3239200000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12623000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2974000000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3053900000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3199200000},"#95":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12554700000},"#96":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9227200000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":3327500000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12554700000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3256300000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3609700000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4038800000},"#97":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15222700000},"#98":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":10904900000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":4317800000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15222700000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4811000000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5650300000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6194400000},"#99":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23094700000},"#100":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":16655700000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":6439000000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23094700000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7620100000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":8758100000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":660012000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":685184000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":716573000},"revenue@2009Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":758296000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2820065000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":770954000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":884798000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":948463000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":949886000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3554101000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":940585000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1017738000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1032754000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":948709000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3939786000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":981604000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1061107000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1103376000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1145978000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4292100000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":20,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1079800000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":20,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1136100000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":20,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1153100000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1245700000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4614700000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1246100000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1314200000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1358700000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1426500000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5345500000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1327100000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1351500000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1459600000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":22,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1430500000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5568700000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1451200000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1548200000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":23,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1635900000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":23,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1651100000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4246400000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1044200000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1113900000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1234700000},"#101":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4701400000},"#102":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3392800000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":1308600000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4701400000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1260000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1336600000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1440800000},"#103":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5547100000},"#104":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":4037400000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":1509700000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5547100000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1330700000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1367700000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1438700000},"#105":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5609400000},"#106":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4137100000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":1472300000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5609400000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1302200000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1383700000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1588500000},"#107":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5934800000},"#108":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4274400000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":1660400000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5934800000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1649600000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1810700000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1928600000},"#109":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7474500000},"#110":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5388900000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":2085600000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7474500000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2025300000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2132600000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2235200000},"#111":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8594800000},"#112":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6393100000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":2201700000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8594800000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2030600000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2062200000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2150700000},"#113":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8470600000},"#114":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6243500000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":2227100000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8470600000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2167300000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2396600000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2681900000},"#115":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10083000000},"#116":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":7245900000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":2837100000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10083000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3167000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3597000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3835100000},"#117":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14577000000},"#118":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":10599100000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":3977900000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14577000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4819900000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5210100000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":453633000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":471034000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":492180000},"#119":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1933511000},"#120":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1416847000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":516664000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1933511000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":521762000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":595499000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":638746000},"#121":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2395873000},"#122":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1756007000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":639866000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2395873000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":636461000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":696516000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":709277000},"#123":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2696126000},"#124":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2042254000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":653872000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2696126000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":672333000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":726946000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":759047000},"#125":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2948900000},"#126":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2158326000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":790574000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2948900000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":741913000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":776279000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":789214000},"#127":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3163900000},"#128":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2307406000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":856494000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3163900000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":857200000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":897400000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":64,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":927100000},"#129":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3651700000},"#130":{"kind":"filed","concept":"CostOfGoodsSold","filing":64,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2681700000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":970000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3651700000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":65,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":902500000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":919000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":995600000},"#131":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3789200000},"#132":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2817100000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":972100000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3789200000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":992000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1050900000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1098600000},"#133":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4246400000},"#134":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3141300000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":1105100000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":206379000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":214150000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":224393000},"grossProfit@2009Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":241632000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":886554000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":249192000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":289299000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":309717000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":310020000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1158228000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":304124000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":321222000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":323477000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":294837000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1243660000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":309271000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":334161000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":344329000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":355451000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1343200000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":337900000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":359800000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":363800000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":389300000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1450800000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":388900000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":416800000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":431700000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":456700000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1693800000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":424600000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":432500000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":464000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":458500000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1779500000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":459200000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":497300000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":537300000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":546100000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2040000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":515900000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":552600000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":606100000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":635400000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2309900000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":606900000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":644800000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":688200000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":715000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2654900000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":627800000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":647600000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":661900000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":678700000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2616000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":559800000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":603800000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":734900000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":765600000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2664100000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":727500000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":843200000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":889900000},"#135":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3401800000},"#136":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2460600000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":941200000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3401800000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":926600000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1004200000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1060000000},"#137":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4028200000},"#138":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2990700000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":1037500000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4028200000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":943400000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":991700000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1048500000},"#139":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4084100000},"#140":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2983700000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":1100400000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4084100000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1089000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1213100000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1356900000},"#141":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5139700000},"#142":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3659000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":1480700000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5139700000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1644000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2053300000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2359300000},"#143":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8517700000},"#144":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6056600000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":2461100000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8517700000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2800200000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3548000000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":95694000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":95694000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":98672000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":98672000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":100103000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":100103000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":397641000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":294469000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":103172000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":103172000},"#151":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":63978000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#151"}],"rule":"component-sum","value":461619000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":104148000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":104148000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":113674000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":113674000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":120583000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":120583000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":457871000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":338405000},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":119466000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":119466000},"#158":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":77570000},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":14000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#158"},{"ref":"#159"}],"rule":"component-sum","value":549441000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":118039000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":118039000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":124161000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":124161000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":124587000},"#163":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3800000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"}],"rule":"component-sum","value":128387000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":486316000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":366787000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":119529000},"#167":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15200000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":11100000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#169"}],"rule":"component-sum","value":123629000},"#170":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":88877000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#170"},{"ref":"#167"}],"rule":"component-sum","value":590393000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":123992000},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4500000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":128492000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":127985000},"#174":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4700000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"component-sum","value":132685000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":128659000},"#176":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4700000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176"}],"rule":"component-sum","value":133359000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":512900000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":380636000},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":132264000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":19800000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":13900000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#182"}],"rule":"component-sum","value":138164000},"#183":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":92500000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#183"},{"ref":"#180"}],"rule":"component-sum","value":625200000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":130935000},"#185":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":135935000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":135775000},"#187":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4900000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":140675000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":136828000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":141828000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":548000000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":403538000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":144462000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":20100000},"#194":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":15000000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":5100000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#195"}],"rule":"component-sum","value":149562000},"#196":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":103400000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#196"},{"ref":"#193"}],"rule":"component-sum","value":671500000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":154800000},"#198":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8300000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":163100000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":161000000},"#200":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":167000000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":161300000},"#202":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":6200000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":167500000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":645100000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":476900000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":168200000},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":36600000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":20700000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#208"}],"rule":"component-sum","value":184100000},"#209":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":114800000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#209"},{"ref":"#206"}],"rule":"component-sum","value":796500000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":164400000},"#211":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":8400000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":172800000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":166100000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":8400000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":174500000},"#214":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":169200000},"#215":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":8900000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":178100000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":669100000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":499700000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":169400000},"#219":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":34700000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":25600000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":9100000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#221"}],"rule":"component-sum","value":178500000},"#222":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":124700000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#222"},{"ref":"#219"}],"rule":"component-sum","value":828500000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":189500000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":19700000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":209200000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":197000000},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":11400000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":208400000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":204700000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":11600000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":216300000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":798200000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":591300000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":206900000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":54600000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":42800000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":11800000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234"}],"rule":"component-sum","value":218700000},"#235":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":166100000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#235"},{"ref":"#232"}],"rule":"component-sum","value":1018900000},"#236":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":201800000},"#237":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":12000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":213800000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":212400000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":12000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":224400000},"#240":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":228200000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":12300000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":240500000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":878300000},"#243":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":642400000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":235900000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":48600000},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":36400000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":12200000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#247"}],"rule":"component-sum","value":248100000},"#248":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2467400000},"#249":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1835000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":632400000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2467400000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":559900000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":595900000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":633500000},"#250":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2454800000},"#251":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1789400000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":665400000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2454800000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":662700000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":663800000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":775000000},"#252":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3011900000},"#253":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2101600000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":910300000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3011900000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":962900000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1348100000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1640900000},"#254":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":193700000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#254"},{"ref":"#245"}],"rule":"component-sum","value":1120600000},"#255":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":230000000},"#256":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":11900000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":241900000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":236600000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":11900000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":248500000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":244000000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":11600000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":255600000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":959500000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":710600000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":248900000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":46900000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":35400000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":11500000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266"}],"rule":"component-sum","value":260400000},"#267":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":220900000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#267"},{"ref":"#264"}],"rule":"component-sum","value":1227300000},"#268":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":235100000},"#269":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":24800000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":259900000},"#270":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":239200000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":15600000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":254800000},"#272":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":248300000},"#273":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":13600000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":261900000},"#274":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":971400000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":722500000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":248900000},"#277":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":67300000},"#278":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":54000000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":13300000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#279"}],"rule":"component-sum","value":262200000},"#280":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5600700000},"#281":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3951900000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":1648800000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5600700000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1645700000},"#282":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":234200000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#282"},{"ref":"#277"}],"rule":"component-sum","value":1272900000},"#283":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":242900000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":12900000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":255800000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2388400000},"#285":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":246400000},"#286":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":12500000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":258900000},"#287":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":259100000},"#288":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":12300000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288"}],"rule":"component-sum","value":271400000},"#289":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1014200000},"#290":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":748400000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":265800000},"#292":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":49600000},"#293":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":37600000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#294"}],"rule":"component-sum","value":277800000},"#295":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":260700000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#295"},{"ref":"#292"}],"rule":"component-sum","value":1324500000},"#296":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":262700000},"#297":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12300000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":275000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":101472000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":105965000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":114984000},"#298":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":446527000},"#299":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":322421000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":124106000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":446527000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":135490000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":166421000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":179817000},"#300":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":663688000},"#301":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":481728000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":181960000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":663688000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":177773000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":205633000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":177816000},"#302":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":716752000},"#303":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":561222000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":155530000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":716752000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":173717000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":193711000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":203140000},"#304":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":778800000},"#305":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":570568000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":208232000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":778800000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":194285000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":211425000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":212060000},"#306":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":846600000},"#307":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":617770000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":228830000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":846600000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":217100000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":240000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":251500000},"#308":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":972500000},"#309":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":708600000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":263900000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":65,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":247300000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":35000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":33600000},"#310":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":139500000},"#311":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":104500000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":139500000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":128400000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":38100000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":56300000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":55700000},"#312":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":217000000},"#313":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":150100000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":66900000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":217000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":76500000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":80900000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":80700000},"#314":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":367800000},"#315":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":238100000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":129700000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":367800000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":207900000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":213700000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":8998000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":9131000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":8961000},"#316":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":36586000},"#317":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":27090000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":9496000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":36586000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":10013000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":9968000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":10568000},"#318":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":40741000},"#319":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":30549000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":10192000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":40741000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10016000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":11371000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":10498000},"#320":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":43029000},"#321":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":31885000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":11144000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":43029000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13749000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":15099000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":15166000},"#322":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":59600000},"#323":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":44014000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":15586000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":59600000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15457000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":15621000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":16048000},"#324":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":63600000},"#325":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":47126000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":16474000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":63600000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":19100000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":20100000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":21100000},"#326":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":80400000},"#327":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":60200000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":20200000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":80400000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":17000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":17100000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":17000000},"#328":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":68300000},"#329":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":51100000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":17200000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":68300000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":18100000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":18000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":18100000},"#330":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":72600000},"#331":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":54200000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":18400000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":72600000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":19300000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":23400000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":24600000},"#332":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":92300000},"#333":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":67300000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":92300000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24500000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":26000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":24800000},"#334":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":101700000},"#335":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":75300000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":26400000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":101700000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":29700000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":30000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":29700000},"#336":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":117600000},"#337":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":89500000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":28100000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":117600000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":28800000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":30200000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":28000000},"#338":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":115400000},"#339":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":87100000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":28300000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":115400000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":28600000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":29100000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":29000000},"#340":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":115500000},"#341":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":86700000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":28800000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":115500000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":28100000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":30500000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":32800000},"#342":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":128400000},"#343":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":91300000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":37100000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":35900000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":74410000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":74870000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":80915000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":87639000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":317834000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":98353000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":129671000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":137268000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":131113000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":496405000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":127958000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":147751000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":709100000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":179800000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":179000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":204500000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":200100000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":763500000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":156600000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":206500000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":224300000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":235400000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":822900000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":224900000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":251500000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":277500000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-103400000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":650500000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":265600000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":284800000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":316600000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":338100000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1205000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":267500000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":288400000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":280300000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":318700000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1155000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":242100000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":257700000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":346600000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":357000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1203400000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":329600000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":369800000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":426500000},"#344":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1590800000},"#345":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1125800000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":465000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1590800000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":425700000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":472500000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":496600000},"#346":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1902300000},"#347":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1394800000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":507500000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1902300000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":439200000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":460500000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":513900000},"#348":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1928000000},"#349":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1413600000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":514400000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1928000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":548700000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":524800000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":604400000},"#350":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2424000000},"#351":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1677800000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":746200000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2424000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":737800000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1091300000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1245700000},"#352":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4270300000},"#353":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3074800000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":1195500000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4270300000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":933000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1769200000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":153613000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":154868000},"netIncome@2013Q3":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":161389000},"#354":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":638700000},"#355":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":469870000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":168830000},"netIncome@FY2013":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":638700000},"netIncome@2011Q3":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":136058000},"#356":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":528842000},"#357":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":413837000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":115005000},"netIncome@FY2011":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":528842000},"netIncome@2012Q1":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":127248000},"netIncome@2012Q2":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":141893000},"netIncome@2012Q3":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":148800000},"#358":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":559500000},"#359":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":417941000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":141559000},"netIncome@FY2012":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":559500000},"netIncome@2014Q1":{"kind":"filed","concept":"ProfitLoss","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":159800000},"netIncome@2014Q2":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":176400000},"netIncome@2014Q3":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":184200000},"#360":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":715200000},"#361":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":520400000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":194800000},"#362":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.43},"dilutedEps@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#362"}],"scale":0.125,"rule":"split-restated","value":0.05375},"#363":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.43},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#363"}],"scale":0.125,"rule":"split-restated","value":0.05375},"#364":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.47},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#364"}],"scale":0.125,"rule":"split-restated","value":0.05875},"#365":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.5},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#365"}],"scale":0.125,"rule":"split-restated","value":0.0625},"#366":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.83},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#366"}],"scale":0.125,"rule":"split-restated","value":0.22875},"#367":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.56},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#367"}],"scale":0.125,"rule":"split-restated","value":0.07},"#368":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.74},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#368"}],"scale":0.125,"rule":"split-restated","value":0.0925},"#369":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.78},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#369"}],"scale":0.125,"rule":"split-restated","value":0.0975},"#370":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.74},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#370"}],"scale":0.125,"rule":"split-restated","value":0.0925},"#371":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.82},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#371"}],"scale":0.125,"rule":"split-restated","value":0.3525},"#372":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.72},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#372"}],"scale":0.125,"rule":"split-restated","value":0.09},"#373":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.85},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#373"}],"scale":0.125,"rule":"split-restated","value":0.10625},"#374":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.79},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#374"}],"scale":0.125,"rule":"split-restated","value":0.09875},"#375":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.69},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#375"}],"scale":0.125,"rule":"split-restated","value":0.08625},"#376":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":3.05},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#376"}],"scale":0.125,"rule":"split-restated","value":0.38125},"#377":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.77},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#377"}],"scale":0.125,"rule":"split-restated","value":0.09625},"#378":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.86},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#378"}],"scale":0.125,"rule":"split-restated","value":0.1075},"#379":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.9},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#379"}],"scale":0.125,"rule":"split-restated","value":0.1125},"#380":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.86},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#380"}],"scale":0.125,"rule":"split-restated","value":0.1075},"#381":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.69},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#381"}],"scale":0.25,"rule":"split-restated","value":0.4225},"#382":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.47},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#382"}],"scale":0.25,"rule":"split-restated","value":0.1175},"#383":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.47},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#383"}],"scale":0.25,"rule":"split-restated","value":0.1175},"#384":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.5},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#384"}],"scale":0.25,"rule":"split-restated","value":0.125},"#385":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.52},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#385"}],"scale":0.25,"rule":"split-restated","value":0.13},"#386":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.96},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#386"}],"scale":0.25,"rule":"split-restated","value":0.49},"#387":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.49},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#387"}],"scale":0.25,"rule":"split-restated","value":0.1225},"#388":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.54},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#388"}],"scale":0.25,"rule":"split-restated","value":0.135},"#389":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.57},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#389"}],"scale":0.25,"rule":"split-restated","value":0.1425},"#390":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.61},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#390"}],"scale":0.25,"rule":"split-restated","value":0.1525},"#391":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.21},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#391"}],"scale":0.25,"rule":"split-restated","value":0.5525},"#392":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.57},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#392"}],"scale":0.25,"rule":"split-restated","value":0.1425},"#393":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.56},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#393"}],"scale":0.25,"rule":"split-restated","value":0.14},"#394":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.65},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#394"}],"scale":0.25,"rule":"split-restated","value":0.1625},"#395":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.63},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#395"}],"scale":0.25,"rule":"split-restated","value":0.1575},"#396":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.41},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#396"}],"scale":0.25,"rule":"split-restated","value":0.6025},"#397":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.5},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#397"}],"scale":0.25,"rule":"split-restated","value":0.125},"#398":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.65},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#398"}],"scale":0.25,"rule":"split-restated","value":0.1625},"#399":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.71},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#399"}],"scale":0.25,"rule":"split-restated","value":0.1775},"#400":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.75},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#400"}],"scale":0.25,"rule":"split-restated","value":0.1875},"#401":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":2.61},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#401"}],"scale":0.25,"rule":"split-restated","value":0.6525},"#402":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.71},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#402"}],"scale":0.25,"rule":"split-restated","value":0.1775},"#403":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.8},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#403"}],"scale":0.25,"rule":"split-restated","value":0.2},"#404":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.88},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#404"}],"scale":0.25,"rule":"split-restated","value":0.22},"#405":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.34},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#405"}],"scale":0.25,"rule":"split-restated","value":-0.085},"#406":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":2.06},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#406"}],"scale":0.25,"rule":"split-restated","value":0.515},"#407":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.84},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#407"}],"scale":0.25,"rule":"split-restated","value":0.21},"#408":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.91},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#408"}],"scale":0.25,"rule":"split-restated","value":0.2275},"#409":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.01},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#409"}],"scale":0.25,"rule":"split-restated","value":0.2525},"#410":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.09},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#410"}],"scale":0.25,"rule":"split-restated","value":0.2725},"#411":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.85},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#411"}],"scale":0.25,"rule":"split-restated","value":0.9625},"#412":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.87},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#412"}],"scale":0.25,"rule":"split-restated","value":0.2175},"#413":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.93},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#413"}],"scale":0.25,"rule":"split-restated","value":0.2325},"#414":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.92},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#414"}],"scale":0.25,"rule":"split-restated","value":0.23},"#415":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.03},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#415"}],"scale":0.25,"rule":"split-restated","value":0.2575},"#416":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.88},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#416"}],"scale":0.5,"rule":"split-restated","value":0.94},"#417":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.4},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#417"}],"scale":0.5,"rule":"split-restated","value":0.2},"#418":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.42},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#418"}],"scale":0.5,"rule":"split-restated","value":0.21},"#419":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.56},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#419"}],"scale":0.5,"rule":"split-restated","value":0.28},"#420":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.15},"dilutedEps@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#420"}],"scale":0.25,"rule":"split-restated","value":0.2875},"#421":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.96},"dilutedEps@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#421"}],"scale":0.5,"rule":"split-restated","value":0.98},"#422":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.53},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#422"}],"scale":0.5,"rule":"split-restated","value":0.265},"#423":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.59},"dilutedEps@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#423"}],"scale":0.5,"rule":"split-restated","value":0.295},"#424":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.68},"dilutedEps@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#424"}],"scale":0.5,"rule":"split-restated","value":0.34},"#425":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.54},"#426":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":625500000},"#427":{"kind":"computed","op":"product","terms":[{"ref":"#425"},{"ref":"#426"}],"value":1588770000},"#428":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.8},"#429":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":624600000},"#430":{"kind":"computed","op":"product","terms":[{"ref":"#428"},{"ref":"#429"}],"value":1124280000},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#430","weight":-1}],"value":464490000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#426","weight":4},{"ref":"#429","weight":-3}],"rule":"unaverage-quarter","value":628200000},"#433":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"per-share-quarter","value":0.7393982808022923},"dilutedEps@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#433"}],"scale":0.5,"rule":"split-restated","value":0.36969914040114615},"dilutedEps@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#425"}],"scale":0.5,"rule":"split-restated","value":1.27},"#434":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.68},"dilutedEps@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#434"}],"scale":0.5,"rule":"split-restated","value":0.34},"#435":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.76},"dilutedEps@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#435"}],"scale":0.5,"rule":"split-restated","value":0.38},"#436":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.8},"dilutedEps@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#436"}],"scale":0.5,"rule":"split-restated","value":0.4},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.53},"#437":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.71},"dilutedEps@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#437"}],"scale":0.5,"rule":"split-restated","value":0.355},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.37},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.41},"#438":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.55},"#439":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1241200000},"#440":{"kind":"computed","op":"product","terms":[{"ref":"#438"},{"ref":"#439"}],"value":1923860000},"#441":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.14},"#442":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":1240100000},"#443":{"kind":"computed","op":"product","terms":[{"ref":"#441"},{"ref":"#442"}],"value":1413713999.9999998},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#443","weight":-1}],"value":510146000.00000024},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#439","weight":4},{"ref":"#442","weight":-3}],"rule":"unaverage-quarter","value":1244500000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"per-share-quarter","value":0.4099204499799118},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.55},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.44},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.41},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.48},"#446":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.92},"#447":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1263600000},"#448":{"kind":"computed","op":"product","terms":[{"ref":"#446"},{"ref":"#447"}],"value":2426112000},"#449":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.33},"#450":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":1262100000},"#451":{"kind":"computed","op":"product","terms":[{"ref":"#449"},{"ref":"#450"}],"value":1678593000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#451","weight":-1}],"value":747519000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#447","weight":4},{"ref":"#450","weight":-3}],"rule":"unaverage-quarter","value":1268100000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"per-share-quarter","value":0.5894795363141708},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.92},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.58},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.86},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.97},"#454":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.34},"#455":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1277500000},"#456":{"kind":"computed","op":"product","terms":[{"ref":"#454"},{"ref":"#455"}],"value":4266850000},"#457":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":2.41},"#458":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":1273800000},"#459":{"kind":"computed","op":"product","terms":[{"ref":"#457"},{"ref":"#458"}],"value":3069858000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#459","weight":-1}],"value":1196992000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#455","weight":4},{"ref":"#458","weight":-3}],"rule":"unaverage-quarter","value":1288600000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#460"},{"ref":"#461"}],"rule":"per-share-quarter","value":0.9289088933726525},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.34},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.72},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.37},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2011-06-30","value":611208000},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2009-03-31","value":150519000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2009-06-30","value":220765000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2009-09-30","value":307569000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2009-12-31","value":384613000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2009-12-31","value":384613000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2010-03-31","value":431719000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2010-06-30","value":436677000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2010-09-30","value":480528000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2010-12-31","value":525888000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2010-12-31","value":525888000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2011-03-31","value":592999000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2011-09-30","value":690179000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-12-31","value":515100000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-12-31","value":515100000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2012-03-31","value":620983000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2012-06-30","value":646014000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2012-09-30","value":725546000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2012-12-31","value":690800000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2012-12-31","value":690800000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2013-03-31","value":734993000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2013-06-30","value":723659000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2013-09-30","value":889366000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2013-12-31","value":886800000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2013-12-31","value":886800000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2014-03-31","value":1023300000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2014-06-30","value":1080100000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2014-09-30","value":873000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2014-12-31","value":968900000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2014-12-31","value":968900000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2015-03-31","value":969900000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-06-30","value":1242800000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2015-09-30","value":1575600000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-12-31","value":1737200000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-12-31","value":1737200000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-03-31","value":687000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-06-30","value":794000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2016-09-30","value":853600000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-12-31","value":1034600000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-12-31","value":1034600000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2017-03-31","value":1242900000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-06-30","value":1316900000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-09-30","value":1452200000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2017-12-31","value":1719100000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2017-12-31","value":1719100000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-03-31","value":1000200000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-06-30","value":964400000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-09-30","value":998300000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-12-31","value":1279300000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-12-31","value":1279300000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-03-31","value":969700000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-06-30","value":982300000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2019-09-30","value":969300000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-31","value":891200000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-31","value":891200000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-03-31","value":2372300000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-06-30","value":1288300000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2020-09-30","value":1420500000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-12-31","value":1702000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-12-31","value":1702000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-03-31","value":2327600000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2021-06-30","value":1209400000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2021-09-30","value":1268100000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-12-31","value":1197100000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-12-31","value":1197100000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2022-03-31","value":1247500000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-06-30","value":1215200000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-09-30","value":1189000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-12-31","value":1373100000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-12-31","value":1373100000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-03-31","value":1391100000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-06-30","value":1325100000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-09-30","value":1481500000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":1475000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":1475000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-03-31","value":1857100000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-06-30","value":1252500000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-09-30","value":1563000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-12-31","value":3317000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-12-31","value":3317000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-03-31","value":1657200000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-06-30","value":3207000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2025-09-30","value":3799300000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-12-31","value":11130600000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-12-31","value":11130600000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2026-03-31","value":4128000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2026-06-30","value":4729400000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-06-30","value":1206941000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-09-30","value":1337750000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2009-12-31","value":1420395000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2009-12-31","value":1420395000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-03-31","value":1616345000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2010-06-30","value":1757703000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2010-09-30","value":1957676000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2010-12-31","value":1992130000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2010-12-31","value":1992130000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-03-31","value":2145894000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-06-30","value":2246680000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2011-09-30","value":2327812000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":2181237000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":2181237000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-03-31","value":2291800000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-06-30","value":2426160000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2012-09-30","value":2640981000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2012-12-31","value":2706915000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2012-12-31","value":2706915000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2013-03-31","value":2725671000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2013-06-30","value":2874470000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2013-09-30","value":3077535000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2013-12-31","value":3157600000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2013-12-31","value":3157600000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2014-03-31","value":3204467000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2014-06-30","value":3462385000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2014-09-30","value":3372572000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2014-12-31","value":3452200000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2014-12-31","value":3452200000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2015-03-31","value":3533800000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2015-06-30","value":3592800000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2015-09-30","value":3862300000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":3850000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":3850000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2016-03-31","value":2989600000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-06-30","value":3158100000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-09-30","value":3405200000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-12-31","value":3591200000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-12-31","value":3591200000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-03-31","value":3722400000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2017-06-30","value":3992400000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2017-09-30","value":4352900000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":4656000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":4656000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2018-03-31","value":3937100000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2018-06-30","value":4021400000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2018-09-30","value":4281500000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":4571600000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":4571600000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-03-31","value":4127500000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2019-06-30","value":4222100000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2019-09-30","value":4232200000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":4211200000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":4211200000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2020-03-31","value":5517500000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2020-06-30","value":4618000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2020-09-30","value":5037000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-12-31","value":5490800000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-12-31","value":5490800000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-03-31","value":6186700000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-06-30","value":6491200000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-09-30","value":6919800000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-12-31","value":5958200000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-12-31","value":5958200000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2022-03-31","value":6108700000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-06-30","value":6311000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-09-30","value":6326900000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":6479100000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":6479100000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":6394000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":6321300000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":6773300000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":6835300000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":6835300000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":7041700000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-06-30","value":6971800000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-09-30","value":7772800000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":9686000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":9686000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":9133200000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-06-30","value":11298500000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2025-09-30","value":12383900000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-12-31","value":20267200000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-12-31","value":20267200000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2026-03-31","value":15383700000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":17816800000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-06-30","value":2999517000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-09-30","value":3140911000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2009-12-31","value":4015857000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2009-12-31","value":4015857000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-03-31","value":3410516000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2010-06-30","value":3556768000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2010-09-30","value":3968771000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2010-12-31","value":4015857000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2010-12-31","value":4015857000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-03-31","value":4171233000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2011-06-30","value":4322735000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2011-09-30","value":4361796000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2011-12-31","value":4445225000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2011-12-31","value":4445225000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2012-03-31","value":4577380000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-06-30","value":4766839000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2012-09-30","value":5070965000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2012-12-31","value":5215463000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2012-12-31","value":5215463000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2013-03-31","value":5213961000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2013-06-30","value":5404301000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-09-30","value":5640681000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2013-12-31","value":6168000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2013-12-31","value":6168000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2014-03-31","value":6230203000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2014-06-30","value":6517300000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2014-09-30","value":6851769000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2014-12-31","value":6985900000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2014-12-31","value":6985900000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2015-03-31","value":7025600000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2015-06-30","value":7228700000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2015-09-30","value":7485600000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-12-31","value":7458400000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-12-31","value":7458400000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2016-03-31","value":7890000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-06-30","value":8027000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-09-30","value":8369800000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2016-12-31","value":8498700000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2016-12-31","value":8498700000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2017-03-31","value":8707400000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2017-06-30","value":9172900000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2017-09-30","value":9608800000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-12-31","value":10003900000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-12-31","value":10003900000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2018-03-31","value":9403700000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-06-30","value":9510300000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2018-09-30","value":9742600000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2018-12-31","value":10044900000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2018-12-31","value":10044900000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-03-31","value":10208100000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2019-06-30","value":10634000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2019-09-30","value":10683600000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-12-31","value":10815500000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-12-31","value":10815500000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2020-03-31","value":12077700000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2020-06-30","value":11203900000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2020-09-30","value":11753900000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-12-31","value":12327300000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-12-31","value":12327300000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2021-03-31","value":13133500000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2021-06-30","value":14559100000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-09-30","value":14926100000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-12-31","value":14678400000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-12-31","value":14678400000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2022-03-31","value":14873600000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-06-30","value":14986100000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-09-30","value":15097900000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-12-31","value":15326200000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-12-31","value":15326200000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-03-31","value":15381500000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-06-30","value":15237900000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-09-30","value":15759000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":16526400000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":16526400000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-03-31","value":16722500000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-06-30","value":18586800000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-09-30","value":19585600000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-12-31","value":21440200000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-12-31","value":21440200000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-03-31","value":22902100000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-06-30","value":25668400000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-09-30","value":27143000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-12-31","value":36236900000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-12-31","value":36236900000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2026-03-31","value":42133800000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2026-06-30","value":44806600000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-06-30","value":437595000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-09-30","value":497337000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2009-12-31","value":503159000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2009-12-31","value":503159000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-03-31","value":592881000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2010-06-30","value":596916000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2010-09-30","value":687149000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2010-12-31","value":654990000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2010-12-31","value":654990000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-03-31","value":682427000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-06-30","value":648378000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2011-09-30","value":662203000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":642415000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":642415000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-03-31","value":744979000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-06-30","value":801656000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2012-09-30","value":864588000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2012-12-31","value":888514000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2012-12-31","value":888514000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2013-03-31","value":815014000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2013-06-30","value":815559000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2013-09-30","value":893201000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2013-12-31","value":1609900000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2013-12-31","value":1609900000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2014-03-31","value":1556204000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2014-06-30","value":1711793000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2014-09-30","value":1555397000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2014-12-31","value":1045600000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2014-12-31","value":1045600000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2015-03-31","value":925700000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2015-06-30","value":984700000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2015-09-30","value":1081300000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":1008400000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":1008400000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2016-03-31","value":1069600000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-06-30","value":1100000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-09-30","value":1513500000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-12-31","value":1635200000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-12-31","value":1635200000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-03-31","value":1583300000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2017-06-30","value":1713900000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2017-09-30","value":1433700000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":1579400000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":1579400000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2018-03-31","value":2184700000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2018-06-30","value":2340800000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2018-09-30","value":2543200000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":2451300000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":2451300000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-03-31","value":1649200000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2019-06-30","value":2052900000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2019-09-30","value":2122600000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":2132700000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":2132700000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2020-03-31","value":2170200000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2020-06-30","value":1785200000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2020-09-30","value":2215000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-12-31","value":2304300000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-12-31","value":2304300000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-03-31","value":2547900000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-06-30","value":2996500000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-09-30","value":2885000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-12-31","value":2447100000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-12-31","value":2447100000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2022-03-31","value":2397200000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-06-30","value":2580700000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-09-30","value":2654900000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":2676100000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":2676100000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":2426200000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":2709700000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":2908800000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":3152700000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":3152700000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":3423100000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-06-30","value":3455800000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-09-30","value":3901700000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":4083800000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":4083800000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":4591000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-06-30","value":5604200000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2025-09-30","value":5983900000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-12-31","value":6802800000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-12-31","value":6802800000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2026-03-31","value":8974700000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":9438000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2020-12-31","value":6875400000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2020-12-31","value":6875400000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-12-31","value":8299300000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-12-31","value":8299300000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2022-03-31","value":8370100000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-06-30","value":8444200000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-09-30","value":8449000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-12-31","value":8232100000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-12-31","value":8232100000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-03-31","value":7995000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-06-30","value":7645600000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-09-30","value":7820700000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":8099900000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":8099900000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-03-31","value":7957900000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-06-30","value":9536300000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-09-30","value":10058800000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-12-31","value":11584100000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-12-31","value":11584100000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-03-31","value":12529700000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-06-30","value":14068700000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2025-09-30","value":14536100000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-12-31","value":22727200000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-12-31","value":22727200000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2026-03-31","value":28042300000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2026-06-30","value":29184500000},"#462":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2009-12-31","value":753050000},"#463":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2009-12-31","value":399000},"#464":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2009-12-31","value":399000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":753848000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":753848000},"#465":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2010-03-31","value":752543000},"#466":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2010-03-31","value":49440000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":801983000},"#467":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2010-06-30","value":781604000},"#468":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2010-06-30","value":365000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":781969000},"#469":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2010-09-30","value":904031000},"#470":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2010-09-30","value":385000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":904416000},"#471":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2010-12-31","value":799640000},"#472":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2010-12-31","value":352000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":799992000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":799992000},"#473":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2011-03-31","value":949385000},"#474":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2011-03-31","value":329000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":949714000},"#475":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2011-06-30","value":1157589000},"#476":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2011-06-30","value":328000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":1157917000},"#477":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2011-09-30","value":1265026000},"#478":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2011-09-30","value":304000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":1265330000},"#479":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2011-12-31","value":1376831000},"#480":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":298000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":1377129000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":1377129000},"#481":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2012-03-31","value":1316819000},"#482":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2012-03-31","value":78298000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":1395117000},"#483":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2012-06-30","value":1454545000},"#484":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2012-06-30","value":89284000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":1543829000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2012-09-30","value":1511297000},"#486":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2012-09-30","value":94093000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":1605390000},"#487":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2012-12-31","value":1606204000},"#488":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2012-12-31","value":100293000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":1706497000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":1706497000},"#489":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2013-03-31","value":1596050000},"#490":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2013-03-31","value":92190000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":1688240000},"#491":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2013-06-30","value":1698951000},"#492":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2013-06-30","value":83599000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":1782550000},"#493":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2013-09-30","value":1784539000},"#494":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2013-09-30","value":84987000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":1869526000},"#495":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2013-12-31","value":1431400000},"#496":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2013-12-31","value":701400000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":2132800000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":2132800000},"#497":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2014-03-31","value":1522570000},"#498":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2014-03-31","value":701045000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":2223615000},"#499":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2014-06-30","value":1542891000},"#500":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2014-06-30","value":800670000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":2343561000},"#501":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2014-09-30","value":2023178000},"#502":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2014-09-30","value":600803000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":2623981000},"#503":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2014-12-31","value":2654600000},"#504":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2014-12-31","value":1600000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":2656200000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":2656200000},"#505":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2015-03-31","value":2757000000},"#506":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2015-03-31","value":1600000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":2758600000},"#507":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2015-06-30","value":2759200000},"#508":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2015-06-30","value":400000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":2759600000},"#509":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2015-09-30","value":2853000000},"#510":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2015-09-30","value":400000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":2853400000},"#511":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2015-12-31","value":2813200000},"#512":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":300000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":2813500000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":2813500000},"#513":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2016-03-31","value":2866200000},"#514":{"kind":"filed","concept":"LongTermDebtCurrent","filing":65,"unit":"USD","end":"2016-03-31","value":300000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":2866500000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2016-06-30","value":2834600000},"#516":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2016-06-30","value":300000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":2834900000},"#517":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2016-09-30","value":2598000000},"#518":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2016-09-30","value":374500000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":2972500000},"#519":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2016-12-31","value":2635500000},"#520":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2016-12-31","value":375200000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":3010700000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":3010700000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2017-03-31","value":2862100000},"#522":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2017-03-31","value":375100000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":3237200000},"#523":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2017-06-30","value":3020600000},"#524":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2017-06-30","value":376000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":3396600000},"#525":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2017-09-30","value":3559700000},"#526":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2017-09-30","value":1100000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":3560800000},"#527":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2017-12-31","value":3541500000},"#528":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":1100000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":3542600000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":3542600000},"#529":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2018-03-31","value":2489400000},"#530":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2018-03-31","value":749900000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":3239300000},"#531":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":66,"unit":"USD","end":"2009-06-30","value":820581000},"#532":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":66,"unit":"USD","end":"2009-06-30","value":527000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":821108000},"#533":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":67,"unit":"USD","end":"2009-09-30","value":792011000},"#534":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":67,"unit":"USD","end":"2009-09-30","value":481000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":792492000},"#535":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2018-06-30","value":2668200000},"#536":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2018-06-30","value":768400000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":3436600000},"#537":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2018-09-30","value":2468300000},"#538":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2018-09-30","value":790200000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":3258500000},"#539":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2018-12-31","value":2806400000},"#540":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":764300000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":3570700000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":3570700000},"#541":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2019-03-31","value":3554800000},"#542":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2019-03-31","value":6000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":3560800000},"#543":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2019-06-30","value":3569400000},"#544":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2019-06-30","value":403100000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":3972500000},"#545":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2019-09-30","value":3545400000},"#546":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2019-09-30","value":403700000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":3949100000},"#547":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2019-12-31","value":3203400000},"#548":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":403300000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":3606700000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":3606700000},"#549":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2020-03-31","value":4591500000},"#550":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2020-03-31","value":500900000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":5092400000},"#551":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2020-06-30","value":3763800000},"#552":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2020-06-30","value":2300000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"}],"rule":"component-sum","value":3766100000},"#553":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2020-09-30","value":3586000000},"#554":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2020-09-30","value":229200000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":3815200000},"#555":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2020-12-31","value":3636200000},"#556":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2020-12-31","value":230300000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":3866500000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":3866500000},"#557":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2021-03-31","value":4110300000},"#558":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2021-03-31","value":526400000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":4636700000},"#559":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2021-06-30","value":4710200000},"#560":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2021-06-30","value":526100000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"}],"rule":"component-sum","value":5236300000},"#561":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2021-09-30","value":4950000000},"#562":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2021-09-30","value":298700000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":5248700000},"#563":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2021-12-31","value":4795900000},"#564":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2021-12-31","value":4000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":4799900000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":4799900000},"#565":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2022-03-31","value":4908800000},"#566":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2022-03-31","value":23700000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":4932500000},"#567":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2022-06-30","value":4834200000},"#568":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2022-06-30","value":28100000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":4862300000},"#569":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2022-09-30","value":4750300000},"#570":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2022-09-30","value":2900000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"}],"rule":"component-sum","value":4753200000},"#571":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2022-12-31","value":4575000000},"#572":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":2700000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"}],"rule":"component-sum","value":4577700000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"}],"rule":"component-sum","value":4577700000},"#573":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2023-03-31","value":4561000000},"#574":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":2900000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":4563900000},"#575":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2023-06-30","value":3967400000},"#576":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":351800000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"}],"rule":"component-sum","value":4319200000},"#577":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2023-09-30","value":3936400000},"#578":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":355600000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":4292000000},"#579":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2023-12-31","value":3983500000},"#580":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":353800000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":4337300000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":4337300000},"#581":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2024-03-31","value":3556900000},"#582":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":752500000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":4309400000},"#583":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2024-06-30","value":5035300000},"#584":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2024-06-30","value":404100000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":5439400000},"#585":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2024-09-30","value":5081000000},"#586":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2024-09-30","value":403100000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":5484100000},"#587":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2024-12-31","value":6484400000},"#588":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2024-12-31","value":401700000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":6886100000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":6886100000},"#589":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2025-03-31","value":6816100000},"#590":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":350800000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":7166900000},"#591":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2025-06-30","value":7125800000},"#592":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2025-06-30","value":936600000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":8062400000},"#593":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2025-09-30","value":7129500000},"#594":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2025-09-30","value":937600000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":8067100000},"#595":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2025-12-31","value":14564800000},"#596":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2025-12-31","value":937200000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":15502000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":15502000000},"#597":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2026-03-31","value":16639300000},"#598":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2026-03-31","value":2109600000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":18748900000},"#599":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2026-06-30","value":17177000000},"#600":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":1634300000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":18811300000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2009-06-30","value":1528728000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2009-09-30","value":1643197000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2009-12-31","value":1762818000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2009-12-31","value":1762818000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2010-03-31","value":1867441000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2010-06-30","value":1981016000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2010-09-30","value":2170163000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2010-12-31","value":2342715000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2010-12-31","value":2342715000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2011-03-31","value":2326479000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2011-06-30","value":2309404000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2011-09-30","value":2229549000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2011-12-31","value":2184800000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2011-12-31","value":2184800000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2012-03-31","value":2264718000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2012-06-30","value":2263517000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2012-09-30","value":2438218000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2012-12-31","value":2442200000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2012-12-31","value":2442200000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2013-03-31","value":2517067000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2013-06-30","value":2597260000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2013-09-30","value":2666520000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2013-12-31","value":2880100000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2013-12-31","value":2880100000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2014-03-31","value":2895900000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2014-06-30","value":2998600000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2014-09-30","value":2997700000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2014-12-31","value":2937900000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2014-12-31","value":2937900000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2015-03-31","value":2979200000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2015-06-30","value":3102800000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2015-09-30","value":3181400000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2015-12-31","value":3278400000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2015-12-31","value":3278400000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2016-03-31","value":3424200000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2016-06-30","value":3573900000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2016-09-30","value":3754700000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2016-12-31","value":3723100000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2016-12-31","value":3723100000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2017-03-31","value":3751100000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2017-06-30","value":3915900000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2017-09-30","value":4109300000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2017-12-31","value":4043400000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2017-12-31","value":4043400000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2018-03-31","value":3967900000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2018-06-30","value":3812600000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2018-09-30","value":4053300000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2018-12-31","value":4064200000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2018-12-31","value":4064200000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2019-03-31","value":4170400000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2019-06-30","value":4203200000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2019-09-30","value":4211100000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2019-12-31","value":4596200000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2019-12-31","value":4596200000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2020-03-31","value":4445700000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2020-06-30","value":4800300000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2020-09-30","value":5105200000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2020-12-31","value":5451900000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2020-12-31","value":5451900000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2021-03-31","value":5521700000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-06-30","value":5778300000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-09-30","value":6008700000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-12-31","value":6360100000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-12-31","value":6360100000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2022-03-31","value":6484000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2022-06-30","value":6522000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2022-09-30","value":6628700000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2022-12-31","value":7073500000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2022-12-31","value":7073500000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2023-03-31","value":7365600000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-06-30","value":7570900000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-09-30","value":7916500000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2023-12-31","value":8395800000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2023-12-31","value":8395800000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-03-31","value":8733700000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2024-06-30","value":9030600000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2024-09-30","value":9506100000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2024-12-31","value":9847400000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2024-12-31","value":9847400000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2025-03-31","value":10363100000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2025-06-30","value":11589600000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2025-09-30","value":12596700000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2025-12-31","value":13500400000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2025-12-31","value":13500400000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2026-03-31","value":14082400000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2026-06-30","value":15613100000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":27,"unit":"USD","end":"2020-12-31","value":0},"temporaryEquity@FY2020":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":27,"unit":"USD","end":"2020-12-31","value":0},"temporaryEquity@2021Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":31,"unit":"USD","end":"2021-12-31","value":19000000},"temporaryEquity@FY2021":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":31,"unit":"USD","end":"2021-12-31","value":19000000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":32,"unit":"USD","end":"2022-03-31","value":19500000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2022-06-30","value":19900000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2022-09-30","value":20200000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2022-12-31","value":20600000},"temporaryEquity@FY2022":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2022-12-31","value":20600000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2023-03-31","value":20900000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2023-06-30","value":21400000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2023-09-30","value":21800000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2023-12-31","value":30700000},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2023-12-31","value":30700000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2024-03-31","value":30900000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2024-06-30","value":19900000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":9,"unit":"USD","end":"2024-09-30","value":20700000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2024-12-31","value":8700000},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2024-12-31","value":8700000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2025-03-31","value":9300000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2025-06-30","value":10100000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":13,"unit":"USD","end":"2025-09-30","value":10200000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2025-12-31","value":9300000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2025-12-31","value":9300000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2026-03-31","value":9100000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2026-06-30","value":9000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":142765000},"#601":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":284641000},"#602":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":142765000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":141876000},"#603":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":430583000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":145942000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":582297000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":151714000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":582297000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":31843000},"#605":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":135871000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":31843000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":104028000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":264211000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":128340000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":424893000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":160682000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":424893000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":107738000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":212347000},"#610":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":107738000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":104609000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1030500000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":728700000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":437800000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":290900000},"#613":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1077600000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":348900000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1077600000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":237800000},"#614":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":518200000},"#615":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":237800000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":280400000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":716400000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":198200000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1144200000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":427800000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1144200000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":130200000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":395300000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":130200000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":265100000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":734500000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":339200000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1112700000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":378200000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1112700000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":343600000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":666000000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":343600000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":322400000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1078200000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":412200000},"#625":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1502300000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":424100000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1502300000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":384300000},"#626":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":752400000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":384300000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":368100000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1151000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":398600000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1592000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":441000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1592000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":321000000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":708700000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":321000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":387700000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1069500000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":360800000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1540100000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":470600000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1540100000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":350800000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":893300000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":350800000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":542500000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1469300000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":576000000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2174600000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":705300000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2174600000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":532400000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1068800000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":532400000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":536400000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1686900000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":618100000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2528700000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":841800000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2528700000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":599500000},"#642":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1263600000},"#643":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":599500000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":664100000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1967600000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":704000000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2814700000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":847100000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2814700000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":764900000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":2181700000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":764900000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":1416800000},"#648":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3652500000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":1470800000},"#649":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5374700000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":1722200000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5374700000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1121500000},"#650":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":2678700000},"#651":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1121500000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":1557200000},"#652":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":396589000},"#653":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":212347000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":184242000},"#654":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":565207000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":168618000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":565207000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":164204000},"#655":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":291605000},"#656":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":164204000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":127401000},"#657":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":467603000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":175998000},"#658":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":674700000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":207097000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":674700000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":180254000},"#659":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":360806000},"#660":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":180254000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":180552000},"#661":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":557724000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":196918000},"#662":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":769100000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":211376000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":769100000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":202700000},"#663":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":383300000},"#664":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":202700000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":180600000},"#665":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":64,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":607400000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":224100000},"#666":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":880900000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":273500000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":880900000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":65,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":188300000},"#667":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":422800000},"#668":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":65,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":188300000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":234500000},"#669":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":708200000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":285400000},"#670":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1030500000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":322300000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":194200000},"#671":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":437800000},"#672":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":194200000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":243600000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":16871000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":16871000},"#674":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":30832000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":13961000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":13961000},"#676":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":45607000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":14775000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":14775000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":63058000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":17451000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":17451000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":63058000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":18353000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":18353000},"#681":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":43086000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":24733000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":24733000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":73364000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":30278000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":30278000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":109458000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":36094000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":36094000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":109458000},"#687":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":23321000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":23321000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":46457000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":23136000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":23136000},"#690":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":72048000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":25591000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":25591000},"#692":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":100222000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":28174000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":28174000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":100222000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":31523000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":31523000},"#695":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":63422000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":31899000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":31899000},"#697":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":96489000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":33067000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":33067000},"#699":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":129100000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":32611000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":32611000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":129100000},"#701":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":29685000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":29685000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":66037000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":36352000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":36352000},"#704":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":105740000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":39703000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":39703000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":158400000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":52660000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":52660000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":158400000},"#708":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":54200000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":54200000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":105900000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":51700000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":51700000},"#711":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":162700000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":56800000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":56800000},"#713":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":209100000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":46400000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":46400000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":209100000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":40000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":40000000},"#716":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":85200000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":45200000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":45200000},"#718":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":130800000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":45600000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":45600000},"#720":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":172100000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":41300000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":41300000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":172100000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":41000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":41000000},"#723":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":89100000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":48100000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":48100000},"#725":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":136300000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":47200000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":47200000},"#727":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":190800000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":54500000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":54500000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":190800000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":48700000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":48700000},"#730":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":100200000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":51500000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":51500000},"#732":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":155800000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":55600000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":55600000},"#734":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":226600000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":70800000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":70800000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":226600000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":54900000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":54900000},"#737":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":134100000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":79200000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":79200000},"#739":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":208200000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":74100000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":74100000},"#741":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":310600000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":102400000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":102400000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#741"}],"rule":"component-sum","value":310600000},"#743":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":74500000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#743"}],"rule":"component-sum","value":74500000},"#744":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":149900000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":75400000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":75400000},"#746":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":223000000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":73100000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":73100000},"#748":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":295000000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":72000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":295000000},"#750":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":60800000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":60800000},"#751":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":128300000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":67500000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":67500000},"#753":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":204800000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":76500000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":76500000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":276800000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":72000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":276800000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":78400000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":78400000},"#758":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":183300000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":104900000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":104900000},"#760":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":274200000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":90900000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":90900000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":360400000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":86200000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":86200000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":360400000},"#764":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":78100000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":78100000},"#765":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":169200000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":91100000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":91100000},"#767":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":290200000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":121000000},"#769":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":383800000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":93600000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":93600000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":383800000},"#771":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":97700000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":97700000},"#772":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":193100000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":95400000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":95400000},"#774":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":267800000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":74700000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":74700000},"#776":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":372800000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":105000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":372800000},"#778":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":94300000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":94300000},"#779":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":235600000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":141300000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":141300000},"#781":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":465600000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":230000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":230000000},"#783":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":665400000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":199800000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":199800000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":665400000},"#785":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":188600000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":188600000},"#786":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":485700000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":297100000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":297100000},"#788":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":742900000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":257200000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":257200000},"#790":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":996600000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":253700000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":253700000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":996600000},"#792":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":291600000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":291600000},"#793":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":647100000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":355500000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":355500000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":22991000},"#795":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":47770000},"#796":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":22991000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":24779000},"#797":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":72923000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":25153000},"#798":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":98524000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":25601000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":98524000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":24344000},"#799":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":49493000},"#800":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":24344000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":25149000},"#801":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":76000000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":26507000},"#802":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":102846000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":26846000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":102846000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":27357000},"#803":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":57208000},"#804":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":27357000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":29851000},"#805":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":88197000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":30989000},"#806":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":119439000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":31242000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":119439000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":28999000},"#807":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":58591000},"#808":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":28999000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":29592000},"#809":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":89339000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":30748000},"#810":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":121800000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":32461000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":121800000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":32592000},"#811":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":66762000},"#812":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":32592000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":34170000},"#813":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":101531000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":34769000},"#814":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":136500000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":34969000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":136500000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":39900000},"#815":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":77600000},"#816":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":39900000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":37700000},"#817":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":118000000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":40400000},"#818":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":168100000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":50100000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":168100000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":65,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":40100000},"#819":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":83500000},"#820":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":65,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":40100000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":43400000},"#821":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":128100000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":44600000},"#822":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":171600000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":43500000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":171600000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":61900000},"#823":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":112400000},"#824":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":61900000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":50500000},"#825":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":163600000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":51200000},"#826":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":217000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":53400000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":217000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":54100000},"#827":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":110600000},"#828":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":54100000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":56500000},"#829":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":168500000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":57900000},"#830":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":226800000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#829","weight":-1}],"rule":"quarter-from-ytd","value":58300000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":226800000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":60500000},"#831":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":122200000},"#832":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":60500000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":61700000},"#833":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":194500000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":72300000},"#834":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":299700000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":105200000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":299700000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":85600000},"#835":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":163400000},"#836":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":85600000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":77800000},"#837":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":235400000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"#838":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":312100000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":76700000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":312100000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":72100000},"#839":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":143600000},"#840":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":72100000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":71500000},"#841":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":218000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":74400000},"#842":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":308100000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":90100000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":308100000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":76700000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":102600000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":95200000},"#843":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":395600000},"#844":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":274500000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":121100000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":395600000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":91100000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":90800000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":102700000},"#845":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":392900000},"#846":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":284600000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":108300000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":392900000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":96300000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":94100000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":101000000},"#847":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":406400000},"#848":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":291400000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":406400000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":103800000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":123600000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":201200000},"#849":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":572500000},"#850":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":428700000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":143800000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":572500000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":236300000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":209400000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":227700000},"#851":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":922400000},"#852":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":673400000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":249000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":922400000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":485800000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":341400000},"#853":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":173098475},"dilutedShares@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#853"}],"scale":8,"rule":"split-restated","value":1384787800},"#854":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":173649705},"dilutedShares@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#854"}],"scale":8,"rule":"split-restated","value":1389197640},"#855":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":173928589},"dilutedShares@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#855"}],"scale":8,"rule":"split-restated","value":1391428712},"#856":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":173941752},"#857":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":173561964},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#856","weight":4},{"ref":"#857","weight":-3}],"rule":"unaverage-quarter","value":175081116},"dilutedShares@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#858"}],"scale":8,"rule":"split-restated","value":1400648928},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#856"}],"scale":8,"rule":"split-restated","value":1391534016},"#859":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":175575002},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#859"}],"scale":8,"rule":"split-restated","value":1404600016},"#860":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":175885465},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#860"}],"scale":8,"rule":"split-restated","value":1407083720},"#861":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":176224749},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#861"}],"scale":8,"rule":"split-restated","value":1409797992},"#862":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":176325993},"#863":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":175897452},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#862","weight":4},{"ref":"#863","weight":-3}],"rule":"unaverage-quarter","value":177611616},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#864"}],"scale":8,"rule":"split-restated","value":1420892928},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#862"}],"scale":8,"rule":"split-restated","value":1410607944},"#865":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":177850932},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#865"}],"scale":8,"rule":"split-restated","value":1422807456},"#866":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":173592458},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#866"}],"scale":8,"rule":"split-restated","value":1388739664},"#867":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":169835067},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#867"}],"scale":8,"rule":"split-restated","value":1358680536},"#868":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":171825588},"#869":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":173728409},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"#868","weight":4},{"ref":"#869","weight":-3}],"rule":"unaverage-quarter","value":166117125},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#870"}],"scale":8,"rule":"split-restated","value":1328937000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#868"}],"scale":8,"rule":"split-restated","value":1374604704},"#871":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":165355138},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#871"}],"scale":8,"rule":"split-restated","value":1322841104},"#872":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":163871565},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#872"}],"scale":8,"rule":"split-restated","value":1310972520},"#873":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":163780171},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#873"}],"scale":8,"rule":"split-restated","value":1310241368},"#874":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":327894222},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#874"}],"scale":4,"rule":"split-restated","value":1311576888},"#875":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":162713002},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#875"}],"scale":8,"rule":"split-restated","value":1301704016},"#876":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":162935428},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#876"}],"scale":8,"rule":"split-restated","value":1303483424},"#877":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":323585572},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#877"}],"scale":4,"rule":"split-restated","value":1294342288},"#878":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":324500000},"#879":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":324954068},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#878","weight":4},{"ref":"#879","weight":-3}],"rule":"unaverage-quarter","value":323137796},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#880"}],"scale":4,"rule":"split-restated","value":1292551184},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#878"}],"scale":4,"rule":"split-restated","value":1298000000},"#881":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":322354312},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#881"}],"scale":4,"rule":"split-restated","value":1289417248},"#882":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":321582270},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#882"}],"scale":4,"rule":"split-restated","value":1286329080},"#883":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":320636405},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#883"}],"scale":4,"rule":"split-restated","value":1282545620},"#884":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":320400000},"#885":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":321518036},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"#884","weight":4},{"ref":"#885","weight":-3}],"rule":"unaverage-quarter","value":317045892},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#886"}],"scale":4,"rule":"split-restated","value":1268183568},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#884"}],"scale":4,"rule":"split-restated","value":1281600000},"#887":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":318000000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#887"}],"scale":4,"rule":"split-restated","value":1272000000},"#888":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":316900000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#888"}],"scale":4,"rule":"split-restated","value":1267600000},"#889":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":315900000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#889"}],"scale":4,"rule":"split-restated","value":1263600000},"#890":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":316500000},"#891":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":316900000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"#890","weight":4},{"ref":"#891","weight":-3}],"rule":"unaverage-quarter","value":315300000},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#892"}],"scale":4,"rule":"split-restated","value":1261200000},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#890"}],"scale":4,"rule":"split-restated","value":1266000000},"#893":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":314200000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#893"}],"scale":4,"rule":"split-restated","value":1256800000},"#894":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":315400000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#894"}],"scale":4,"rule":"split-restated","value":1261600000},"#895":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":315700000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#895"}],"scale":4,"rule":"split-restated","value":1262800000},"#896":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":315200000},"#897":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":315100000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"#896","weight":4},{"ref":"#897","weight":-3}],"rule":"unaverage-quarter","value":315500000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#898"}],"scale":4,"rule":"split-restated","value":1262000000},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#896"}],"scale":4,"rule":"split-restated","value":1260800000},"#899":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":316400000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#899"}],"scale":4,"rule":"split-restated","value":1265600000},"#900":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":316100000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#900"}],"scale":4,"rule":"split-restated","value":1264400000},"#901":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":315700000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#901"}],"scale":4,"rule":"split-restated","value":1262800000},"#902":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":316500000},"#903":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":316100000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"#902","weight":4},{"ref":"#903","weight":-3}],"rule":"unaverage-quarter","value":317700000},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#904"}],"scale":4,"rule":"split-restated","value":1270800000},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#902"}],"scale":4,"rule":"split-restated","value":1266000000},"#905":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":316000000},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#905"}],"scale":4,"rule":"split-restated","value":1264000000},"#906":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":312300000},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#906"}],"scale":4,"rule":"split-restated","value":1249200000},"#907":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":312400000},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#907"}],"scale":4,"rule":"split-restated","value":1249600000},"#908":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":312600000},"#909":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":313600000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"#908","weight":4},{"ref":"#909","weight":-3}],"rule":"unaverage-quarter","value":309600000},"dilutedShares@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#910"}],"scale":4,"rule":"split-restated","value":1238400000},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#908"}],"scale":4,"rule":"split-restated","value":1250400000},"#911":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":308600000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#911"}],"scale":4,"rule":"split-restated","value":1234400000},"#912":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":308700000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#912"}],"scale":4,"rule":"split-restated","value":1234800000},"#913":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":306200000},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#913"}],"scale":4,"rule":"split-restated","value":1224800000},"#914":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":615900000},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#914"}],"scale":2,"rule":"split-restated","value":1231800000},"#915":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":612900000},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#915"}],"scale":2,"rule":"split-restated","value":1225800000},"#916":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":608000000},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#916"}],"scale":2,"rule":"split-restated","value":1216000000},"#917":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":616400000},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#917"}],"scale":2,"rule":"split-restated","value":1232800000},"#918":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":615000000},"#919":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":612500000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"#918","weight":4},{"ref":"#919","weight":-3}],"rule":"unaverage-quarter","value":622500000},"dilutedShares@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#920"}],"scale":2,"rule":"split-restated","value":1245000000},"dilutedShares@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#918"}],"scale":2,"rule":"split-restated","value":1230000000},"#921":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":624100000},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#921"}],"scale":2,"rule":"split-restated","value":1248200000},"#922":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":623800000},"dilutedShares@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#922"}],"scale":2,"rule":"split-restated","value":1247600000},"#923":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":625800000},"dilutedShares@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#923"}],"scale":2,"rule":"split-restated","value":1251600000},"dilutedShares@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#432"}],"scale":2,"rule":"split-restated","value":1256400000},"dilutedShares@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#426"}],"scale":2,"rule":"split-restated","value":1251000000},"#924":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":625600000},"dilutedShares@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#924"}],"scale":2,"rule":"split-restated","value":1251200000},"#925":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":619700000},"dilutedShares@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#925"}],"scale":2,"rule":"split-restated","value":1239400000},"#926":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":619300000},"dilutedShares@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#926"}],"scale":2,"rule":"split-restated","value":1238600000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":1242000000},"#927":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":619900000},"dilutedShares@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#927"}],"scale":2,"rule":"split-restated","value":1239800000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":1236500000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":1244100000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439","weight":4},{"ref":"#442","weight":-3}],"rule":"unaverage-quarter","value":1244500000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1241200000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":1255900000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":1264900000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":1265500000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447","weight":4},{"ref":"#450","weight":-3}],"rule":"unaverage-quarter","value":1268100000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1263600000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":1266200000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":1272200000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":1282800000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455","weight":4},{"ref":"#458","weight":-3}],"rule":"unaverage-quarter","value":1288600000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1277500000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":1289700000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":1289200000},"#928":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2009-12-31","value":173209928},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#928"}],"scale":8,"rule":"split-restated","value":1385679424},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#928"}],"scale":8,"rule":"split-restated","value":1385679424},"#929":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2010-12-31","value":175550683},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#929"}],"scale":8,"rule":"split-restated","value":1404405464},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#929"}],"scale":8,"rule":"split-restated","value":1404405464},"#930":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2011-12-31","value":163122474},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#930"}],"scale":8,"rule":"split-restated","value":1304979792},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#930"}],"scale":8,"rule":"split-restated","value":1304979792},"#931":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2012-12-31","value":159857738},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#931"}],"scale":8,"rule":"split-restated","value":1278861904},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#931"}],"scale":8,"rule":"split-restated","value":1278861904},"#932":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2013-12-31","value":316412236},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#932"}],"scale":4,"rule":"split-restated","value":1265648944},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#932"}],"scale":4,"rule":"split-restated","value":1265648944},"#933":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2014-12-31","value":309900000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#933"}],"scale":4,"rule":"split-restated","value":1239600000},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#933"}],"scale":4,"rule":"split-restated","value":1239600000},"#934":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2015-12-31","value":308000000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#934"}],"scale":4,"rule":"split-restated","value":1232000000},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#934"}],"scale":4,"rule":"split-restated","value":1232000000},"#935":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2016-12-31","value":308300000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#935"}],"scale":4,"rule":"split-restated","value":1233200000},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#935"}],"scale":4,"rule":"split-restated","value":1233200000},"#936":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2017-12-31","value":305700000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#936"}],"scale":4,"rule":"split-restated","value":1222800000},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#936"}],"scale":4,"rule":"split-restated","value":1222800000},"#937":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2018-12-31","value":298500000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#937"}],"scale":4,"rule":"split-restated","value":1194000000},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#937"}],"scale":4,"rule":"split-restated","value":1194000000},"#938":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-12-31","value":297900000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#938"}],"scale":4,"rule":"split-restated","value":1191600000},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#938"}],"scale":4,"rule":"split-restated","value":1191600000},"#939":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2020-12-31","value":598700000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#939"}],"scale":2,"rule":"split-restated","value":1197400000},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#939"}],"scale":2,"rule":"split-restated","value":1197400000},"#940":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2021-12-31","value":599100000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#940"}],"scale":2,"rule":"split-restated","value":1198200000},"sharesOutstanding@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#940"}],"scale":2,"rule":"split-restated","value":1198200000},"#941":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2022-12-31","value":594800000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#941"}],"scale":2,"rule":"split-restated","value":1189600000},"sharesOutstanding@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#941"}],"scale":2,"rule":"split-restated","value":1189600000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":1197800000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":1197800000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2024-12-31","value":1209300000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2024-12-31","value":1209300000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-12-31","value":1226600000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-12-31","value":1226600000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":282800000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":2177700000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-104900000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":31.772108971702025},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":17.943404046874413},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.934210030521118},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.166260637410312},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":4026900000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":476200000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":269900000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":2247300000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-90900000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":31.57353202057832},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":20.266098988823842},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":15.13216249778251},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.398544194107452},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":3980600000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":571200000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":384400000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":2433900000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-86200000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":31.095546451698162},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":19.58834412580944},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":15.362759349808378},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.4348003759552124},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":3602800000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":592800000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1179700000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":8771200000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-360400000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":31.277180658863767},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":19.354927686805258},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.626297546040472},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.4348003759552124},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":3602800000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":2104700000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":272700000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":2362100000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-78100000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":31.389952234154272},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.980351637928116},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.421220231037637},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.5482646420824295},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":3685000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":591500000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":451400000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":2488000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-91100000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":32.01351695995919},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":20.68349910737057},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.063121652639634},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.4454605339636535},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":3647100000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":651100000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":455000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":2614100000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-121000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":32.168001942218986},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.669458606457876},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.070405438213157},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.3831029417303853},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":3564200000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":683700000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":611700000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":2573100000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-93600000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":32.029513460113606},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":20.563719436898},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.667448752778466},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.4210978662979707},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":3204600000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":669500000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1790800000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":10037200000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-383800000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":31.91158995484433},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":20.484829279885922},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.07011011645409},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.4210978662979707},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":3204600000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":2595800000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":434700000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":2382300000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-97700000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":31.721587088096843},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":19.895763281775388},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.7679892400807},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.635396916989531},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":3172800000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":595800000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":441000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":2434000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-95400000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":32.47323095058777},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":20.29863453289237},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.07907921019025},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.332841273941765},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":2994100000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":630900000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":543400000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":2541300000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-74700000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":32.773818454613654},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":20.56451612903226},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.06339084771193},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.3285547304730474},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":2810500000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":667100000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":736800000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":2637500000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-105000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":33.06987227648385},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":20.736288504883547},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.459053343350865},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.168078155232023},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":2862300000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":700400000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":2155900000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":9995100000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-372800000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":32.53044676495655},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.38758393271046},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.35679864911149},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.168078155232023},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":2862300000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":2594300000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":505200000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":2571500000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-94300000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":33.442864600927436},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":21.03000337806713},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.850413045481066},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.0571119745260145},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":2452300000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":700800000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":522800000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":2910900000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-141300000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":33.60667091448043},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.35894949718813},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.538604316148158},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.0174199895827303},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":4186900000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":720100000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":474000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":3219300000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-230000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":33.596612855303555},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.290680400118845},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.964841041893632},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.992157264782018},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":3921100000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":830700000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":647300000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":3364100000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-199800000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":34.292926953541155},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":22.087637222659687},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":17.28194914076613},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.3718105685880797},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":3569100000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":977200000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":2149300000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":12065800000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-665400000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":33.763392827816354},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.738108219960978},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.923587799798986},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.3718105685880797},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":3569100000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":3228900000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":576300000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":3786200000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-188600000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":34.17168987736437},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.30118478486801},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.335689045936396},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.9893705075147026},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":5509700000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":1039400000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":1119700000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":4231500000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-297100000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":36.33966338070545},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":25.110171141355327},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":19.314018724669488},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.0160772277934407},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":4855400000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":1429000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":1213600000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":4492100000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-257200000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":38.08762753454734},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":27.481273408239698},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.110099444659692},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.069536589849429},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":4267800000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":1721600000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1468500000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":4716300000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-253700000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":38.22177356732412},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":26.75415437179686},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":18.566547600559094},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.979243840771447},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":4371400000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":1778500000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":4378100000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":17226100000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-996600000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":36.88162219037268},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.41102504037723},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.490389569901318},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.979243840771447},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":4371400000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":5968500000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":829900000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":5788300000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-291600000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":36.74754924476057},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":24.039054605582606},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":12.243933806642957},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.7141185777797587},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":14620900000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":1853600000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":1201700000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":6173500000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-355500000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":40.511069752571906},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":29.510966990557314},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":20.200728468503442},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.8877728332273787},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":14081900000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":2602100000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":125894000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":549327000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-16871000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":31.268976927692222},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":16.770149633643026},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":11.274037441743484},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":110470000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":127915000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":569706000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-13961000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":31.254378385951803},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":16.853575098075847},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":10.926991873715673},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":2.758123378923434},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":600343000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":115096000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":131167000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":592283000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-14775000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":31.314743926996968},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":17.345057656372763},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":11.291940946700475},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":2.6898260133470866},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":484923000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":123945000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":134263000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":619836000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-17451000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":31.865129184381825},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":18.259360460822688},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":11.557360186523468},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.822954573007737},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":369235000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":133602000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":519239000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":2331152000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-63058000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":31.43736048637177},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":17.336940815193977},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.270449439995177},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.822954573007737},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":369235000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":483113000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":13490000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":625910000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-18353000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":32.3225510212023},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":18.813573831901774},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":12.757311071737096},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":2.726255353097839},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":370264000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":145503000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":79295000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":709173000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-24733000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":32.696615498678796},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":19.84916331185197},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":14.655435477928295},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.9446404519228837},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":345292000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":176389000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":98062000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":759329000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-30278000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":32.654621213479075},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":19.94110471362615},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":14.472678428151653},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.848983262727589},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":423888000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":190385000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":124588000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":759332000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-36094000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":32.63760072261303},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.060723076242834},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.803024784026716},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.0414662819279683},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":274104000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":192152000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":315435000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":2853744000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-109458000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":32.588494249319304},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":19.70560206364422},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.967104480148427},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.0414662819279683},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":274104000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":704429000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":84417000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":754500000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-23321000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":32.333494580500435},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":19.783964235023948},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":13.604086818309883},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.1445033681258217},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":356715000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":187789000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":81473000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":802864000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-23136000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":31.562347087364333},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":21.11289939060937},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.51758704106558},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.4650774702411247},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":546709000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":217004000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":158651000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":846695000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-25591000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":31.32178621433565},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":18.015810154209035},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":13.17428932737128},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.5152543857397203},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":575151000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":188314000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":140444000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":784049000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-28174000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":31.077706651881666},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":17.35621776540541},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.12226299107524},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":3.395370593775052},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":862029000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":166674000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":464985000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":3188108000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-100222000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":31.566689155197768},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":19.079158106557056},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.423114859538057},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":3.395370593775052},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":862029000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":759781000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":132681000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":796325000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-31523000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":31.506697201722893},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":18.875126833223987},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":12.96327235830335},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":3.076328326033351},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":774134000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":187466000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":95502000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":854931000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-31899000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":31.49173457530673},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":19.430274232476084},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.372166991641748},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.026435278972527},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":897815000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":208810000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":142931000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":887706000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-33067000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":31.206859674308667},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":19.546374037499454},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.485883325357811},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":3.054612138960985},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":879844000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":218306000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":174486000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":924758000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-32611000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":31.017262111489053},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":19.3040355050446},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.352680417948687},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":3.046564263478122},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1015697000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":223818000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":545600000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":3463800000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-129100000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":31.294704224039517},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":19.298245614035086},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":13.035576990284476},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":3.046564263478122},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1015697000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":838400000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":150569000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":872800000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-29685000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":31.292832005927025},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":19.170216706797554},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":14.226060381552138},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.344324146579077},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":953247000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":209742000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":144200000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":912100000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-36352000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":31.669747381392483},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":19.71657424522489},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.631546518792359},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.524539610255052},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1058891000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":227046000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":157215000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":928600000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-39703000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":31.549735495620503},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.46925678605498},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.996097476368053},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.445512264316766},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":980160000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":228108000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":158716000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1004300000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-52660000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":31.251505177811673},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":19.378662599341737},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":13.553022397045838},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.9613640598794957},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1246000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":245304000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":610700000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":3717900000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-158400000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":31.438663401737927},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.43354930981429},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.840553015363946},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.9613640598794957},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1246000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":910200000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":148500000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1014000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-54200000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":31.209373244522908},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":18.626113474039002},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":12.824010914051842},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.0591561260605937},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":1200315000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":236200000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":128900000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1058400000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-51700000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":31.715111855120988},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.464312889971087},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.422614518338152},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.022665707827991},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1263461000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":260100000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":167300000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1090900000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-56800000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":31.773018326341358},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":19.71001692794583},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.557076617354824},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.1683030120284403},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1750981000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":272600000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":227100000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1147600000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-46400000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":32.01542236242552},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":19.551349456712234},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":13.655800911321418},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.301644988523336},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":1687300000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":284100000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":671800000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":4310900000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-209100000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":31.686465251145822},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":19.35459732485268},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.265363389767092},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.301644988523336},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":1687300000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1052900000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":148300000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":1066900000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-40000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":31.994574636425288},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":19.606661140833396},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":13.548338482405246},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":3.817435454250837},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1788700000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":264300000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":189300000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":1090800000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-45200000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":32.00147983721791},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":19.289678135405104},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.244543100258971},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":3.648623946379608},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1516800000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":264900000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":239800000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":1164800000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-45600000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":31.789531378459852},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.19731433269389},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":14.010687859687584},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":3.5719041894016463},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1277800000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":299000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":281000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":1141500000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-41300000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":32.051730164278226},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":20.202726319468717},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.988116043341488},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.817929393097977},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1076300000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":292900000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":858400000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":4464000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-172100000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":31.955393538886995},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.8376640867707},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.710560813116167},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.817929393097977},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1076300000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1121100000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":153200000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":1211800000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-41000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":31.642778390297682},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":16.49669239250276},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":10.791069459757443},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.795063575168287},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":2179500000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":240400000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":195500000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":1247900000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-48100000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":32.12117297506782},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":19.39671877018473},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.338070016793695},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.871},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":2040900000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":302000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":243700000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":1309600000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-47200000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":32.84430588666789},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":19.9462069808668},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.711107035882389},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.2498843739676246},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2118900000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":328600000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":294400000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":1312000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-54500000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":33.074919750469384},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.537823269335593},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":14.25716189207195},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.1961839530332683},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1976100000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":342600000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":886800000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":5081200000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-190800000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":32.45100534487147},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":19.171544922372107},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.090162891320947},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.1961839530332683},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1976100000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1213700000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":189100000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":1246000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-48700000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":33.068393051727455},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":20.133324786872635},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.415742580603808},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.3510389692414577},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1994300000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":317700000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":228900000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":1330300000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-51500000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":33.159315931593156},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":20.174017401740173},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.091509150915092},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.3294241204270962},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":2079700000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":340600000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":142600000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":1462900000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-55600000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":32.925901781833986},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":20.529117774880486},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.074967405475881},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.0361302922508195},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2108600000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":383000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":357000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":1544500000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-70800000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":32.68686660836463},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":20.54632439940326},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-5.319203662739853},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.9479549195897174},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1823500000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":403600000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":917600000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":5583700000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-226600000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":32.94538815911457},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":20.361416570393505},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.277879993724417},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.9479549195897174},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1823500000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":1444700000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":75300000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":1490000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-54900000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":32.508436445444325},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":20.188547860088917},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.226793079436497},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.8021238613997346},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":2239100000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":379200000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":185900000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":1573200000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-79200000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":32.5426466135056},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":20.601594831937014},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":14.373675179166245},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.7179596719070402},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":2472200000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":408300000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":265100000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":1684800000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-74100000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":32.32503522780648},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":20.864255519023015},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.870831376232974},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.6835089650833595},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":2260200000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":444400000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":275800000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":1767100000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-102400000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":32.13916483121319},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.569065491976446},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.197554726479975},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.8649696079631215},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":2291400000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":458300000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":802100000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":6515100000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-310600000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":32.368934406242374},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":20.56693489392831},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.691538649109972},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.8649696079631215},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":2291400000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":1690100000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":269100000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":1582300000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-74500000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":32.055144243043145},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":19.208577993362265},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.658412050038294},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.5027285956827554},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":2591100000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":379200000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":247000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":1615800000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-75400000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":32.13417357217288},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":19.82335136208009},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":14.31052448766933},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.0566515660772566},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":2990200000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":399600000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":339100000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":1687000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-73100000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":31.5100447491193},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":19.68961249166905},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":13.3438065314672},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.9938754357862998},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":2979800000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":403800000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":352100000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":1721200000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-72000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":31.55276615527662},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":19.981403998140397},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.816364481636448},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.9745862052796923},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":2715500000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":430800000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1207300000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":6606200000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-295000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":31.803924429207093},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":19.685364845478638},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.041870304179735},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.9745862052796923},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":2715500000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":1613500000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":323500000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":1545100000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-60800000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":30.064446831364123},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":17.019334049409238},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":13.002148227712137},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.5423924062298404},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":2720100000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":318000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":300600000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":1630100000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-67500000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":30.379874213836477},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":17.98238993710692},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":12.966037735849056},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.586825005601613},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2477800000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":358700000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":322100000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":1847600000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-76500000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":31.630369286390636},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":20.4786089351812},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.917792889730567},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.274040632054176},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":2394700000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":476800000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":369000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":1937600000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-72000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":31.558120362737014},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":20.131904369332236},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.71558120362737},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.382849455366055},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":2164500000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":488500000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1315200000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":6960500000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-276800000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":30.981869774040867},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":19.053599879054296},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.994813290071987},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.382849455366055},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":2164500000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":1642000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":242600000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":1912300000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-78400000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":30.60451811030247},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":19.553237137688782},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.865634596777587},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.4281565210565565},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2309100000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":464500000},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.656015675044275},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.576015611140678},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.69988106250826},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.846519496519957},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.23811782241946},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.390461616934456},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.807963097839282},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.884292417880957},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.186801869603105},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.616677874915936},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.440551426045383},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.985496374093522},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":22.1427498121713},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":17.17205508693955},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":15.514541043515647},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.483198049699423},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.736159255224324},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.991430821251564},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":14.119045898559387},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.978798586572438},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":19.81664690370423},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.59188944853416},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":22.80633638763783},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.9571633318467},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.89093318985315},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.721012548383783},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":19.074501675727106},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":18.668707967494864},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":18.304764483171986},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":17.70588266323441},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":18.4123060993275},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":1.7497801425247161},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.961932554097093},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":10.339043273169327},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.116100247819212},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.875240180287504},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.974946442905212},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.005301953940995},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":15.361935175269231},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":14.80369639162272},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.802290784321787},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":13.51675421045554},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.000223351650682},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.953970360058584},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":15.225946745923569},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.711726194636658},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":13.944156325245416},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":12.692544670363523},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.634116728817968},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.74110941639239},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.233796346458057},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":11.917181606612631},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.80824836402374},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.313240597630088},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":15.920084121976865},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.567580207651297},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":11.174741918468841},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.006659267480579},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":16.42915867360921},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":19.64348130024467},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":15.414728751773305},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":10.55678059536935},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.627567497739312},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.89699859404609},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":17.830537217612502},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.106642911682362},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":12.121017883469008},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.735373537353734},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.746631899174272},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":18.36514223982715},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.087444553791736},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.033424393379399},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.382254971232463},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.451855331141381},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.397177147480559},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.779322116556937},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.740107224917027},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.256239765791694},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.143006759973343},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.369130636913063},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.67770564349454},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":17.37379162191192},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":15.12452830188679},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.86330377894465},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.210222588623248},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.294979590412726},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.20571284338059},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":578800000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":666400000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":713900000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":2500300000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":682600000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":741900000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":786400000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":777800000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":2988700000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":692100000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":725000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":768100000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":815400000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":3000700000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":804600000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":843700000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":1031900000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":1121000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":3801400000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":1275700000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":1638400000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":1949300000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":2027500000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":6890900000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":2339400000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":2943500000},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":133461000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":139875000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":149098000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":159203000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":581637000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":169847000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":201538000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":216892000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":218998000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":807275000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":215146000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":246855000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":219303000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":197916000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":879220000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":216465000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":238402000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":249054000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":256279000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":960200000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":242334000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":261216000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":262877000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":280273000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":1046700000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":276100000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":297800000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":313000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":334200000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1221000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":304400000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":308300000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":343600000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":336400000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1292700000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":302300000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":352500000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":379800000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":396000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1430700000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":371800000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":397100000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":440900000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":461900000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1671500000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":439700000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":470000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":516700000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":563500000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":1989800000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":464800000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":477400000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":475800000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":507500000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":1925600000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":390100000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":430200000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":551200000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":578600000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":1950100000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":541200000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":11014600000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#942"}],"scale":100,"value":47.53962921939971},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":11257400000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#943"}],"scale":100,"value":46.62444258887488},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":11160000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#944"}],"scale":100,"value":43.00985663082437},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":11160000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#945"}],"scale":100,"value":43.00985663082437},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":11416500000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#946"}],"scale":100,"value":43.20501029212105},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":11384300000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#947"}],"scale":100,"value":42.71057509025588},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":11381900000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#948"}],"scale":100,"value":41.76104165385392},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":11651200000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#949"}],"scale":100,"value":39.28951524306509},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":11651200000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#950"}],"scale":100,"value":39.28951524306509},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":11929500000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#951"}],"scale":100,"value":38.25726141078838},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":11890100000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#952"}],"scale":100,"value":36.32601912515454},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":12208500000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#953"}],"scale":100,"value":35.1558340500471},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":12733100000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#954"}],"scale":100,"value":34.06318963960073},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":12733100000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#955"}],"scale":100,"value":34.06318963960073},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":13043100000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#956"}],"scale":100,"value":33.03969148438638},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":14470000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#957"}],"scale":100,"value":37.59087767795439},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":14990200000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#958"}],"scale":100,"value":36.58456858480874},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":16733500000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#959"}],"scale":100,"value":41.15158215555622},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":16733500000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#960"}],"scale":100,"value":41.15158215555622},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":17530000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#961"}],"scale":100,"value":40.88362806617228},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":19652000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#962"}],"scale":100,"value":41.02584978628129},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":20663800000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#963"}],"scale":100,"value":39.039770032617426},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":29002400000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#964"}],"scale":100,"value":53.450748903539015},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":29002400000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#965"}],"scale":100,"value":53.450748903539015},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":32831300000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#966"}],"scale":100,"value":57.10678529330243},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":34424400000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#967"}],"scale":100,"value":54.6452516238482},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":2349836000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#968"}],"scale":100,"value":34.94320454704073},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":2435689000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#969"}],"scale":100,"value":32.536666216417615},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2516666000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#970"}],"scale":100,"value":29.9542331004591},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2516666000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#971"}],"scale":100,"value":29.9542331004591},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":2669424000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#972"}],"scale":100,"value":30.043297730147028},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":2762985000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#973"}],"scale":100,"value":28.301601347817666},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":3074579000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#974"}],"scale":100,"value":29.41592979071281},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":3142707000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#975"}],"scale":100,"value":25.455506988083844},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":3142707000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#976"}],"scale":100,"value":25.455506988083844},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":3276193000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#977"}],"scale":100,"value":28.98834104095821},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":3467321000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#978"}],"scale":100,"value":33.39514858878079},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3494879000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#979"}],"scale":100,"value":36.205259180646884},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":3561929000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#980"}],"scale":100,"value":38.66244947611252},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":3561929000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#981"}],"scale":100,"value":38.66244947611252},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3659835000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#982"}],"scale":100,"value":38.11966932935501},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3807346000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#983"}],"scale":100,"value":40.548691923455344},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":4043608000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#984"}],"scale":100,"value":39.70191967173871},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":4148697000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#985"}],"scale":100,"value":41.13332451128631},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":4148697000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#986"}],"scale":100,"value":41.13332451128631},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":4205307000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#987"}],"scale":100,"value":40.14546381512694},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":4379810000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#988"}],"scale":100,"value":40.699254077231664},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":4536046000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#989"}],"scale":100,"value":41.214881859663684},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":5012900000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#990"}],"scale":100,"value":42.546230724730194},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":5012900000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#991"}],"scale":100,"value":42.546230724730194},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":5119515000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#992"}],"scale":100,"value":43.434094831248665},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":5342161000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#993"}],"scale":100,"value":43.86915706958289},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":5621681000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#994"}],"scale":100,"value":46.67609207993125},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":5594100000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#995"}],"scale":100,"value":47.482168713465974},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":5594100000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#996"}],"scale":100,"value":47.482168713465974},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":5737800000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#997"}],"scale":100,"value":48.07766042734149},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":5862400000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#998"}],"scale":100,"value":47.072871179039296},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":6034800000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#999"}],"scale":100,"value":47.28242858089746},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":6091900000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1000"}],"scale":100,"value":46.18427748321542},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":6091900000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1001"}],"scale":100,"value":46.18427748321542},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":6290700000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1002"}],"scale":100,"value":45.56726596404216},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":6408800000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1003"}],"scale":100,"value":44.2344900761453},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":6727200000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1004"}],"scale":100,"value":44.18628850041622},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":6733800000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1005"}],"scale":100,"value":44.71026760521548},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":6733800000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1006"}],"scale":100,"value":44.71026760521548},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":6988300000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1007"}],"scale":100,"value":46.323140105605084},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":7312500000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1008"}],"scale":100,"value":46.44923076923077},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":7670100000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1009"}],"scale":100,"value":46.42442732167768},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":7586000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1010"}],"scale":100,"value":46.69918270498286},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":7586000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1011"}],"scale":100,"value":46.69918270498286},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":7207200000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1012"}],"scale":100,"value":44.94533244533245},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":7249200000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1013"}],"scale":100,"value":47.40661038459416},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":7311800000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1014"}],"scale":100,"value":44.56494980716103},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":7634900000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1015"}],"scale":100,"value":46.768130558357015},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":7634900000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1016"}],"scale":100,"value":46.768130558357015},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":7731200000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1017"}],"scale":100,"value":46.05753311258278},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":8175700000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1018"}],"scale":100,"value":48.589111635700924},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":8160200000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1019"}],"scale":100,"value":48.39464719001985},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":8202900000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1020"}],"scale":100,"value":43.968596471979424},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":8202900000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1021"}],"scale":100,"value":43.968596471979424},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":9538100000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1022"}],"scale":100,"value":53.39008817269687},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":8566400000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1023"}],"scale":100,"value":43.96362532685843},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":8920400000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1024"}],"scale":100,"value":42.769382538899606},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":9318400000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1025"}],"scale":100,"value":41.493174793956044},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":9318400000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1026"}],"scale":100,"value":41.493174793956044},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":10158400000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1027"}],"scale":100,"value":45.643999054969285},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":1403000000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":12881500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":10.891588712494663},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":1482900000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":13340000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":11.116191904047975},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1590900000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":13502850000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":11.781957142381053},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":13502850000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1034"}],"scale":100,"value":11.781216557985905},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1687000000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":14003550000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":12.046945238885854},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1789700000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":14772600000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":12.114996683048346},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1859800000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":15012000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":12.388755662136958},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1902300000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":15002300000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":12.680055724788867},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":15002300000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1043"}],"scale":100,"value":12.680055724788867},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1915800000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":15127550000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":12.664311140931611},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1903800000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":15112000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":12.597935415563791},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1921100000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":15428450000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":12.451672073345021},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1928000000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":15926300000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":12.105762166981659},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":15926300000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1052"}],"scale":100,"value":12.105762166981659},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":2037500000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":16052000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":12.693122352354846},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":2101800000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":16912350000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":12.42760467942066},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":2192300000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":17672300000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":12.405289634060082},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":2424100000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":18983300000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":12.769644898410709},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":18983300000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1061"}],"scale":100,"value":12.769118119610395},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":2613200000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":19812300000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":13.1897861429516},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":3179700000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":22127600000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":14.369836764945138},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":3821000000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":23364300000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":16.354010177921015},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":4270300000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":28838550000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1069"}],"scale":100,"value":14.807609952650186},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":28838550000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1070"}],"scale":100,"value":14.807609952650186},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":4465500000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":32517950000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":13.732415481295716},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":5143400000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":35237500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":14.596381695636751},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":360968000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":12.034204173538606},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":328928000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":10.472375689728235},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":317834000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":3505008000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1078"}],"scale":100,"value":9.067996421120865},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":3505008000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1079"}],"scale":100,"value":9.067996421120865},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":341777000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":10.021269508778143},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":396578000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":3278142500},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":12.097643711339577},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":452931000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":3554841000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":12.741244967074477},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":496405000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":4015857000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":12.361122420444753},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":4015857000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1087"}],"scale":100,"value":12.361122420444753},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":526010000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":3790874500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1089"}],"scale":100,"value":13.87569016067401},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":544090000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":3939751500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":13.810261890883218},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":542880000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":4165283500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":13.033446582927668},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":526772000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":4230541000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":12.45164625517162},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":4230541000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1096"}],"scale":100,"value":12.500576167445251},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":526062000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":4374306500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":12.026180607143099},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":520204000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":4544787000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":11.446168984377046},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":532946000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":4716380500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":11.299894060710326},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":559500000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4830344000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":11.583025970821126},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4830344000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1105"}],"scale":100,"value":11.583025970821126},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":585865000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":4895670500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":11.967002272722398},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":598840000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":5085570000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1109"}],"scale":100,"value":11.77527789412003},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":611429000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":5355823000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1111"}],"scale":100,"value":11.416153969240582},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":638700000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":5691731500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":11.221541283175428},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":5691731500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1114"}],"scale":100,"value":11.221541283175428},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":644887000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":5722082000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":11.270146076200934},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":666419000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":5960800500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":11.18002523318806},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":689230000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":6246225000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":11.034344744225512},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":715200000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":6576950000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":10.87434145006424},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":6576950000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1123"}],"scale":100,"value":10.781593291723366},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":735200000},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":6627901500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1125"}],"scale":100,"value":11.092500393978396},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":737800000},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":6873000000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1127"}],"scale":100,"value":10.734759202677143},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":758100000},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":7168684500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1129"}],"scale":100,"value":10.575162011942359},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":763400000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":7222150000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":10.570259548749334},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":7222150000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1132"}],"scale":100,"value":10.571644177980241},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":740200000},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":7457800000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1134"}],"scale":100,"value":9.925179007213924},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":767700000},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":7627850000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1136"}],"scale":100,"value":10.064434932517026},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":787500000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":7927700000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":9.93352422518511},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":822800000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":7978550000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":10.312650794943943},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":7978550000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1141"}],"scale":100,"value":10.31390415551698},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":891100000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":8298700000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":10.737826406545603},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":936100000},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":8599950000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1145"}],"scale":100,"value":10.884947005505847},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":989300000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":8989300000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":11.005306308611349},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":650500000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":9251300000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":7.031444229459644},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":9251300000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1150"}],"scale":100,"value":7.031444229459644},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":691200000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":9055550000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":7.632888118336269},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":724500000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":9341600000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":7.755630727070309},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":763600000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":9675700000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":7.89193546720134},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1205100000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":10024400000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":12.02166713219744},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":10024400000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1159"}],"scale":100,"value":12.020669566258329},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1207000000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":9805900000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":12.308916060738943},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":1210600000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":10072150000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1163"}],"scale":100,"value":12.019280888390265},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":1174300000},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":10213100000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1165"}],"scale":100,"value":11.497978086966738},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":1154900000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":10430200000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":11.072654407393914},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":10430200000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1168"}],"scale":100,"value":11.073613161780216},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":1129500000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":11142900000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":10.13649947500202},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":1098800000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":10918950000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":10.06323868137504},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":1165100000},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":11218750000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1174"}],"scale":100,"value":10.385292479108635},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":1203400000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":11571400000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":10.39977876488584},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":11571400000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1177"}],"scale":100,"value":10.39977876488584},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":1290900000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":12605600000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":10.240686678936346},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":5289300000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1180"}],"scale":100,"value":26.525249087780995},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":5556950000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1181"}],"scale":100,"value":26.685501939013307},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":5906000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1182"}],"scale":100,"value":26.93701320690823},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":5906000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1183"}],"scale":100,"value":26.93532001354555},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":6002850000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1184"}],"scale":100,"value":28.103317590811034},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":6150150000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1185"}],"scale":100,"value":29.10010324951424},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":6318700000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1186"}],"scale":100,"value":29.433269501637994},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":6716800000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1187"}],"scale":100,"value":28.321522153406388},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":6716800000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1188"}],"scale":100,"value":28.321522153406388},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":6924800000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1189"}],"scale":100,"value":27.665780961182996},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":7046450000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1190"}],"scale":100,"value":27.017860057191918},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":7272600000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1191"}],"scale":100,"value":26.415587272777273},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":7734650000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1192"}],"scale":100,"value":24.92679048179297},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":7734650000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1193"}],"scale":100,"value":24.92679048179297},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":8049650000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1194"}],"scale":100,"value":25.311659513146534},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":8300750000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1195"}],"scale":100,"value":25.320603559919284},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":8711300000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1196"}],"scale":100,"value":25.166163488801903},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":9121600000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1197"}],"scale":100,"value":26.575381512015433},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":9121600000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1198"}],"scale":100,"value":26.574285213120508},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":9548400000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1199"}],"scale":100,"value":27.367935989275686},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":10310100000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1200"}],"scale":100,"value":30.84063200162947},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":11051400000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1201"}],"scale":100,"value":34.574805002081185},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":11673900000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1202"}],"scale":100,"value":36.57989189559616},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":11673900000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1203"}],"scale":100,"value":36.57989189559616},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":12222750000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1204"}],"scale":100,"value":36.53433147205007},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":13601350000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1205"}],"scale":100,"value":37.815363916081864},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"equity@2009Q2"}],"scale":100,"value":23.612310365218665},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"equity@2009Q3"}],"scale":100,"value":20.017563323204705},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":1565693500},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1206"}],"scale":100,"value":20.299886280424616},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1565693500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1207"}],"scale":100,"value":20.299886280424616},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"equity@2010Q1"}],"scale":100,"value":18.301890126649248},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":1754872000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1208"}],"scale":100,"value":22.598685260235506},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":1906680000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1209"}],"scale":100,"value":23.754956259047137},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2052766500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1210"}],"scale":100,"value":24.18224381584559},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2052766500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1211"}],"scale":100,"value":24.18224381584559},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":2096960000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1212"}],"scale":100,"value":25.08440790477644},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2145210000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1213"}],"scale":100,"value":25.363018072822708},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2199856000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1214"}],"scale":100,"value":24.67797892225673},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2263757500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1215"}],"scale":100,"value":23.269806947078035},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2263757500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1216"}],"scale":100,"value":23.36124783683765},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2295598500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1217"}],"scale":100,"value":22.916115339855818},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2286460500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1218"}],"scale":100,"value":22.751497347100464},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2333883500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1219"}],"scale":100,"value":22.835158652949044},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":2313500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1220"}],"scale":100,"value":24.184136589582884},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":2313500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1221"}],"scale":100,"value":24.184136589582884},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":2390892500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1222"}],"scale":100,"value":24.504029353055394},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2430388500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1223"}],"scale":100,"value":24.639682091978298},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2552369000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1224"}],"scale":100,"value":23.95535285062622},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2661150000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1225"}],"scale":100,"value":24.00090186573474},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2661150000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1226"}],"scale":100,"value":24.00090186573474},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2706483500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1227"}],"scale":100,"value":23.827486847786066},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2797930000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1228"}],"scale":100,"value":23.818287090813566},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2832110000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1229"}],"scale":100,"value":24.336272249312348},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2909000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1230"}],"scale":100,"value":24.58576830525954},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2909000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1231"}],"scale":100,"value":24.376074252320386},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2937550000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1232"}],"scale":100,"value":25.027659103674832},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":3050700000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1233"}],"scale":100,"value":24.18461336742387},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":3089550000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1234"}],"scale":100,"value":24.5375540127203},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":3108150000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1235"}],"scale":100,"value":24.561234174669817},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":3108150000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1236"}],"scale":100,"value":24.56445152260991},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":3201700000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1237"}],"scale":100,"value":23.11896804822438},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":3338350000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1238"}],"scale":100,"value":22.996390432399238},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":3468050000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1239"}],"scale":100,"value":22.70728507374461},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":3500750000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1240"}],"scale":100,"value":23.503534956794972},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":3500750000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1241"}],"scale":100,"value":23.506391487538384},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":3587650000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1242"}],"scale":100,"value":24.837985868186696},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":3744900000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1243"}],"scale":100,"value":24.996662127159603},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":3932000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1244"}],"scale":100,"value":25.160223804679553},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":3883250000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1245"}],"scale":100,"value":16.751432434172404},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":3883250000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1246"}],"scale":100,"value":16.751432434172404},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":3859500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1247"}],"scale":100,"value":17.9090555771473},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":3864250000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1248"}],"scale":100,"value":18.748786957365596},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":4081300000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1249"}],"scale":100,"value":18.709724842574673},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":4053800000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1250"}],"scale":100,"value":29.727662933543836},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":4053800000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1251"}],"scale":100,"value":29.725196112289705},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":4069150000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1252"}],"scale":100,"value":29.66221446739491},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":4007900000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1253"}],"scale":100,"value":30.20534444472168},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":4132200000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1254"}],"scale":100,"value":28.41827597889744},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":4330200000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1255"}],"scale":100,"value":26.67082351854418},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":4330200000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1256"}],"scale":100,"value":26.673132880698354},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":4308050000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1257"}],"scale":100,"value":26.218358654147465},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":4501750000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1258"}],"scale":100,"value":24.408285666685178},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":4658150000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1259"}],"scale":100,"value":25.012075609415756},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":5024050000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1260"}],"scale":100,"value":23.952787094077486},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":5024050000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1261"}],"scale":100,"value":23.952787094077486},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":4983700000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1262"}],"scale":100,"value":25.90244196079218},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":717700000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":12.888106739454441},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":108900000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":7.504134509371552},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":118300000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":7.641131636739429},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":204900000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":12.525215477718676},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":292800000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":17.73363212403851},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":724900000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":11.531242046322209},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":306800000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":19.665406063713874},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":314900000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":18.89588958895889},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":288200000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":15.65623641894829},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":280800000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":14.445187509645564},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":1190700000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":16.98258525523084},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":91600000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":4.906529540950233},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":33900000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":1.710911476733612},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-28400000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-1.3339596054485647},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-73700000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-3.3128062210635134},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":23400000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":0.2852962692026395},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-96500000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-4.927240234873631},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-27800000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-1.3794472287004367},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":222800000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":10.606493382843007},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":275000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":12.784751278475138},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":373500000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":4.540812604858124},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":515100000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":27.663802363050483},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":666400000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":33.52955974842766},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":495100000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":21.30928811224928},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":600800000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":24.765045342126957},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2277400000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":26.484782937352456},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":574800000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":24.180724412098776},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":482900000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":18.19586269264102},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":476700000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":16.91325172964342},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":212400000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":7.017312012686672},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1746700000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":16.059689416437585},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":22100000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":0.7486703479115064},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-82900000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-2.642820709002802},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-96000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-2.9133284777858703},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":88300000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":2.7259817238824313},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-68300000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-0.5410758139903327},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":282300000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":9.492266308002684},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":555800000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":18.199679098857203},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":839600000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":26.244061015253806},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":990300000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":29.761081893313303},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":2668000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":21.251005599496597},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":1554700000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":47.74437244725609},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":2040600000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":56.53101365764468},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":2155600000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":53.37228879865306},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":2121200000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":49.12687016536199},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":7872000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":51.712245528060066},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":2809100000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":58.38910829349408},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":3107800000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":55.002389253667936},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-161633000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-19.08712271954861},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-147085000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-17.03046807879971},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":3014000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":0.39905624654101857},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-416406000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-12.866050707699838},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":110942000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":16.809088319606303},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":199614000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":29.13290444610499},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":231890000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":32.36097369004973},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":191590000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":25.265859242301158},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":734036000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":26.029045429803933},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":169631000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":22.002739463054866},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":132940000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":15.02489833837779},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":84291000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":8.887115259108679},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-1177000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-0.12390960599482082},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":385685000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":10.851830040845778},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":41019000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":4.361009371827107},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":43369000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":4.2613128329688},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":70622000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":6.838220912240467},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":197269000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":20.79341505140142},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":352314000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":8.942465402943212},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":98196000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":10.003626717087544},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":74993000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":7.06743052302925},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":49724000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":4.506532677890407},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":99722000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":8.701912253114807},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":322600000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":7.5161342932364095},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":166300000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":15.401000185219482},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":178100000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":15.676436933368532},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":205600000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":17.830196860636537},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":180800000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":14.513927912017333},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":730800000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":15.836349058443666},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":81000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":6.5002808763341635},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":37300000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":2.838228580124791},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":100900000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":7.426216236108041},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":4000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":0.2804065895548602},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":223200000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":4.175474698344406},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":124100000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":9.35121693919072},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":196700000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":14.554199038105796},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":176300000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":12.078651685393261},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":220600000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":15.421181405103113},"#1349":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":419151000},"#1350":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":320418000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1349"},{"ref":"#1350","weight":-1}],"rule":"quarter-from-ytd","value":98733000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":112955000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2008-12-31","value":2994159000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2008-12-31","value":2994159000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2008-12-31","value":1368569000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2008-12-31","value":1368569000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":66,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":846817000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":67,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":863658000},"#1351":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":3236471000},"#1352":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":2481189000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1351"},{"ref":"#1352","weight":-1}],"rule":"quarter-from-ytd","value":755282000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":3236471000}},"quality":[{"metric":"netIncome","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.1520e+8 but the year reports 7.0910e+8 (0.85% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingExpenses","periodKey":"FY2020","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 78 of 92 period(s), by up to 22.6% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}