{"schemaVersion":2,"ticker":"AMZN","company":{"ticker":"AMZN","name":"AMAZON COM INC","exchange":"Nasdaq","cik":1018724,"sic":"5961","sicDescription":"Retail-Catalog & Mail-Order Houses","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:32.546Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"totalDebt":[109000000,184000000,384000000,3663000000,3944000000,9785000000,8465000000,8750000000,24843000000,24866000000,24719000000,32971000000,50553000000,71349000000,66955000000,57791000000,68851000000],"totalLiabilities":[8556000000,11933000000,17521000000,24363000000,30413000000,43764000000,51363000000,64117000000,103601000000,119099000000,163188000000,227791000000,282304000000,316632000000,325979000000,338924000000,406977000000],"capex":[373000000,979000000,1811000000,3785000000,3444000000,4893000000,4589000000,6737000000,11955000000,13427000000,16861000000,40140000000,61053000000,63645000000,52729000000,82999000000,131819000000],"depreciationAndAmortization":[384000000,552000000,1034000000,1653000000,2460000000,3616000000,6281000000,8116000000,11478000000,15341000000,21789000000,25180000000,34433000000,41921000000,48663000000,52795000000,65756000000],"dilutedShares":[8840000000,9120000000,9220000000,9060000000,9300000000,9240000000,9540000000,9680000000,9860000000,10000000000,10080000000,10198000000,10296000000,10189000000,10492000000,10721000000,10827000000],"sharesOutstanding":[8880000000,9020000000,9100000000,9080000000,9180000000,9300000000,9420000000,9540000000,9680000000,9820000000,9960000000,10060000000,10175000000,10242000000,10383000000,10593000000,10731000000],"totalCosts":[23380000000,32798000000,47215000000,60417000000,73707000000,88810000000,104773000000,131801000000,173760000000,220466000000,265981000000,363165000000,444943000000,501735000000,537933000000,569366000000,636949000000],"equity":[5257000000,6864000000,7757000000,8192000000,9746000000,10741000000,13384000000,19285000000,27709000000,43549000000,62060000000,93404000000,138245000000,146043000000,201875000000,285970000000,411065000000],"operatingCashFlow":[3293000000,3495000000,3903000000,4180000000,5475000000,6842000000,12039000000,17203000000,18365000000,30723000000,38514000000,66064000000,46327000000,46752000000,84946000000,115877000000,139514000000],"dilutedEps":[0.10200000000000001,0.1265,0.0685,-0.0045,0.0295,-0.026000000000000002,0.0625,0.24500000000000002,0.30750000000000005,1.0070000000000001,1.1505,2.09,3.24,-0.27,2.9,5.53,7.17],"revenue":[24509000000,34204000000,48077000000,61093000000,74452000000,88988000000,107006000000,135987000000,177866000000,232887000000,280522000000,386064000000,469822000000,513983000000,574785000000,637959000000,716924000000],"operatingIncome":[1129000000,1406000000,862000000,676000000,745000000,178000000,2233000000,4186000000,4106000000,12421000000,14541000000,22899000000,24879000000,12248000000,36852000000,68593000000,79975000000],"costOfRevenue":[18978000000,26561000000,37288000000,45971000000,54181000000,62752000000,71651000000,88265000000,111934000000,139156000000,165536000000,233307000000,272344000000,288831000000,304739000000,326288000000,356414000000],"grossProfit":[5531000000,7643000000,10789000000,15122000000,20271000000,26236000000,35355000000,47722000000,65932000000,93731000000,114986000000,152757000000,197478000000,225152000000,270046000000,311671000000,360510000000],"operatingExpenses":[4402000000,1605000000,2591000000,3621000000,4544000000,6228000000,7426000000,10112000000,14109000000,18921000000,24847000000,29110000000,41948000000,55996000000,57659000000,56867000000,63757000000],"pretaxIncome":[1161000000,1497000000,934000000,544000000,506000000,-111000000,1568000000,3892000000,3806000000,11261000000,13976000000,24178000000,38151000000,-5936000000,37557000000,68614000000,97311000000],"interestExpense":[34000000,39000000,65000000,92000000,141000000,210000000,459000000,484000000,848000000,1417000000,1600000000,1647000000,1809000000,2367000000,3182000000,2406000000,2274000000],"netIncome":[902000000,1152000000,631000000,-39000000,274000000,-241000000,596000000,2371000000,3033000000,10073000000,11588000000,21331000000,33364000000,-2722000000,30425000000,59248000000,77670000000],"cash":[3444000000,3777000000,5269000000,8084000000,8658000000,14557000000,15890000000,19334000000,20522000000,31750000000,36092000000,42122000000,36220000000,53888000000,73387000000,78779000000,86810000000],"currentAssets":[9797000000,13747000000,17490000000,21296000000,24625000000,31327000000,35705000000,45781000000,60197000000,75101000000,96334000000,132733000000,161580000000,146791000000,172351000000,190867000000,229083000000],"totalAssets":[13813000000,18797000000,25278000000,32555000000,40159000000,54505000000,64747000000,83402000000,131310000000,162648000000,225248000000,321195000000,420549000000,462675000000,527854000000,624894000000,818042000000],"currentLiabilities":[7364000000,10372000000,14896000000,19002000000,22980000000,28089000000,33887000000,43816000000,57883000000,68391000000,87812000000,126385000000,142266000000,155393000000,164917000000,179431000000,218005000000],"freeCashFlow":[2920000000,2516000000,2092000000,395000000,2031000000,1949000000,7450000000,10466000000,6410000000,17296000000,21653000000,25924000000,-14726000000,-16893000000,32217000000,32878000000,7695000000],"capexOutflow":[-373000000,-979000000,-1811000000,-3785000000,-3444000000,-4893000000,-4589000000,-6737000000,-11955000000,-13427000000,-16861000000,-40140000000,-61053000000,-63645000000,-52729000000,-82999000000,-131819000000],"grossMargin":[22.567220204822718,22.345339726347795,22.44108409426545,24.752426628255282,27.226938161500026,29.482626871038793,33.040203353083,35.09306036606441,37.06835482891615,40.247416128852194,40.99001147860061,39.56779186870571,42.0325144416396,43.80533986532629,46.98208895500057,48.854393464156786,50.28566486824266],"operatingMargin":[4.606471092251826,4.110630335633259,1.79295713126859,1.1065097474342396,1.0006447106860796,0.2000269699285297,2.0867988710913403,3.078235419562164,2.3084794170892695,5.3334879147397665,5.183550666257905,5.931399975133657,5.295409750926947,2.382958191224223,6.41144079960333,10.75194487420038,11.155296795755199],"netMargin":[3.6802807132073934,3.368027131329669,1.31247790003536,-0.06383710081351383,0.36802234997045075,-0.2708230323189644,0.55697811337682,1.7435490157147373,1.705216286417865,4.3252736305590265,4.130870306072251,5.525249699531684,7.101412875514557,-0.5295895000418301,5.293283575597832,9.287117197186653,10.83378433418326],"currentRatio":[1.3303910917979358,1.3253952950250676,1.174140708915145,1.1207241343016525,1.0715839860748477,1.1152764427355903,1.0536488919054505,1.044846631367537,1.039977195376881,1.098112324721089,1.0970482394205803,1.0502274795268425,1.1357597739445826,0.9446435811136924,1.0450772206625152,1.063734806137178,1.0508153482718285],"netDebt":[-3335000000,-3593000000,-4885000000,-4421000000,-4714000000,-4772000000,-7425000000,-10584000000,4321000000,-6884000000,-11373000000,-9151000000,14333000000,17461000000,-6432000000,-20988000000,-17959000000],"ebit":[1195000000,1536000000,999000000,636000000,647000000,99000000,2027000000,4376000000,4654000000,12678000000,15576000000,25825000000,39960000000,-3569000000,40739000000,71020000000,99585000000],"fcfMargin":[11.913990778897547,7.3558648111332,4.351353037835139,0.6465552518291785,2.7279320904743996,2.1901829460151934,6.962226417210251,7.6963239133152435,3.603836596089191,7.42677779352218,7.7188241920419784,6.714948816776493,-3.134378551877094,-3.286684579061953,5.60505232391242,5.1536227249713535,1.07333552789417],"ebitda":[1579000000,2088000000,2033000000,2289000000,3107000000,3715000000,8308000000,12492000000,16132000000,28019000000,37365000000,51005000000,74393000000,38352000000,89402000000,123815000000,165341000000],"debtToCapital":[2.0313082370480804,2.6106696935300793,4.716865249969291,30.898355124420075,28.809349890430973,47.67124622430089,38.74319190809648,31.210986267166042,47.273177043690055,36.34583059270628,28.485002131852177,26.089812067260137,26.776237036409285,32.820434974608084,24.906074470855188,16.81138930826941,14.346468965402279],"returnOnAssets":[8.152935327879966,7.065317387304508,2.8633011911514465,-0.13487109435789255,0.7536375388508403,-0.5091692723738697,0.9995639486130211,3.200831595218327,2.825179775699542,6.853360003810067,5.9747973683667785,7.807218685205959,8.996095688000171,-0.6163781781292175,6.143182077455582,10.279436615808486,10.76555023923445],"returnOnEquity":[22.75192331946021,19.0083326458213,8.631420559469257,-0.48905887516458707,3.0549671089307613,-2.3527114755698735,4.940932642487047,14.515289724203374,12.90803081244414,28.271913329029726,21.94509937600015,27.441722842587353,28.80564992726064,-1.914959477712742,17.48975333268184,24.289682173641218,22.285824958574533],"revenueGrowth":[27.877491391004906,39.5568974662369,40.55958367442405,27.07323668282131,21.866662301736707,19.52398861011122,20.247673843664305,27.083528026465807,30.79632611940848,30.93396152159491,20.454125820676982,37.623430604373276,21.695366571345676,9.399517263985091,11.82957412988368,10.990892246666139,12.377754683294695]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"totalDebt":[null,109000000,116000000,109000000,131000000,132000000,164000000,184000000,null,null,null,384000000,null,null,null,3663000000,3692000000,3733000000,3723000000,3944000000,3931000000,3979000000,3963000000,9785000000,9634000000,9509000000,9360000000,8465000000,8309000000,8253000000,8253000000,8750000000,8740000000,8746000000,25747000000,24843000000,24693000000,24669000000,24728000000,24866000000,24930000000,24965000000,25313000000,24719000000,24748000000,34282000000,33084000000,32971000000,33024000000,51437000000,51055000000,50553000000,50237000000,63286000000,64266000000,71349000000,70184000000,68189000000,67259000000,66955000000,66532000000,62394000000,60226000000,57791000000,58464000000,55896000000,54959000000,68851000000,122058000000,132549000000],"totalLiabilities":[null,4419000000,5387000000,8556000000,6424000000,6540000000,7765000000,11933000000,9535000000,10176000000,11288000000,17521000000,13068000000,13517000000,15281000000,24363000000,19945000000,20890000000,22774000000,30413000000,26036000000,27296000000,30083000000,43764000000,39202000000,40672000000,43800000000,51363000000,46372000000,48538000000,53115000000,64117000000,59295000000,64567000000,90609000000,103601000000,94899000000,99105000000,104570000000,119099000000,129692000000,138290000000,142591000000,163188000000,155966000000,184586000000,199404000000,227791000000,219757000000,245516000000,261842000000,282304000000,276766000000,288326000000,290873000000,316632000000,309852000000,309005000000,303910000000,325979000000,314308000000,318371000000,325475000000,338924000000,337389000000,348395000000,358290000000,406977000000,474716000000,544069000000],"capex":[55000000,78000000,103000000,137000000,140000000,196000000,315000000,328000000,298000000,433000000,529000000,550000000,386000000,657000000,716000000,2026000000,670000000,855000000,1038000000,879000000,1080000000,1290000000,1378000000,1145000000,871000000,1213000000,1195000000,1309000000,1179000000,1711000000,1841000000,2006000000,1861000000,null,3074000000,3619000000,3098000000,3243000000,3352000000,3734000000,3290000000,3562000000,4697000000,5312000000,6795000000,7459000000,11063000000,14823000000,12082000000,14288000000,15748000000,18935000000,14951000000,15724000000,16378000000,16592000000,14207000000,11455000000,12479000000,14588000000,14925000000,17620000000,22620000000,27834000000,25019000000,32183000000,35095000000,39522000000,44203000000,54208000000],"depreciationAndAmortization":[87000000,84000000,96000000,112000000,119000000,129000000,150000000,169000000,202000000,244000000,278000000,359000000,457000000,485000000,554000000,662000000,700000000,756000000,834000000,962000000,1010000000,1109000000,1247000000,1380000000,1426000000,1504000000,1599000000,1752000000,1827000000,1909000000,2084000000,2297000000,2435000000,2633000000,2912000000,3498000000,3671000000,3630000000,3778000000,4262000000,4854000000,5202000000,5563000000,6170000000,5362000000,5748000000,6523000000,7547000000,7508000000,8038000000,8948000000,9939000000,9193000000,9716000000,10327000000,12685000000,11123000000,11589000000,12131000000,13820000000,11684000000,12038000000,13442000000,15631000000,14262000000,15227000000,16796000000,19471000000,18945000000,19988000000],"dilutedShares":[8740000000,8800000000,8820000000,9000000000,9080000000,9100000000,9120000000,9160000000,9200000000,9160000000,9040000000,9220000000,9200000000,9160000000,9040000000,9220000000,9260000000,9120000000,9140000000,9340000000,9360000000,9220000000,9260000000,9440000000,9300000000,9520000000,9560000000,9620000000,9620000000,9660000000,9700000000,9720000000,9800000000,9840000000,9880000000,9920000000,9960000000,10000000000,10020000000,10020000000,10040000000,10060000000,10080000000,10100000000,10120000000,10180000000,10240000000,10260000000,10260000000,10286000000,10309000000,10323000000,10171000000,10175000000,10331000000,10222000000,10347000000,10449000000,10558000000,10612000000,10670000000,10708000000,10735000000,10769000000,10793000000,10806000000,10845000000,10863000000,10874000000,10903000000],"sharesOutstanding":[null,8640000000,8660000000,8880000000,8920000000,8960000000,8980000000,9020000000,9040000000,9080000000,9100000000,9100000000,9000000000,9040000000,9060000000,9080000000,9100000000,9140000000,9160000000,9180000000,9200000000,9240000000,9260000000,9300000000,9320000000,9360000000,9380000000,9420000000,9440000000,9480000000,9500000000,9540000000,9560000000,9600000000,9640000000,9680000000,9700000000,9740000000,9780000000,9820000000,9840000000,9880000000,9900000000,9960000000,9980000000,10020000000,10040000000,10060000000,10080000000,10120000000,10140000000,10175000000,10180000000,10183000000,10198000000,10242000000,10258000000,10313000000,10330000000,10383000000,10403000000,10490000000,10511000000,10593000000,10613000000,10660000000,10687000000,10731000000,10754000000,10783000000],"totalCosts":[4645000000,4492000000,5198000000,9043000000,6737000000,6296000000,7292000000,12473000000,12863000000,12633000000,13727000000,21008000000,12993000000,12727000000,13834000000,20863000000,15889000000,15625000000,17117000000,25077000000,19595000000,19355000000,21123000000,28739000000,22462000000,22721000000,24952000000,34638000000,28057000000,29119000000,32139000000,42486000000,34709000000,37327000000,43397000000,58326000000,49115000000,49903000000,52852000000,68597000000,55280000000,60320000000,66824000000,83557000000,71463000000,83069000000,89951000000,118682000000,99653000000,105378000000,105960000000,133952000000,112775000000,117917000000,124576000000,146467000000,122584000000,126702000000,131895000000,156752000000,128006000000,133305000000,141466000000,166589000000,137262000000,148531000000,162747000000,188409000000,157667000000,173145000000],"equity":[null,3256000000,3585000000,5257000000,5618000000,5857000000,6397000000,6864000000,7347000000,7765000000,7766000000,7757000000,7271000000,7505000000,7553000000,8192000000,8432000000,8733000000,9087000000,9746000000,10328000000,10602000000,10336000000,10741000000,10873000000,11768000000,12430000000,13384000000,14756000000,16538000000,17782000000,19285000000,21674000000,23214000000,24658000000,27709000000,31463000000,34995000000,39125000000,43549000000,48410000000,53061000000,56508000000,62060000000,65272000000,73728000000,82775000000,93404000000,103320000000,114803000000,120564000000,138245000000,134001000000,131402000000,137489000000,146043000000,154526000000,168602000000,182973000000,201875000000,216661000000,236447000000,259151000000,285970000000,305867000000,333775000000,369631000000,411065000000,441914000000,551620000000],"operatingCashFlow":[-585000000,468000000,799000000,2611000000,-1098000000,250000000,855000000,null,-1586000000,423000000,797000000,4269000000,-2438000000,594000000,943000000,5081000000,-2372000000,880000000,1388000000,5578000000,-2502000000,862000000,1766000000,6715000000,-1499000000,1997000000,2610000000,8931000000,-1953000000,3578000000,4659000000,10919000000,-1619000000,3850000000,3777000000,12358000000,-1791000000,7449000000,8588000000,16477000000,1846000000,9118000000,7892000000,19659000000,3064000000,20606000000,11964000000,30431000000,4213000000,12715000000,7313000000,22086000000,-2790000000,8965000000,11404000000,29173000000,4788000000,16476000000,21217000000,42465000000,18989000000,25281000000,25971000000,45636000000,17015000000,32515000000,35525000000,54459000000,26032000000,45387000000],"dilutedEps":[0.0205,0.016,0.022500000000000003,0.0425,0.033,0.022500000000000003,0.025500000000000002,0.045500000000000006,0.014000000000000002,0.0005,-0.03,0.0105,0.014000000000000002,0.0005,-0.03,0.0105,0.009,-0.001,-0.0045,0.025500000000000002,0.011500000000000002,-0.013500000000000002,-0.0475,0.022500000000000003,-0.006,0.009500000000000001,0.0085,0.05,0.053500000000000006,0.08900000000000001,0.026000000000000002,0.07700000000000001,0.074,0.020000000000000004,0.026000000000000002,0.1875,0.1635,0.2535,0.28750000000000003,0.30200000000000005,0.35450000000000004,0.261,0.21150000000000002,0.3235,0.2505,0.515,0.6185,0.7045,0.7895,0.76,0.31,1.3879773321708808,-0.38,-0.2,0.28,0.01962336137742125,0.31,0.65,0.94,1.0057029777610254,0.98,1.26,1.43,1.8571622249048194,1.59,1.68,1.95,1.94930405965203,2.78,5.75],"revenue":[4889000000,4651000000,5449000000,9519000000,7131000000,6566000000,7560000000,12948000000,13185000000,12834000000,13806000000,21268000000,13185000000,12834000000,13806000000,21268000000,16070000000,15704000000,17092000000,25587000000,19741000000,19340000000,20579000000,29328000000,22717000000,23185000000,25358000000,35747000000,29128000000,30404000000,32714000000,43741000000,35714000000,37955000000,43744000000,60453000000,51042000000,52886000000,56576000000,72383000000,59700000000,63404000000,69981000000,87437000000,75452000000,88912000000,96145000000,125555000000,108518000000,113080000000,110812000000,137412000000,116444000000,121234000000,127101000000,149204000000,127358000000,134383000000,143083000000,169961000000,143313000000,147977000000,158877000000,187792000000,155667000000,167702000000,180169000000,213386000000,181519000000,200606000000],"operatingIncome":[244000000,159000000,251000000,476000000,394000000,270000000,268000000,474000000,322000000,201000000,79000000,260000000,192000000,107000000,-28000000,405000000,181000000,79000000,-25000000,510000000,146000000,-15000000,-544000000,591000000,255000000,464000000,406000000,1108000000,1071000000,1285000000,575000000,1255000000,1005000000,628000000,347000000,2127000000,1927000000,2983000000,3724000000,3786000000,4420000000,3084000000,3157000000,3879000000,3989000000,5843000000,6194000000,6873000000,8865000000,7702000000,4852000000,3460000000,3669000000,3317000000,2525000000,2737000000,4774000000,7681000000,11188000000,13209000000,15307000000,14672000000,17411000000,21203000000,18405000000,19171000000,17422000000,24977000000,23852000000,27461000000],"costOfRevenue":[3741000000,3518000000,4176000000,7543000000,5501000000,4957000000,5786000000,10317000000,7608000000,7525000000,8325000000,13831000000,10027000000,9488000000,10319000000,16137000000,11801000000,11209000000,12366000000,18806000000,14055000000,13399000000,14627000000,20672000000,15395000000,15160000000,16755000000,24341000000,18866000000,19180000000,21260000000,28959000000,22440000000,23451000000,27549000000,38495000000,30735000000,30632000000,33003000000,44786000000,33920000000,36337000000,41302000000,53977000000,44257000000,52660000000,57106000000,79284000000,62403000000,64176000000,62930000000,82835000000,66499000000,66424000000,70268000000,85640000000,67791000000,69373000000,75022000000,92553000000,72633000000,73785000000,80977000000,98893000000,76976000000,80809000000,88670000000,109959000000,87463000000,95778000000],"grossProfit":[1148000000,1133000000,1273000000,1977000000,1630000000,1609000000,1774000000,2631000000,5577000000,5309000000,5481000000,7437000000,3158000000,3346000000,3487000000,5131000000,4269000000,4495000000,4726000000,6781000000,5686000000,5941000000,5952000000,8656000000,7322000000,8025000000,8603000000,11406000000,10262000000,11224000000,11454000000,14782000000,13274000000,14504000000,16195000000,21958000000,20307000000,22254000000,23573000000,27597000000,25780000000,27067000000,28679000000,33460000000,31195000000,36252000000,39039000000,46271000000,46115000000,48904000000,47882000000,54577000000,49945000000,54810000000,56833000000,63564000000,59567000000,65010000000,68061000000,77408000000,70680000000,74192000000,77900000000,88899000000,78691000000,86893000000,91499000000,103427000000,94056000000,104828000000],"operatingExpenses":[4645000000,4492000000,5198000000,null,6737000000,6296000000,7292000000,519000000,493000000,548000000,582000000,819000000,726000000,801000000,810000000,1121000000,909000000,993000000,983000000,1491000000,1232000000,1348000000,1430000000,2004000000,1554000000,1659000000,1761000000,2183000000,1976000000,2179000000,2408000000,3262000000,2757000000,3103000000,3439000000,4484000000,3766000000,4012000000,4344000000,6029000000,4832000000,5647000000,6155000000,7648000000,6350000000,6215000000,7164000000,8875000000,8232000000,9693000000,10152000000,13359000000,11163000000,13079000000,14240000000,16910000000,13438000000,14093000000,13356000000,16066000000,12632000000,13650000000,13584000000,16163000000,12699000000,14580000000,17436000000,18225000000,13348000000,14576000000],"pretaxIncome":[248000000,179000000,262000000,471000000,401000000,297000000,292000000,506000000,84000000,146000000,-22000000,337000000,84000000,146000000,-22000000,337000000,81000000,17000000,-43000000,451000000,120000000,-27000000,-634000000,429000000,21000000,362000000,247000000,938000000,1056000000,1179000000,491000000,1166000000,953000000,666000000,316000000,1872000000,1916000000,2605000000,3390000000,3350000000,4401000000,2889000000,2632000000,4053000000,3383000000,6221000000,6809000000,7765000000,10268000000,8634000000,4315000000,14934000000,-5265000000,-2653000000,2944000000,-962000000,4119000000,7563000000,12189000000,13686000000,12983000000,15245000000,18037000000,22349000000,21679000000,20857000000,28170000000,26605000000,39834000000,80857000000],"interestExpense":[12000000,7000000,7000000,8000000,7000000,9000000,11000000,11000000,12000000,15000000,17000000,20000000,21000000,21000000,22000000,27000000,33000000,33000000,36000000,39000000,42000000,45000000,49000000,74000000,115000000,114000000,116000000,115000000,117000000,116000000,118000000,133000000,139000000,143000000,228000000,338000000,330000000,343000000,358000000,387000000,366000000,383000000,396000000,455000000,402000000,403000000,428000000,414000000,399000000,435000000,493000000,482000000,472000000,584000000,617000000,694000000,823000000,840000000,806000000,713000000,644000000,589000000,603000000,570000000,541000000,516000000,538000000,679000000,800000000,1314000000],"netIncome":[177000000,142000000,199000000,384000000,299000000,207000000,231000000,416000000,130000000,7000000,-274000000,97000000,130000000,7000000,-274000000,97000000,82000000,-7000000,-41000000,239000000,108000000,-126000000,-437000000,214000000,-57000000,92000000,79000000,482000000,513000000,857000000,252000000,749000000,724000000,197000000,256000000,1856000000,1629000000,2534000000,2883000000,3027000000,3561000000,2625000000,2134000000,3268000000,2535000000,5243000000,6331000000,7222000000,8107000000,7778000000,3156000000,14323000000,-3844000000,-2028000000,2872000000,278000000,3172000000,6750000000,9879000000,10624000000,10431000000,13485000000,15328000000,20004000000,17127000000,18164000000,21187000000,21192000000,30255000000,62647000000],"cash":[1701000000,1936000000,2514000000,3444000000,1844000000,1629000000,1539000000,3777000000,2641000000,2047000000,2823000000,5269000000,2288000000,2335000000,2980000000,8084000000,4481000000,3704000000,3872000000,8658000000,5074000000,5057000000,5258000000,14557000000,10237000000,10269000000,10709000000,15890000000,12470000000,12521000000,13656000000,19334000000,15440000000,13203000000,12767000000,20522000000,16676000000,19823000000,20425000000,31750000000,23115000000,22616000000,23255000000,36092000000,27201000000,37466000000,29930000000,42122000000,33834000000,40380000000,29944000000,36220000000,36393000000,37478000000,34947000000,53888000000,49343000000,49529000000,49605000000,73387000000,72852000000,71178000000,75091000000,78779000000,66207000000,57741000000,66922000000,86810000000,101816000000,78213000000],"currentAssets":[null,5304000000,6369000000,9797000000,7964000000,8118000000,9559000000,13747000000,11288000000,11279000000,11904000000,17490000000,12154000000,11793000000,13118000000,21296000000,16313000000,16285000000,17334000000,24625000000,19327000000,18755000000,18572000000,31327000000,25922000000,26391000000,28849000000,35705000000,30513000000,32220000000,35609000000,45781000000,39460000000,41007000000,48578000000,60197000000,50829000000,54481000000,59885000000,75101000000,69431000000,76790000000,79054000000,96334000000,85985000000,110908000000,112969000000,132733000000,121408000000,140848000000,138531000000,161580000000,133876000000,133667000000,131463000000,146791000000,136221000000,140482000000,142995000000,172351000000,163989000000,173307000000,175792000000,190867000000,184645000000,191420000000,196866000000,229083000000,255155000000,249264000000],"totalAssets":[null,7675000000,8972000000,13813000000,12042000000,12397000000,14162000000,18797000000,16882000000,17941000000,19054000000,25278000000,20339000000,21022000000,22834000000,32555000000,28377000000,29623000000,31861000000,40159000000,36364000000,37898000000,40419000000,54505000000,50075000000,52440000000,56230000000,64747000000,61128000000,65076000000,70897000000,83402000000,80969000000,87781000000,115267000000,131310000000,126362000000,134100000000,143695000000,162648000000,178102000000,191351000000,199099000000,225248000000,221238000000,258314000000,282179000000,321195000000,323077000000,360319000000,382406000000,420549000000,410767000000,419728000000,428362000000,462675000000,464378000000,477607000000,486883000000,527854000000,530969000000,554818000000,584626000000,624894000000,643256000000,682170000000,727921000000,818042000000,916630000000,1095689000000],"currentLiabilities":[null,3636000000,4537000000,7364000000,5193000000,5250000000,6375000000,10372000000,7730000000,8045000000,8978000000,14896000000,10488000000,10964000000,12605000000,19002000000,14332000000,14735000000,16135000000,22980000000,18357000000,18751000000,20842000000,28089000000,23177000000,23912000000,26657000000,33887000000,28187000000,29587000000,33498000000,43816000000,37399000000,40520000000,47072000000,57883000000,48045000000,50801000000,55324000000,68391000000,63695000000,69678000000,72136000000,87812000000,79711000000,93896000000,101912000000,126385000000,115404000000,117792000000,123994000000,142266000000,139508000000,140291000000,140363000000,155393000000,147570000000,148238000000,145214000000,164917000000,152965000000,158172000000,161477000000,179431000000,176171000000,186921000000,195196000000,218005000000,216756000000,241274000000],"freeCashFlow":[-640000000,390000000,696000000,2474000000,-1238000000,54000000,540000000,null,-1884000000,-10000000,268000000,3719000000,-2824000000,-63000000,227000000,3055000000,-3042000000,25000000,350000000,4699000000,-3582000000,-428000000,388000000,5570000000,-2370000000,784000000,1415000000,7622000000,-3132000000,1867000000,2818000000,8913000000,-3480000000,null,703000000,8739000000,-4889000000,4206000000,5236000000,12743000000,-1444000000,5556000000,3195000000,14347000000,-3731000000,13147000000,901000000,15608000000,-7869000000,-1573000000,-8435000000,3151000000,-17741000000,-6759000000,-4974000000,12581000000,-9419000000,5021000000,8738000000,27877000000,4064000000,7661000000,3351000000,17802000000,-8004000000,332000000,430000000,14937000000,-18171000000,-8821000000],"capexOutflow":[-55000000,-78000000,-103000000,-137000000,-140000000,-196000000,-315000000,-328000000,-298000000,-433000000,-529000000,-550000000,-386000000,-657000000,-716000000,-2026000000,-670000000,-855000000,-1038000000,-879000000,-1080000000,-1290000000,-1378000000,-1145000000,-871000000,-1213000000,-1195000000,-1309000000,-1179000000,-1711000000,-1841000000,-2006000000,-1861000000,null,-3074000000,-3619000000,-3098000000,-3243000000,-3352000000,-3734000000,-3290000000,-3562000000,-4697000000,-5312000000,-6795000000,-7459000000,-11063000000,-14823000000,-12082000000,-14288000000,-15748000000,-18935000000,-14951000000,-15724000000,-16378000000,-16592000000,-14207000000,-11455000000,-12479000000,-14588000000,-14925000000,-17620000000,-22620000000,-27834000000,-25019000000,-32183000000,-35095000000,-39522000000,-44203000000,-54208000000],"grossMargin":[23.481284516260995,24.360352612341433,23.362084786199304,20.768988339111253,22.857944187351002,24.505025890953398,23.465608465608465,20.319740500463393,42.29806598407281,41.36668225027271,39.70013037809648,34.96802708294151,23.951459992415625,26.07137291569269,25.25713457916848,24.125446680458907,26.56502800248911,28.623280692817115,27.65036274280365,26.50173916441943,28.802998834912113,30.718717683557394,28.922688177268093,29.514457174031644,32.231368578597525,34.61289626913953,33.92617714330783,31.907572663440288,35.2307058500412,36.91619523746875,35.012532860549,33.79438055828628,37.16749733997872,38.21367408773548,37.022220190197515,36.32243230278067,39.78488303749853,42.07918919941005,41.66607748868778,38.12635563599188,43.18257956448911,42.689735663365084,40.981123447792974,38.267552637899286,41.34416582728092,40.77289904624797,40.604295595194756,36.853171916689895,42.49525424353563,43.247258577997876,43.210121647475006,39.71778301749483,42.891862182680086,45.21008957883102,44.71483308549893,42.6020750113938,46.77130608206787,48.376654785203485,47.56749578915734,45.544566106342046,49.318624269954576,50.137521371564496,49.031640829069026,47.339077276987304,50.55085535148747,51.813931855314785,50.78509621522015,48.46944035691189,51.81606333221316,52.25566533403787],"operatingMargin":[4.9907956637349145,3.418619651687809,4.606349788952102,5.000525265258956,5.525171785163371,4.112092598233323,3.5449735449735447,3.66079703429101,2.4421691315889267,1.5661524076671343,0.57221497899464,1.2224938875305624,1.4562002275312855,0.8337229234844944,-0.20281037230189775,1.9042693248072222,1.1263223397635347,0.5030565461029037,-0.1462672595366253,1.9931996717082894,0.7395775290005572,-0.07755946225439503,-2.6434715000728897,2.015139116202946,1.1225073733327464,2.0012939400474448,1.6010726397980914,3.0995608023050885,3.6768744850315844,4.2264175766346535,1.7576572721159138,2.8691616561121145,2.8140225121800975,1.6545909629824793,0.7932516459400147,3.518435809637239,3.7753222836095763,5.640434141360663,6.582296380090498,5.230509926363925,7.403685092127303,4.864046432401741,4.511224475214702,4.4363370197971115,5.286804856067433,6.571666366744647,6.442352696448072,5.47409501811955,8.169151661475516,6.811107180756987,4.3785871566256365,2.517975140453527,3.1508708048504004,2.7360311463780786,1.986609074672898,1.8344012224873327,3.7484885126964933,5.715752736581264,7.819237785061817,7.771782938438819,10.680817511321374,9.915054366556966,10.95879202150091,11.29068330919315,11.823315153500742,11.431586981669867,9.669810011711228,11.705079058607406,13.140222235688825,13.689022262544489],"netMargin":[3.620372264266721,3.053106858740056,3.6520462470178012,4.034037188780334,4.192960314121442,3.1526043253122147,3.0555555555555554,3.2128514056224895,0.9859689040576414,0.05454262116253701,-1.9846443575257136,0.45608425804024827,0.9859689040576414,0.05454262116253701,-1.9846443575257136,0.45608425804024827,0.5102675793403858,-0.0445746306673459,-0.23987830564006551,0.9340680814476101,0.5470847474798642,-0.6514994829369183,-2.1235239807570827,0.7296781232951446,-0.25091341286261387,0.3968082812163037,0.31153876488682075,1.3483648977536578,1.761191980225213,2.818708064728325,0.7703124044751483,1.7123522553210948,2.027216217729742,0.5190357001712554,0.5852231163130944,3.0701536731014176,3.1914893617021276,4.791438187800174,5.095800339366516,4.181921169335341,5.964824120603015,4.140117342754401,3.0493991226189965,3.7375481775449755,3.3597518952446586,5.896841821126507,6.584845805814135,5.752060849826769,7.470650030409702,6.87831623629289,2.8480669963541856,10.423398247605741,-3.3011576380062517,-1.6727980599501788,2.2596203019645795,0.18632208251789495,2.4906170008951145,5.022956772806085,6.904384168629398,6.250845782267697,7.278474388227167,9.11290268082202,9.647714898946983,10.652210956803271,11.00233190078822,10.831117100571252,11.759514677885763,9.931298210754221,16.667676661947233,31.2288765041923],"currentRatio":[null,1.4587458745874586,1.4037910513555212,1.3303910917979358,1.5336029270171385,1.5462857142857143,1.499450980392157,1.3253952950250676,1.4602846054333765,1.401988812927284,1.3259077745600356,1.174140708915145,1.1588482074752098,1.075611090842758,1.040698135660452,1.1207241343016525,1.138222160200949,1.1051917203936206,1.074310505113108,1.0715839860748477,1.0528408781391294,1.0002133219561624,0.8910853085116591,1.1152764427355903,1.1184363808948528,1.1036717965874874,1.0822298083055109,1.0536488919054505,1.082520310781566,1.0889917869334504,1.0630186876828467,1.044846631367537,1.0551084253589669,1.0120187561697926,1.0319935418082937,1.039977195376881,1.0579456759288168,1.072439518907108,1.0824416166582316,1.098112324721089,1.0900541643771096,1.1020695197910388,1.095902184762116,1.0970482394205803,1.0787093374816525,1.181179176961745,1.1084955648010049,1.0502274795268425,1.0520259263110463,1.19573485465906,1.117239543848896,1.1357597739445826,0.95962955529432,0.9527838564127421,0.9365929767816304,0.9446435811136924,0.9230941248221183,0.9476787328485273,0.9847191042186015,1.0450772206625152,1.0720687739025268,1.095686973674228,1.088650396031633,1.063734806137178,1.0481009927854188,1.0240689917130767,1.0085555031865407,1.0508153482718285,1.1771531122552548,1.0331158765552857],"netDebt":[null,-1827000000,-2398000000,-3335000000,-1713000000,-1497000000,-1375000000,-3593000000,null,null,null,-4885000000,null,null,null,-4421000000,-789000000,29000000,-149000000,-4714000000,-1143000000,-1078000000,-1295000000,-4772000000,-603000000,-760000000,-1349000000,-7425000000,-4161000000,-4268000000,-5403000000,-10584000000,-6700000000,-4457000000,12980000000,4321000000,8017000000,4846000000,4303000000,-6884000000,1815000000,2349000000,2058000000,-11373000000,-2453000000,-3184000000,3154000000,-9151000000,-810000000,11057000000,21111000000,14333000000,13844000000,25808000000,29319000000,17461000000,20841000000,18660000000,17654000000,-6432000000,-6320000000,-8784000000,-14865000000,-20988000000,-7743000000,-1845000000,-11963000000,-17959000000,20242000000,54336000000],"ebit":[260000000,186000000,269000000,479000000,408000000,306000000,303000000,517000000,96000000,161000000,-5000000,357000000,105000000,167000000,0,364000000,114000000,50000000,-7000000,490000000,162000000,18000000,-585000000,503000000,136000000,476000000,363000000,1053000000,1173000000,1295000000,609000000,1299000000,1092000000,809000000,544000000,2210000000,2246000000,2948000000,3748000000,3737000000,4767000000,3272000000,3028000000,4508000000,3785000000,6624000000,7237000000,8179000000,10667000000,9069000000,4808000000,15416000000,-4793000000,-2069000000,3561000000,-268000000,4942000000,8403000000,12995000000,14399000000,13627000000,15834000000,18640000000,22919000000,22220000000,21373000000,28708000000,27284000000,40634000000,82171000000],"fcfMargin":[-13.090611577009614,8.385293485271985,12.772985868966783,25.99012501313163,-17.360818959472724,0.8224185196466647,7.142857142857142,null,-14.288964732650738,-0.07791803023219572,1.9411849920324495,17.486364491254466,-21.418278346605994,-0.4908835904628331,1.6442126611618135,14.364303178484109,-18.92968263845675,0.15919510952623536,2.0477416335127545,18.36479462226912,-18.144977458082163,-2.213029989658738,1.885417172846105,18.992089470812875,-10.432715587445525,3.381496657321544,5.580093067276599,21.322068984809913,-10.752540510848668,6.140639389554006,8.614049030995904,20.37676321986237,-9.744077952623622,null,1.6070775420629113,14.45585827006104,-9.578386426864151,7.952955413530992,9.254807692307693,17.604962491192683,-2.4187604690117253,8.762854078607027,4.565524928194796,16.408385466107024,-4.94486560992419,14.78653050206946,0.9371262156118363,12.431205447811717,-7.251331576328352,-1.3910505836575875,-7.611991481067032,2.2931039501644688,-15.235649754388374,-5.575168682052889,-3.9134231831378194,8.43207956891236,-7.3956877463528015,3.736335697223607,6.106944920081352,16.40199810544772,2.8357511181818817,5.177155909364293,2.109178798693329,9.479637045241544,-5.141744878490624,0.19797020906131116,0.23866480915140784,6.999990627313882,-10.010522314468458,-4.397176555038234],"ebitda":[347000000,270000000,365000000,591000000,527000000,435000000,453000000,686000000,298000000,405000000,273000000,716000000,562000000,652000000,554000000,1026000000,814000000,806000000,827000000,1452000000,1172000000,1127000000,662000000,1883000000,1562000000,1980000000,1962000000,2805000000,3000000000,3204000000,2693000000,3596000000,3527000000,3442000000,3456000000,5708000000,5917000000,6578000000,7526000000,7999000000,9621000000,8474000000,8591000000,10678000000,9147000000,12372000000,13760000000,15726000000,18175000000,17107000000,13756000000,25355000000,4400000000,7647000000,13888000000,12417000000,16065000000,19992000000,25126000000,28219000000,25311000000,27872000000,32082000000,38550000000,36482000000,36600000000,45504000000,46755000000,59579000000,102159000000],"debtToCapital":[null,3.2392273402674596,3.1342880302620912,2.0313082370480804,2.278657157766568,2.2040407413591585,2.49961896052431,2.6106696935300793,null,null,null,4.716865249969291,null,null,null,30.898355124420075,30.45199604091059,29.945451628429325,29.063231850117095,28.809349890430973,27.568553194473665,27.2889376585968,27.715224840897967,47.67124622430089,46.97908031403911,44.69145086243361,42.95548416704911,38.74319190809648,36.02427921092565,33.29030696623775,31.699635106587287,31.210986267166042,28.736765963043336,27.365456821026285,51.08024997520088,47.273177043690055,43.9721490134625,41.34654062751408,38.72644981441749,36.34583059270628,33.99236433051541,31.995745008074234,30.937045501766054,28.485002131852177,27.491668518107087,31.739653735765206,28.555399235277363,26.089812067260137,24.22108783664848,30.941410009624637,29.749037111275555,26.776237036409285,27.26744754068108,32.50636916502302,31.853485663304504,32.820434974608084,31.233144942370167,28.797124890726423,26.87865660666901,24.906074470855188,23.493518554484044,20.878661227877032,18.85733787968451,16.81138930826941,16.04694632079071,14.34440848818619,12.944016580701382,14.346468965402279,21.642563815224868,19.3737219897423],"returnOnAssets":[null,8.625407166123779,8.281319661168078,8.152935327879966,8.5035708354094,10.850936628138701,9.691363361286419,7.071450475314321,6.804038168994607,5.168435625288417,1.6799132947976878,-0.18150879183210436,-0.21493243061712475,-0.20532299874239665,-0.19098548510313218,-0.13832932754655647,-0.36127760899909683,-0.4028038305854477,0.4790200201115276,0.7508870368842313,0.9236805115768987,0.5331674590127516,-0.5976757055893747,-0.5091692723738697,-0.9393907842524786,-0.4162146604972437,0.6787447361069436,0.9995639486130211,2.0970657266440655,3.286361006160863,3.310075751020633,3.200831595218327,3.6341372442767965,2.5147687053913135,2.0691433359833264,2.825179775699542,3.798756577646372,5.65618507217833,6.875139981927851,6.853360003810067,7.885989805034422,7.43337706751554,6.620302572390416,5.9747973683667785,5.289728051284619,5.862141816685755,7.221190247632346,7.807218685205959,9.88508492325216,9.517112730811322,7.903578925193918,8.996095688000171,5.835845220510081,2.9759745246119786,2.7931541452055333,-0.6163781781292175,0.9813230950299665,2.9135161338853384,4.387677616375943,6.143182077455582,7.572032668004224,8.604789694166646,9.30799461320437,10.279436615808486,11.231918925248568,11.41854245958732,11.653982676429871,10.76555023923445,11.64161996453587,15.218417208563784],"returnOnEquity":[null,20.331695331695332,20.725244072524408,22.75192331946021,18.227127091491635,23.899923186656423,22.46042877178922,19.024832934576356,15.179328962591592,11.510791366906476,3.939843253547977,-0.5471581971137406,-0.5472704884389109,-0.5239030779305829,-0.5222272994320778,-0.5015988463226534,-1.1208049417308794,-1.256312353738145,1.5745192307692308,3.043817593934664,3.1876332622601278,1.8619084561675718,-2.2241672244246513,-2.3527114755698735,-3.8300080184896936,-1.6808225301743407,2.881489941140297,4.940932642487047,9.09906746263998,13.643750441602487,13.92824043426453,14.515289724203374,14.175130387043644,9.669953713020728,9.076343072573044,12.90803081244414,14.822063722076894,21.560239825456545,27.913393851026136,28.271913329029726,30.06022060020282,27.47342600163532,23.730302301506804,21.94509937600015,18.581657606305306,20.79044712080701,24.95207598917312,27.441722842587353,31.91491885735978,31.228816481109206,25.831739115467272,28.80564992726064,18.045600684305224,9.42872809244329,8.775716616354005,-1.914959477712742,2.976497866750772,8.714550472660365,12.531282960226173,17.48975333268184,20.30459040860806,21.93265506148639,22.558377287819706,24.289682173641218,25.240369894053526,24.770352599513874,24.327032262373923,22.285824958574533,24.284650185014062,30.55833836875067],"revenueGrowth":[null,14.47206497661826,27.790806754221386,42.01103983291063,45.858048680711796,41.17394108793808,38.74105340429437,36.02269145918689,84.89692890197729,95.4614681693573,82.61904761904762,64.2570281124498,0,0,0,0,21.88092529389458,22.362474676640165,23.801245835144137,20.307504231709615,22.84380833851898,23.153336729495667,20.401357360168504,14.620705827177872,15.075224152778489,19.88107549120992,23.222702755235925,21.886933987997814,28.221155962495036,31.136510675005404,29.008596892499416,22.362715752370832,22.61054655314474,24.83554795421654,33.716451672067,38.206716810315264,42.91874334994681,39.33869055460413,29.334308705193845,19.734339073329686,16.962501469378168,19.888061112581788,23.693792420814486,20.797701117665746,26.385259631490786,40.230900258658764,37.38729083608408,43.59481683955304,43.823888034777084,27.181932697498645,15.255083467679032,9.44367010473497,7.303857424574733,7.210824195260002,14.699671515720315,8.581492154979188,9.37274569750266,10.845967302901816,12.5742519728405,13.911825420230016,12.527677884388888,10.11586286955939,11.038348371225105,10.49123034107824,8.620292646166083,13.329774221669588,13.401562214795092,13.6289085797052,16.607244952366273,19.620517346245126]}},"filings":[{"accn":"0001193125-09-154174","filed":"2009-07-24","form":"10-Q"},{"accn":"0001193125-09-212134","filed":"2009-10-23","form":"10-Q"},{"accn":"0001193125-11-016253","filed":"2011-01-28","form":"10-K"},{"accn":"0001193125-10-090367","filed":"2010-04-23","form":"10-Q"},{"accn":"0001193125-10-164083","filed":"2010-07-23","form":"10-Q"},{"accn":"0001193125-10-233883","filed":"2010-10-22","form":"10-Q"},{"accn":"0001193125-12-032846","filed":"2012-02-01","form":"10-K"},{"accn":"0001193125-13-028520","filed":"2013-01-30","form":"10-K"},{"accn":"0001018724-14-000006","filed":"2014-01-31","form":"10-K"},{"accn":"0001193125-13-174667","filed":"2013-04-26","form":"10-Q"},{"accn":"0001193125-13-303204","filed":"2013-07-26","form":"10-Q"},{"accn":"0001445305-13-002495","filed":"2013-10-25","form":"10-Q"},{"accn":"0001018724-15-000006","filed":"2015-01-30","form":"10-K"},{"accn":"0001018724-14-000014","filed":"2014-04-25","form":"10-Q"},{"accn":"0001018724-14-000025","filed":"2014-07-25","form":"10-Q"},{"accn":"0001018724-14-000055","filed":"2014-10-24","form":"10-Q"},{"accn":"0001018724-16-000172","filed":"2016-01-29","form":"10-K"},{"accn":"0001018724-15-000038","filed":"2015-04-24","form":"10-Q"},{"accn":"0001018724-15-000087","filed":"2015-07-24","form":"10-Q"},{"accn":"0001018724-15-000126","filed":"2015-10-23","form":"10-Q"},{"accn":"0001018724-17-000011","filed":"2017-02-10","form":"10-K"},{"accn":"0001018724-16-000227","filed":"2016-04-29","form":"10-Q"},{"accn":"0001018724-16-000286","filed":"2016-07-29","form":"10-Q"},{"accn":"0001018724-25-000123","filed":"2025-10-31","form":"10-Q"},{"accn":"0001018724-18-000005","filed":"2018-02-02","form":"10-K"},{"accn":"0001018724-17-000100","filed":"2017-07-28","form":"10-Q"},{"accn":"0001018724-17-000135","filed":"2017-10-27","form":"10-Q"},{"accn":"0001018724-19-000004","filed":"2019-02-01","form":"10-K"},{"accn":"0001018724-20-000004","filed":"2020-01-31","form":"10-K"},{"accn":"0001018724-21-000004","filed":"2021-02-03","form":"10-K"},{"accn":"0001018724-22-000005","filed":"2022-02-04","form":"10-K"},{"accn":"0001018724-21-000010","filed":"2021-04-30","form":"10-Q"},{"accn":"0001018724-21-000020","filed":"2021-07-30","form":"10-Q"},{"accn":"0001018724-21-000028","filed":"2021-10-29","form":"10-Q"},{"accn":"0001018724-23-000004","filed":"2023-02-03","form":"10-K"},{"accn":"0001018724-22-000013","filed":"2022-04-29","form":"10-Q"},{"accn":"0001018724-22-000019","filed":"2022-07-29","form":"10-Q"},{"accn":"0001018724-22-000023","filed":"2022-10-28","form":"10-Q"},{"accn":"0001018724-16-000324","filed":"2016-10-28","form":"10-Q"},{"accn":"0001018724-17-000051","filed":"2017-04-28","form":"10-Q"},{"accn":"0001193125-11-110197","filed":"2011-04-27","form":"10-Q"},{"accn":"0001193125-11-197823","filed":"2011-07-27","form":"10-Q"},{"accn":"0001193125-11-280739","filed":"2011-10-26","form":"10-Q"},{"accn":"0001193125-12-187203","filed":"2012-04-27","form":"10-Q"},{"accn":"0001193125-12-317409","filed":"2012-07-27","form":"10-Q"},{"accn":"0001193125-12-436012","filed":"2012-10-26","form":"10-Q"},{"accn":"0001018724-18-000072","filed":"2018-04-27","form":"10-Q"},{"accn":"0001018724-18-000108","filed":"2018-07-27","form":"10-Q"},{"accn":"0001018724-18-000159","filed":"2018-10-26","form":"10-Q"},{"accn":"0001018724-19-000043","filed":"2019-04-26","form":"10-Q"},{"accn":"0001018724-19-000071","filed":"2019-07-26","form":"10-Q"},{"accn":"0001018724-19-000089","filed":"2019-10-25","form":"10-Q"},{"accn":"0001018724-20-000010","filed":"2020-05-01","form":"10-Q"},{"accn":"0001018724-20-000021","filed":"2020-07-31","form":"10-Q"},{"accn":"0001018724-20-000030","filed":"2020-10-30","form":"10-Q"},{"accn":"0001018724-24-000008","filed":"2024-02-02","form":"10-K"},{"accn":"0001018724-23-000008","filed":"2023-04-28","form":"10-Q"},{"accn":"0001018724-23-000012","filed":"2023-08-04","form":"10-Q"},{"accn":"0001018724-23-000018","filed":"2023-10-27","form":"10-Q"},{"accn":"0001018724-25-000004","filed":"2025-02-07","form":"10-K"},{"accn":"0001018724-24-000083","filed":"2024-05-01","form":"10-Q"},{"accn":"0001018724-24-000130","filed":"2024-08-02","form":"10-Q"},{"accn":"0001018724-24-000161","filed":"2024-11-01","form":"10-Q"},{"accn":"0001018724-26-000004","filed":"2026-02-06","form":"10-K"},{"accn":"0001018724-25-000036","filed":"2025-05-02","form":"10-Q"},{"accn":"0001018724-25-000086","filed":"2025-08-01","form":"10-Q"},{"accn":"0001018724-26-000026","filed":"2026-07-31","form":"10-Q"},{"accn":"0001018724-26-000014","filed":"2026-04-30","form":"10-Q"},{"accn":"0001193125-10-016098","filed":"2010-01-29","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2009-06-30","value":109000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":109000000},"#1":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2009-09-30","value":116000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":116000000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2009-12-31","value":109000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":109000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":109000000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2010-03-31","value":131000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":131000000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2010-06-30","value":132000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":132000000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2010-09-30","value":164000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":164000000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2010-12-31","value":184000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":184000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":184000000},"#7":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2011-12-31","value":255000000},"#8":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":129000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8"}],"rule":"component-sum","value":384000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8"}],"rule":"component-sum","value":384000000},"#9":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2012-12-31","value":3084000000},"#10":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2012-12-31","value":579000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10"}],"rule":"component-sum","value":3663000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10"}],"rule":"component-sum","value":3663000000},"#11":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2013-03-31","value":3040000000},"#12":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2013-03-31","value":652000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12"}],"rule":"component-sum","value":3692000000},"#13":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2013-06-30","value":3042000000},"#14":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2013-06-30","value":691000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14"}],"rule":"component-sum","value":3733000000},"#15":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2013-09-30","value":3043000000},"#16":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":680000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16"}],"rule":"component-sum","value":3723000000},"#17":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2013-12-31","value":3191000000},"#18":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":753000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18"}],"rule":"component-sum","value":3944000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18"}],"rule":"component-sum","value":3944000000},"#19":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2014-03-31","value":3147000000},"#20":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2014-03-31","value":784000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20"}],"rule":"component-sum","value":3931000000},"#21":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2014-06-30","value":3119000000},"#22":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2014-06-30","value":860000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22"}],"rule":"component-sum","value":3979000000},"#23":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2014-09-30","value":3099000000},"#24":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":864000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24"}],"rule":"component-sum","value":3963000000},"#25":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2014-12-31","value":8265000000},"#26":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":1520000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26"}],"rule":"component-sum","value":9785000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26"}],"rule":"component-sum","value":9785000000},"#27":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2015-03-31","value":8257000000},"#28":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2015-03-31","value":1377000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28"}],"rule":"component-sum","value":9634000000},"#29":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2015-06-30","value":8250000000},"#30":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2015-06-30","value":1259000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30"}],"rule":"component-sum","value":9509000000},"#31":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2015-09-30","value":8243000000},"#32":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2015-09-30","value":1117000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32"}],"rule":"component-sum","value":9360000000},"#33":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2015-12-31","value":8227000000},"#34":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":238000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34"}],"rule":"component-sum","value":8465000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34"}],"rule":"component-sum","value":8465000000},"#35":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2016-03-31","value":8219000000},"#36":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":90000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36"}],"rule":"component-sum","value":8309000000},"#37":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2016-06-30","value":8212000000},"#38":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2016-06-30","value":41000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38"}],"rule":"component-sum","value":8253000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":316632000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":309852000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":309005000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":303910000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":325979000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":325979000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":314308000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":318371000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":325475000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":338924000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":338924000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":337389000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":348395000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":358290000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":406977000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":406977000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":474716000000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":544069000000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":4419000000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":5387000000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":8556000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":8556000000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":6424000000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":6540000000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":7765000000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":11933000000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":11933000000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":9535000000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":10176000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":11288000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":17521000000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":17521000000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":13068000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":13517000000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":15281000000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":24363000000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":24363000000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":19945000000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":20890000000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":22774000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":30413000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":30413000000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":26036000000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":27296000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":30083000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":43764000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":43764000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":39202000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":40672000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":43800000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":51363000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":51363000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":46372000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":48538000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":53115000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":64117000000},"#39":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":22620000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":22620000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2460000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3616000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6281000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1909000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2084000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1247000000},"#40":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":437000000},"dilutedShares@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#40"}],"scale":20,"rule":"split-restated","value":8740000000},"#41":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":440000000},"dilutedShares@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#41"}],"scale":20,"rule":"split-restated","value":8800000000},"#42":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":441000000},"dilutedShares@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#42"}],"scale":20,"rule":"split-restated","value":8820000000},"#43":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-10-01","end":"2009-12-31","value":450000000},"dilutedShares@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#43"}],"scale":20,"rule":"split-restated","value":9000000000},"#44":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":442000000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#44"}],"scale":20,"rule":"split-restated","value":8840000000},"#45":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":454000000},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#45"}],"scale":20,"rule":"split-restated","value":9080000000},"#46":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":455000000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#46"}],"scale":20,"rule":"split-restated","value":9100000000},"#47":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":456000000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#47"}],"scale":20,"rule":"split-restated","value":9120000000},"#48":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":458000000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#48"}],"scale":20,"rule":"split-restated","value":9160000000},"#49":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":456000000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#49"}],"scale":20,"rule":"split-restated","value":9120000000},"#50":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":460000000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#50"}],"scale":20,"rule":"split-restated","value":9200000000},"#51":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":458000000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#51"}],"scale":20,"rule":"split-restated","value":9160000000},"#52":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":452000000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#52"}],"scale":20,"rule":"split-restated","value":9040000000},"#53":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":461000000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#53"}],"scale":20,"rule":"split-restated","value":9220000000},"#54":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":461000000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#54"}],"scale":20,"rule":"split-restated","value":9220000000},"#55":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":460000000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#55"}],"scale":20,"rule":"split-restated","value":9200000000},"#56":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":458000000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#56"}],"scale":20,"rule":"split-restated","value":9160000000},"#57":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":452000000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#57"}],"scale":20,"rule":"split-restated","value":9040000000},"#58":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":461000000},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#58"}],"scale":20,"rule":"split-restated","value":9220000000},"#59":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":453000000},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#59"}],"scale":20,"rule":"split-restated","value":9060000000},"#60":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":463000000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#60"}],"scale":20,"rule":"split-restated","value":9260000000},"#61":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":456000000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#61"}],"scale":20,"rule":"split-restated","value":9120000000},"#62":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":457000000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#62"}],"scale":20,"rule":"split-restated","value":9140000000},"#63":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":467000000},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#63"}],"scale":20,"rule":"split-restated","value":9340000000},"#64":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":465000000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#64"}],"scale":20,"rule":"split-restated","value":9300000000},"#65":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":468000000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#65"}],"scale":20,"rule":"split-restated","value":9360000000},"#66":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":461000000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#66"}],"scale":20,"rule":"split-restated","value":9220000000},"#67":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":463000000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#67"}],"scale":20,"rule":"split-restated","value":9260000000},"#68":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":472000000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#68"}],"scale":20,"rule":"split-restated","value":9440000000},"#69":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":462000000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#69"}],"scale":20,"rule":"split-restated","value":9240000000},"#70":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":465000000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#70"}],"scale":20,"rule":"split-restated","value":9300000000},"#71":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":476000000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#71"}],"scale":20,"rule":"split-restated","value":9520000000},"#72":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":478000000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#72"}],"scale":20,"rule":"split-restated","value":9560000000},"#73":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":481000000},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#73"}],"scale":20,"rule":"split-restated","value":9620000000},"#74":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":477000000},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#74"}],"scale":20,"rule":"split-restated","value":9540000000},"#75":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":481000000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#75"}],"scale":20,"rule":"split-restated","value":9620000000},"#76":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":483000000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#76"}],"scale":20,"rule":"split-restated","value":9660000000},"#77":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":485000000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#77"}],"scale":20,"rule":"split-restated","value":9700000000},"#78":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":486000000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#78"}],"scale":20,"rule":"split-restated","value":9720000000},"#79":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":484000000},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#79"}],"scale":20,"rule":"split-restated","value":9680000000},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":490000000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#80"}],"scale":20,"rule":"split-restated","value":9800000000},"#81":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":492000000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#81"}],"scale":20,"rule":"split-restated","value":9840000000},"#82":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":494000000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#82"}],"scale":20,"rule":"split-restated","value":9880000000},"#83":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":496000000},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#83"}],"scale":20,"rule":"split-restated","value":9920000000},"#84":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":493000000},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#84"}],"scale":20,"rule":"split-restated","value":9860000000},"#85":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":498000000},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#85"}],"scale":20,"rule":"split-restated","value":9960000000},"#86":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":500000000},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#86"}],"scale":20,"rule":"split-restated","value":10000000000},"#87":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":501000000},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#87"}],"scale":20,"rule":"split-restated","value":10020000000},"#88":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":501000000},"dilutedShares@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#88"}],"scale":20,"rule":"split-restated","value":10020000000},"#89":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":500000000},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#89"}],"scale":20,"rule":"split-restated","value":10000000000},"#90":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":502000000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#90"}],"scale":20,"rule":"split-restated","value":10040000000},"#91":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":503000000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#91"}],"scale":20,"rule":"split-restated","value":10060000000},"#92":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":504000000},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#92"}],"scale":20,"rule":"split-restated","value":10080000000},"#93":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":505000000},"dilutedShares@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#93"}],"scale":20,"rule":"split-restated","value":10100000000},"#94":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":504000000},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#94"}],"scale":20,"rule":"split-restated","value":10080000000},"#95":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":506000000},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#95"}],"scale":20,"rule":"split-restated","value":10120000000},"#96":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":509000000},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#96"}],"scale":20,"rule":"split-restated","value":10180000000},"#97":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":512000000},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#97"}],"scale":20,"rule":"split-restated","value":10240000000},"#98":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":513000000},"dilutedShares@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#98"}],"scale":20,"rule":"split-restated","value":10260000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":10198000000},"#99":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":513000000},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#99"}],"scale":20,"rule":"split-restated","value":10260000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":10286000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":10309000000},"#100":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2016-09-30","value":8205000000},"#101":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2016-09-30","value":48000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":8253000000},"#102":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2016-12-31","value":7694000000},"#103":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":1056000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":8750000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":8750000000},"#104":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2017-03-31","value":7691000000},"#105":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":1049000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":8740000000},"#106":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2009-12-31","value":444000000},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#106"}],"scale":20,"rule":"split-restated","value":8880000000},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#106"}],"scale":20,"rule":"split-restated","value":8880000000},"#107":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2010-03-31","value":446000000},"sharesOutstanding@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#107"}],"scale":20,"rule":"split-restated","value":8920000000},"#108":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2010-06-30","value":448000000},"sharesOutstanding@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#108"}],"scale":20,"rule":"split-restated","value":8960000000},"#109":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2010-09-30","value":449000000},"sharesOutstanding@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#109"}],"scale":20,"rule":"split-restated","value":8980000000},"#110":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2010-12-31","value":451000000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#110"}],"scale":20,"rule":"split-restated","value":9020000000},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#110"}],"scale":20,"rule":"split-restated","value":9020000000},"#111":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2011-03-31","value":452000000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#111"}],"scale":20,"rule":"split-restated","value":9040000000},"#112":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2011-06-30","value":454000000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#112"}],"scale":20,"rule":"split-restated","value":9080000000},"#113":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2011-09-30","value":455000000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#113"}],"scale":20,"rule":"split-restated","value":9100000000},"#114":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2011-12-31","value":455000000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#114"}],"scale":20,"rule":"split-restated","value":9100000000},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#114"}],"scale":20,"rule":"split-restated","value":9100000000},"#115":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2012-03-31","value":450000000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#115"}],"scale":20,"rule":"split-restated","value":9000000000},"#116":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2012-06-30","value":452000000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#116"}],"scale":20,"rule":"split-restated","value":9040000000},"#117":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2012-09-30","value":453000000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#117"}],"scale":20,"rule":"split-restated","value":9060000000},"#118":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2012-12-31","value":454000000},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#118"}],"scale":20,"rule":"split-restated","value":9080000000},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#118"}],"scale":20,"rule":"split-restated","value":9080000000},"#119":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2013-03-31","value":455000000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#119"}],"scale":20,"rule":"split-restated","value":9100000000},"#120":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2013-06-30","value":457000000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#120"}],"scale":20,"rule":"split-restated","value":9140000000},"#121":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2013-09-30","value":458000000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#121"}],"scale":20,"rule":"split-restated","value":9160000000},"#122":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2013-12-31","value":459000000},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#122"}],"scale":20,"rule":"split-restated","value":9180000000},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#122"}],"scale":20,"rule":"split-restated","value":9180000000},"#123":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2014-03-31","value":460000000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#123"}],"scale":20,"rule":"split-restated","value":9200000000},"#124":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2014-06-30","value":462000000},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#124"}],"scale":20,"rule":"split-restated","value":9240000000},"#125":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2014-09-30","value":463000000},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#125"}],"scale":20,"rule":"split-restated","value":9260000000},"#126":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2014-12-31","value":465000000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#126"}],"scale":20,"rule":"split-restated","value":9300000000},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#126"}],"scale":20,"rule":"split-restated","value":9300000000},"#127":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2015-03-31","value":466000000},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#127"}],"scale":20,"rule":"split-restated","value":9320000000},"#128":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2015-06-30","value":468000000},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#128"}],"scale":20,"rule":"split-restated","value":9360000000},"#129":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2015-09-30","value":469000000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#129"}],"scale":20,"rule":"split-restated","value":9380000000},"#130":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-12-31","value":471000000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#130"}],"scale":20,"rule":"split-restated","value":9420000000},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#130"}],"scale":20,"rule":"split-restated","value":9420000000},"#131":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2016-03-31","value":472000000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#131"}],"scale":20,"rule":"split-restated","value":9440000000},"#132":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2016-06-30","value":474000000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#132"}],"scale":20,"rule":"split-restated","value":9480000000},"#133":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2016-09-30","value":475000000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#133"}],"scale":20,"rule":"split-restated","value":9500000000},"#134":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-12-31","value":477000000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#134"}],"scale":20,"rule":"split-restated","value":9540000000},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#134"}],"scale":20,"rule":"split-restated","value":9540000000},"#135":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2017-03-31","value":478000000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#135"}],"scale":20,"rule":"split-restated","value":9560000000},"#136":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2017-06-30","value":480000000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#136"}],"scale":20,"rule":"split-restated","value":9600000000},"#137":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2017-09-30","value":482000000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#137"}],"scale":20,"rule":"split-restated","value":9640000000},"#138":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2017-12-31","value":484000000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#138"}],"scale":20,"rule":"split-restated","value":9680000000},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#138"}],"scale":20,"rule":"split-restated","value":9680000000},"#139":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2018-03-31","value":485000000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#139"}],"scale":20,"rule":"split-restated","value":9700000000},"#140":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2018-06-30","value":487000000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#140"}],"scale":20,"rule":"split-restated","value":9740000000},"#141":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2018-09-30","value":489000000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#141"}],"scale":20,"rule":"split-restated","value":9780000000},"#142":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2017-06-30","value":7683000000},"#143":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2017-06-30","value":1063000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":8746000000},"#144":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2017-09-30","value":24710000000},"#145":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2017-09-30","value":1037000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":25747000000},"#146":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2018-12-31","value":491000000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#146"}],"scale":20,"rule":"split-restated","value":9820000000},"#147":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2017-12-31","value":24743000000},"#148":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":100000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":24843000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":24843000000},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#146"}],"scale":20,"rule":"split-restated","value":9820000000},"#149":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2019-03-31","value":492000000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#149"}],"scale":20,"rule":"split-restated","value":9840000000},"#150":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2019-06-30","value":494000000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#150"}],"scale":20,"rule":"split-restated","value":9880000000},"#151":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2019-09-30","value":495000000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#151"}],"scale":20,"rule":"split-restated","value":9900000000},"#152":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2019-12-31","value":498000000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#152"}],"scale":20,"rule":"split-restated","value":9960000000},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#152"}],"scale":20,"rule":"split-restated","value":9960000000},"#153":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2020-03-31","value":499000000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#153"}],"scale":20,"rule":"split-restated","value":9980000000},"#154":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2020-06-30","value":501000000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#154"}],"scale":20,"rule":"split-restated","value":10020000000},"#155":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2018-03-31","value":24640000000},"#156":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2018-03-31","value":53000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":24693000000},"#157":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2018-06-30","value":24638000000},"#158":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2018-06-30","value":31000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":24669000000},"#159":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2018-09-30","value":24684000000},"#160":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2018-09-30","value":44000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":24728000000},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2018-12-31","value":23495000000},"#162":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":1371000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":24866000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":24866000000},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2019-03-31","value":23322000000},"#164":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2019-03-31","value":1608000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":24930000000},"#165":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2019-06-30","value":23329000000},"#166":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2019-06-30","value":1636000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":24965000000},"#167":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2020-09-30","value":502000000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#167"}],"scale":20,"rule":"split-restated","value":10040000000},"#168":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2020-12-31","value":503000000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#168"}],"scale":20,"rule":"split-restated","value":10060000000},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#168"}],"scale":20,"rule":"split-restated","value":10060000000},"#169":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2021-03-31","value":504000000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#169"}],"scale":20,"rule":"split-restated","value":10080000000},"#170":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2019-09-30","value":22472000000},"#171":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2019-09-30","value":2841000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":25313000000},"#172":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2019-12-31","value":23414000000},"#173":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2019-12-31","value":1305000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":24719000000},"#174":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2021-06-30","value":506000000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#174"}],"scale":20,"rule":"split-restated","value":10120000000},"#175":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2021-09-30","value":507000000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#175"}],"scale":20,"rule":"split-restated","value":10140000000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2021-12-31","value":10175000000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2021-12-31","value":10175000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":24719000000},"#176":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2022-03-31","value":509000000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#176"}],"scale":20,"rule":"split-restated","value":10180000000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2022-06-30","value":10183000000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2022-09-30","value":10198000000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2022-12-31","value":10242000000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2022-12-31","value":10242000000},"#177":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2020-03-31","value":23437000000},"#178":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2020-03-31","value":1311000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":24748000000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2023-03-31","value":10258000000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2023-06-30","value":10313000000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2023-09-30","value":10330000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2023-12-31","value":10383000000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2023-12-31","value":10383000000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2024-03-31","value":10403000000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2024-06-30","value":10490000000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2024-09-30","value":10511000000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2024-12-31","value":10593000000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2024-12-31","value":10593000000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2025-03-31","value":10613000000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2025-06-30","value":10660000000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2025-09-30","value":10687000000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2025-12-31","value":10731000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2025-12-31","value":10731000000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2026-03-31","value":10754000000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2026-06-30","value":10783000000},"#179":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":23380000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":23380000000},"#180":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6737000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":6737000000},"#181":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6296000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":6296000000},"#182":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7292000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":7292000000},"#183":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2020-06-30","value":33128000000},"#184":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2020-06-30","value":1154000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":34282000000},"#185":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2020-09-30","value":32929000000},"#186":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2020-09-30","value":155000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"component-sum","value":33084000000},"#187":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2020-12-31","value":31816000000},"#188":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":1155000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":32971000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":32971000000},"#189":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2021-03-31","value":31868000000},"#190":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2021-03-31","value":1156000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":33024000000},"#191":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2021-06-30","value":50279000000},"#192":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2021-06-30","value":1158000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":51437000000},"#193":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2021-09-30","value":50055000000},"#194":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2021-09-30","value":1000000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":51055000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2009-12-31","value":5257000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2010-03-31","value":5618000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2010-06-30","value":5857000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2010-09-30","value":6397000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2010-12-31","value":6864000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2010-12-31","value":6864000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2011-03-31","value":7347000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-06-30","value":7765000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2011-09-30","value":7766000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2011-12-31","value":7757000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2011-12-31","value":7757000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2012-03-31","value":7271000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2012-06-30","value":7505000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2012-09-30","value":7553000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2012-12-31","value":8192000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2012-12-31","value":8192000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2013-03-31","value":8432000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2013-06-30","value":8733000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2013-09-30","value":9087000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2013-12-31","value":9746000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2013-12-31","value":9746000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2014-03-31","value":10328000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2014-06-30","value":10602000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2014-09-30","value":10336000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2014-12-31","value":10741000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2014-12-31","value":10741000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2015-03-31","value":10873000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2015-06-30","value":11768000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2015-09-30","value":12430000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2015-12-31","value":13384000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2015-12-31","value":13384000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2016-03-31","value":14756000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2016-06-30","value":16538000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-09-30","value":17782000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2016-12-31","value":19285000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2016-12-31","value":19285000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2017-03-31","value":21674000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2017-06-30","value":23214000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2017-09-30","value":24658000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2017-12-31","value":27709000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2017-12-31","value":27709000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2018-03-31","value":31463000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2018-06-30","value":34995000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2018-09-30","value":39125000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2018-12-31","value":43549000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2018-12-31","value":43549000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2019-03-31","value":48410000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2019-06-30","value":53061000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2019-09-30","value":56508000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2019-12-31","value":62060000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2019-12-31","value":62060000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2020-03-31","value":65272000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2020-06-30","value":73728000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2020-09-30","value":82775000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2020-12-31","value":93404000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2020-12-31","value":93404000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2021-03-31","value":103320000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2021-06-30","value":114803000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2021-09-30","value":120564000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2021-12-31","value":138245000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2021-12-31","value":138245000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2022-03-31","value":134001000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2022-06-30","value":131402000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2022-09-30","value":137489000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2022-12-31","value":146043000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2022-12-31","value":146043000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2023-03-31","value":154526000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2023-06-30","value":168602000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2023-09-30","value":182973000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2023-12-31","value":201875000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2023-12-31","value":201875000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2024-03-31","value":216661000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-06-30","value":236447000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-09-30","value":259151000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2024-12-31","value":285970000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2024-12-31","value":285970000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2025-03-31","value":305867000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2025-06-30","value":333775000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2025-09-30","value":369631000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2025-12-31","value":411065000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2025-12-31","value":411065000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2026-03-31","value":441914000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2026-06-30","value":551620000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3903000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-2438000000},"operatingCashFlow@2012Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":594000000},"operatingCashFlow@2012Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":943000000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":716000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":716000000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1378000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":1378000000},"#197":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1841000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":1841000000},"#198":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11063000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":11063000000},"#199":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16378000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":16378000000},"#200":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.04},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#200"}],"scale":0.05,"rule":"split-restated","value":0.10200000000000001},"#201":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":52886000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":52886000000},"#202":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":56576000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":56576000000},"#203":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":72383000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":72383000000},"#204":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":232887000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":232887000000},"#205":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":59700000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":59700000000},"#206":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":63404000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":63404000000},"#207":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":69981000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":69981000000},"#208":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":87437000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":87437000000},"#209":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":280522000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":280522000000},"#210":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":75452000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":75452000000},"#211":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.66},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#211"}],"scale":0.05,"rule":"split-restated","value":0.033},"#212":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.45},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#212"}],"scale":0.05,"rule":"split-restated","value":0.022500000000000003},"#213":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.51},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#213"}],"scale":0.05,"rule":"split-restated","value":0.025500000000000002},"#214":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.91},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#214"}],"scale":0.05,"rule":"split-restated","value":0.045500000000000006},"#215":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":88912000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":88912000000},"#216":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":96145000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":96145000000},"#217":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.53},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#217"}],"scale":0.05,"rule":"split-restated","value":0.1265},"#218":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.28},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#218"}],"scale":0.05,"rule":"split-restated","value":0.014000000000000002},"#219":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.01},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#219"}],"scale":0.05,"rule":"split-restated","value":0.0005},"#220":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.6},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#220"}],"scale":0.05,"rule":"split-restated","value":-0.03},"#221":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.21},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#221"}],"scale":0.05,"rule":"split-restated","value":0.0105},"#222":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.37},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#222"}],"scale":0.05,"rule":"split-restated","value":0.0685},"#223":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.28},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#223"}],"scale":0.05,"rule":"split-restated","value":0.014000000000000002},"#224":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.01},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#224"}],"scale":0.05,"rule":"split-restated","value":0.0005},"#225":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.6},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#225"}],"scale":0.05,"rule":"split-restated","value":-0.03},"#226":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.21},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#226"}],"scale":0.05,"rule":"split-restated","value":0.0105},"#227":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":125555000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":125555000000},"#228":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":386064000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":386064000000},"#229":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":108518000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":108518000000},"#230":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":113080000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":113080000000},"#231":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":110812000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":110812000000},"#232":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":469822000000},"#233":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":332410000000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":137412000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":137412000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":469822000000},"#235":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":116444000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":116444000000},"#236":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":121234000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":121234000000},"#237":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-0.09},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#237"}],"scale":0.05,"rule":"split-restated","value":-0.0045},"#238":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.18},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#238"}],"scale":0.05,"rule":"split-restated","value":0.009},"#239":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.02},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#239"}],"scale":0.05,"rule":"split-restated","value":-0.001},"#240":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.09},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#240"}],"scale":0.05,"rule":"split-restated","value":-0.0045},"#241":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.51},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#241"}],"scale":0.05,"rule":"split-restated","value":0.025500000000000002},"#242":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.59},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#242"}],"scale":0.05,"rule":"split-restated","value":0.0295},"#243":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.23},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#243"}],"scale":0.05,"rule":"split-restated","value":0.011500000000000002},"#244":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.27},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#244"}],"scale":0.05,"rule":"split-restated","value":-0.013500000000000002},"#245":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.95},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#245"}],"scale":0.05,"rule":"split-restated","value":-0.0475},"#246":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.45},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#246"}],"scale":0.05,"rule":"split-restated","value":0.022500000000000003},"#247":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-0.52},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#247"}],"scale":0.05,"rule":"split-restated","value":-0.026000000000000002},"#248":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.12},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#248"}],"scale":0.05,"rule":"split-restated","value":-0.006},"#249":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.19},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#249"}],"scale":0.05,"rule":"split-restated","value":0.009500000000000001},"#250":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.17},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#250"}],"scale":0.05,"rule":"split-restated","value":0.0085},"#251":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":1},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#251"}],"scale":0.05,"rule":"split-restated","value":0.05},"#252":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.25},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#252"}],"scale":0.05,"rule":"split-restated","value":0.0625},"#253":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":1.07},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#253"}],"scale":0.05,"rule":"split-restated","value":0.053500000000000006},"#254":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.78},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#254"}],"scale":0.05,"rule":"split-restated","value":0.08900000000000001},"#255":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.52},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#255"}],"scale":0.05,"rule":"split-restated","value":0.026000000000000002},"#256":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.54},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#256"}],"scale":0.05,"rule":"split-restated","value":0.07700000000000001},"#257":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":4.9},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#257"}],"scale":0.05,"rule":"split-restated","value":0.24500000000000002},"#258":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.48},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#258"}],"scale":0.05,"rule":"split-restated","value":0.074},"#259":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.4},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#259"}],"scale":0.05,"rule":"split-restated","value":0.020000000000000004},"#260":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.52},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#260"}],"scale":0.05,"rule":"split-restated","value":0.026000000000000002},"#261":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":3.75},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#261"}],"scale":0.05,"rule":"split-restated","value":0.1875},"#262":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":6.15},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#262"}],"scale":0.05,"rule":"split-restated","value":0.30750000000000005},"#263":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":3.27},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#263"}],"scale":0.05,"rule":"split-restated","value":0.1635},"#264":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":5.07},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#264"}],"scale":0.05,"rule":"split-restated","value":0.2535},"#265":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":5.75},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#265"}],"scale":0.05,"rule":"split-restated","value":0.28750000000000003},"#266":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":6.04},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#266"}],"scale":0.05,"rule":"split-restated","value":0.30200000000000005},"#267":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":20.14},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#267"}],"scale":0.05,"rule":"split-restated","value":1.0070000000000001},"#268":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":7.09},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#268"}],"scale":0.05,"rule":"split-restated","value":0.35450000000000004},"#269":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":5.22},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#269"}],"scale":0.05,"rule":"split-restated","value":0.261},"#270":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":127101000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":127101000000},"#271":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":147977000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":147977000000},"#272":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":158877000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":158877000000},"#273":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":637959000000},"#274":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":450167000000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":187792000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":187792000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":637959000000},"#276":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":155667000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":155667000000},"#277":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":167702000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":167702000000},"#278":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":180169000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":180169000000},"#279":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36852000000},"#280":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":23643000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":13209000000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":21268000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":48077000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13185000000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12834000000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":13806000000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":21268000000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":61093000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":16070000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":15704000000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":17092000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":25587000000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":74452000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":19741000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":19340000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":20579000000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":29328000000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":88988000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":22717000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":23185000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":25358000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":35747000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":107006000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29128000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":30404000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":32714000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":43741000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3741000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3518000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":4176000000},"#281":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":18978000000},"#282":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":11435000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":7543000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":18978000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":5501000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4957000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5786000000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":114986000000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":31195000000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":36252000000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":39039000000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":46271000000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":152757000000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":46115000000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":48904000000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":47882000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":54577000000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":197478000000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":49945000000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":54810000000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":56833000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":63564000000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":225152000000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":59567000000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":65010000000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":68061000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":77408000000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":270046000000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":70680000000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":74192000000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":77900000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":88899000000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":311671000000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":78691000000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":86893000000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":91499000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":103427000000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":360510000000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":94056000000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":104828000000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":1148000000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":1630000000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":1609000000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":1774000000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":2631000000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":7643000000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":5577000000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":5309000000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":5481000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":7437000000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":10789000000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":3158000000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":3346000000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":3487000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":5131000000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":15122000000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":4269000000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":4495000000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":4726000000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":6781000000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":20271000000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":5686000000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":5941000000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":5952000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":8656000000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":26236000000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":7322000000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":8025000000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":8603000000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":11406000000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":35355000000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":10262000000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":11224000000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":11454000000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":14782000000},"operatingExpenses@2009Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":4645000000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4492000000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":5198000000},"#283":{"kind":"filed","concept":"OperatingExpenses","filing":68,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4402000000},"#284":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":14336000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":-9934000000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":68,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4402000000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6737000000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6296000000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7292000000},"#285":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":470000000},"#286":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":327000000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":143000000},"#288":{"kind":"filed","concept":"MarketingExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1029000000},"#289":{"kind":"filed","concept":"MarketingExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":653000000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":376000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#290"}],"rule":"component-sum","value":519000000},"#291":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-106000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#288"},{"ref":"#291","weight":-1}],"rule":"component-sum","value":1605000000},"#292":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":133000000},"#293":{"kind":"filed","concept":"MarketingExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":327000000},"#294":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-33000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"component-sum","value":493000000},"#295":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":166000000},"#296":{"kind":"filed","concept":"MarketingExpense","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":341000000},"#297":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-41000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"component-sum","value":548000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36852000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15307000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14672000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1285000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":575000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1255000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4186000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1005000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":628000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":347000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2127000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4106000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1927000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2983000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3724000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3786000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12421000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4420000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3084000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3157000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":3879000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14541000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3989000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5843000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6194000000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":6873000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":22899000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8865000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7702000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4852000000},"#298":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":24879000000},"#299":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":21419000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":3460000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":24879000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3669000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3317000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2525000000},"#300":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12248000000},"#301":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9511000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":2737000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12248000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4774000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":7681000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11188000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":17411000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":179000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":262000000},"pretaxIncome@2009Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":471000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1161000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":401000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":297000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":292000000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":506000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1497000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":84000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":146000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-22000000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":337000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":934000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":84000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":146000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-22000000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":337000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":544000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":81000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":17000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-43000000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":451000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":506000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":120000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-27000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-634000000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":429000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-111000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":21000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":362000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":247000000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":938000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1568000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1056000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1179000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":491000000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1166000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3892000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":953000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":666000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":316000000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1872000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3806000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1916000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2605000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3390000000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3350000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":11261000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4401000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2889000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2632000000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":4053000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13976000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3383000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6221000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6809000000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":7765000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":24178000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":10268000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":8634000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4315000000},"#302":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":38151000000},"#303":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":23217000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":14934000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":38151000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-5265000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-2653000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2944000000},"#304":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-5936000000},"#305":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-4974000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":-962000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-5936000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4119000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":7563000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":12189000000},"#306":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":37557000000},"#307":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":23871000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":13686000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":37557000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":12983000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15245000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":18037000000},"#308":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":68614000000},"#309":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":46265000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":22349000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":68614000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":21679000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":20857000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":28170000000},"#310":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":4.23},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#310"}],"scale":0.05,"rule":"split-restated","value":0.21150000000000002},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":516000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":538000000},"#311":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2274000000},"#312":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1595000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":679000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2274000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":800000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1314000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":12000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":7000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":7000000},"#313":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":34000000},"#314":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":26000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":34000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":9000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":11000000},"#315":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":39000000},"#316":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":28000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":39000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":12000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":15000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":17000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":210000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":115000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":114000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":116000000},"#317":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":459000000},"#318":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":344000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":459000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":117000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":116000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":118000000},"#319":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":484000000},"#320":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":351000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":133000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":484000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":139000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":143000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":228000000},"#321":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":848000000},"#322":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":510000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":338000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":848000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":330000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":343000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":358000000},"#323":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1417000000},"#324":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1030000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":387000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1417000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":366000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":383000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":396000000},"#325":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1600000000},"#326":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1145000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":455000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1600000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":402000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":403000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":428000000},"#327":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1647000000},"#328":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1233000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":414000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1647000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":399000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":435000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":493000000},"#329":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1809000000},"#330":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1327000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":482000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1809000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":472000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":584000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":617000000},"#331":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2367000000},"#332":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1673000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":694000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":823000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":177000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":142000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":199000000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":384000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":902000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":299000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":207000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":231000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":416000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1152000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":130000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":7000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-274000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":97000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":631000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":130000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-274000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":97000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-39000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":82000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-7000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-41000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":239000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":274000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":108000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-126000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-437000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":214000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-241000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-57000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":92000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":79000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":482000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":596000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":513000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":857000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":252000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":749000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2371000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":724000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":197000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":256000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1856000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3033000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1629000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2534000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2883000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3027000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":10073000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3561000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2625000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2134000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":3268000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":11588000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2535000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5243000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6331000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":7222000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":21331000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8107000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7778000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3156000000},"#333":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":33364000000},"#334":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":19041000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":14323000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":33364000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-3844000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-2028000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2872000000},"#335":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-2722000000},"#336":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-3000000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":278000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-2722000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3172000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6750000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":9879000000},"#337":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":30425000000},"#338":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19801000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":10624000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":30425000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10431000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":13485000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":15328000000},"#339":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":59248000000},"#340":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":39244000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":20004000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":59248000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17127000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":18164000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":21187000000},"#341":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":6.47},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#341"}],"scale":0.05,"rule":"split-restated","value":0.3235},"#342":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.85},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#342"}],"scale":0.05,"rule":"split-restated","value":0.0425},"#343":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":23.01},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#343"}],"scale":0.05,"rule":"split-restated","value":1.1505},"#344":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":5.01},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#344"}],"scale":0.05,"rule":"split-restated","value":0.2505},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-03-31","value":5074000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2014-06-30","value":5057000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-09-30","value":5258000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-12-31","value":14557000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-12-31","value":14557000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2015-03-31","value":10237000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-06-30","value":10269000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-09-30","value":10709000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-12-31","value":15890000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-12-31","value":15890000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2016-03-31","value":12470000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2016-06-30","value":12521000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2016-09-30","value":13656000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-12-31","value":19334000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-12-31","value":19334000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2017-03-31","value":15440000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2017-06-30","value":13203000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2017-09-30","value":12767000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-12-31","value":20522000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-12-31","value":20522000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2018-03-31","value":16676000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2018-06-30","value":19823000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2018-09-30","value":20425000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-12-31","value":31750000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-12-31","value":31750000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2019-03-31","value":23115000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2019-06-30","value":22616000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2019-09-30","value":23255000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-12-31","value":36092000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-12-31","value":36092000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2020-03-31","value":27201000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2020-06-30","value":37466000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2020-09-30","value":29930000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-12-31","value":42122000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-12-31","value":42122000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-03-31","value":33834000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-06-30","value":40380000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-09-30","value":29944000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2021-12-31","value":36220000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2021-12-31","value":36220000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2022-03-31","value":36393000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2022-06-30","value":37478000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2022-09-30","value":34947000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2022-12-31","value":53888000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2022-12-31","value":53888000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2023-03-31","value":49343000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2023-06-30","value":49529000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2023-09-30","value":49605000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2023-12-31","value":73387000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2023-12-31","value":73387000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2024-03-31","value":72852000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2024-06-30","value":71178000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2024-09-30","value":75091000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2024-12-31","value":78779000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2024-12-31","value":78779000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2025-03-31","value":66207000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2025-06-30","value":57741000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-09-30","value":66922000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2025-12-31","value":86810000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2025-12-31","value":86810000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2026-03-31","value":101816000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2026-06-30","value":78213000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-06-30","value":5304000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2009-09-30","value":6369000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2009-12-31","value":9797000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2009-12-31","value":9797000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-03-31","value":7964000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-06-30","value":8118000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2010-09-30","value":9559000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2010-12-31","value":13747000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2010-12-31","value":13747000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-03-31","value":11288000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-06-30","value":11279000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2011-09-30","value":11904000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":17490000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":17490000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-03-31","value":12154000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-06-30","value":11793000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-09-30","value":13118000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-12-31","value":21296000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-12-31","value":21296000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2013-03-31","value":16313000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-06-30","value":16285000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":17334000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":24625000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":24625000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-03-31","value":19327000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-06-30","value":18755000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":18572000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":31327000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":31327000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2015-03-31","value":25922000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-06-30","value":26391000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-09-30","value":28849000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":35705000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":35705000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":30513000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-06-30","value":32220000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-09-30","value":35609000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":45781000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":45781000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":39460000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-06-30","value":41007000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-09-30","value":48578000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":60197000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":60197000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2018-03-31","value":50829000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2018-06-30","value":54481000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2018-09-30","value":59885000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":75101000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":75101000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2019-03-31","value":69431000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2019-06-30","value":76790000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2019-09-30","value":79054000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2019-12-31","value":96334000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2019-12-31","value":96334000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2020-03-31","value":85985000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2020-06-30","value":110908000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2020-09-30","value":112969000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":132733000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":132733000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-03-31","value":121408000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-06-30","value":140848000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-09-30","value":138531000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":161580000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":161580000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2022-03-31","value":133876000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-06-30","value":133667000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2022-09-30","value":131463000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2022-12-31","value":146791000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2022-12-31","value":146791000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2023-03-31","value":136221000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2023-06-30","value":140482000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2023-09-30","value":142995000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":172351000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":172351000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2024-03-31","value":163989000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2024-06-30","value":173307000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2024-09-30","value":175792000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2024-12-31","value":190867000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2024-12-31","value":190867000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2025-03-31","value":184645000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2025-06-30","value":191420000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-09-30","value":196866000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2025-12-31","value":229083000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2025-12-31","value":229083000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2026-03-31","value":255155000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2026-06-30","value":249264000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-06-30","value":7675000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2009-09-30","value":8972000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2009-12-31","value":13813000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2009-12-31","value":13813000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2010-03-31","value":12042000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-06-30","value":12397000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2010-09-30","value":14162000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2010-12-31","value":18797000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2010-12-31","value":18797000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-03-31","value":16882000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-06-30","value":17941000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2011-09-30","value":19054000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-31","value":25278000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-31","value":25278000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-03-31","value":20339000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-06-30","value":21022000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-09-30","value":22834000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-12-31","value":32555000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-12-31","value":32555000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-03-31","value":28377000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2013-06-30","value":29623000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2013-09-30","value":31861000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2013-12-31","value":40159000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2013-12-31","value":40159000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-03-31","value":36364000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2014-06-30","value":37898000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-09-30","value":40419000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2014-12-31","value":54505000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2014-12-31","value":54505000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-03-31","value":50075000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-06-30","value":52440000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-09-30","value":56230000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-12-31","value":64747000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-12-31","value":64747000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-03-31","value":61128000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-06-30","value":65076000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-09-30","value":70897000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":83402000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":83402000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2017-03-31","value":80969000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-06-30","value":87781000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2017-09-30","value":115267000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-12-31","value":131310000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-12-31","value":131310000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2018-03-31","value":126362000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2018-06-30","value":134100000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2018-09-30","value":143695000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-12-31","value":162648000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-12-31","value":162648000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2019-03-31","value":178102000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2019-06-30","value":191351000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2019-09-30","value":199099000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2019-12-31","value":225248000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2019-12-31","value":225248000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2020-03-31","value":221238000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2020-06-30","value":258314000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2020-09-30","value":282179000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2020-12-31","value":321195000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2020-12-31","value":321195000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-03-31","value":323077000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-06-30","value":360319000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-09-30","value":382406000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2021-12-31","value":420549000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2021-12-31","value":420549000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-03-31","value":410767000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-06-30","value":419728000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2022-09-30","value":428362000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2022-12-31","value":462675000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2022-12-31","value":462675000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2023-03-31","value":464378000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-06-30","value":477607000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2023-09-30","value":486883000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2023-12-31","value":527854000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2023-12-31","value":527854000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2024-03-31","value":530969000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2024-06-30","value":554818000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2024-09-30","value":584626000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2024-12-31","value":624894000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2024-12-31","value":624894000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2025-03-31","value":643256000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2025-06-30","value":682170000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-09-30","value":727921000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2025-12-31","value":818042000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2025-12-31","value":818042000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2026-03-31","value":916630000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2026-06-30","value":1095689000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-06-30","value":3636000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2009-09-30","value":4537000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2009-12-31","value":7364000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2009-12-31","value":7364000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-03-31","value":5193000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-06-30","value":5250000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2010-09-30","value":6375000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2010-12-31","value":10372000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2010-12-31","value":10372000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-03-31","value":7730000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-06-30","value":8045000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2011-09-30","value":8978000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":14896000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":14896000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-03-31","value":10488000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-06-30","value":10964000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-09-30","value":12605000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-12-31","value":19002000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-12-31","value":19002000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2013-03-31","value":14332000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-06-30","value":14735000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":16135000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":22980000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":22980000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-03-31","value":18357000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-06-30","value":18751000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":20842000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":28089000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":28089000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2015-03-31","value":23177000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-06-30","value":23912000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-09-30","value":26657000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":33887000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":33887000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":28187000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-06-30","value":29587000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-09-30","value":33498000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":43816000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":43816000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":37399000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-06-30","value":40520000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-09-30","value":47072000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":57883000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":57883000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2018-03-31","value":48045000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2018-06-30","value":50801000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2018-09-30","value":55324000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":68391000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":68391000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2019-03-31","value":63695000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2019-06-30","value":69678000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2019-09-30","value":72136000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2019-12-31","value":87812000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2019-12-31","value":87812000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2020-03-31","value":79711000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2020-06-30","value":93896000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2020-09-30","value":101912000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":126385000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":126385000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-03-31","value":115404000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-06-30","value":117792000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-09-30","value":123994000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":142266000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":142266000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2022-03-31","value":139508000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-06-30","value":140291000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2022-09-30","value":140363000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2022-12-31","value":155393000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2022-12-31","value":155393000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2023-03-31","value":147570000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2023-06-30","value":148238000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2023-09-30","value":145214000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":164917000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":164917000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2024-03-31","value":152965000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2024-06-30","value":158172000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2024-09-30","value":161477000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2024-12-31","value":179431000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2024-12-31","value":179431000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2025-03-31","value":176171000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2025-06-30","value":186921000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-09-30","value":195196000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2025-12-31","value":218005000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2025-12-31","value":218005000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2026-03-31","value":216756000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2026-06-30","value":241274000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":64117000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":59295000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":64567000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":90609000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":103601000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":103601000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":94899000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":99105000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":104570000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":119099000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":119099000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":129692000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":138290000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":142591000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":163188000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":163188000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":155966000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":184586000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":199404000000},"#345":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":10.3},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#345"}],"scale":0.05,"rule":"split-restated","value":0.515},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":227791000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":227791000000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":219757000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":245516000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":261842000000},"#346":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":12.37},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#346"}],"scale":0.05,"rule":"split-restated","value":0.6185},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":282304000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":282304000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":276766000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":288326000000},"#347":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":14.09},"dilutedEps@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#347"}],"scale":0.05,"rule":"split-restated","value":0.7045},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.09},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":290873000000},"#348":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":15.79},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#348"}],"scale":0.05,"rule":"split-restated","value":0.7895},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.76},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.31},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.59},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.68},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.95},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":316632000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-03-31","value":2288000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-06-30","value":2335000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2012-09-30","value":2980000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-31","value":8084000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-31","value":8084000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-03-31","value":4481000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-06-30","value":3704000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2013-09-30","value":3872000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-12-31","value":8658000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-12-31","value":8658000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2010-12-31","value":3777000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2010-12-31","value":3777000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-03-31","value":2641000000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7131000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6566000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7560000000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":12948000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":34204000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":13185000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":12834000000},"#349":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":135987000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":135987000000},"#350":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35714000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":35714000000},"#351":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":37955000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":37955000000},"#352":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":43744000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":43744000000},"#353":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":60453000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"}],"rule":"component-sum","value":60453000000},"#354":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":177866000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":177866000000},"#355":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":51042000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":51042000000},"#356":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":513983000000},"#357":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":364779000000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":149204000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":149204000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":513983000000},"#359":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":127358000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":127358000000},"#360":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":134383000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":134383000000},"#361":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":143083000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":143083000000},"#362":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":574785000000},"#363":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":404824000000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":169961000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":169961000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":574785000000},"#365":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":143313000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":143313000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":13806000000},"#366":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":716924000000},"#367":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":503538000000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":213386000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":213386000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":716924000000},"#369":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":181519000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#369"}],"rule":"component-sum","value":181519000000},"#370":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":200606000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":200606000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":4889000000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4651000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":5449000000},"revenue@2009Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":9519000000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":24509000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-06-30","value":2047000000},"#371":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":26561000000},"#372":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":16244000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":10317000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":26561000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7608000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":7525000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8325000000},"#373":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":37288000000},"#374":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":23457000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":13831000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":37288000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10027000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9488000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10319000000},"#375":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":45971000000},"#376":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":29834000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":16137000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":45971000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":11801000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":11209000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":12366000000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":65932000000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":20307000000},"#377":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":54181000000},"#378":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":35375000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":18806000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":54181000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":14055000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":13399000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":14627000000},"#379":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":62752000000},"#380":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":42080000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":20672000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":62752000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":15395000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":15160000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":16755000000},"#381":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":71651000000},"#382":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":47310000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":24341000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":71651000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":18866000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":19180000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21260000000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":22254000000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":23573000000},"#383":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":88265000000},"#384":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":59306000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":28959000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":88265000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":22440000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":23451000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":27549000000},"#385":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":111934000000},"#386":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":73439000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":38495000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":111934000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":30735000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":30632000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":33003000000},"#387":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":139156000000},"#388":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":94370000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":44786000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":139156000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":33920000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":36337000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":41302000000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":27597000000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":93731000000},"#389":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":165536000000},"#390":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":111559000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":53977000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":165536000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":44257000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":52660000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":57106000000},"#391":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":233307000000},"#392":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":154023000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":79284000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":233307000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":62403000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":64176000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":62930000000},"#393":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":272344000000},"#394":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":189509000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":82835000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":272344000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":66499000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":66424000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":70268000000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":25780000000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":27067000000},"#395":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":288831000000},"#396":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":203191000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":85640000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":288831000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":67791000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":69373000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":75022000000},"#397":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":304739000000},"#398":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":212186000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":92553000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":304739000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":72633000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":73785000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":80977000000},"#399":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":326288000000},"#400":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":227395000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":98893000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":326288000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":76976000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":80809000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":88670000000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":28679000000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":33460000000},"#401":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":356414000000},"#402":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":246455000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":109959000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":356414000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":87463000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":95778000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1133000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1273000000},"#403":{"kind":"filed","concept":"GrossProfit","filing":68,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5531000000},"#404":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3554000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":1977000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":68,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5531000000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":47722000000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":13274000000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":14504000000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":16195000000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":21958000000},"#405":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":175000000},"#406":{"kind":"filed","concept":"MarketingExpense","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":370000000},"#407":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-37000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"component-sum","value":582000000},"#408":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":658000000},"#409":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":474000000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":184000000},"#411":{"kind":"filed","concept":"MarketingExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1630000000},"#412":{"kind":"filed","concept":"MarketingExpense","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1037000000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":593000000},"#414":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-154000000},"#415":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-112000000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":-42000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#413"},{"ref":"#416","weight":-1}],"rule":"component-sum","value":819000000},"#417":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":149000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#411"},{"ref":"#417"},{"ref":"#414","weight":-1}],"rule":"component-sum","value":2591000000},"#418":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":200000000},"#419":{"kind":"filed","concept":"MarketingExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":480000000},"#420":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-46000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"component-sum","value":726000000},"#421":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":232000000},"#422":{"kind":"filed","concept":"MarketingExpense","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":537000000},"#423":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-32000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"component-sum","value":801000000},"#424":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3674000000},"#425":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2630000000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":1044000000},"#427":{"kind":"filed","concept":"MarketingExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10069000000},"#428":{"kind":"filed","concept":"MarketingExpense","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6629000000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":3440000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#429"}],"rule":"component-sum","value":4484000000},"#430":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":230000000},"#431":{"kind":"filed","concept":"MarketingExpense","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":540000000},"#432":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-40000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"component-sum","value":810000000},"#433":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":896000000},"#434":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":662000000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":234000000},"#436":{"kind":"filed","concept":"MarketingExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2408000000},"#437":{"kind":"filed","concept":"MarketingExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1557000000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":851000000},"#439":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-154000000},"#440":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-118000000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":-36000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#438"},{"ref":"#441","weight":-1}],"rule":"component-sum","value":1121000000},"#442":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":163000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#436"},{"ref":"#442"},{"ref":"#439","weight":-1}],"rule":"component-sum","value":3621000000},"#443":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":246000000},"#444":{"kind":"filed","concept":"MarketingExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":632000000},"#445":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-31000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"component-sum","value":909000000},"#446":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":286000000},"#447":{"kind":"filed","concept":"MarketingExpense","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":675000000},"#448":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-32000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"component-sum","value":993000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":270000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":268000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2011-09-30","value":2823000000},"#449":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":278000000},"#450":{"kind":"filed","concept":"MarketingExpense","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":694000000},"#451":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-11000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"component-sum","value":983000000},"#452":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1129000000},"#453":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":810000000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":319000000},"#455":{"kind":"filed","concept":"MarketingExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3133000000},"#456":{"kind":"filed","concept":"MarketingExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2001000000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":1132000000},"#458":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-114000000},"#459":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-74000000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":-40000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#457"},{"ref":"#460","weight":-1}],"rule":"component-sum","value":1491000000},"#461":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":168000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#455"},{"ref":"#461"},{"ref":"#458","weight":-1}],"rule":"component-sum","value":4544000000},"#462":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":327000000},"#463":{"kind":"filed","concept":"MarketingExpense","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":870000000},"#464":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-35000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"component-sum","value":1232000000},"#465":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":377000000},"#466":{"kind":"filed","concept":"MarketingExpense","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":943000000},"#467":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-28000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"component-sum","value":1348000000},"#468":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1406000000},"#469":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":932000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":474000000},"#470":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":406000000},"#471":{"kind":"filed","concept":"MarketingExpense","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":993000000},"#472":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-31000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"},{"ref":"#472","weight":-1}],"rule":"component-sum","value":1430000000},"#473":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1552000000},"#474":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1110000000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":442000000},"#476":{"kind":"filed","concept":"MarketingExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4332000000},"#477":{"kind":"filed","concept":"MarketingExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2806000000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":1526000000},"#479":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-129000000},"#480":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-93000000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":-36000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#478"},{"ref":"#481","weight":-1}],"rule":"component-sum","value":2004000000},"#482":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":215000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#476"},{"ref":"#482"},{"ref":"#479","weight":-1}],"rule":"component-sum","value":6228000000},"#483":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":427000000},"#484":{"kind":"filed","concept":"MarketingExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1083000000},"#485":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-44000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"component-sum","value":1554000000},"#486":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":467000000},"#487":{"kind":"filed","concept":"MarketingExpense","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1150000000},"#488":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-42000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"component-sum","value":1659000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1406000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":322000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":5269000000},"#489":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":463000000},"#490":{"kind":"filed","concept":"MarketingExpense","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1264000000},"#491":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-34000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"component-sum","value":1761000000},"#492":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1747000000},"#493":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1357000000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":390000000},"#495":{"kind":"filed","concept":"MarketingExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5254000000},"#496":{"kind":"filed","concept":"MarketingExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3496000000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":1758000000},"#498":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-155000000},"#499":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-120000000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":-35000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#497"},{"ref":"#500","weight":-1}],"rule":"component-sum","value":2183000000},"#501":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":270000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#495"},{"ref":"#501"},{"ref":"#498","weight":-1}],"rule":"component-sum","value":7426000000},"#502":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":497000000},"#503":{"kind":"filed","concept":"MarketingExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1436000000},"#504":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-43000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"component-sum","value":1976000000},"#505":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":580000000},"#506":{"kind":"filed","concept":"MarketingExpense","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1546000000},"#507":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-53000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"component-sum","value":2179000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":201000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":79000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":5269000000},"#508":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":639000000},"#509":{"kind":"filed","concept":"MarketingExpense","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1738000000},"#510":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-31000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"component-sum","value":2408000000},"#511":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2432000000},"#512":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1715000000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":717000000},"#514":{"kind":"filed","concept":"MarketingExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7233000000},"#515":{"kind":"filed","concept":"MarketingExpense","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4720000000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":2513000000},"#517":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-160000000},"#518":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-128000000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":-32000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#516"},{"ref":"#519","weight":-1}],"rule":"component-sum","value":3262000000},"#520":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":287000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#514"},{"ref":"#520"},{"ref":"#517","weight":-1}],"rule":"component-sum","value":10112000000},"#521":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":795000000},"#522":{"kind":"filed","concept":"MarketingExpense","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1920000000},"#523":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-42000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"component-sum","value":2757000000},"#524":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":874000000},"#525":{"kind":"filed","concept":"MarketingExpense","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2229000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":3103000000},"#526":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":960000000},"#527":{"kind":"filed","concept":"MarketingExpense","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2479000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":3439000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1071000000},"#528":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":366000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#427"},{"ref":"#528"}],"rule":"component-sum","value":14109000000},"#529":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1067000000},"#530":{"kind":"filed","concept":"MarketingExpense","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2699000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":3766000000},"#531":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1111000000},"#532":{"kind":"filed","concept":"MarketingExpense","filing":50,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2901000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":4012000000},"#533":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1041000000},"#534":{"kind":"filed","concept":"MarketingExpense","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3303000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":4344000000},"#535":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4336000000},"#536":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3219000000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":1117000000},"#538":{"kind":"filed","concept":"MarketingExpense","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":13814000000},"#539":{"kind":"filed","concept":"MarketingExpense","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":8902000000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":4912000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#540"}],"rule":"component-sum","value":6029000000},"#541":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":475000000},"#542":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-296000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#538"},{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"component-sum","value":18921000000},"#543":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":862000000},"#544":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":602000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":260000000},"#545":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1173000000},"#546":{"kind":"filed","concept":"MarketingExpense","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3664000000},"#547":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"component-sum","value":4832000000},"#548":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1270000000},"#549":{"kind":"filed","concept":"MarketingExpense","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4291000000},"#550":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-86000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"component-sum","value":5647000000},"#551":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1348000000},"#552":{"kind":"filed","concept":"MarketingExpense","filing":54,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4752000000},"#553":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":54,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-55000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"component-sum","value":6155000000},"#554":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5203000000},"#555":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3791000000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":1412000000},"#557":{"kind":"filed","concept":"MarketingExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":18878000000},"#558":{"kind":"filed","concept":"MarketingExpense","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":12707000000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":6171000000},"#560":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-201000000},"#561":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-136000000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":-65000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#559"},{"ref":"#562","weight":-1}],"rule":"component-sum","value":7648000000},"#563":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":565000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#557"},{"ref":"#563"},{"ref":"#560","weight":-1}],"rule":"component-sum","value":24847000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":862000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":192000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":107000000},"#564":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1452000000},"#565":{"kind":"filed","concept":"MarketingExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4828000000},"#566":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-70000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"component-sum","value":6350000000},"#567":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1580000000},"#568":{"kind":"filed","concept":"MarketingExpense","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4345000000},"#569":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-290000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"component-sum","value":6215000000},"#570":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1668000000},"#571":{"kind":"filed","concept":"MarketingExpense","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5434000000},"#572":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-62000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"component-sum","value":7164000000},"#573":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6668000000},"#574":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4700000000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":1968000000},"#576":{"kind":"filed","concept":"MarketingExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":22008000000},"#577":{"kind":"filed","concept":"MarketingExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":14605000000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":7403000000},"#579":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":75000000},"#580":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-421000000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":496000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#578"},{"ref":"#581","weight":-1}],"rule":"component-sum","value":8875000000},"#582":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":509000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#576"},{"ref":"#582"},{"ref":"#579","weight":-1}],"rule":"component-sum","value":29110000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-28000000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":405000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":676000000},"#583":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1987000000},"#584":{"kind":"filed","concept":"MarketingExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6207000000},"#585":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-38000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"component-sum","value":8232000000},"#586":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2158000000},"#587":{"kind":"filed","concept":"MarketingExpense","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7524000000},"#588":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-11000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"component-sum","value":9693000000},"#589":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2153000000},"#590":{"kind":"filed","concept":"MarketingExpense","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8010000000},"#591":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":11000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"component-sum","value":10152000000},"#592":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8823000000},"#593":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6298000000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":2525000000},"#595":{"kind":"filed","concept":"MarketingExpense","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":32551000000},"#596":{"kind":"filed","concept":"MarketingExpense","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":21741000000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":10810000000},"#598":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-62000000},"#599":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-38000000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":-24000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#597"},{"ref":"#600","weight":-1}],"rule":"component-sum","value":13359000000},"#601":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":512000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#595"},{"ref":"#601"},{"ref":"#598","weight":-1}],"rule":"component-sum","value":41948000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":181000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":79000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-25000000},"#602":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2594000000},"#603":{"kind":"filed","concept":"MarketingExpense","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8320000000},"#604":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-249000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"component-sum","value":11163000000},"#605":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2903000000},"#606":{"kind":"filed","concept":"MarketingExpense","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":10086000000},"#607":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-90000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"component-sum","value":13079000000},"#608":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3061000000},"#609":{"kind":"filed","concept":"MarketingExpense","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":11014000000},"#610":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-165000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"component-sum","value":14240000000},"#611":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11891000000},"#612":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":8558000000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":3333000000},"#614":{"kind":"filed","concept":"MarketingExpense","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":42238000000},"#615":{"kind":"filed","concept":"MarketingExpense","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":29420000000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":12818000000},"#617":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-1263000000},"#618":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-504000000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":-759000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#616"},{"ref":"#619","weight":-1}],"rule":"component-sum","value":16910000000},"#620":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":604000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#614"},{"ref":"#620"},{"ref":"#617","weight":-1}],"rule":"component-sum","value":55996000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":510000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":745000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":146000000},"#621":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3043000000},"#622":{"kind":"filed","concept":"MarketingExpense","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":10172000000},"#623":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-223000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"component-sum","value":13438000000},"#624":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3202000000},"#625":{"kind":"filed","concept":"MarketingExpense","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":10745000000},"#626":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-146000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"component-sum","value":14093000000},"#627":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2561000000},"#628":{"kind":"filed","concept":"MarketingExpense","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":10551000000},"#629":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-244000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"component-sum","value":13356000000},"#630":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11816000000},"#631":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8806000000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":3010000000},"#633":{"kind":"filed","concept":"MarketingExpense","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":44370000000},"#634":{"kind":"filed","concept":"MarketingExpense","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":31468000000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":12902000000},"#636":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-767000000},"#637":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-613000000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":-154000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#635"},{"ref":"#638","weight":-1}],"rule":"component-sum","value":16066000000},"#639":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":706000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#633"},{"ref":"#639"},{"ref":"#636","weight":-1}],"rule":"component-sum","value":57659000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-15000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-544000000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":591000000},"#640":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2742000000},"#641":{"kind":"filed","concept":"MarketingExpense","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9662000000},"#642":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-228000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"component-sum","value":12632000000},"#643":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3041000000},"#644":{"kind":"filed","concept":"MarketingExpense","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10512000000},"#645":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-97000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"component-sum","value":13650000000},"#646":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2713000000},"#647":{"kind":"filed","concept":"MarketingExpense","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10609000000},"#648":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-262000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"component-sum","value":13584000000},"#649":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11359000000},"#650":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8496000000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":2863000000},"#652":{"kind":"filed","concept":"MarketingExpense","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":43907000000},"#653":{"kind":"filed","concept":"MarketingExpense","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":30783000000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":13124000000},"#655":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-763000000},"#656":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-587000000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":-176000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#654"},{"ref":"#657","weight":-1}],"rule":"component-sum","value":16163000000},"#658":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":838000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#652"},{"ref":"#658"},{"ref":"#655","weight":-1}],"rule":"component-sum","value":56867000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":178000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":255000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":464000000},"#659":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2628000000},"#660":{"kind":"filed","concept":"MarketingExpense","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9763000000},"#661":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-308000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"component-sum","value":12699000000},"#662":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2965000000},"#663":{"kind":"filed","concept":"MarketingExpense","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":11416000000},"#664":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-199000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"component-sum","value":14580000000},"#665":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2875000000},"#666":{"kind":"filed","concept":"MarketingExpense","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11686000000},"#667":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-2875000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"component-sum","value":17436000000},"#668":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11172000000},"#669":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8468000000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":2704000000},"#671":{"kind":"filed","concept":"MarketingExpense","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":47129000000},"#672":{"kind":"filed","concept":"MarketingExpense","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":32865000000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":14264000000},"#674":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-4639000000},"#675":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-3382000000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":-1257000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#673"},{"ref":"#676","weight":-1}],"rule":"component-sum","value":18225000000},"#677":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":817000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#671"},{"ref":"#677"},{"ref":"#674","weight":-1}],"rule":"component-sum","value":63757000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":406000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1108000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2233000000},"#678":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2587000000},"#679":{"kind":"filed","concept":"MarketingExpense","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10314000000},"#680":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-447000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"component-sum","value":13348000000},"#681":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2788000000},"#682":{"kind":"filed","concept":"MarketingExpense","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":11698000000},"#683":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-90000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"component-sum","value":14576000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":244000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":159000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":251000000},"#684":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1129000000},"#685":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":653000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":476000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1129000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":394000000},"#686":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":68593000000},"#687":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":47390000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":21203000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":68593000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":18405000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":19171000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":17422000000},"#688":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":79975000000},"#689":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":54998000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":24977000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":79975000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":23852000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":27461000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":248000000},"#690":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":97311000000},"#691":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":70706000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":26605000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":97311000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":39834000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":80857000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2367000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":840000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":806000000},"#692":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3182000000},"#693":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2469000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":713000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3182000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":644000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":589000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":603000000},"#694":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2406000000},"#695":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1836000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":570000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2406000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":541000000},"#696":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":65000000},"#697":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":45000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":65000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":21000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":21000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":22000000},"#698":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":92000000},"#699":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":65000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":92000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":33000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":33000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":36000000},"#700":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":141000000},"#701":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":102000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":141000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":42000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":45000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":49000000},"#702":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":210000000},"#703":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":136000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"#704":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":77670000000},"#705":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":56478000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":21192000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":77670000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":30255000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":62647000000},"#706":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.41},"dilutedEps@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#706"}],"scale":0.05,"rule":"split-restated","value":0.0205},"#707":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.32},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#707"}],"scale":0.05,"rule":"split-restated","value":0.016},"#708":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.45},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#708"}],"scale":0.05,"rule":"split-restated","value":0.022500000000000003},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":5.53},"#709":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.24},"#710":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":10296000000},"#711":{"kind":"computed","op":"product","terms":[{"ref":"#709"},{"ref":"#710"}],"value":33359040000.000004},"#712":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.85},"#713":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":10287000000},"#714":{"kind":"computed","op":"product","terms":[{"ref":"#712"},{"ref":"#713"}],"value":19030950000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#714","weight":-1}],"value":14328090000.000004},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#710","weight":4},{"ref":"#713","weight":-3}],"rule":"unaverage-quarter","value":10323000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#716"}],"rule":"per-share-quarter","value":1.3879773321708808},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.24},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.38},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.2},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.28},"#717":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.27},"#718":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":10189000000},"#719":{"kind":"computed","op":"product","terms":[{"ref":"#717"},{"ref":"#718"}],"value":-2751030000},"#720":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-0.29},"#721":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":10178000000},"#722":{"kind":"computed","op":"product","terms":[{"ref":"#720"},{"ref":"#721"}],"value":-2951620000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#722","weight":-1}],"value":200590000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#718","weight":4},{"ref":"#721","weight":-3}],"rule":"unaverage-quarter","value":10222000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#724"}],"rule":"per-share-quarter","value":0.01962336137742125},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.27},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.31},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.65},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.94},"#725":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.9},"#726":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":10492000000},"#727":{"kind":"computed","op":"product","terms":[{"ref":"#725"},{"ref":"#726"}],"value":30426800000},"#728":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.89},"#729":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":10452000000},"#730":{"kind":"computed","op":"product","terms":[{"ref":"#728"},{"ref":"#729"}],"value":19754280000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#730","weight":-1}],"value":10672520000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#726","weight":4},{"ref":"#729","weight":-3}],"rule":"unaverage-quarter","value":10612000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#732"}],"rule":"per-share-quarter","value":1.0057029777610254},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.9},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.98},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.26},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.43},"#733":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":5.53},"#734":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":10721000000},"#735":{"kind":"computed","op":"product","terms":[{"ref":"#733"},{"ref":"#734"}],"value":59287130000},"#736":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":3.67},"#737":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":10705000000},"#738":{"kind":"computed","op":"product","terms":[{"ref":"#736"},{"ref":"#737"}],"value":39287350000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#738","weight":-1}],"value":19999780000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#734","weight":4},{"ref":"#737","weight":-3}],"rule":"unaverage-quarter","value":10769000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"rule":"per-share-quarter","value":1.8571622249048194},"#741":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":7.17},"#742":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":10827000000},"#743":{"kind":"computed","op":"product","terms":[{"ref":"#741"},{"ref":"#742"}],"value":77629590000},"#744":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":5.22},"#745":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":10815000000},"#746":{"kind":"computed","op":"product","terms":[{"ref":"#744"},{"ref":"#745"}],"value":56454300000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#746","weight":-1}],"value":21175290000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#742","weight":4},{"ref":"#745","weight":-3}],"rule":"unaverage-quarter","value":10863000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#748"}],"rule":"per-share-quarter","value":1.94930405965203},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":7.17},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":2.78},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":5.75},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2009-03-31","value":1701000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2009-06-30","value":1936000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2009-09-30","value":2514000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2009-12-31","value":3444000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2009-12-31","value":3444000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2010-03-31","value":1844000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-06-30","value":1629000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-09-30","value":1539000000},"#749":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2021-12-31","value":48744000000},"#750":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":1491000000},"#751":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2021-12-31","value":318000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750"},{"ref":"#751"}],"rule":"component-sum","value":50553000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750"},{"ref":"#751"}],"rule":"component-sum","value":50553000000},"#752":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2022-03-31","value":47556000000},"#753":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2022-03-31","value":2681000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753"}],"rule":"component-sum","value":50237000000},"#754":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2022-06-30","value":58053000000},"#755":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2022-06-30","value":4998000000},"#756":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2022-06-30","value":235000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755"},{"ref":"#756"}],"rule":"component-sum","value":63286000000},"#757":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2022-09-30","value":58919000000},"#758":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2022-09-30","value":4247000000},"#759":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2022-09-30","value":1100000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":64266000000},"#760":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2022-12-31","value":67150000000},"#761":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2022-12-31","value":2999000000},"#762":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2022-12-31","value":1200000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761"},{"ref":"#762"}],"rule":"component-sum","value":71349000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761"},{"ref":"#762"}],"rule":"component-sum","value":71349000000},"#763":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2023-03-31","value":67084000000},"#764":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2023-03-31","value":2000000000},"#765":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2023-03-31","value":1100000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764"},{"ref":"#765"}],"rule":"component-sum","value":70184000000},"#766":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2023-06-30","value":63092000000},"#767":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2023-06-30","value":3997000000},"#768":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2023-06-30","value":1100000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767"},{"ref":"#768"}],"rule":"component-sum","value":68189000000},"#769":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2023-09-30","value":61098000000},"#770":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2023-09-30","value":5995000000},"#771":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2023-09-30","value":166000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770"},{"ref":"#771"}],"rule":"component-sum","value":67259000000},"#772":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2023-12-31","value":58314000000},"#773":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":8494000000},"#774":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2023-12-31","value":147000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"},{"ref":"#774"}],"rule":"component-sum","value":66955000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"},{"ref":"#774"}],"rule":"component-sum","value":66955000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2009-06-30","value":3256000000},"#775":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2024-03-31","value":57634000000},"#776":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2024-03-31","value":8848000000},"#777":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2024-03-31","value":50000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776"},{"ref":"#777"}],"rule":"component-sum","value":66532000000},"#778":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2024-06-30","value":54889000000},"#779":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2024-06-30","value":7429000000},"#780":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2024-06-30","value":76000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779"},{"ref":"#780"}],"rule":"component-sum","value":62394000000},"#781":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2024-09-30","value":54890000000},"#782":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2024-09-30","value":5248000000},"#783":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2024-09-30","value":88000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782"},{"ref":"#783"}],"rule":"component-sum","value":60226000000},"#784":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2024-12-31","value":52623000000},"#785":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2024-12-31","value":5017000000},"#786":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2024-12-31","value":151000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785"},{"ref":"#786"}],"rule":"component-sum","value":57791000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785"},{"ref":"#786"}],"rule":"component-sum","value":57791000000},"#787":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2025-03-31","value":53374000000},"#788":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2025-03-31","value":5014000000},"#789":{"kind":"filed","concept":"ShortTermBorrowings","filing":64,"unit":"USD","end":"2025-03-31","value":76000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":58464000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2009-09-30","value":3585000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2009-12-31","value":5257000000},"#790":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2025-06-30","value":50718000000},"#791":{"kind":"filed","concept":"LongTermDebtCurrent","filing":65,"unit":"USD","end":"2025-06-30","value":5005000000},"#792":{"kind":"filed","concept":"ShortTermBorrowings","filing":65,"unit":"USD","end":"2025-06-30","value":173000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"},{"ref":"#792"}],"rule":"component-sum","value":55896000000},"#793":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2025-09-30","value":50742000000},"#794":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2025-09-30","value":3997000000},"#795":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2025-09-30","value":220000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794"},{"ref":"#795"}],"rule":"component-sum","value":54959000000},"#796":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2025-12-31","value":65648000000},"#797":{"kind":"filed","concept":"LongTermDebtCurrent","filing":66,"unit":"USD","end":"2025-12-31","value":2748000000},"#798":{"kind":"filed","concept":"ShortTermBorrowings","filing":66,"unit":"USD","end":"2025-12-31","value":455000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797"},{"ref":"#798"}],"rule":"component-sum","value":68851000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797"},{"ref":"#798"}],"rule":"component-sum","value":68851000000},"#799":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2026-03-31","value":119074000000},"#800":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2026-03-31","value":2832000000},"#801":{"kind":"filed","concept":"ShortTermBorrowings","filing":67,"unit":"USD","end":"2026-03-31","value":152000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800"},{"ref":"#801"}],"rule":"component-sum","value":122058000000},"#802":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2026-06-30","value":128894000000},"#803":{"kind":"filed","concept":"LongTermDebtCurrent","filing":66,"unit":"USD","end":"2026-06-30","value":3330000000},"#804":{"kind":"filed","concept":"ShortTermBorrowings","filing":66,"unit":"USD","end":"2026-06-30","value":325000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803"},{"ref":"#804"}],"rule":"component-sum","value":132549000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-585000000},"operatingCashFlow@2009Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":468000000},"operatingCashFlow@2009Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":799000000},"#805":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3293000000},"#806":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":682000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":2611000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3293000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-1098000000},"operatingCashFlow@2010Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":250000000},"operatingCashFlow@2010Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":855000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3495000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-1586000000},"operatingCashFlow@2011Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":423000000},"operatingCashFlow@2011Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":797000000},"#807":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3903000000},"#808":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-366000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":4269000000},"#809":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4180000000},"#810":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-901000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":5081000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4180000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-2372000000},"operatingCashFlow@2013Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":880000000},"operatingCashFlow@2013Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1388000000},"#811":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5475000000},"#812":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-103000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":5578000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5475000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-2502000000},"operatingCashFlow@2014Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":862000000},"operatingCashFlow@2014Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1766000000},"#813":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6842000000},"#814":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":127000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":6715000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6842000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-1499000000},"operatingCashFlow@2015Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1997000000},"operatingCashFlow@2015Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2610000000},"#815":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":12039000000},"#816":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3108000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":8931000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":12039000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-1953000000},"operatingCashFlow@2016Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3578000000},"operatingCashFlow@2016Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4659000000},"#817":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":17203000000},"#818":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6284000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":10919000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":17203000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-1619000000},"operatingCashFlow@2017Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3850000000},"operatingCashFlow@2017Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3777000000},"#819":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":18365000000},"#820":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6007000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":12358000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":18365000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-1791000000},"operatingCashFlow@2018Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7449000000},"operatingCashFlow@2018Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8588000000},"#821":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30723000000},"#822":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":14246000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":16477000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30723000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1846000000},"operatingCashFlow@2019Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9118000000},"operatingCashFlow@2019Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7892000000},"#823":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":38514000000},"#824":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":18855000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":19659000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":38514000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3064000000},"operatingCashFlow@2020Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":20606000000},"operatingCashFlow@2020Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11964000000},"#825":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":66064000000},"#826":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":35633000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":30431000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":66064000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4213000000},"operatingCashFlow@2021Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":12715000000},"operatingCashFlow@2021Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":7313000000},"#827":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":46327000000},"#828":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":24241000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":22086000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":46327000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-2790000000},"operatingCashFlow@2022Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":8965000000},"operatingCashFlow@2022Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":11404000000},"#829":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":46752000000},"#830":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":17579000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":29173000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":46752000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4788000000},"operatingCashFlow@2023Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":16476000000},"operatingCashFlow@2023Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":21217000000},"#831":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":84946000000},"#832":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":42481000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":42465000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":84946000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18989000000},"operatingCashFlow@2024Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":25281000000},"operatingCashFlow@2024Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":25971000000},"#833":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":115877000000},"#834":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":70241000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":45636000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":115877000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17015000000},"operatingCashFlow@2025Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":32515000000},"operatingCashFlow@2025Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":35525000000},"#835":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":139514000000},"#836":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":85055000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":54459000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":139514000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26032000000},"operatingCashFlow@2026Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":45387000000},"#837":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":315000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":315000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1653000000},"#838":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":55000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":55000000},"#839":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":78000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":78000000},"#840":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":103000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":103000000},"#841":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":373000000},"#842":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":236000000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":137000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":373000000},"#844":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":140000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":140000000},"#845":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":196000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":196000000},"#846":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":979000000},"#847":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":651000000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":328000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":328000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":979000000},"#849":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":298000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":298000000},"#850":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":433000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":433000000},"#851":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":529000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":529000000},"#852":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1811000000},"#853":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1261000000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":550000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":550000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":1811000000},"#855":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":386000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":386000000},"#856":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":657000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":657000000},"#857":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3785000000},"#858":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1759000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":2026000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":2026000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":3785000000},"#860":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":670000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":670000000},"#861":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":855000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":855000000},"#862":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1038000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":1038000000},"#863":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3444000000},"#864":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2565000000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":879000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":879000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":3444000000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1080000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":1080000000},"#867":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1290000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":1290000000},"#868":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4893000000},"#869":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3748000000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":1145000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":1145000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":4893000000},"#871":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":871000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":871000000},"#872":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1213000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":1213000000},"#873":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1195000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":1195000000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4589000000},"#875":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3280000000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":1309000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":1309000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":4589000000},"#877":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1179000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":1179000000},"#878":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1711000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":1711000000},"#879":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6737000000},"#880":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4731000000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":2006000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":2006000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":6737000000},"#882":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1861000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":1861000000},"#883":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3074000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#883"}],"rule":"component-sum","value":3074000000},"#884":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11955000000},"#885":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":8336000000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":3619000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":3619000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":11955000000},"#887":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3098000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":3098000000},"#888":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3243000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":3243000000},"#889":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3352000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":3352000000},"#890":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":13427000000},"#891":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":9693000000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":3734000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892"}],"rule":"component-sum","value":3734000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#890"}],"rule":"component-sum","value":13427000000},"#893":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3290000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":3290000000},"#894":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3562000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":3562000000},"#895":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4697000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":4697000000},"#896":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":16861000000},"#897":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":11549000000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":5312000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#898"}],"rule":"component-sum","value":5312000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#896"}],"rule":"component-sum","value":16861000000},"#899":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6795000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#899"}],"rule":"component-sum","value":6795000000},"#900":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":7459000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#900"}],"rule":"component-sum","value":7459000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":384000000},"#901":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":40140000000},"#902":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":25317000000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":14823000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#903"}],"rule":"component-sum","value":14823000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#901"}],"rule":"component-sum","value":40140000000},"#904":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12082000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#904"}],"rule":"component-sum","value":12082000000},"#905":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":14288000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"}],"rule":"component-sum","value":14288000000},"#906":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":15748000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#906"}],"rule":"component-sum","value":15748000000},"#907":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":61053000000},"#908":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":42118000000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":18935000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":18935000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":61053000000},"#910":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14951000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#910"}],"rule":"component-sum","value":14951000000},"#911":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":15724000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#911"}],"rule":"component-sum","value":15724000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":552000000},"#912":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":63645000000},"#913":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":47053000000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":16592000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#914"}],"rule":"component-sum","value":16592000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#912"}],"rule":"component-sum","value":63645000000},"#915":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14207000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#915"}],"rule":"component-sum","value":14207000000},"#916":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":11455000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#916"}],"rule":"component-sum","value":11455000000},"#917":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":12479000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#917"}],"rule":"component-sum","value":12479000000},"#918":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52729000000},"#919":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":38141000000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":14588000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#920"}],"rule":"component-sum","value":14588000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#918"}],"rule":"component-sum","value":52729000000},"#921":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14925000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#921"}],"rule":"component-sum","value":14925000000},"#922":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":17620000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#922"}],"rule":"component-sum","value":17620000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1034000000},"#923":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":82999000000},"#924":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":55165000000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":27834000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#925"}],"rule":"component-sum","value":27834000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#923"}],"rule":"component-sum","value":82999000000},"#926":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":25019000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#926"}],"rule":"component-sum","value":25019000000},"#927":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":32183000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#927"}],"rule":"component-sum","value":32183000000},"#928":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":35095000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#928"}],"rule":"component-sum","value":35095000000},"#929":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":131819000000},"#930":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":92297000000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":39522000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#931"}],"rule":"component-sum","value":39522000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#929"}],"rule":"component-sum","value":131819000000},"#932":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44203000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#932"}],"rule":"component-sum","value":44203000000},"#933":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":54208000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#933"}],"rule":"component-sum","value":54208000000},"#934":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8116000000},"#935":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5819000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":2297000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8116000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2435000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2633000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2912000000},"#936":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11478000000},"#937":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7980000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#937","weight":-1}],"rule":"quarter-from-ytd","value":3498000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11478000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3671000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3630000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3778000000},"#938":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":15341000000},"#939":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":11079000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":4262000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":15341000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4854000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5202000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5563000000},"#940":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":21789000000},"#941":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":15619000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":6170000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":21789000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5362000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5748000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6523000000},"#942":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":25180000000},"#943":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":17633000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#943","weight":-1}],"rule":"quarter-from-ytd","value":7547000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":25180000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7508000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":8038000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8948000000},"#944":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":34433000000},"#945":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":24494000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":9939000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":34433000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9193000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":9716000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10327000000},"#946":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":41921000000},"#947":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":29236000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947","weight":-1}],"rule":"quarter-from-ytd","value":12685000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":41921000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11123000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":11589000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":12131000000},"#948":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":48663000000},"#949":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":34843000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":13820000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":48663000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11684000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":12038000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":13442000000},"#950":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":52795000000},"#951":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":37164000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":15631000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":52795000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":14262000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":15227000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16796000000},"#952":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":65756000000},"#953":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":46285000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#953","weight":-1}],"rule":"quarter-from-ytd","value":19471000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":65756000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18945000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":19988000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":87000000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":84000000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":96000000},"#954":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":378000000},"#955":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":266000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":119000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":129000000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":150000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1109000000},"#956":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":568000000},"#957":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":399000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#957","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":202000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":244000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":278000000},"#958":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1083000000},"#959":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":724000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":359000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":457000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":485000000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":554000000},"#960":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2159000000},"#961":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1497000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#961","weight":-1}],"rule":"quarter-from-ytd","value":662000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":700000000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":756000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":834000000},"#962":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3253000000},"#963":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2291000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":962000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1010000000},"#964":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4746000000},"#965":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3366000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#965","weight":-1}],"rule":"quarter-from-ytd","value":1380000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1426000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1504000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1599000000},"#966":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6281000000},"#967":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4529000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#967","weight":-1}],"rule":"quarter-from-ytd","value":1752000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1827000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":10735000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710","weight":4},{"ref":"#713","weight":-3}],"rule":"unaverage-quarter","value":10323000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":10296000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":10171000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":10175000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":10331000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718","weight":4},{"ref":"#721","weight":-3}],"rule":"unaverage-quarter","value":10222000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":10189000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":10347000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":10449000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":10558000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726","weight":4},{"ref":"#729","weight":-3}],"rule":"unaverage-quarter","value":10612000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":10492000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":10670000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":10708000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734","weight":4},{"ref":"#737","weight":-3}],"rule":"unaverage-quarter","value":10769000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":10721000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":10793000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":10806000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":10845000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742","weight":4},{"ref":"#745","weight":-3}],"rule":"unaverage-quarter","value":10863000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":10827000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":10874000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":10903000000},"#968":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2009-06-30","value":432000000},"sharesOutstanding@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#968"}],"scale":20,"rule":"split-restated","value":8640000000},"#969":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2009-09-30","value":433000000},"sharesOutstanding@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#969"}],"scale":20,"rule":"split-restated","value":8660000000},"#970":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":32798000000},"#971":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":20325000000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#971","weight":-1}],"rule":"quarter-from-ytd","value":12473000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#972"}],"rule":"component-sum","value":12473000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#970"}],"rule":"component-sum","value":32798000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":12863000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":12633000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":13727000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":21008000000},"#973":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":47215000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#973"}],"rule":"component-sum","value":47215000000},"#974":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12993000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#974"}],"rule":"component-sum","value":12993000000},"#975":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12727000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#975"}],"rule":"component-sum","value":12727000000},"#976":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":13834000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#976"}],"rule":"component-sum","value":13834000000},"#977":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":60417000000},"#978":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":39554000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#978","weight":-1}],"rule":"quarter-from-ytd","value":20863000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#979"}],"rule":"component-sum","value":20863000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#977"}],"rule":"component-sum","value":60417000000},"#980":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15889000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#980"}],"rule":"component-sum","value":15889000000},"#981":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":15625000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#981"}],"rule":"component-sum","value":15625000000},"#982":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":17117000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#982"}],"rule":"component-sum","value":17117000000},"#983":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":73707000000},"#984":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":48630000000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"#983"},{"ref":"#984","weight":-1}],"rule":"quarter-from-ytd","value":25077000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#985"}],"rule":"component-sum","value":25077000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#983"}],"rule":"component-sum","value":73707000000},"#986":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":19595000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#986"}],"rule":"component-sum","value":19595000000},"#987":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":19355000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#987"}],"rule":"component-sum","value":19355000000},"#988":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":21123000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#988"}],"rule":"component-sum","value":21123000000},"#989":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":88810000000},"#990":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":60071000000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":28739000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#991"}],"rule":"component-sum","value":28739000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#989"}],"rule":"component-sum","value":88810000000},"#992":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":22462000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#992"}],"rule":"component-sum","value":22462000000},"#993":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":22721000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#993"}],"rule":"component-sum","value":22721000000},"#994":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24952000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#994"}],"rule":"component-sum","value":24952000000},"#995":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":104773000000},"#996":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":70135000000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#996","weight":-1}],"rule":"quarter-from-ytd","value":34638000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#997"}],"rule":"component-sum","value":34638000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#995"}],"rule":"component-sum","value":104773000000},"#998":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":28057000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#998"}],"rule":"component-sum","value":28057000000},"#999":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":29119000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#999"}],"rule":"component-sum","value":29119000000},"#1000":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":32139000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"}],"rule":"component-sum","value":32139000000},"#1001":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":131801000000},"#1002":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":89315000000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":42486000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"}],"rule":"component-sum","value":42486000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"}],"rule":"component-sum","value":131801000000},"#1004":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":34709000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"}],"rule":"component-sum","value":34709000000},"#1005":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":37327000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"}],"rule":"component-sum","value":37327000000},"#1006":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":43397000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"}],"rule":"component-sum","value":43397000000},"#1007":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":173760000000},"#1008":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":115434000000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"},{"ref":"#1008","weight":-1}],"rule":"quarter-from-ytd","value":58326000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"}],"rule":"component-sum","value":58326000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"}],"rule":"component-sum","value":173760000000},"#1010":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":49115000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"}],"rule":"component-sum","value":49115000000},"#1011":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":49903000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"}],"rule":"component-sum","value":49903000000},"#1012":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":52852000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"}],"rule":"component-sum","value":52852000000},"#1013":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":220466000000},"#1014":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":151869000000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#1014","weight":-1}],"rule":"quarter-from-ytd","value":68597000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"}],"rule":"component-sum","value":68597000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"}],"rule":"component-sum","value":220466000000},"#1016":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":55280000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"}],"rule":"component-sum","value":55280000000},"#1017":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":60320000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"}],"rule":"component-sum","value":60320000000},"#1018":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":66824000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"}],"rule":"component-sum","value":66824000000},"#1019":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":265981000000},"#1020":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":182424000000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"},{"ref":"#1020","weight":-1}],"rule":"quarter-from-ytd","value":83557000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"}],"rule":"component-sum","value":83557000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"}],"rule":"component-sum","value":265981000000},"#1022":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":71463000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"}],"rule":"component-sum","value":71463000000},"#1023":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":83069000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"}],"rule":"component-sum","value":83069000000},"#1024":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":89951000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"}],"rule":"component-sum","value":89951000000},"#1025":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":363165000000},"#1026":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":244483000000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"},{"ref":"#1026","weight":-1}],"rule":"quarter-from-ytd","value":118682000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"}],"rule":"component-sum","value":118682000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"}],"rule":"component-sum","value":363165000000},"#1028":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":99653000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"}],"rule":"component-sum","value":99653000000},"#1029":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":105378000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"}],"rule":"component-sum","value":105378000000},"#1030":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":105960000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"}],"rule":"component-sum","value":105960000000},"#1031":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":444943000000},"#1032":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":310991000000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"},{"ref":"#1032","weight":-1}],"rule":"quarter-from-ytd","value":133952000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"}],"rule":"component-sum","value":133952000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"}],"rule":"component-sum","value":444943000000},"#1034":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":112775000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"}],"rule":"component-sum","value":112775000000},"#1035":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":117917000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"}],"rule":"component-sum","value":117917000000},"#1036":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":124576000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"}],"rule":"component-sum","value":124576000000},"#1037":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":501735000000},"#1038":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":355268000000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"},{"ref":"#1038","weight":-1}],"rule":"quarter-from-ytd","value":146467000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"}],"rule":"component-sum","value":146467000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"}],"rule":"component-sum","value":501735000000},"#1040":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":122584000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"}],"rule":"component-sum","value":122584000000},"#1041":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":126702000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"}],"rule":"component-sum","value":126702000000},"#1042":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":131895000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"}],"rule":"component-sum","value":131895000000},"#1043":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":537933000000},"#1044":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":381181000000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"},{"ref":"#1044","weight":-1}],"rule":"quarter-from-ytd","value":156752000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1045"}],"rule":"component-sum","value":156752000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"}],"rule":"component-sum","value":537933000000},"#1046":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":128006000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"}],"rule":"component-sum","value":128006000000},"#1047":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":133305000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"}],"rule":"component-sum","value":133305000000},"#1048":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":141466000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1048"}],"rule":"component-sum","value":141466000000},"#1049":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":569366000000},"#1050":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":402777000000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"},{"ref":"#1050","weight":-1}],"rule":"quarter-from-ytd","value":166589000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"}],"rule":"component-sum","value":166589000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"}],"rule":"component-sum","value":569366000000},"#1052":{"kind":"filed","concept":"CostsAndExpenses","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":137262000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"}],"rule":"component-sum","value":137262000000},"#1053":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":148531000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"}],"rule":"component-sum","value":148531000000},"#1054":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":162747000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"}],"rule":"component-sum","value":162747000000},"#1055":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":636949000000},"#1056":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":448540000000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"},{"ref":"#1056","weight":-1}],"rule":"quarter-from-ytd","value":188409000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"}],"rule":"component-sum","value":188409000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"}],"rule":"component-sum","value":636949000000},"#1058":{"kind":"filed","concept":"CostsAndExpenses","filing":67,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":157667000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"}],"rule":"component-sum","value":157667000000},"#1059":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":173145000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"}],"rule":"component-sum","value":173145000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":390000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":4492000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-78000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":24.360352612341433},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.418619651687809},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.053106858740056},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.4587458745874586},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":-1827000000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":186000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":696000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":5198000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-103000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":23.362084786199304},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":4.606349788952102},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":3.6520462470178012},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.4037910513555212},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":-2398000000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":269000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":2474000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":9043000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-137000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":20.768988339111253},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":5.000525265258956},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":4.034037188780334},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.3303910917979358},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-3335000000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":479000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":2920000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-373000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":22.567220204822718},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.606471092251826},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.6802807132073934},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.3303910917979358},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-3335000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":1195000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-1238000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-140000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":22.857944187351002},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":5.525171785163371},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":4.192960314121442},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.5336029270171385},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":-1713000000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":408000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":54000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-196000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":24.505025890953398},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.112092598233323},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.1526043253122147},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.5462857142857143},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":-1497000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":306000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":540000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-315000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":23.465608465608465},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.5449735449735447},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.0555555555555554},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.499450980392157},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":-1375000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":303000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-328000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.319740500463393},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.66079703429101},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.2128514056224895},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.3253952950250676},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-3593000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":517000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":2516000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-979000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":22.345339726347795},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":4.110630335633259},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.368027131329669},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.3253952950250676},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-3593000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":1536000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":3719000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-550000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":34.96802708294151},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.2224938875305624},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.45608425804024827},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.174140708915145},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-4885000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":357000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":2092000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-1811000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":22.44108409426545},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.79295713126859},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.31247790003536},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.174140708915145},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-4885000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":999000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":3055000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-2026000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":24.125446680458907},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.9042693248072222},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":0.45608425804024827},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.1207241343016525},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-4421000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":364000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":395000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-3785000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":24.752426628255282},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.1065097474342396},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-0.06383710081351383},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.1207241343016525},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-4421000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":636000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-3042000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-670000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":26.56502800248911},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.1263223397635347},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.5102675793403858},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.138222160200949},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-789000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":114000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":25000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-855000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":28.623280692817115},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.5030565461029037},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-0.0445746306673459},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.1051917203936206},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":29000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":50000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":350000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-1038000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":27.65036274280365},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-0.1462672595366253},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-0.23987830564006551},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.074310505113108},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-149000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":-7000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":4699000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-879000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":26.50173916441943},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.9931996717082894},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":0.9340680814476101},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.0715839860748477},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-4714000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":490000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":2031000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-3444000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":27.226938161500026},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":1.0006447106860796},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":0.36802234997045075},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.0715839860748477},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-4714000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":647000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-3582000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-1080000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":28.802998834912113},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.7395775290005572},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.5470847474798642},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.0528408781391294},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-1143000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":162000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-428000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-1290000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":30.718717683557394},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-0.07755946225439503},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-0.6514994829369183},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.0002133219561624},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-1078000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":18000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":388000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-1378000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":28.922688177268093},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-2.6434715000728897},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-2.1235239807570827},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.8910853085116591},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-1295000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":-585000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":5570000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-1145000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":29.514457174031644},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.015139116202946},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":0.7296781232951446},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.1152764427355903},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-4772000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":503000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":1949000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-4893000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":29.482626871038793},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.2000269699285297},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-0.2708230323189644},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.1152764427355903},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-4772000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":99000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-2370000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-871000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":32.231368578597525},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.1225073733327464},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-0.25091341286261387},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.1184363808948528},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-603000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":136000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":784000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-1213000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":34.61289626913953},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.0012939400474448},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":0.3968082812163037},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.1036717965874874},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-760000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":476000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":1415000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1195000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":33.92617714330783},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":1.6010726397980914},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.31153876488682075},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.0822298083055109},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-1349000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":363000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":7622000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-1309000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":31.907572663440288},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.0995608023050885},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.3483648977536578},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.0536488919054505},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-7425000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":1053000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":7450000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-4589000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":33.040203353083},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.0867988710913403},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":0.55697811337682},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.0536488919054505},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-7425000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":2027000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-3132000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-1179000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":35.2307058500412},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.6768744850315844},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.761191980225213},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.082520310781566},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-4161000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":1173000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":1867000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-1711000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":36.91619523746875},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.2264175766346535},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.818708064728325},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.0889917869334504},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-4268000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":1295000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":2818000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-1841000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":35.012532860549},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":1.7576572721159138},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":0.7703124044751483},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.0630186876828467},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-5403000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":609000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":8913000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-2006000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":33.79438055828628},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.8691616561121145},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":1.7123522553210948},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.044846631367537},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-10584000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":1299000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":10466000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-6737000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":35.09306036606441},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.078235419562164},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":1.7435490157147373},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.044846631367537},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-10584000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":4376000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-3480000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-1861000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":37.16749733997872},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.8140225121800975},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.027216217729742},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.0551084253589669},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-6700000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":1092000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":38.21367408773548},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.6545909629824793},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":0.5190357001712554},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.0120187561697926},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-4457000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":809000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":703000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-3074000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":37.022220190197515},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":0.7932516459400147},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":0.5852231163130944},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.0319935418082937},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":12980000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":544000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":8739000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-3619000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":36.32243230278067},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.518435809637239},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.0701536731014176},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.039977195376881},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":4321000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":2210000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":6410000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-11955000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":37.06835482891615},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.3084794170892695},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":1.705216286417865},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.039977195376881},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":4321000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":4654000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-4889000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-3098000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":39.78488303749853},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.7753222836095763},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.1914893617021276},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.0579456759288168},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":8017000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":2246000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":4206000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-3243000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":42.07918919941005},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.640434141360663},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.791438187800174},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.072439518907108},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":4846000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":2948000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":5236000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-3352000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":41.66607748868778},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.582296380090498},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.095800339366516},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.0824416166582316},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":4303000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":3748000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":12743000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-3734000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":38.12635563599188},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.230509926363925},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.181921169335341},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.098112324721089},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-6884000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":3737000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":17296000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-13427000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":40.247416128852194},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.3334879147397665},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.3252736305590265},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.098112324721089},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-6884000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":12678000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-1444000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-3290000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":43.18257956448911},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.403685092127303},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.964824120603015},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.0900541643771096},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1815000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":4767000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":5556000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-3562000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":42.689735663365084},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.864046432401741},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.140117342754401},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.1020695197910388},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":2349000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":3272000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":3195000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-4697000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":40.981123447792974},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.511224475214702},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.0493991226189965},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.095902184762116},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":2058000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":3028000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":14347000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-5312000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":38.267552637899286},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.4363370197971115},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.7375481775449755},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.0970482394205803},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-11373000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":4508000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":21653000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-16861000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":40.99001147860061},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.183550666257905},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.130870306072251},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.0970482394205803},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-11373000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":15576000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-3731000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-6795000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":41.34416582728092},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.286804856067433},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.3597518952446586},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.0787093374816525},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-2453000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":3785000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":13147000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-7459000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":40.77289904624797},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.571666366744647},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.896841821126507},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.181179176961745},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-3184000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":6624000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":901000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-11063000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":40.604295595194756},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.442352696448072},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.584845805814135},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.1084955648010049},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":3154000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":7237000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":15608000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-14823000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":36.853171916689895},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.47409501811955},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.752060849826769},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.0502274795268425},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-9151000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":8179000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":25924000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-40140000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":39.56779186870571},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.931399975133657},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.525249699531684},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.0502274795268425},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-9151000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":25825000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-7869000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-12082000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":42.49525424353563},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":8.169151661475516},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.470650030409702},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.0520259263110463},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-810000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":10667000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-1573000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-14288000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":43.247258577997876},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.811107180756987},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.87831623629289},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.19573485465906},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":11057000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":9069000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-8435000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-15748000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":43.210121647475006},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.3785871566256365},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":2.8480669963541856},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.117239543848896},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":21111000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":4808000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":3151000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-18935000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":39.71778301749483},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.517975140453527},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.423398247605741},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.1357597739445826},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":14333000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":15416000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-14726000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-61053000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":42.0325144416396},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.295409750926947},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.101412875514557},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1357597739445826},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":14333000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":39960000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-17741000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-14951000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":42.891862182680086},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":3.1508708048504004},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-3.3011576380062517},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.95962955529432},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":13844000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-4793000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-6759000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-15724000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":45.21008957883102},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.7360311463780786},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1.6727980599501788},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.9527838564127421},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":25808000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-2069000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-4974000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-16378000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":44.71483308549893},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.986609074672898},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.2596203019645795},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.9365929767816304},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":29319000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":3561000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":12581000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-16592000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":42.6020750113938},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.8344012224873327},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":0.18632208251789495},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.9446435811136924},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":17461000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-268000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-16893000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-63645000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":43.80533986532629},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.382958191224223},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-0.5295895000418301},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.9446435811136924},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":17461000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-3569000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-9419000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-14207000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":46.77130608206787},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.7484885126964933},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":2.4906170008951145},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.9230941248221183},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":20841000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":4942000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":5021000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-11455000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":48.376654785203485},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.715752736581264},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.022956772806085},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.9476787328485273},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":18660000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":8403000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":8738000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-12479000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":47.56749578915734},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.819237785061817},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.904384168629398},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.9847191042186015},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":17654000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":12995000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":27877000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-14588000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":45.544566106342046},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.771782938438819},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.250845782267697},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.0450772206625152},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-6432000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":14399000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":32217000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-52729000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":46.98208895500057},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.41144079960333},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.293283575597832},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.0450772206625152},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-6432000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":40739000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":4064000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-14925000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":49.318624269954576},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.680817511321374},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.278474388227167},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.0720687739025268},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-6320000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":13627000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":7661000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-17620000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":50.137521371564496},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.915054366556966},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.11290268082202},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.095686973674228},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-8784000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":15834000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":3351000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-22620000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":49.031640829069026},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.95879202150091},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.647714898946983},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.088650396031633},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-14865000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":18640000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":17802000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-27834000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":47.339077276987304},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.29068330919315},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.652210956803271},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.063734806137178},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-20988000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":22919000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":32878000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-82999000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":48.854393464156786},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.75194487420038},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.287117197186653},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.063734806137178},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-20988000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":71020000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-8004000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-25019000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":50.55085535148747},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.823315153500742},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.00233190078822},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.0481009927854188},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-7743000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":22220000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":332000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-32183000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":51.813931855314785},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.431586981669867},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.831117100571252},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.0240689917130767},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-1845000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":21373000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":430000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-35095000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":50.78509621522015},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.669810011711228},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.759514677885763},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.0085555031865407},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-11963000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":28708000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":14937000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-39522000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":48.46944035691189},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.705079058607406},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.931298210754221},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.0508153482718285},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-17959000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":27284000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":7695000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-131819000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":50.28566486824266},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":11.155296795755199},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.83378433418326},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.0508153482718285},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-17959000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":99585000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-18171000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-44203000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":51.81606333221316},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":13.140222235688825},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.667676661947233},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.1771531122552548},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":20242000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":40634000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-8821000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-54208000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":52.25566533403787},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.689022262544489},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":31.2288765041923},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.0331158765552857},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":54336000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":82171000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-1884000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-298000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":42.29806598407281},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.4421691315889267},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":0.9859689040576414},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.4602846054333765},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":96000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-10000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-433000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":41.36668225027271},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.5661524076671343},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.05454262116253701},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.401988812927284},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":161000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":268000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-529000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":39.70013037809648},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.57221497899464},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-1.9846443575257136},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.3259077745600356},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":-5000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-2824000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-386000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":23.951459992415625},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.4562002275312855},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.9859689040576414},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.1588482074752098},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":105000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-63000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-657000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":26.07137291569269},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":0.8337229234844944},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":0.05454262116253701},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.075611090842758},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":167000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":227000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-716000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":25.25713457916848},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-0.20281037230189775},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-1.9846443575257136},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.040698135660452},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":0},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-640000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":4645000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-55000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":23.481284516260995},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":4.9907956637349145},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":3.620372264266721},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":260000000},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":8.385293485271985},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":12.772985868966783},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":25.99012501313163},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.913990778897547},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-17.360818959472724},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":0.8224185196466647},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.142857142857142},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.3558648111332},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":17.486364491254466},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.351353037835139},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":14.364303178484109},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.6465552518291785},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-18.92968263845675},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.15919510952623536},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.0477416335127545},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":18.36479462226912},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.7279320904743996},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-18.144977458082163},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-2.213029989658738},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":1.885417172846105},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":18.992089470812875},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.1901829460151934},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-10.432715587445525},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.381496657321544},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.580093067276599},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":21.322068984809913},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.962226417210251},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-10.752540510848668},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.140639389554006},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.614049030995904},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.37676321986237},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.6963239133152435},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-9.744077952623622},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.6070775420629113},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":14.45585827006104},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.603836596089191},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-9.578386426864151},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.952955413530992},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.254807692307693},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.604962491192683},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.42677779352218},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-2.4187604690117253},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.762854078607027},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.565524928194796},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.408385466107024},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.7188241920419784},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-4.94486560992419},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":14.78653050206946},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.9371262156118363},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.431205447811717},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.714948816776493},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-7.251331576328352},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-1.3910505836575875},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-7.611991481067032},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.2931039501644688},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-3.134378551877094},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-15.235649754388374},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-5.575168682052889},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-3.9134231831378194},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.43207956891236},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-3.286684579061953},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-7.3956877463528015},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.736335697223607},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.106944920081352},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.40199810544772},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.60505232391242},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.8357511181818817},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.177155909364293},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":2.109178798693329},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.479637045241544},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.1536227249713535},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-5.141744878490624},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.19797020906131116},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":0.23866480915140784},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.999990627313882},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":1.07333552789417},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-10.010522314468458},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-4.397176555038234},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-14.288964732650738},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-0.07791803023219572},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.9411849920324495},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-21.418278346605994},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-0.4908835904628331},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.6442126611618135},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-13.090611577009614},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":270000000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":365000000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":591000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":1579000000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":527000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":435000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":453000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":686000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":2088000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":716000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":2033000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":1026000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":2289000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":814000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":806000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":827000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":1452000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":3107000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":1172000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":1127000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":662000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":1883000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":3715000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":1562000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":1980000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":1962000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":2805000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":8308000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":3000000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":3204000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":2693000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":3596000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":12492000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":3527000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":3442000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":3456000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":5708000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":16132000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":5917000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":6578000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":7526000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":7999000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":28019000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":9621000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":8474000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":8591000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":10678000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":37365000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":9147000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":12372000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":13760000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":15726000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":51005000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":18175000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":17107000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":13756000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":25355000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":74393000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":4400000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":7647000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":13888000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":12417000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":38352000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":16065000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":19992000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":25126000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":28219000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":89402000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":25311000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":27872000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":32082000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":38550000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":123815000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":36482000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":36600000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":45504000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":46755000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":165341000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":59579000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":102159000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":298000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":405000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":273000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":562000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":652000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":554000000},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":347000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":3365000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#1060"}],"scale":100,"value":3.2392273402674596},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":3701000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#1061"}],"scale":100,"value":3.1342880302620912},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":5366000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1062"}],"scale":100,"value":2.0313082370480804},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":5366000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1063"}],"scale":100,"value":2.0313082370480804},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":5749000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1064"}],"scale":100,"value":2.278657157766568},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":5989000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1065"}],"scale":100,"value":2.2040407413591585},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":6561000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1066"}],"scale":100,"value":2.49961896052431},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":7048000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1067"}],"scale":100,"value":2.6106696935300793},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":7048000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1068"}],"scale":100,"value":2.6106696935300793},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":8141000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1069"}],"scale":100,"value":4.716865249969291},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":8141000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1070"}],"scale":100,"value":4.716865249969291},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":11855000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1071"}],"scale":100,"value":30.898355124420075},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":11855000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1072"}],"scale":100,"value":30.898355124420075},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":12124000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1073"}],"scale":100,"value":30.45199604091059},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":12466000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1074"}],"scale":100,"value":29.945451628429325},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":12810000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1075"}],"scale":100,"value":29.063231850117095},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":13690000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1076"}],"scale":100,"value":28.809349890430973},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":13690000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1077"}],"scale":100,"value":28.809349890430973},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":14259000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1078"}],"scale":100,"value":27.568553194473665},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":14581000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1079"}],"scale":100,"value":27.2889376585968},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":14299000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1080"}],"scale":100,"value":27.715224840897967},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":20526000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1081"}],"scale":100,"value":47.67124622430089},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":20526000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1082"}],"scale":100,"value":47.67124622430089},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":20507000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1083"}],"scale":100,"value":46.97908031403911},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":21277000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1084"}],"scale":100,"value":44.69145086243361},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":21790000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1085"}],"scale":100,"value":42.95548416704911},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":21849000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1086"}],"scale":100,"value":38.74319190809648},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":21849000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1087"}],"scale":100,"value":38.74319190809648},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":23065000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1088"}],"scale":100,"value":36.02427921092565},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":24791000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1089"}],"scale":100,"value":33.29030696623775},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":26035000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1090"}],"scale":100,"value":31.699635106587287},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":28035000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1091"}],"scale":100,"value":31.210986267166042},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":28035000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1092"}],"scale":100,"value":31.210986267166042},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":30414000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1093"}],"scale":100,"value":28.736765963043336},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":31960000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1094"}],"scale":100,"value":27.365456821026285},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":50405000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1095"}],"scale":100,"value":51.08024997520088},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":52552000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1096"}],"scale":100,"value":47.273177043690055},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":52552000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1097"}],"scale":100,"value":47.273177043690055},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":56156000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1098"}],"scale":100,"value":43.9721490134625},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":59664000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1099"}],"scale":100,"value":41.34654062751408},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":63853000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1100"}],"scale":100,"value":38.72644981441749},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":68415000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1101"}],"scale":100,"value":36.34583059270628},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":68415000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1102"}],"scale":100,"value":36.34583059270628},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":73340000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1103"}],"scale":100,"value":33.99236433051541},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":78026000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1104"}],"scale":100,"value":31.995745008074234},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":81821000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1105"}],"scale":100,"value":30.937045501766054},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":86779000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1106"}],"scale":100,"value":28.485002131852177},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":86779000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1107"}],"scale":100,"value":28.485002131852177},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":90020000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1108"}],"scale":100,"value":27.491668518107087},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":108010000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1109"}],"scale":100,"value":31.739653735765206},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":115859000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1110"}],"scale":100,"value":28.555399235277363},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":126375000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1111"}],"scale":100,"value":26.089812067260137},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":126375000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1112"}],"scale":100,"value":26.089812067260137},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":136344000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1113"}],"scale":100,"value":24.22108783664848},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":166240000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1114"}],"scale":100,"value":30.941410009624637},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":171619000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1115"}],"scale":100,"value":29.749037111275555},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":188798000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1116"}],"scale":100,"value":26.776237036409285},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":188798000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1117"}],"scale":100,"value":26.776237036409285},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":184238000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1118"}],"scale":100,"value":27.26744754068108},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":194688000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1119"}],"scale":100,"value":32.50636916502302},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":201755000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1120"}],"scale":100,"value":31.853485663304504},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":217392000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1121"}],"scale":100,"value":32.820434974608084},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":217392000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1122"}],"scale":100,"value":32.820434974608084},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":224710000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1123"}],"scale":100,"value":31.233144942370167},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":236791000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1124"}],"scale":100,"value":28.797124890726423},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":250232000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1125"}],"scale":100,"value":26.87865660666901},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":268830000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1126"}],"scale":100,"value":24.906074470855188},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":268830000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1127"}],"scale":100,"value":24.906074470855188},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":283193000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1128"}],"scale":100,"value":23.493518554484044},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":298841000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1129"}],"scale":100,"value":20.878661227877032},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":319377000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1130"}],"scale":100,"value":18.85733787968451},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":343761000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1131"}],"scale":100,"value":16.81138930826941},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":343761000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1132"}],"scale":100,"value":16.81138930826941},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":364331000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1133"}],"scale":100,"value":16.04694632079071},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":389671000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1134"}],"scale":100,"value":14.34440848818619},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":424590000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1135"}],"scale":100,"value":12.944016580701382},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":479916000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1136"}],"scale":100,"value":14.346468965402279},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":479916000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1137"}],"scale":100,"value":14.346468965402279},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":563972000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1138"}],"scale":100,"value":21.642563815224868},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":684169000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1139"}],"scale":100,"value":19.3737219897423},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":662000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":8.625407166123779},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":743000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":8.281319661168078},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":902000000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":11063500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":8.152935327879966},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":11063500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1144"}],"scale":100,"value":8.152935327879966},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":1024000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":8.5035708354094},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":1089000000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":10036000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":10.850936628138701},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":1121000000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":11567000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":9.691363361286419},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":1153000000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":16305000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":7.071450475314321},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":16305000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1152"}],"scale":100,"value":7.065317387304508},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-40000000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":22037500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":-0.18150879183210436},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":22037500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1155"}],"scale":100,"value":2.8633011911514465},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-40000000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":28916500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":-0.13832932754655647},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":28916500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1158"}],"scale":100,"value":-0.13487109435789255},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-88000000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":24358000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":-0.36127760899909683},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-102000000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":25322500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":-0.4028038305854477},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":131000000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":27347500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":0.4790200201115276},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":273000000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":36357000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":0.7508870368842313},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":36357000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1167"}],"scale":100,"value":0.7536375388508403},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":299000000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":32370500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":0.9236805115768987},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":180000000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":33760500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":0.5331674590127516},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-216000000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":36140000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":-0.5976757055893747},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-241000000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":47332000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":-0.5091692723738697},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":47332000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1176"}],"scale":100,"value":-0.5091692723738697},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-406000000},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":43219500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1178"}],"scale":100,"value":-0.9393907842524786},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-188000000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":45169000000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":-0.4162146604972437},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":328000000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":48324500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":0.6787447361069436},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":596000000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":59626000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":0.9995639486130211},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":59626000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1185"}],"scale":100,"value":0.9995639486130211},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":1166000000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":55601500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":2.0970657266440655},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":1931000000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":58758000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":3.286361006160863},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":2104000000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":63563500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":3.310075751020633},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":2371000000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":74074500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":3.200831595218327},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":74074500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1194"}],"scale":100,"value":3.200831595218327},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":2582000000},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":71048500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1196"}],"scale":100,"value":3.6341372442767965},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1922000000},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":76428500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1198"}],"scale":100,"value":2.5147687053913135},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":1926000000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":93082000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":2.0691433359833264},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":3033000000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":107356000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":2.825179775699542},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":107356000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1203"}],"scale":100,"value":2.825179775699542},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":3938000000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":103665500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1205"}],"scale":100,"value":3.798756577646372},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":6275000000},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":110940500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1207"}],"scale":100,"value":5.65618507217833},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":8902000000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":129481000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":6.875139981927851},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":10073000000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":146979000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":6.853360003810067},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":146979000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1212"}],"scale":100,"value":6.853360003810067},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":12005000000},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":152232000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1214"}],"scale":100,"value":7.885989805034422},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":12096000000},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":162725500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1216"}],"scale":100,"value":7.43337706751554},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":11347000000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":171397000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":6.620302572390416},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":11588000000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":193948000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":5.9747973683667785},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":193948000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1221"}],"scale":100,"value":5.9747973683667785},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":10562000000},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":199670000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1223"}],"scale":100,"value":5.289728051284619},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":13180000000},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":224832500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1225"}],"scale":100,"value":5.862141816685755},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":17377000000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":240639000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":7.221190247632346},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":21331000000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":273221500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":7.807218685205959},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":273221500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1230"}],"scale":100,"value":7.807218685205959},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":26903000000},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":272157500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1232"}],"scale":100,"value":9.88508492325216},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":29438000000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":309316500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":9.517112730811322},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":26263000000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":332292500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":7.903578925193918},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":33364000000},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":370872000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1238"}],"scale":100,"value":8.996095688000171},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":370872000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1239"}],"scale":100,"value":8.996095688000171},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":21413000000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":366922000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1241"}],"scale":100,"value":5.835845220510081},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":11607000000},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":390023500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1243"}],"scale":100,"value":2.9759745246119786},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":11323000000},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":405384000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1245"}],"scale":100,"value":2.7931541452055333},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-2722000000},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":441612000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"#1247"}],"scale":100,"value":-0.6163781781292175},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":441612000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1248"}],"scale":100,"value":-0.6163781781292175},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":4294000000},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":437572500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1250"}],"scale":100,"value":0.9813230950299665},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":13072000000},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":448667500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"#1252"}],"scale":100,"value":2.9135161338853384},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":20079000000},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":457622500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"#1254"}],"scale":100,"value":4.387677616375943},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":30425000000},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":495264500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"#1256"}],"scale":100,"value":6.143182077455582},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":495264500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1257"}],"scale":100,"value":6.143182077455582},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":37684000000},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":497673500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1259"}],"scale":100,"value":7.572032668004224},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":44419000000},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":516212500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"#1261"}],"scale":100,"value":8.604789694166646},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":49868000000},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":535754500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"#1263"}],"scale":100,"value":9.30799461320437},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":59248000000},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":576374000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"#1265"}],"scale":100,"value":10.279436615808486},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":576374000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1266"}],"scale":100,"value":10.279436615808486},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":65944000000},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":587112500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"#1268"}],"scale":100,"value":11.231918925248568},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":70623000000},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":618494000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"#1270"}],"scale":100,"value":11.41854245958732},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":76482000000},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":656273500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1272"}],"scale":100,"value":11.653982676429871},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":77670000000},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":721468000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1274"}],"scale":100,"value":10.76555023923445},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":721468000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1275"}],"scale":100,"value":10.76555023923445},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":90798000000},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":779943000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"#1277"}],"scale":100,"value":11.64161996453587},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":135281000000},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":888929500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"#1279"}],"scale":100,"value":15.218417208563784},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":984000000},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":14462000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1281"}],"scale":100,"value":6.804038168994607},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":784000000},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":15169000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1283"}],"scale":100,"value":5.168435625288417},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":279000000},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":16608000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1285"}],"scale":100,"value":1.6799132947976878},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-40000000},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":18610500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1287"}],"scale":100,"value":-0.21493243061712475},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-40000000},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":19481500000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1289"}],"scale":100,"value":-0.20532299874239665},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-40000000},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":20944000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1291"}],"scale":100,"value":-0.19098548510313218},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"equity@2009Q2"}],"scale":100,"value":20.331695331695332},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"equity@2009Q3"}],"scale":100,"value":20.725244072524408},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":3964500000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1292"}],"scale":100,"value":22.75192331946021},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":3964500000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1293"}],"scale":100,"value":22.75192331946021},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"equity@2010Q1"}],"scale":100,"value":18.227127091491635},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":4556500000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1294"}],"scale":100,"value":23.899923186656423},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":4991000000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1295"}],"scale":100,"value":22.46042877178922},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":6060500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1296"}],"scale":100,"value":19.024832934576356},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":6060500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1297"}],"scale":100,"value":19.0083326458213},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":7310500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1298"}],"scale":100,"value":-0.5471581971137406},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":7310500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1299"}],"scale":100,"value":8.631420559469257},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":7974500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1300"}],"scale":100,"value":-0.5015988463226534},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":7974500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1301"}],"scale":100,"value":-0.48905887516458707},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":7851500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1302"}],"scale":100,"value":-1.1208049417308794},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":8119000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1303"}],"scale":100,"value":-1.256312353738145},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":8320000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1304"}],"scale":100,"value":1.5745192307692308},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":8969000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1305"}],"scale":100,"value":3.043817593934664},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":8969000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1306"}],"scale":100,"value":3.0549671089307613},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":9380000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1307"}],"scale":100,"value":3.1876332622601278},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":9667500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1308"}],"scale":100,"value":1.8619084561675718},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":9711500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1309"}],"scale":100,"value":-2.2241672244246513},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":10243500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1310"}],"scale":100,"value":-2.3527114755698735},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":10243500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1311"}],"scale":100,"value":-2.3527114755698735},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":10600500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1312"}],"scale":100,"value":-3.8300080184896936},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":11185000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1313"}],"scale":100,"value":-1.6808225301743407},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":11383000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1314"}],"scale":100,"value":2.881489941140297},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":12062500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1315"}],"scale":100,"value":4.940932642487047},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":12062500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1316"}],"scale":100,"value":4.940932642487047},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":12814500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1317"}],"scale":100,"value":9.09906746263998},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":14153000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1318"}],"scale":100,"value":13.643750441602487},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":15106000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1319"}],"scale":100,"value":13.92824043426453},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":16334500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1320"}],"scale":100,"value":14.515289724203374},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":16334500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1321"}],"scale":100,"value":14.515289724203374},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":18215000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1322"}],"scale":100,"value":14.175130387043644},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":19876000000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1323"}],"scale":100,"value":9.669953713020728},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":21220000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1324"}],"scale":100,"value":9.076343072573044},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":23497000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1325"}],"scale":100,"value":12.90803081244414},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":23497000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1326"}],"scale":100,"value":12.90803081244414},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":26568500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1327"}],"scale":100,"value":14.822063722076894},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":29104500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1328"}],"scale":100,"value":21.560239825456545},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":31891500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1329"}],"scale":100,"value":27.913393851026136},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":35629000000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1330"}],"scale":100,"value":28.271913329029726},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":35629000000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1331"}],"scale":100,"value":28.271913329029726},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":39936500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1332"}],"scale":100,"value":30.06022060020282},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":44028000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1333"}],"scale":100,"value":27.47342600163532},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":47816500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1334"}],"scale":100,"value":23.730302301506804},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":52804500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1335"}],"scale":100,"value":21.94509937600015},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":52804500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1336"}],"scale":100,"value":21.94509937600015},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":56841000000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1337"}],"scale":100,"value":18.581657606305306},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":63394500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1338"}],"scale":100,"value":20.79044712080701},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":69641500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1339"}],"scale":100,"value":24.95207598917312},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":77732000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1340"}],"scale":100,"value":27.441722842587353},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":77732000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1341"}],"scale":100,"value":27.441722842587353},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":84296000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1342"}],"scale":100,"value":31.91491885735978},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":94265500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1343"}],"scale":100,"value":31.228816481109206},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":101669500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1344"}],"scale":100,"value":25.831739115467272},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":115824500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1345"}],"scale":100,"value":28.80564992726064},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":115824500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1346"}],"scale":100,"value":28.80564992726064},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":118660500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1347"}],"scale":100,"value":18.045600684305224},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":123102500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1348"}],"scale":100,"value":9.42872809244329},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":129026500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1349"}],"scale":100,"value":8.775716616354005},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":142144000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"#1350"}],"scale":100,"value":-1.914959477712742},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":142144000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1351"}],"scale":100,"value":-1.914959477712742},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":144263500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1352"}],"scale":100,"value":2.976497866750772},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":150002000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"#1353"}],"scale":100,"value":8.714550472660365},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":160231000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"#1354"}],"scale":100,"value":12.531282960226173},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":173959000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"#1355"}],"scale":100,"value":17.48975333268184},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":173959000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1356"}],"scale":100,"value":17.48975333268184},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":185593500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1357"}],"scale":100,"value":20.30459040860806},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":202524500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"#1358"}],"scale":100,"value":21.93265506148639},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":221062000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"#1359"}],"scale":100,"value":22.558377287819706},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":243922500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"#1360"}],"scale":100,"value":24.289682173641218},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":243922500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1361"}],"scale":100,"value":24.289682173641218},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":261264000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"#1362"}],"scale":100,"value":25.240369894053526},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":285111000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"#1363"}],"scale":100,"value":24.770352599513874},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":314391000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1364"}],"scale":100,"value":24.327032262373923},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":348517500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1365"}],"scale":100,"value":22.285824958574533},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":348517500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1366"}],"scale":100,"value":22.285824958574533},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":373890500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"#1367"}],"scale":100,"value":24.284650185014062},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":442697500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"#1368"}],"scale":100,"value":30.55833836875067},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":6482500000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1369"}],"scale":100,"value":15.179328962591592},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":6811000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1370"}],"scale":100,"value":11.510791366906476},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":7081500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1371"}],"scale":100,"value":3.939843253547977},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":7309000000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1372"}],"scale":100,"value":-0.5472704884389109},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":7635000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1373"}],"scale":100,"value":-0.5239030779305829},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":7659500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1374"}],"scale":100,"value":-0.5222272994320778},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":14931000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":39.33869055460413},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":12832000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1376"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":29.334308705193845},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":11930000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":19.734339073329686},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":55021000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1378"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":30.93396152159491},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":8658000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":16.962501469378168},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":10518000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1380"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":19.888061112581788},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":13405000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":23.693792420814486},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":15054000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1382"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":20.797701117665746},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":47635000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":20.454125820676982},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":15752000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":26.385259631490786},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":25508000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1385"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":40.230900258658764},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":26164000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1386"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":37.38729083608408},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":38118000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":43.59481683955304},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":105542000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":37.623430604373276},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":33066000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":43.823888034777084},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":24168000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":27.181932697498645},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":14667000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":15.255083467679032},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":11857000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":9.44367010473497},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":83758000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":21.695366571345676},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":7926000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":7.303857424574733},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":8154000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":7.210824195260002},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":16289000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":14.699671515720315},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":13594000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":10.11586286955939},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":15794000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":11.038348371225105},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":17831000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":10.49123034107824},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":63174000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":10.990892246666139},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":12354000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":8.620292646166083},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":19725000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":13.329774221669588},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":21292000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":13.401562214795092},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":8320000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":64.2570281124498},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":13873000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":40.55958367442405},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":0},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":0},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":0},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1407"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":0},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":0},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":0},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":0},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":0},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":13016000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":27.07323668282131},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":2885000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":21.88092529389458},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":2870000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":22.362474676640165},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":3286000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":23.801245835144137},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":4319000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":20.307504231709615},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":13359000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":21.866662301736707},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":3671000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":22.84380833851898},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":3636000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":23.153336729495667},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":3487000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":20.401357360168504},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":3741000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1419"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":14.620705827177872},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":14536000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":19.52398861011122},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":2976000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1421"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":15.075224152778489},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":3845000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":19.88107549120992},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":4779000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":23.222702755235925},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":6419000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":21.886933987997814},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":18018000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":20.247673843664305},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":6411000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":28.221155962495036},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":7219000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":31.136510675005404},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":7356000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1428"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":29.008596892499416},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":7994000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":22.362715752370832},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":2242000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1430"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":45.858048680711796},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":1915000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":41.17394108793808},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":2111000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":38.74105340429437},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":3429000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":36.02269145918689},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":9695000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":39.5568974662369},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":6054000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":84.89692890197729},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":6268000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":95.4614681693573},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":28981000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":27.083528026465807},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":6586000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":22.61054655314474},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":7551000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":24.83554795421654},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":11030000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":33.716451672067},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":16712000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":38.206716810315264},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":41879000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":30.79632611940848},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":15328000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":42.91874334994681},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":11792000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":8.581492154979188},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":44161000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":9.399517263985091},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":10914000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":9.37274569750266},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":13149000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":10.845967302901816},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":15982000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":12.5742519728405},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":20757000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":13.911825420230016},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":60802000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":11.82957412988368},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":15955000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":12.527677884388888},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":6246000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":82.61904761904762},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":25594000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":13.6289085797052},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":78965000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":12.377754683294695},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":25852000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":16.607244952366273},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":32904000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":19.620517346245126},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":588000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":14.47206497661826},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":1185000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":27.790806754221386},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":2816000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":42.01103983291063},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":5343000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":27.877491391004906},"#1461":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":645000000},"#1462":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":420000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1461"},{"ref":"#1462","weight":-1}],"rule":"quarter-from-ytd","value":225000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":118000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":8314000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":8314000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2008-12-31","value":2672000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2008-12-31","value":2672000000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":4063000000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":4264000000},"#1463":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":19166000000},"#1464":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":12463000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1463"},{"ref":"#1464","weight":-1}],"rule":"quarter-from-ytd","value":6703000000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":19166000000}},"quality":[{"metric":"revenue","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 6.1093e+10 but the year reports 4.8077e+10 (21.31% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to -4.0000e+7 but the year reports 6.3100e+8 (106.34% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to -4.0000e+7 but the year reports -3.9000e+7 (2.50% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingExpenses","periodKey":"2009Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -9.9340e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}